THE CIRCUS BARN INCORPORATED: Form 990, tax year 2024
View the entire original 990 at ProPublica ↗
- Organization
- THE CIRCUS BARN INCORPORATED (EIN 23-7352665)
- Tax period
- 2024-01-01 to 2024-12-31
- Filed
- 2025-07-24
- IRS object ID
- 202532059349300303
- Schema version
- 2024v5.2
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return | 2025-07-24T07:26:20-05:00 | ReturnTs |
| Tax Period End | 2024-12-31 | TaxPeriodEndDt |
Preparer Firm PreparerFirmGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Firm EIN | 030210880 | PreparerFirmEIN |
Preparer Firm Name PreparerFirmName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | AM PEISCH & COMPANY LLP | BusinessNameLine1Txt |
Preparer US Address PreparerUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 24 AIRPORT ROAD SUITE 402 | AddressLine1Txt |
| City | WEST LEBANON | CityNm |
| State Abbreviation | NH | StateAbbreviationCd |
| ZIP | 037841663 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990 | ReturnTypeCd |
| Tax Period Begin | 2024-01-01 | TaxPeriodBeginDt |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 237352665 | EIN |
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | THE CIRCUS BARN INC | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Control | CIRC | BusinessNameControlTxt |
| Phone | 8025337443 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1 CIRCUS ROAD | AddressLine1Txt |
| City | GREENSBORO | CityNm |
| State Abbreviation | VT | StateAbbreviationCd |
| ZIP | 05841 | ZIPCd |
Business Officer BusinessOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | RACHEL SCHIFFER | PersonNm |
| Person Title | EXECUTIVE & ARTISTIC DIRECTOR | PersonTitleTxt |
| Phone | 8025337443 | PhoneNum |
| Signature | 2025-07-23 | SignatureDt |
| Discuss With Paid Preparer | Yes (1) | DiscussWithPaidPreparerInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| IRS Responsible Prty Info Curr | Yes (1) | IRSResponsiblePrtyInfoCurrInd |
Preparer Person PreparerPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Person | MANDY C GILES CPA | PreparerPersonNm |
| PTIN | P01204048 | PTIN |
| Phone | 6033060100 | PhoneNum |
| Preparation | 2025-07-22 | PreparationDt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax | 2024 | TaxYr |
| Build TS | 2025-03-06 01:10:19Z | BuildTS |
Form 990 IRS990
Doing Business As Name DoingBusinessAsName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | CIRCUS SMIRKUS | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Principal Officer | RACHEL SCHIFFER | PrincipalOfficerNm |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1 CIRCUS ROAD | AddressLine1Txt |
| City | GREENSBORO | CityNm |
| State Abbreviation | VT | StateAbbreviationCd |
| ZIP | 05841 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Receipts | $3,223,165 | GrossReceiptsAmt |
| Group Return For Affiliates | 0 | GroupReturnForAffiliatesInd |
| Organization501c3 | Yes (X) | Organization501c3Ind |
| Website Address | WWW.SMIRKUS.ORG | WebsiteAddressTxt |
| Type Of Organization Corp | Yes (X) | TypeOfOrganizationCorpInd |
| Formation | 1974 | FormationYr |
| Legal Domicile State | VT | LegalDomicileStateCd |
| Activity Or Mission | TO PROMOTE THE SKILLS, CULTURE AND TRADITIONS OF THE TRAVELING CIRCUS, AND TO INSPIRE YOUTH TO ENGAGE IN LIFE-CHANGING ADVENTURES IN THE CIRCUS ARTS. | ActivityOrMissionDesc |
| Voting Members Governing Body | 11 | VotingMembersGoverningBodyCnt |
| Voting Members Independent | 11 | VotingMembersIndependentCnt |
| Total Employee | 132 | TotalEmployeeCnt |
| Total Volunteers | 1350 | TotalVolunteersCnt |
| Total Gross UBI | $0 | TotalGrossUBIAmt |
| Net Unrelated Bus Txbl Incm | $0 | NetUnrelatedBusTxblIncmAmt |
| PY Contributions Grants | $497,222 | PYContributionsGrantsAmt |
| CY Contributions Grants | $539,045 | CYContributionsGrantsAmt |
| PY Program Service Revenue | $2,044,740 | PYProgramServiceRevenueAmt |
| CY Program Service Revenue | $2,030,686 | CYProgramServiceRevenueAmt |
| PY Investment Income | $3,925 | PYInvestmentIncomeAmt |
| CY Investment Income | $47,308 | CYInvestmentIncomeAmt |
| PY Other Revenue | $153,690 | PYOtherRevenueAmt |
| CY Other Revenue | $135,562 | CYOtherRevenueAmt |
| PY Total Revenue | $2,699,577 | PYTotalRevenueAmt |
| CY Total Revenue | $2,752,601 | CYTotalRevenueAmt |
| PY Grants And Similar Paid | $81,660 | PYGrantsAndSimilarPaidAmt |
| CY Grants And Similar Paid | $79,585 | CYGrantsAndSimilarPaidAmt |
| PY Benefits Paid To Members | $0 | PYBenefitsPaidToMembersAmt |
| CY Benefits Paid To Members | $0 | CYBenefitsPaidToMembersAmt |
| PY Salaries Comp Emp Bnft Paid | $1,343,450 | PYSalariesCompEmpBnftPaidAmt |
| CY Salaries Comp Emp Bnft Paid | $1,411,345 | CYSalariesCompEmpBnftPaidAmt |
| PY Total Prof Fndrsng Expns | $0 | PYTotalProfFndrsngExpnsAmt |
| CY Total Prof Fndrsng Expns | $0 | CYTotalProfFndrsngExpnsAmt |
| CY Total Fundraising Expense | $37,026 | CYTotalFundraisingExpenseAmt |
