IDAHO BOTANICAL GARDENS INC: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
IDAHO BOTANICAL GARDENS INC (EIN 82-0379274)
Tax period
2023-04-01 to 2024-03-31
Filed
2025-02-12
IRS object ID
202510439349300201
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-02-12T12:46:13-06:00ReturnTs
Tax Period End2024-03-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN264022510PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HARRIS & CO PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11120 S RACKHAM WAY STE 100AddressLine1Txt
CityMERIDIANCityNm
State AbbreviationIDStateAbbreviationCd
ZIP83642ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-04-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN820379274EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1IDAHO BOTANICAL GARDEN INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlIDAHBusinessNameControlTxt
Phone2083438649PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonERIN ANDERSONPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone2083438649PhoneNum
Signature2025-01-29SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMARGARET FLOWERSPreparerPersonNm
PTINP00748716PTIN
Phone2083338965PhoneNum
Preparation2025-01-29PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerERIN ANDERSONPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$4,695,729GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressIDAHOBOTANICALGARDEN.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1983FormationYr
Legal Domicile StateIDLegalDomicileStateCd
Activity Or MissionCULTIVATE. EDUCATE. CELEBRATE. WE GROW OUR COMMUNITY BY CONNECTING PEOPLE, PLANTS AND NATURE.ActivityOrMissionDesc
Voting Members Governing Body20VotingMembersGoverningBodyCnt
Voting Members Independent20VotingMembersIndependentCnt
Total Employee47TotalEmployeeCnt
Total Volunteers250TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,369,608PYContributionsGrantsAmt
CY Contributions Grants$2,935,997CYContributionsGrantsAmt
PY Program Service Revenue$1,272,325PYProgramServiceRevenueAmt
CY Program Service Revenue$1,213,157CYProgramServiceRevenueAmt
PY Investment Income-$67,071PYInvestmentIncomeAmt
CY Investment Income$78,527CYInvestmentIncomeAmt
PY Other Revenue-$296,073PYOtherRevenueAmt
CY Other Revenue-$266,056CYOtherRevenueAmt
PY Total Revenue$2,278,789PYTotalRevenueAmt
CY Total Revenue$3,961,625CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,342,473PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,412,755CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$261,323CYTotalFundraisingExpenseAmt
PY Other Expenses$770,460PYOtherExpensesAmt
CY Other Expenses$931,141CYOtherExpensesAmt
PY Total Expenses$2,112,933PYTotalExpensesAmt
CY Total Expenses$2,343,896CYTotalExpensesAmt
PY Revenues Less Expenses$165,856PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$1,617,729CYRevenuesLessExpensesAmt
Total Assets BOY$4,096,272TotalAssetsBOYAmt
Total Assets EOY$5,994,348TotalAssetsEOYAmt
Total Liabilities BOY$501,686TotalLiabilitiesBOYAmt
Total Liabilities EOY$628,477TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,594,586NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$5,365,871NetAssetsOrFundBalancesEOYAmt
MissionCULTIVATE. EDUCATE. CELEBRATE. WE GROW OUR COMMUNITY BY CONNECTING PEOPLE, PLANTS, AND NATURE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$621,409ExpenseAmt
DescHORTICULTURE: OPERATED A BOTANICAL GARDEN OPEN TO THE GENERAL PUBLIC. PROVIDED OPPORTUNITY FOR THE PUBLIC TO VIEW AND LEARN ABOUT A WIDE VARIETY OF FLOWERS, PLANTS, ORNAMENTAL SHRUBS, AND TREES THAT THRIVE IN THE INTERMOUNTAIN REGION. GARDEN FACILITIES AND DISPLAYS PROMOTE SUSTAINABILITY AND CELEBRATE THE RICH CULTURAL CONNECTIONS BETWEEN PEOPLE AND PLANTS.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$859,576ExpenseAmt
Revenue$873,415RevenueAmt
DescVISITOR SERVICES: WELCOMED AND ORIENTED VISITORS AND PROMOTED A POSITIVE VISITOR EXPERIENCE, PROVIDING VISITORS WITH CULTURAL EXPERIENCES FEATURING MUSIC, PAINTING AND SCULPTURE, CULINARY ARTS AND MORE IN A GARDEN SETTING. MANAGED VISITOR AMENITIES AND COORDINATED PUBLIC USAGE OF FACILITIES BY LARGER GROUPS FOR FUNCTIONS AND EVENTS.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$128,104ExpenseAmt
Revenue$58,046RevenueAmt
DescEDUCATION: PROVIDED PROGRAMS, INITIATIVES, AND WORKSHOPS TO CHILDREN AND ADULTS AND A RICH ARRAY OF OPPORTUNITIES IN HORTICULTURAL AND ENVIRONMENTAL EDUCATION. EDUCATIONAL PROGRAMS ADVANCE A MISSION OF SUSTAINABILITY AND DEMONSTRATE OUR COMMITMENT TO EDUCATING STUDENTS AND THE GENERAL PUBLIC ABOUT ENVIRONMENTAL STEWARDSHIP SPECIFIC TO IDAHO AND THE INTERMOUNTAIN REGION AND ACROSS THE GLOBE.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$1,609,089TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J Required0ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document18IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee47EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
