FURP.ORG / PUBLIC DATA EXPLORER

DAY NURSERY OF ABILENE: Form 990, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
DAY NURSERY OF ABILENE (EIN 75-1399992)
Tax period
2021-01-01 to 2021-12-31
Filed
2022-05-31
IRS object ID
202221519349301312
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-05-31T16:22:00-04:00ReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Roberts & McGee CPABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1104 Pine Street Suite 710AddressLine1Txt
CityAbileneCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79601ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2021-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN751399992EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Day Nursery of Abilene IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlDAYNBusinessNameControlTxt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1702 Cedar StAddressLine1Txt
CityAbileneCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79601ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonGarrett SmithPersonNm
Person TitleTreasurerPersonTitleTxt
Phone3256731110PhoneNum
Signature2022-05-11SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstGarrettPersonFirstNm
Person LastSmithPersonLastNm

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonStacey McGeePreparerPersonNm
PTINP00236663PTIN
Phone3257019502PhoneNum
Preparation2022-05-31PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer0TrustedCustomerCd
OOB Security Verification00OOBSecurityVerificationCd
Authentication Assurance LevelAAL2AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Gross Receipts$5,608,279GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.daynurseryabilene.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1972FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionProvide affordable quality child care for a diverse community. Quality child care programming for children ages birth-10 years is provided in four licensed facilities so that parents can work, attend school and/or job training.ActivityOrMissionDesc
Voting Members Governing Body22VotingMembersGoverningBodyCnt
Voting Members Independent22VotingMembersIndependentCnt
Total Employee206TotalEmployeeCnt
Total Volunteers84TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$848,858PYContributionsGrantsAmt
CY Contributions Grants$1,345,782CYContributionsGrantsAmt
PY Program Service Revenue$3,681,953PYProgramServiceRevenueAmt
CY Program Service Revenue$4,165,032CYProgramServiceRevenueAmt
PY Investment Income$22,001PYInvestmentIncomeAmt
CY Investment Income$54,087CYInvestmentIncomeAmt
PY Other Revenue$521,097PYOtherRevenueAmt
CY Other Revenue$10,828CYOtherRevenueAmt
PY Total Revenue$5,073,909PYTotalRevenueAmt
CY Total Revenue$5,575,729CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$3,059,041PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$3,398,477CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$98,571CYTotalFundraisingExpenseAmt
PY Other Expenses$1,248,594PYOtherExpensesAmt
CY Other Expenses$1,456,761CYOtherExpensesAmt
PY Total Expenses$4,307,635PYTotalExpensesAmt
CY Total Expenses$4,855,238CYTotalExpensesAmt
PY Revenues Less Expenses$766,274PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$720,491CYRevenuesLessExpensesAmt
Total Assets BOY$7,895,300TotalAssetsBOYAmt
Total Assets EOY$8,688,631TotalAssetsEOYAmt
Total Liabilities BOY$536,424TotalLiabilitiesBOYAmt
Total Liabilities EOY$517,623TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$7,358,876NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$8,171,008NetAssetsOrFundBalancesEOYAmt
MissionProvide affordable quality child care for a diverse community. Quality child care programming for children ages birth-10 years is provided in four licensed facilities so that parents can work, attend school and/or job training.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$4,409,274ExpenseAmt
Revenue$4,165,032RevenueAmt
DescSince established in the early 1970s, the mission of the Day Nursery of Abilene is to provideaffordable quality child care for a diverse community. Day Nursery welcomed the 2021 year hoping things would return back to normal following the 2020 year of the pandemic. Slowly Day Nurserys enrollment numbers in all of its centers began to increase to 80-85% of capacity. Staffing/workforce shortages had some residual impact too. The Day Nursery operated four centers in 2021 all of which are state-licensed and participants in the States quality rating and improvement system, Texas Rising Star (TRS) for quality child care programs, a process which requires periodic reassessments and in-depth evaluation. Three of the four centers had their assessment in the final quarter of 2021 all achieving the highest rating of 4-star. The assessment of the fourth center was not scheduled until early 2022. The agency participates in the States child care subsidy program (Child Care Services) to provide reduced fee child care programming to meet the needs of low-income working families. Other funding including that from the United Way of Abilene provides scholarship assistance for families who do not meet state guidelines. The child care program provides a learning curriculum to meet the developmental needs of all children, including infants. The centers provide a learning program, activities (including field trips), materials, meals and snacks (including baby food and formula) for all enrolled children to also assure their nutritional needs are met while in care and all at no additional cost to the family. In addition, it provides school readiness/PreK programming for preschool age children to ensure they are appropriately prepared for school success and beyond. After school programming for elementary age children includes transportation from school for the convenience of parents who use the service. Summer camps and full day child care programming are made available during school breaks