| PY Other Expenses | $1,460,603 | PYOtherExpensesAmt |
| CY Other Expenses | $1,405,971 | CYOtherExpensesAmt |
| PY Total Expenses | $2,885,713 | PYTotalExpensesAmt |
| CY Total Expenses | $2,896,901 | CYTotalExpensesAmt |
| PY Revenues Less Expenses | -$186,136 | PYRevenuesLessExpensesAmt |
| CY Revenues Less Expenses | -$144,300 | CYRevenuesLessExpensesAmt |
| Total Assets BOY | $4,722,199 | TotalAssetsBOYAmt |
| Total Assets EOY | $4,498,203 | TotalAssetsEOYAmt |
| Total Liabilities BOY | $1,813,700 | TotalLiabilitiesBOYAmt |
| Total Liabilities EOY | $1,790,297 | TotalLiabilitiesEOYAmt |
| Net Assets Or Fund Balances BOY | $2,908,499 | NetAssetsOrFundBalancesBOYAmt |
| Net Assets Or Fund Balances EOY | $2,707,906 | NetAssetsOrFundBalancesEOYAmt |
| Mission | TO PROMOTE THE SKILLS, CULTURE AND TRADITIONS OF THE TRAVELING CIRCUS, AND TO INSPIRE YOUTH TO ENGAGE IN LIFE-CHANGING ADVENTURES IN THE CIRCUS ARTS. | MissionDesc |
| Significant New Program Srvc | 0 | SignificantNewProgramSrvcInd |
| Significant Change | 0 | SignificantChangeInd |
| Expense | $783,296 | ExpenseAmt |
| Grant | $29,585 | GrantAmt |
| Revenue | $756,557 | RevenueAmt |
| Desc | SMIRKUS CAMP - CIRCUS SMIRKUS OFFERS A VARIETY OF OVERNIGHT CAMP SESSIONS FOR YOUTH OF ALL AGES AND SKILL LEVELS UNDER OUR BIG TOP TENTS AT OUR SMIRKUS CAMP CAMPUS IN GREENSBORO, VT. SESSIONS THIS YEAR RANGE FROM TWO DAYS TO 5 WEEKS FOR KIDS AGED 5-18. THE SMIRKUS CAMP ROAD SHOW WILL ALSO PRESENT FREE SHOWS AROUND CENTRAL VT AND THE NORTHEAST KINGDOM THROUGH PARTNERSHIPS WITH THE LUNCHBOX PROGRAM, LIBRARIES, AND OTHER YOUTH FOCUSED GROUPS. | Desc |
Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $1,299,138 | ExpenseAmt |
| Grant | $50,000 | GrantAmt |
| Revenue | $1,357,607 | RevenueAmt |
| Desc | BIG TOP TOUR - EACH SUMMER AN AUDITIONED COMPANY OF "SMIRKUS TROUPERS", AGES 12-18, TRAVELS NEW ENGLAND FOR A TWO-MONTH PERFORMANCE TOUR BACKED BY PROFESSIONAL COACHES, COOKS, MUSICIANS AND CREW. SHOWS TAKE PLACE UNDER A 700-SEAT, ONE-RING, EUROPEAN-STYLE BIG TOP AND HELP RAISE MONEY FOR COMMUNITY PRESENTERS. | Desc |
Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $18,160 | ExpenseAmt |
| Revenue | $52,084 | RevenueAmt |
| Desc | SCHOOL RESIDENCIES - CIRCUS SMIRKUS WORKS WITH PROFESSIONAL CIRCUS ARTS EDUCATORS TO CONDUCT ONE- AND TWO-WEEK LONG ARTIST-IN-RESIDENCE PROGRAMS IN SCHOOLS AND AFTER SCHOOL SETTINGS THROUGHOUT NEW ENGLAND. TEACHING IS ALIGNED WITH SEL PRINCIPLES WHERE STUDENTS ARE GIVEN A HANDS-ON OPPORTUNITY TO DEVELOP CONCENTRATION, FOCUS, AND PERSISTENCE. AT THE END OF EACH RESIDENCY A SCHOOL OR COMMUNITY WIDE PERFORMANCE SHARES THE PROGRESS OF THE STUDENTS AND SHOWCASES THEIR DEVELOPMENTS IN A FUN AND INCLUSIVE SHOW. | Desc |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Expenses | $2,100,594 | TotalProgramServiceExpensesAmt |
| Described In Section501c3 | Yes (1) | DescribedInSection501c3Ind |
| Schedule B Required | Yes (1) | ScheduleBRequiredInd |
| Political Campaign Acty | 0 | PoliticalCampaignActyInd |
| Lobbying Activities | 0 | LobbyingActivitiesInd |
| Subject To Proxy Tax | 0 | SubjectToProxyTaxInd |
| Donor Advised Fund | 0 | DonorAdvisedFundInd |
| Conservation Easements | 0 | ConservationEasementsInd |
| Collections Of Art | 0 | CollectionsOfArtInd |
| Credit Counseling | 0 | CreditCounselingInd |
| Donor Rstr Or Quasi Endowments | Yes (1) | DonorRstrOrQuasiEndowmentsInd |
| Report Land Building Equipment | Yes (1) | ReportLandBuildingEquipmentInd |
| Report Investments Other Sec | 0 | ReportInvestmentsOtherSecInd |
| Report Program Related Invst | 0 | ReportProgramRelatedInvstInd |
| Report Other Assets | 0 | ReportOtherAssetsInd |
| Report Other Liabilities | 0 | ReportOtherLiabilitiesInd |
| Include FIN48 Footnote | 0 | IncludeFIN48FootnoteInd |
| Independent Audit Fincl Stmt | Yes (1) | IndependentAuditFinclStmtInd |
| Consolidated Audit Fincl Stmt | 0 | ConsolidatedAuditFinclStmtInd |
| School Operating | 0 | SchoolOperatingInd |
| Foreign Office | 0 | ForeignOfficeInd |
| Foreign Activities | 0 | ForeignActivitiesInd |
| More Than5000 K To Org | 0 | MoreThan5000KToOrgInd |
| More Than5000 K To Individuals | 0 | MoreThan5000KToIndividualsInd |
| Professional Fundraising | 0 | ProfessionalFundraisingInd |
| Fundraising Activities | 0 | FundraisingActivitiesInd |
| Gaming Activities | 0 | GamingActivitiesInd |
| Operate Hospital | 0 | OperateHospitalInd |
| Grants To Organizations | 0 | GrantsToOrganizationsInd |
| Grants To Individuals | Yes (1) | GrantsToIndividualsInd |
| Schedule J Required | 0 | ScheduleJRequiredInd |
| Tax Exempt Bonds | 0 | TaxExemptBondsInd |
| Engaged In Excess Benefit Trans | 0 | EngagedInExcessBenefitTransInd |
| PY Excess Benefit Trans | 0 | PYExcessBenefitTransInd |
| Loan Outstanding | Yes (1) | LoanOutstandingInd |
| Grant To Related Person | 0 | GrantToRelatedPersonInd |