DAF Excess Business Holdings0DAFExcessBusinessHoldingsInd
Taxable Distributions0TaxableDistributionsInd
Distribution To Donor0DistributionToDonorInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members20GoverningBodyVotingMembersCnt
Independent Voting Member20IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2083438649PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (21 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
MOYA DOLSBY
PRESIDENT2.00Yes (X)Yes (X)$0$0$0
WHITNEY MORGAN
VICE PRESIDENT2.00Yes (X)Yes (X)$0$0$0
SARAH HUGUES
SECRETARY2.00Yes (X)Yes (X)$0$0$0
THOMAS COLEMAN
MEMBER2.00Yes (X)$0$0$0
HEIDI EHLE
TREASURER2.00Yes (X)$0$0$0
WILL FLETCHER
MEMBER2.00Yes (X)$0$0$0
COURTNEY FROST
MEMBER2.00Yes (X)$0$0$0
LEW MANGLOS
MEMBER2.00Yes (X)$0$0$0
ELLEN MCKINNEY
MEMBER2.00Yes (X)$0$0$0
JACINTH REESE
MEMBER2.00Yes (X)$0$0$0
CLAIRE ROSSTON
MEMBER2.00Yes (X)$0$0$0
JED SPLITTGERBER
MEMBER2.00Yes (X)$0$0$0
JEANETTE TROMPCZYNSKI
MEMBER2.00Yes (X)$0$0$0
JEFF BANKA
MEMBER2.00Yes (X)$0$0$0
ERIC FREDBACK
MEMBER2.00Yes (X)$0$0$0
ALINA MOORE
MEMBER2.00Yes (X)$0$0$0
RANDY ODENBRETT
MEMBER2.00Yes (X)$0$0$0
SCOTT PUGRUD
MEMBER2.00Yes (X)$0$0$0
DOUG SELF
MEMBER2.00Yes (X)$0$0$0
STEVE ZABEL
MEMBER2.00Yes (X)$0$0$0
ERIN ANDERSON
EXECUTIVE DIRECTOR40.00Yes (X)$131,754$0$5,812
FieldValueIRS element (for citing)
Total Reportable Comp From Org$131,754TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$5,812TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Membership Dues$456,044MembershipDuesAmt
Government Grants$80,789GovernmentGrantsAmt
All Other Contributions$2,399,164AllOtherContributionsAmt
Noncash Contributions$562NoncashContributionsAmt
Total Contributions$2,935,997TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
GARDEN ADMISSION FEES713990$1,155,111$1,155,111
EDUCATIONAL WORKSHOPS713990$58,046$58,046
FieldValueIRS element (for citing)
Total Program Service Revenue$1,213,157TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$52,407TotalRevenueColumnAmt
Exclusion$52,407ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$105,474RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$463,525RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real-$358,051RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$358,051TotalRevenueColumnAmt
Related Or Exempt Func Income-$358,051RelatedOrExemptFuncIncomeAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$233,231SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$207,111SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$26,120SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$26,120TotalRevenueColumnAmt
Exclusion$26,120ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$34,954FundraisingGrossIncomeAmt
Fundraising Direct Expenses$19,314FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$15,640TotalRevenueColumnAmt
Exclusion$15,640ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$120,509GrossSalesOfInventoryAmt
Cost Of Goods Sold$44,154CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$76,355TotalRevenueColumnAmt
Related Or Exempt Func Income$76,355RelatedOrExemptFuncIncomeAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$3,961,625TotalRevenueColumnAmt
Related Or Exempt Func Income$931,461RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$94,167ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$128,229TotalAmt
Program Services$98,840ProgramServicesAmt
Management And General$24,100ManagementAndGeneralAmt
Fundraising$5,289FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,119,884TotalAmt
Program Services$863,222ProgramServicesAmt
Management And General$210,474ManagementAndGeneralAmt
Fundraising$46,188FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$34,001TotalAmt
Program Services$26,209ProgramServicesAmt
Management And General$6,390ManagementAndGeneralAmt
Fundraising$1,402FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$10,198TotalAmt
Program Services$7,860ProgramServicesAmt
Management And General$1,917ManagementAndGeneralAmt
Fundraising$421FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$120,443TotalAmt
Program Services$92,840ProgramServicesAmt
Management And General$22,636ManagementAndGeneralAmt
Fundraising$4,967FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$689TotalAmt