and holidays to meet the needs of working parents whose children require full day programming. This additional service provides a fun, supervised program for elementary age children.The Day Nursery of Abilene continued to remain open throughout the pandemic to assure the child care needs of working parents were met. As a result, additional enhanced funding was received through July 2021 which Day Nursery was able to use on staff salaries, retention bonuses, benefits, and other approved uses. The agency held its 3rd annual Dueling Pianos event in April which was welcomed by attendees as nonprofit agencies were once again planning and hosting in person fundraising events. Day Nursery also participated again for the 5th year in the local Abilene Gives campaign which provided opportunities for donors to support the child care program during a 24-hour giving period. Day Nurserys goal was achieved, and many donors supported the campaign. Also in the spring, parents were finally allowed back into the centers. They had been excluded by regulation for nearly a year due to the pandemic. Volunteers were allowed to return to the child care centers in the fall including Day Nurserys Foster Grandparents, senior volunteers.They had not been in the centers for over a year due to the pandemic. In spite of these many challenges, the 2021 year proved to be a year of continued recovery from the COVID pandemic with many cases hitting our centers starting in July for a couple of months and then again in December 2021 due to the Omicron variant in spite of the effort to encourage and even offer onsite vaccination clinics in the fall of 2021.Desc
Total Program Service Expenses$4,409,274TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (true)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsYes (true)ReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Transaction With Control EntfalseTransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document29IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee206EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members22GoverningBodyVotingMembersCnt
Independent Voting Member22IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonCynthia PearsonPersonNm
Phone3256731110PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1702 Cedar StAddressLine1Txt
CityAbileneCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79601ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (22 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
Cynthia Pearson
PresidentCEO55.000.00Yes (X)$102,902$0$13,449
Calia Tip Matthews
Director1.000.00$0$0$0Yes (X)
Jonathan Moore
Director1.000.00$0$0$0Yes (X)
Tave Kelly
Director1.000.00$0$0$0Yes (X)
Will Duncan
Director1.000.00$0$0$0Yes (X)
Jason Hernandez
Director1.000.00$0$0$0Yes (X)
Grant Seabourne
Director1.000.00$0$0$0Yes (X)
Cameron Wiley
Director1.000.00$0$0$0Yes (X)
Rolando Rodriguez
Director1.000.00$0$0$0Yes (X)
Kam Zinsser
Director1.000.00$0$0$0Yes (X)
Melody Roper
Director1.000.00$0$0$0Yes (X)
Dee Dolton
Director1.000.00$0$0$0Yes (X)
Staci Benavides
Director1.000.00$0$0$0Yes (X)
Bethany Ashlock
Director1.000.00$0$0$0Yes (X)
Kristina Campos-Davis
Director1.000.00$0$0$0Yes (X)
Holly Cox
Director1.000.00$0$0$0Yes (X)
Mari Cockerall
Director1.000.00$0$0$0Yes (X)
Vicki Hayhurst
Past - Chair2.000.00Yes (X)$0$0$0Yes (X)
Molly Moser
Chair1.000.00Yes (X)$0$0$0Yes (X)
Paula Clowdus
Vice Chair1.000.00Yes (X)$0$0$0Yes (X)
Cheryl Cunningham
Secretary1.000.00Yes (X)$0$0$0Yes (X)
Garrett Smith
Treasurer1.000.00Yes (X)$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$102,902TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$13,449TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Federated Campaigns$162,779FederatedCampaignsAmt
Fundraising$62,000FundraisingAmt
Government Grants$455,590GovernmentGrantsAmt
All Other Contributions$665,413AllOtherContributionsAmt
Noncash Contributions$14,972NoncashContributionsAmt
Total Contributions$1,345,782TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Child Care Program Fees624410$1,859,785$1,859,785
Child Care Services624410$2,305,247$2,305,247
FieldValueIRS element (for citing)
Total Program Service Revenue$4,165,032TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$54,087TotalRevenueColumnAmt
Exclusion$54,087ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$17,783FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$62,000ContriRptFundraisingEventAmt
Fundraising Direct Expenses$32,550FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$14,767TotalRevenueColumnAmt
Exclusion-$14,767ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMiscellaneous RevenueDesc
Business624410BusinessCd
Total Revenue Column$25,595TotalRevenueColumnAmt
Related Or Exempt Func Income$25,595RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$25,595OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,575,729TotalRevenueColumnAmt
Related Or Exempt Func Income$4,190,627RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$39,320ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$114,067TotalAmt
Management And General$39,923ManagementAndGeneralAmt
Fundraising$74,144FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,778,124TotalAmt
Program Services$2,641,412ProgramServicesAmt
Management And General$133,706ManagementAndGeneralAmt
Fundraising$3,006FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$293,679TotalAmt
Program Services$268,215ProgramServicesAmt
Management And General$17,631ManagementAndGeneralAmt
Fundraising$7,833FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$212,607TotalAmt
Program Services$194,172ProgramServicesAmt
Management And General$12,764ManagementAndGeneralAmt
Fundraising$5,671FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$400TotalAmt
Management And General$400ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$20,707TotalAmt
Management And General$20,707ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$9,138TotalAmt