| Business Rln With Org Mem | 0 | BusinessRlnWithOrgMemInd |
| Business Rln With Fam Mem | 0 | BusinessRlnWithFamMemInd |
| Business Rln With35 Ctrl Ent | 0 | BusinessRlnWith35CtrlEntInd |
| Deductible Non Cash Contri | Yes (1) | DeductibleNonCashContriInd |
| Deductible Art Contribution | 0 | DeductibleArtContributionInd |
| Terminate Operations | 0 | TerminateOperationsInd |
| Partial Liquidation | 0 | PartialLiquidationInd |
| Disregarded Entity | 0 | DisregardedEntityInd |
| Related Entity | 0 | RelatedEntityInd |
| Related Organization Ctrl Ent | 0 | RelatedOrganizationCtrlEntInd |
| Trnsfr Exmpt Non Chrtbl Rltd Org | 0 | TrnsfrExmptNonChrtblRltdOrgInd |
| Activities Conducted Prtshp | 0 | ActivitiesConductedPrtshpInd |
| Schedule O Required | Yes (1) | ScheduleORequiredInd |
| IRP Document | 10 | IRPDocumentCnt |
| IRP Document W2 G | 0 | IRPDocumentW2GCnt |
| Employee | 132 | EmployeeCnt |
| Employment Tax Returns Filed | Yes (1) | EmploymentTaxReturnsFiledInd |
| Unrelated Bus Incm Over Limit | 0 | UnrelatedBusIncmOverLimitInd |
| Foreign Financial Account | 0 | ForeignFinancialAccountInd |
| Prohibited Tax Shelter Trans | 0 | ProhibitedTaxShelterTransInd |
| Taxable Party Notification | 0 | TaxablePartyNotificationInd |
| Nondeductible Contributions | 0 | NondeductibleContributionsInd |
| Quid Pro Quo Contributions | 0 | QuidProQuoContributionsInd |
| Form8282 Property Disposed Of | 0 | Form8282PropertyDisposedOfInd |
| Rcv Fnds To Pay Prsnl Bnft Cntrct | 0 | RcvFndsToPayPrsnlBnftCntrctInd |
| Pay Premiums Prsnl Bnft Cntrct | 0 | PayPremiumsPrsnlBnftCntrctInd |
| Indoor Tanning Services | 0 | IndoorTanningServicesInd |
| Subj To Tax Rmnrtn Ex Prcht Pymt | 0 | SubjToTaxRmnrtnExPrchtPymtInd |
| Subject To Excs Tax Net Invst Inc | 0 | SubjectToExcsTaxNetInvstIncInd |
| Info In Schedule O Part VI | Yes (X) | InfoInScheduleOPartVIInd |
| Governing Body Voting Members | 11 | GoverningBodyVotingMembersCnt |
| Independent Voting Member | 11 | IndependentVotingMemberCnt |
| Family Or Business Rln | 0 | FamilyOrBusinessRlnInd |
| Delegation Of Mgmt Duties | 0 | DelegationOfMgmtDutiesInd |
| Change To Org Documents | Yes (1) | ChangeToOrgDocumentsInd |
| Material Diversion Or Misuse | 0 | MaterialDiversionOrMisuseInd |
| Members Or Stockholders | 0 | MembersOrStockholdersInd |
| Election Of Board Members | 0 | ElectionOfBoardMembersInd |
| Decisions Subject To Approva | 0 | DecisionsSubjectToApprovaInd |
| Minutes Of Governing Body | Yes (1) | MinutesOfGoverningBodyInd |
| Minutes Of Committees | Yes (1) | MinutesOfCommitteesInd |
| Officer Mailing Address | 0 | OfficerMailingAddressInd |
| Local Chapters | 0 | LocalChaptersInd |
| Form990 Provided To Gvrn Body | 0 | Form990ProvidedToGvrnBodyInd |
| Conflict Of Interest Policy | Yes (1) | ConflictOfInterestPolicyInd |
| Annual Disclosure Covered Prsn | Yes (1) | AnnualDisclosureCoveredPrsnInd |
| Regular Monitoring Enfrc | Yes (1) | RegularMonitoringEnfrcInd |
| Whistleblower Policy | Yes (1) | WhistleblowerPolicyInd |
| Document Retention Policy | Yes (1) | DocumentRetentionPolicyInd |
| Compensation Process CEO | Yes (1) | CompensationProcessCEOInd |
| Compensation Process Other | Yes (1) | CompensationProcessOtherInd |
| Investment In Joint Venture | 0 | InvestmentInJointVentureInd |
| Upon Request | Yes (X) | UponRequestInd |
Books In Care Of Detail BooksInCareOfDetail
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | JUNE MUMLEY | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Phone | 8025337443 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1 CIRCUS ROAD | AddressLine1Txt |
| City | GREENSBORO | CityNm |
| State Abbreviation | VT | StateAbbreviationCd |
| ZIP | 05841 | ZIPCd |
Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)
| TitleTitleTxt | Average Hours Per WeekAverageHoursPerWeekRt | Individual Trustee Or DirectorIndividualTrusteeOrDirectorInd | OfficerOfficerInd | Reportable Comp From OrgReportableCompFromOrgAmt | Reportable Comp From Rltd OrgReportableCompFromRltdOrgAmt | Other CompensationOtherCompensationAmt |
|---|---|---|---|---|---|---|
| KATE HAYES | ||||||
| PRESIDENT | 2.75 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| JUSTIN LEBLANC | ||||||
| VICE PRESIDENT | 1.50 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| BRIAN MIRON | ||||||
| TREASURER | 1.00 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| TOBY AYER | ||||||
| SECRETARY | 1.00 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| CLAIRE GRIMBLE | ||||||
| DIRECTOR | 1.00 | Yes (X) | $0 | $0 | $0 | |
| TRISTAN AVELINA CUNNINGHAM | ||||||
| DIRECTOR | 1.00 | Yes (X) | $0 | $0 | $0 | |
| DEBRA ELLIS | ||||||
| DIRECTOR | 1.00 | Yes (X) | $0 | $0 | $0 | |
| JILL DANDREA FISCHMANN | ||||||
| DIRECTOR | 1.00 | Yes (X) | $0 | $0 | $0 | |
| MIRIAM ROSENBLUM | ||||||
| DIRECTOR | 1.00 | Yes (X) | $0 | $0 | $0 | |
| DAN SEIDEMAN | ||||||
| DIRECTOR | 1.00 | Yes (X) | $0 | $0 | $0 | |