Management And General$689ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$25,923TotalAmt
Management And General$25,923ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$11,008TotalAmt
Management And General$11,008ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$104,153TotalAmt
Program Services$97,733ProgramServicesAmt
Management And General$5,750ManagementAndGeneralAmt
Fundraising$670FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$6,110TotalAmt
Program Services$6,110ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$51,394TotalAmt
Program Services$43,246ProgramServicesAmt
Management And General$7,596ManagementAndGeneralAmt
Fundraising$552FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$80,278TotalAmt
Program Services$57,995ProgramServicesAmt
Management And General$18,273ManagementAndGeneralAmt
Fundraising$4,010FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$85,737TotalAmt
Program Services$36,833ProgramServicesAmt
Management And General$47,124ManagementAndGeneralAmt
Fundraising$1,780FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$20,674TotalAmt
Program Services$14,935ProgramServicesAmt
Management And General$4,706ManagementAndGeneralAmt
Fundraising$1,033FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$102,624TotalAmt
Program Services$95,453ProgramServicesAmt
Management And General$7,171ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$38,051TotalAmt
Program Services$27,489ProgramServicesAmt
Management And General$8,661ManagementAndGeneralAmt
Fundraising$1,901FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtFundraisingFundraisingAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
CAPITAL CAMPAIGN$164,124$164,124
PROGRAMS & SPECIAL EVEN$66,972$8,645$57,854$473
CREDIT CARD FEES$55,684$415$1,465$53,804
PRINTING AND PUBLICATIO$29,162$11,326$12,598$5,238

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$88,558TotalAmt
Program Services$68,407ProgramServicesAmt
Management And General$11,551ManagementAndGeneralAmt
Fundraising$8,600FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,343,896TotalAmt
Program Services$1,609,089ProgramServicesAmt
Management And General$473,484ManagementAndGeneralAmt
Fundraising$261,323FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$560,680BOYAmt
EOY$784,100EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$968,144BOYAmt
EOY$1,194,224EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
EOY$449,046EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$45,596BOYAmt
EOY$210,939EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$6,573BOYAmt
EOY$7,548EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$55,235BOYAmt
EOY$82,200EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$3,665,157LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,953,197LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,057,928BOYAmt
EOY$1,711,960EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$764,542EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$658,285BOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$743,831BOYAmt
EOY$789,789EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$4,096,272BOYAmt
EOY$5,994,348EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$389,372BOYAmt
EOY$230,466EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$112,314BOYAmt
EOY$204,388EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$193,623EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$501,686BOYAmt
EOY$628,477EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,803,789BOYAmt
EOY$3,703,203EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$790,797BOYAmt
EOY$1,662,668EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,594,586BOYAmt
EOY$5,365,871EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$4,096,272BOYAmt
EOY$5,994,348EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$1,617,729ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$153,556NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$754,964CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,791,573CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,635,577CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,326,737CurrentTaxYearMinus1YearAmt
Current Tax Year$2,935,997CurrentTaxYearAmt
Total$8,444,848TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$754,964CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,791,573CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,635,577CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,326,737CurrentTaxYearMinus1YearAmt
Current Tax Year$2,935,997CurrentTaxYearAmt
Total$8,444,848TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$178,237SubstantialContributorsTotAmt