| MARVIN WANG | ||||||
| DIRECTOR | 1.00 | Yes (X) | $0 | $0 | $0 | |
| RACHEL SCHIFFER | ||||||
| EX. & ARTISTIC DIRECTOR | 40.00 | Yes (X) | $78,641 | $0 | $16,832 | |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Reportable Comp From Org | $78,641 | TotalReportableCompFromOrgAmt |
| Tot Reportable Comp Rltd Org | $0 | TotReportableCompRltdOrgAmt |
| Total Other Compensation | $16,832 | TotalOtherCompensationAmt |
| Indiv Rcvd Greater Than100 K | 0 | IndivRcvdGreaterThan100KCnt |
| Former Ofcr Employees Listed | 0 | FormerOfcrEmployeesListedInd |
| Total Comp Greater Than150 K | 0 | TotalCompGreaterThan150KInd |
| Compensation From Other Srcs | 0 | CompensationFromOtherSrcsInd |
| Cntrct Rcvd Greater Than100 K | 0 | CntrctRcvdGreaterThan100KCnt |
| All Other Contributions | $539,045 | AllOtherContributionsAmt |
| Noncash Contributions | $55,174 | NoncashContributionsAmt |
| Total Contributions | $539,045 | TotalContributionsAmt |
Program Service Revenue ProgramServiceRevenueGrp (3 entries)
| DescDesc | BusinessBusinessCd | Total Revenue ColumnTotalRevenueColumnAmt | Related Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt |
|---|---|---|---|
| TUITION AND FEES | 711190 | $1,046,405 | $1,046,405 |
| TICKETS/PERFORMANCES | 711110 | $932,197 | $932,197 |
| RESIDENCIES | 711110 | $52,084 | $52,084 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Revenue | $2,030,686 | TotalProgramServiceRevenueAmt |
Investment Income InvestmentIncomeGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $14,749 | TotalRevenueColumnAmt |
| Exclusion | $14,749 | ExclusionAmt |
Gross Amount Sales Assets GrossAmountSalesAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $415,795 | SecuritiesAmt |
Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $383,236 | SecuritiesAmt |
Gain Or Loss GainOrLossGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $32,559 | SecuritiesAmt |
Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $32,559 | TotalRevenueColumnAmt |
| Exclusion | $32,559 | ExclusionAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Sales Of Inventory | $220,485 | GrossSalesOfInventoryAmt |
| Cost Of Goods Sold | $87,328 | CostOfGoodsSoldAmt |
Net Income Or Loss NetIncomeOrLossGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $133,157 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $133,157 | RelatedOrExemptFuncIncomeAmt |
Other Revenue Misc OtherRevenueMiscGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Desc | MISCELLANEOUS INCOME | Desc |
| Business | 711110 | BusinessCd |
| Total Revenue Column | $2,405 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $2,405 | RelatedOrExemptFuncIncomeAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Revenue Total | $2,405 | OtherRevenueTotalAmt |
Total Revenue TotalRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $2,752,601 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $2,166,248 | RelatedOrExemptFuncIncomeAmt |
| Unrelated Business Revenue | $0 | UnrelatedBusinessRevenueAmt |
| Exclusion | $47,308 | ExclusionAmt |
Grants To Domestic Individuals GrantsToDomesticIndividualsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $79,585 | TotalAmt |
| Program Services | $79,585 | ProgramServicesAmt |
Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $78,641 | TotalAmt |
| Program Services | $20,000 | ProgramServicesAmt |
| Management And General | $38,641 | ManagementAndGeneralAmt |
| Fundraising | $20,000 | FundraisingAmt |
Other Salaries And Wages OtherSalariesAndWagesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $1,113,649 | TotalAmt |
| Program Services | $774,699 | ProgramServicesAmt |
| Management And General | $338,950 | ManagementAndGeneralAmt |
Other Employee Benefits OtherEmployeeBenefitsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $103,294 | TotalAmt |
| Program Services | $5,432 | ProgramServicesAmt |
| Management And General | $96,729 | ManagementAndGeneralAmt |
| Fundraising | $1,133 | FundraisingAmt |
Payroll Taxes PayrollTaxesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $115,761 | TotalAmt |
| Program Services | $74,962 | ProgramServicesAmt |
| Management And General | $40,326 | ManagementAndGeneralAmt |
| Fundraising | $473 | FundraisingAmt |
Fees For Services Legal FeesForServicesLegalGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $5,840 | TotalAmt |
| Management And General | $5,840 | ManagementAndGeneralAmt |
Fees For Services Accounting FeesForServicesAccountingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $18,000 | TotalAmt |
| Management And General | $18,000 | ManagementAndGeneralAmt |
Fees For Services Other FeesForServicesOtherGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $99,829 | TotalAmt |
| Program Services | $81,969 | ProgramServicesAmt |
| Management And General | $10,171 | ManagementAndGeneralAmt |
| Fundraising | $7,689 | FundraisingAmt |
Advertising AdvertisingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $77,681 | TotalAmt |
| Program Services | $7,841 | ProgramServicesAmt |
| Management And General | $68,018 | ManagementAndGeneralAmt |
| Fundraising | $1,822 | FundraisingAmt |
Office Expenses OfficeExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $72,053 | TotalAmt |
| Program Services | $23,373 | ProgramServicesAmt |
| Management And General | $43,279 | ManagementAndGeneralAmt |
| Fundraising | $5,401 | FundraisingAmt |
Occupancy OccupancyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $85,142 | TotalAmt |
| Program Services | $58,943 | ProgramServicesAmt |
| Management And General | $26,199 | ManagementAndGeneralAmt |
Travel TravelGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $28,361 | TotalAmt |
| Program Services | $25,965 | ProgramServicesAmt |
| Management And General | $2,396 | ManagementAndGeneralAmt |
Interest InterestGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $63,973 | TotalAmt |
| Program Services | $61,542 | ProgramServicesAmt |
| Management And General | $2,431 | ManagementAndGeneralAmt |
Depreciation Depletion DepreciationDepletionGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $181,495 | TotalAmt |
| Program Services | $171,367 | ProgramServicesAmt |
| Management And General | $10,128 | ManagementAndGeneralAmt |
Insurance InsuranceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $115,580 | TotalAmt |
| Program Services | $60,801 | ProgramServicesAmt |
| Management And General | $54,779 | ManagementAndGeneralAmt |
Other Expenses OtherExpensesGrp (4 entries)
| DescDesc | TotalTotalAmt | Program ServicesProgramServicesAmt | Management And GeneralManagementAndGeneralAmt | FundraisingFundraisingAmt |
|---|---|---|---|---|
| EQUIPMENT RENTAL COSTS | $338,053 | $337,383 | $670 | $0 |
| PARTICIPANT EXPENSE | $132,467 | $132,467 | $0 | $0 |
| VEHICLES COSTS | $72,714 | $72,714 | $0 | $0 |
| SERVICE CHARGES | $57,152 | $56,068 | $675 | $409 |
All Other Expenses AllOtherExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $57,631 | TotalAmt |
| Program Services | $55,483 | ProgramServicesAmt |
| Management And General | $2,049 | ManagementAndGeneralAmt |
| Fundraising | $99 | FundraisingAmt |
Total Functional Expenses TotalFunctionalExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $2,896,901 | TotalAmt |
| Program Services | $2,100,594 | ProgramServicesAmt |
| Management And General | $759,281 | ManagementAndGeneralAmt |
| Fundraising | $37,026 | FundraisingAmt |
Cash Non Interest Bearing CashNonInterestBearingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $53,805 | BOYAmt |
| EOY | $47,062 | EOYAmt |
Savings And Temp Cash Invst SavingsAndTempCashInvstGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $154,728 | BOYAmt |
| EOY | $53,993 | EOYAmt |
Accounts Receivable AccountsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $9,176 | BOYAmt |
| EOY | $20,374 | EOYAmt |
Inventories For Sale Or Use InventoriesForSaleOrUseGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $13,776 | BOYAmt |
| EOY | $19,469 | EOYAmt |
Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $11,691 | BOYAmt |
| EOY | $13,347 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Land Bldg Equip Cost Or Other Bss | $6,693,206 | LandBldgEquipCostOrOtherBssAmt |
| Land Bldg Equip Accum Deprec | $2,707,294 | LandBldgEquipAccumDeprecAmt |
Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,117,628 | BOYAmt |
| EOY | $3,985,912 | EOYAmt |
Investments Pub Traded Sec InvestmentsPubTradedSecGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $361,395 | BOYAmt |
| EOY | $358,046 | EOYAmt |
Total Assets TotalAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,722,199 | BOYAmt |
| EOY | $4,498,203 | EOYAmt |
Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $32,474 | BOYAmt |
| EOY | $26,335 | EOYAmt |
Deferred Revenue DeferredRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $106,547 | BOYAmt |
| EOY | $149,437 | EOYAmt |
Loans From Officers Directors LoansFromOfficersDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $40,834 | BOYAmt |
| EOY | $20,834 | EOYAmt |
Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,633,845 | BOYAmt |
| EOY | $1,593,691 | EOYAmt |
Total Liabilities TotalLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,813,700 | BOYAmt |
| EOY | $1,790,297 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization Follows FASB117 | Yes (X) | OrganizationFollowsFASB117Ind |
No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $2,525,770 | BOYAmt |
| EOY | $2,344,281 | EOYAmt |
Donor Restriction Net Assets DonorRestrictionNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $382,729 | BOYAmt |
| EOY | $363,625 | EOYAmt |
Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $2,908,499 | BOYAmt |
| EOY | $2,707,906 | EOYAmt |
Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,722,199 | BOYAmt |