Public Support Total170$8,266,611PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$98,642CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$34,778CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$27,090CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$40,920CurrentTaxYearMinus1YearAmt
Current Tax Year$52,407CurrentTaxYearAmt
Total$253,837TotalAmt
FieldValueIRS element (for citing)
Total Support$8,698,685TotalSupportAmt
Gross Receipts Rltd Activities$5,422,102GrossReceiptsRltdActivitiesAmt
Public Support CY1700.95030PublicSupportCY170Pct
Public Support PY1700.90270PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$514,262BeginningYearBalanceAmt
Contributions$10,000ContributionsAmt
Investment Earnings Or Losses$79,571InvestmentEarningsOrLossesAmt
Administrative Expenses$1,285AdministrativeExpensesAmt
End Year Balance$602,548EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$550,894BeginningYearBalanceAmt
Investment Earnings Or Losses-$32,050InvestmentEarningsOrLossesAmt
Administrative Expenses$4,582AdministrativeExpensesAmt
End Year Balance$514,262EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$470,566BeginningYearBalanceAmt
Investment Earnings Or Losses$84,772InvestmentEarningsOrLossesAmt
Administrative Expenses$4,444AdministrativeExpensesAmt
End Year Balance$550,894EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$51,049BeginningYearBalanceAmt
Contributions$404,425ContributionsAmt
Investment Earnings Or Losses$15,836InvestmentEarningsOrLossesAmt
Administrative Expenses$744AdministrativeExpensesAmt
End Year Balance$470,566EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$500BeginningYearBalanceAmt
Contributions$50,549ContributionsAmt
End Year Balance$51,049EndYearBalanceAmt
FieldValueIRS element (for citing)
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$543,596OtherCostOrOtherBasisAmt
Depreciation$227,888DepreciationAmt
Book Value$315,708BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$199,828OtherCostOrOtherBasisAmt
Depreciation$140,173DepreciationAmt
Book Value$59,655BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,921,733OtherCostOrOtherBasisAmt
Depreciation$1,585,136DepreciationAmt
Book Value$1,336,597BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,711,960TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
ENDOWMENT$602,548
OPERATING LEASE RIGHT-OF-USE ASSET$187,241
FieldValueIRS element (for citing)
Total Book Value Other Assets$789,789TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescOPERATING LEASE LIABILITYDesc
Amt$193,623Amt
FieldValueIRS element (for citing)
Total Liability$193,623TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$4,591,012TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$153,556NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$4,000DonatedServicesAndUseFcltsAmt
Other Revenue$482,839OtherRevenueAmt
Revenue Not Reported$640,395RevenueNotReportedAmt
Revenue Subtotal$3,950,617RevenueSubtotalAmt
Investment Expenses Not Incld$11,008InvestmentExpensesNotIncldAmt
Revenue Not Reported Fincl Stmt$11,008RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$3,961,625TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,819,727TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$4,000DonatedServicesUseFcltsAmt
Other Expenses Included$482,839OtherExpensesIncludedAmt
Expenses Not Reported$486,839ExpensesNotReportedAmt
Expenses Subtotal$2,332,888ExpensesSubtotalAmt
Investment Expenses Not Incld2$11,008InvestmentExpensesNotIncld2Amt
Expenses Not Rpt Fincl Stmt$11,008ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$2,343,896TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:THE ACCOUNTING STANDARD ON ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES ADDRESSES THE DETERMINATION OF WHETHER TAX BENEFITS CLAIMED OR EXPECTED TO BE CLAIMED ON A TAX RETURN SHOULD BE RECORDED IN THE FINANCIAL STATEMENTS. UNDER THAT GUIDANCE, THE ORGANIZATION MAY RECOGNIZE TAX BENEFIT FROM AN UNCERTAIN TAX POSITION ONLY IF IT IS MORE LIKELY THAN NOT THAT THE TAX POSITION WILL BE SUSTAINED ON EXAMINATION BY TAXING AUTHORITIES BASED ON THE TECHNICAL MERITS OF THE POSITION. THE TAX BENEFITS RECOGNIZED IN THE FINANCIAL STATEMENTS FROM SUCH A POSITION ARE MEASURED BASED ON THE LARGEST BENEFIT THAT HAS A GREATER THAN 50 PERCENT LIKELIHOOD OF BEING REALIZED UPON ULTIMATE SETTLEMENT. THERE WERE NO UNRECOGNIZED TAX BENEFITS IDENTIFIED OR RECORDED AS LIABILITIES FOR FISCAL YEARS 2024 AND 2023 THE ORGANIZATION FILES FORM 990 IN THE U.S. FEDERAL JURISDICTION. THE ORGANIZATION IS GENERALLY NO LONGER SUBJECT TO EXAMINATION BY THE INTERNAL REVENUE SERVICE FOR YEARS BEFORE 2020.