| EOY | $4,498,203 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Reconcilation Revenue Expnss | -$144,300 | ReconcilationRevenueExpnssAmt |
| Net Unrlzd Gains Losses Invst | -$18,449 | NetUnrlzdGainsLossesInvstAmt |
| Prior Period Adjustments | -$37,844 | PriorPeriodAdjustmentsAmt |
| Other Changes In Net Assets | $0 | OtherChangesInNetAssetsAmt |
| Info In Schedule O Part XII | Yes (X) | InfoInScheduleOPartXIIInd |
| Method Of Accounting Accrual | Yes (X) | MethodOfAccountingAccrualInd |
| Accountant Compile Or Review | 0 | AccountantCompileOrReviewInd |
| FS Audited | Yes (1) | FSAuditedInd |
FS Audited Basis FSAuditedBasisGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Separate Basis Fincl Stmt | Yes (X) | SeparateBasisFinclStmtInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Audit Committee | Yes (1) | AuditCommitteeInd |
| Federal Grant Audit Required | 0 | FederalGrantAuditRequiredInd |
Schedule A IRS990ScheduleA
| Field | Value | IRS element (for citing) |
|---|---|---|
| Publicly Supported Org509a2 | Yes (X) | PubliclySupportedOrg509a2Ind |
Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $1,180,448 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $749,488 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $596,836 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $497,222 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $539,045 | CurrentTaxYearAmt |
| Total | $3,563,039 | TotalAmt |
Gross Receipts Admissions GrossReceiptsAdmissionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $429,222 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $1,024,423 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $1,692,714 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $2,212,471 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $2,171,586 | CurrentTaxYearAmt |
| Total | $7,530,416 | TotalAmt |
Total509 Total509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $1,609,670 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $1,773,911 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $2,289,550 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $2,709,693 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $2,710,631 | CurrentTaxYearAmt |
| Total | $11,093,455 | TotalAmt |
Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $60,000 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $31,712 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $26,355 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $9,833 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $6,666 | CurrentTaxYearAmt |
| Total | $134,566 | TotalAmt |
Substantial Contributors Amt SubstantialContributorsAmtGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $147,262 | CurrentTaxYearMinus4YearsAmt |
| Total | $147,262 | TotalAmt |
Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $207,262 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $31,712 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $26,355 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $9,833 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $6,666 | CurrentTaxYearAmt |
| Total | $281,828 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support Total509 | $10,811,627 | PublicSupportTotal509Amt |
Gross Investment Income509 GrossInvestmentIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $14,774 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $21,933 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $7,095 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $7,894 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $17,940 | CurrentTaxYearAmt |
| Total | $69,636 | TotalAmt |
Investment Income And UBTI InvestmentIncomeAndUBTIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $14,774 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $21,933 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $7,095 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $7,894 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $17,940 | CurrentTaxYearAmt |
| Total | $69,636 | TotalAmt |
Net Income From Other UBI NetIncomeFromOtherUBIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus3 Years | $12,237 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $44,365 | CurrentTaxYearMinus2YearsAmt |
| Total | $56,602 | TotalAmt |
Other Income509 OtherIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus1 Year | $26,573 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $2,405 | CurrentTaxYearAmt |
| Total | $28,978 | TotalAmt |
Total Support Calendar Year TotalSupportCalendarYearGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $1,624,444 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $1,808,081 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $2,341,010 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $2,744,160 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $2,730,976 | CurrentTaxYearAmt |
| Total | $11,248,671 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support CY509 | 0.96110 | PublicSupportCY509Pct |
| Public Support PY509 | 0.94440 | PublicSupportPY509Pct |
| Investment Income CY | 0.00620 | InvestmentIncomeCYPct |
| Investment Income PY | 0.00540 | InvestmentIncomePYPct |
| Thirty Thr Pct Suprt Tests CY509 | Yes (X) | ThirtyThrPctSuprtTestsCY509Ind |
Schedule B IRS990ScheduleB
Contributor Information ContributorInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributor | RESTRICTED | ContributorNum |
Contributor Business Name ContributorBusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | RESTRICTED | BusinessNameLine1 |
Contributor US Address ContributorUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | RESTRICTED | AddressLine1 |
| Address Line2 | RESTRICTED | AddressLine2 |
| City | RESTRICTED | City |
| State | RESTRICTED | State |
| ZIP Code | RESTRICTED | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Contributions | RESTRICTED | TotalContributionsAmt |
Schedule D IRS990ScheduleD
CY Endwmt Fund CYEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $233,097 | BeginningYearBalanceAmt |
| Contributions | $30,000 | ContributionsAmt |
| Investment Earnings Or Losses | $24,775 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $12,358 | OtherExpendituresAmt |
| End Year Balance | $275,514 | EndYearBalanceAmt |
CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $306,258 | BeginningYearBalanceAmt |
| Contributions | $30,053 | ContributionsAmt |
| Investment Earnings Or Losses | $26,489 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $129,703 | OtherExpendituresAmt |
| End Year Balance | $233,097 | EndYearBalanceAmt |
CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $359,141 | BeginningYearBalanceAmt |
| Contributions | $124,934 | ContributionsAmt |
| Investment Earnings Or Losses | -$177,817 | InvestmentEarningsOrLossesAmt |
| End Year Balance | $306,258 | EndYearBalanceAmt |
CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $176,712 | BeginningYearBalanceAmt |
| Contributions | $92,185 | ContributionsAmt |
| Investment Earnings Or Losses | $90,244 | InvestmentEarningsOrLossesAmt |
| End Year Balance | $359,141 | EndYearBalanceAmt |
CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $90,859 | BeginningYearBalanceAmt |
| Contributions | $75,835 | ContributionsAmt |
| Investment Earnings Or Losses | $10,018 | InvestmentEarningsOrLossesAmt |
| End Year Balance | $176,712 | EndYearBalanceAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Board Designated Balance EOY | 0.00000 | BoardDesignatedBalanceEOYPct |
| Prmnnt Endowment Balance EOY | 0.00000 | PrmnntEndowmentBalanceEOYPct |
| Term Endowment Balance EOY | 1.00000 | TermEndowmentBalanceEOYPct |
| Endowments Held Unrelated Org | Yes (1) | EndowmentsHeldUnrelatedOrgInd |
| Endowments Held Related Org | 0 | EndowmentsHeldRelatedOrgInd |
Land LandGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $338,033 | OtherCostOrOtherBasisAmt |
| Book Value | $338,033 | BookValueAmt |
Buildings BuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $5,075,010 | OtherCostOrOtherBasisAmt |
| Depreciation | $1,698,558 | DepreciationAmt |
| Book Value | $3,376,452 | BookValueAmt |
Equipment EquipmentGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $1,150,898 | OtherCostOrOtherBasisAmt |
| Depreciation | $1,008,736 | DepreciationAmt |
| Book Value | $142,162 | BookValueAmt |
Other Land Buildings OtherLandBuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $129,265 | OtherCostOrOtherBasisAmt |
| Book Value | $129,265 | BookValueAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Land Buildings | $3,985,912 | TotalBookValueLandBuildingsAmt |
| Total Rev Etc Audited Fincl Stmt | $2,741,895 | TotalRevEtcAuditedFinclStmtAmt |
| Net Unrealized Gains Invst | -$18,449 | NetUnrealizedGainsInvstAmt |
| Other Revenue | $7,743 | OtherRevenueAmt |
| Revenue Not Reported | -$10,706 | RevenueNotReportedAmt |
| Revenue Subtotal | $2,752,601 | RevenueSubtotalAmt |
| Revenue Not Reported Fincl Stmt | $0 | RevenueNotReportedFinclStmtAmt |
| Total Revenue Per Form990 | $2,752,601 | TotalRevenuePerForm990Amt |
| Tot Expns Etc Audited Fincl Stmt | $2,904,644 | TotExpnsEtcAuditedFinclStmtAmt |
| Other Expenses Included | $87,328 | OtherExpensesIncludedAmt |
| Expenses Not Reported | $87,328 | ExpensesNotReportedAmt |
| Expenses Subtotal | $2,817,316 | ExpensesSubtotalAmt |
| Other Expenses Not Included | $79,585 | OtherExpensesNotIncludedAmt |
| Expenses Not Rpt Fincl Stmt | $79,585 | ExpensesNotRptFinclStmtAmt |
| Total Expenses Per Form990 | $2,896,901 | TotalExpensesPerForm990Amt |
Supplemental Information Detail SupplementalInformationDetail (4 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| PART V, LINE 4: | ENDOWMENT FUND EARNINGS ARE TO BE USED TO FUND SCHOLARSHIPS FOR TOUR TROUPERS AND CAMPERS. |