PART XI, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISISING EXPENSE NETTED WITH FUNDRAISING REVENUE 19,314. RENTAL EXPENSES NETTED WITH RENTAL REVENUE 463,525.
PART XII, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISISING EXPENSE NETTED WITH FUNDRAISING REVENUE 19,314. RENTAL EXPENSES NETTED WITH RENTAL REVENUE 463,525.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1FARM-TO-TABLEEvent1Nm
Gross Receipts Event1$26,155GrossReceiptsEvent1Amt
Gross Revenue Event1$26,155GrossRevenueEvent1Amt
Food And Beverage Event1$18,619FoodAndBeverageEvent1Amt
Event2AUCTIONEvent2Nm
Gross Receipts Event2$8,799GrossReceiptsEvent2Amt
Gross Revenue Event2$8,799GrossRevenueEvent2Amt
Other Direct Expenses Event2$695OtherDirectExpensesEvent2Amt
Gross Receipts Total$34,954GrossReceiptsTotalAmt
Gross Revenue Total Events$34,954GrossRevenueTotalEventsAmt
Food And Beverage Total Events$18,619FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$695OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$19,314DirectExpenseSummaryEventsAmt
Net Income Summary$15,640NetIncomeSummaryAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 1ATHE GOVERNING BODY OF THE ORGANIZATION DELEGATES BROAD AUTHORITY TO THE EXECUTIVE COMMITTEE TO ACT ON ITS BEHALF DURING INTERVALS BETWEEN MEETINGS OF THE BOARD OF DIRECTORS. THE EXECUTIVE COMMITTEE IS EMPOWERED PER THE BYLAWS TO TRANSACT BUSINESS FOR THE ORGANIZATION SUBJECT TO THE REVIEW, APPROVAL AND RATIFICATION OF THE BOARD. THE EXECUTIVE COMMITTEE IS COMPRISED OF THE OFFICERS OF THE ORGANIZATION AND THE IMMEDIATE PAST PRESIDENT AS VOTING MEMBERS AND THE EXECUTIVE DIRECTOR AS A NON-VOTING MEMBER.
FORM 990, PART VI, SECTION B, LINE 11BTHE FORM 990 IS ELECTRONICALLY DISTRIBUTED TO THE BOARD OF DIRECTORS FOR REVIEW PRIOR TO FILING. THE EXECUTIVE COMMITTEE REVIEWS THE DOCUMENT AND REQUESTS COMMENTS FROM BOARD MEMBERS. THE EXECUTIVE COMMITTEE PRESENTS AND MAKES A RECOMMENDATION TO THE FULL BOARD AND THE BOARD VOTES TO APPROVE OR DISAPPROVE THE RETURN.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION REGULARLY AND CONSISTENTLY MONITORS COMPLIANCE WITH THE CONFLICT OF INTEREST POLICY. AN ANNUAL QUESTIONNAIRE IS FILLED OUT BY OFFICERS, BOARD MEMBERS, KEY EMPLOYEES, AND DIRECTORS. INFORMATION IS REVIEWED AND MEMBERS WITH A CONFLICT OF INTEREST ARE REQUESTED TO ABSTAIN FROM VOTING ON THAT SPECIFIC MATTER.
FORM 990, PART VI, SECTION B, LINE 15ATHE EXECUTIVE DIRECTOR AND KEY BOARD MEMBERS CREATE A BUDGET FOR COMPENSATION. COMPENSATION IS COMPARED TO THAT OF OTHER SIMILAR ORGANIZATIONS NATIONALLY; SEVERAL BOARD MEMBERS ARE MEMBERS OF OTHER LOCAL NON-PROFIT ORGANIZATIONS AND DISCUSSION OF LOCAL COMPENSATION CAN FACTOR INTO THE BUDGET AS WELL. THE BUDGET IS PREPARED BY THE EXECUTIVE DIRECTOR, REVIEWED BY THE FINANCE COMMITTEE WITH RECOMMENDED APPROVAL, AND THEN SENT TO THE EXECUTIVE COMMITTEE FOR FINAL BOARD APPROVAL.
FORM 990, PART VI, SECTION C, LINE 19ALL GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICIES AND FINANCIAL STATEMENTS ARE MADE AVAILABLE UPON REQUEST AT THE MAIN OFFICE DURING NORMAL BUSINESS HOURS.
FORM 990, PART XII, LINE 2C:NO CHANGE IN THE OVERSIGHT PROCESS OR SELECTION PROCESS DURING THE CURRENT TAX YEAR.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.