| PART XI, LINE 2D - OTHER ADJUSTMENTS: | PRODUCT AND FOOD COST 87,328. GRANTS TO OTHERS (NETTED VS. REVENUES FOR FINANCIAL STATEMENT PURPOSES) -79,585. |
| PART XII, LINE 2D - OTHER ADJUSTMENTS: | PRODUCT AND FOOD COST 87,328. |
| PART XII, LINE 4B - OTHER ADJUSTMENTS: | GRANTS TO OTHERS (NETTED VS. REVENUES FOR FINANCIAL STATEMENT PURPOSES) 79,585. |
Schedule I IRS990ScheduleI
| Field | Value | IRS element (for citing) |
|---|---|---|
| Grant Records Maintained | Yes (1) | GrantRecordsMaintainedInd |
Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Grant Type | CAMP AND TOUR SCHOLARSHIPS | GrantTypeTxt |
| Recipient | 47 | RecipientCnt |
| Non Cash Assistance | $79,585 | NonCashAssistanceAmt |
| Non Cash Assistance | SCHOLARSHIPS AWARDED | NonCashAssistanceDesc |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | PART I, LINE 2: | FormAndLineReferenceDesc |
| Explanation | CIRCUS SMIRKUS HAS LONG BEEN COMMITTED TO MAKING CIRCUS PROGRAMS AVAILABLE FOR AS MANY CHILDREN AS POSSIBLE, REGARDLESS OF ABILITY TO PAY. A LIMITED NUMBER OF PARTIAL SCHOLARSHIPS ARE AVAILABLE TO FAMILIES WITH LOW INCOME OR OTHER FINANCIAL CIRCUMSTANCES. SCHOLARSHIP APPLICANTS ARE REVIEWED BY AN OVERSIGHT COMMITTEE, AND FAMILIES ARE WELCOME TO APPLY FOR A SCHOLARSHIP WITHOUT REGISTERING A CAMPER. | ExplanationTxt |
Schedule L IRS990ScheduleL
Loans Btwn Org Interested Prsn LoansBtwnOrgInterestedPrsnGrp (4 entries)
| Relationship With OrgRelationshipWithOrgTxt | Loan PurposeLoanPurposeTxt | Loan To OrganizationLoanToOrganizationInd | Original PrincipalOriginalPrincipalAmt | Balance DueBalanceDueAmt | DefaultDefaultInd | Board Or Committee ApprovalBoardOrCommitteeApprovalInd | Written AgreementWrittenAgreementInd |
|---|---|---|---|---|---|---|---|
| DAN SEIDEMAN | |||||||
| BOARD MEMBER | ZERO INTEREST ANGEL LOAN PROGRAM | Yes (X) | $10,000 | $3,333 | 0 | Yes (1) | Yes (1) |
| MARVIN WANG | |||||||
| BOARD MEMBER | ZERO INTEREST ANGEL LOAN PROGRAM | Yes (X) | $10,000 | $4,167 | 0 | Yes (1) | Yes (1) |
| BEN WINSHIP | |||||||
| FORMER BOARD MEMBER | ZERO INTEREST ANGEL LOAN PROGRAM | Yes (X) | $20,000 | $6,667 | 0 | Yes (1) | Yes (1) |
| JANE FISHER | |||||||
| FORMER PRESIDENT | ZERO INTEREST ANGEL LOAN PROGRAM | Yes (X) | $20,000 | $6,667 | 0 | Yes (1) | Yes (1) |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Balance Due | $20,834 | TotalBalanceDueAmt |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | SCHEDULE L, PART II | FormAndLineReferenceDesc |
| Explanation | DUE TO FINANCIAL AND CASH CONSTRAINTS BROUGHT ON BY THE PANDEMIC, THE ORGANIZATION ENTERED INTO BORROWING ARRANGEMENTS WITH CERTAIN CURRENT AND FORMER BOARD MEMBERS TO PROVIDE THE ORGANIZATION WITH LIQUIDITY TO MEET ITS EXPENDITURE NEEDS. THE LOANS BEAR INTEREST AT 0% AND ARE DUE TO BE PAID BACK TO THE INDIVIDUALS LISTED IN SCHEDULE L, PART II IN CONSECUTIVE YEARLY INSTALLMENTS THROUGH 2025. | ExplanationTxt |
Schedule M IRS990ScheduleM
Other Non Cash Contri Table OtherNonCashContriTableGrp (3 entries)
| Non Cash CheckboxNonCashCheckboxInd | DescDesc | ContributionContributionCnt | Noncash Contributions Rpt F990NoncashContributionsRptF990Amt | Method Of Determining RevenuesMethodOfDeterminingRevenuesTxt |
|---|---|---|---|---|
| Yes (X) | RENTAL PACKAGE DISCOUNT | 2 | $43,732 | FAIR VALUE OF RENTAL |
| Yes (X) | LOAN FORGIVNESS | 2 | $6,666 | LOAN REPAYMENT AMOUN |
| Yes (X) | ADVERTISING | 5 | $4,776 | FAIR VALUE OF ADVERT |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Any Property That Must Be Held | 0 | AnyPropertyThatMustBeHeldInd |
| Review Process Unusual NC Gifts | 0 | ReviewProcessUnusualNCGiftsInd |
| Third Parties Used | 0 | ThirdPartiesUsedInd |
Schedule O IRS990ScheduleO
Supplemental Information Detail SupplementalInformationDetail (6 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| FORM 990, PART VI, SECTION A, LINE 4 | THE ORGANIZATION'S BYLAWS WERE AMENDED DURING THE YEAR TO CLARIFY HOW OFFICERS ARE CHOSEN AND WHEN THE VOTING WILL TAKE PLACE TO ELECT OFFICERS OF THE BOARD. |
| FORM 990, PART VI, SECTION B, LINE 11B | THE FORM IS PREPARED BY AN OUTSIDE INDEPENDENT ACCOUNTANT. A DRAFT OF THE FORM 990 IS REVIEWED BY MANAGEMENT AND THE BOARD FINANCE COMMITTEE PRIOR TO FILING WITH THE IRS. |
| FORM 990, PART VI, SECTION B, LINE 12C | THE CONFLICT OF INTEREST POLICY IS REVIEWED ANNUALLY. ANY POTENTIAL CONFLICTS ARE DISCUSSED AND THE CONFLICTING BOARD MEMBER DOES NOT PARTICIPATE IN THE DISCUSSION OR VOTE. |
| FORM 990, PART VI, SECTION B, LINE 15 | THE EXECUTIVE & ARTISTIC DIRECTOR'S SALARY WAS DETERMINED BY THE FULL BOARD, TAKING INTO ACCOUNT THE COMPENSATION IN PREVIOUS YEARS, COMPARATIVE EXECUTIVE SALARY DATA, AND THE OVERALL BUDGET. |
| FORM 990, PART VI, SECTION C, LINE 19 | THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST. |
| FORM 990, PART XII, LINE 2C: | THERE HAVE BEEN NO CHANGES TO THE OVERSIGHT PROCESS OR THE SELECTION PROCESS DURING THE YEAR. |
Comments