Management And General$9,138ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$13,565TotalAmt
Program Services$5,924ProgramServicesAmt
Management And General$7,641ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$7,917TotalAmt
Fundraising$7,917FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$14,931TotalAmt
Program Services$4,631ProgramServicesAmt
Management And General$10,300ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$51,174TotalAmt
Program Services$31,292ProgramServicesAmt
Management And General$19,882ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$448,847TotalAmt
Program Services$429,560ProgramServicesAmt
Management And General$19,287ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$25,561TotalAmt
Program Services$21,175ProgramServicesAmt
Management And General$4,386ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$252,016TotalAmt
Program Services$231,675ProgramServicesAmt
Management And General$20,341ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$70,556TotalAmt
Program Services$63,028ProgramServicesAmt
Management And General$7,528ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
Childcare Program Expenses$87,297$82,464$4,833
Food and food preparation$365,100$365,100
Staff Training$24,690$18,024$6,666
Bank fees and charges$41,369$39,315$2,054

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$23,493TotalAmt
Program Services$13,287ProgramServicesAmt
Management And General$10,206ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$4,855,238TotalAmt
Program Services$4,409,274ProgramServicesAmt
Management And General$347,393ManagementAndGeneralAmt
Fundraising$98,571FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$2,088,766BOYAmt
EOY$2,847,528EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$4,300BOYAmt
EOY$6,377EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$231,967BOYAmt
EOY$303,692EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$8,135BOYAmt
EOY$12,339EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$26,237BOYAmt
EOY$27,891EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$7,855,950LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,516,951LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$4,523,984BOYAmt
EOY$4,338,999EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$1,011,911BOYAmt
EOY$1,151,805EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$7,895,300BOYAmt
EOY$8,688,631EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$501,129BOYAmt
EOY$496,060EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$35,295BOYAmt
EOY$21,563EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$536,424BOYAmt
EOY$517,623EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$6,618,862BOYAmt
EOY$7,338,279EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$740,014BOYAmt
EOY$832,729EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$7,358,876BOYAmt
EOY$8,171,008EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$7,895,300BOYAmt
EOY$8,688,631EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$720,491ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$91,641NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$712,452CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,424,010CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,178,073CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$837,623CurrentTaxYearMinus1YearAmt
Current Tax Year$1,312,713CurrentTaxYearAmt
Total$5,464,871TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,482,587CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,676,706CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,998,541CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$3,681,953CurrentTaxYearMinus1YearAmt
Current Tax Year$4,165,032CurrentTaxYearAmt
Total$16,004,819TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,195,039CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,100,716CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$4,176,614CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$4,519,576CurrentTaxYearMinus1YearAmt
Current Tax Year$5,477,745CurrentTaxYearAmt
Total$21,469,690TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$21,469,690PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$30,330CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$30,029CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$48,142CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$22,001CurrentTaxYearMinus1YearAmt
Current Tax Year$47,352CurrentTaxYearAmt
Total$177,854TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$30,330CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$30,029CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$48,142CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$22,001CurrentTaxYearMinus1YearAmt
Current Tax Year$47,352CurrentTaxYearAmt
Total$177,854TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$38,341CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$20,182CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$32,524CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$532,328CurrentTaxYearMinus1YearAmt
Current Tax Year$25,595CurrentTaxYearAmt
Total$648,970TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,263,710CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,150,927CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$4,257,280CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,073,905CurrentTaxYearMinus1YearAmt
Current Tax Year$5,550,692CurrentTaxYearAmt
Total$22,296,514TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.96290PublicSupportCY509Pct
Public Support PY5090.95420PublicSupportPY509Pct
Investment Income CY0.01000InvestmentIncomeCYPct
Investment Income PY0.01000InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,011,911BeginningYearBalanceAmt
Contributions$3,595ContributionsAmt
Investment Earnings Or Losses$149,601InvestmentEarningsOrLossesAmt
Grants Or Scholarships$3,863GrantsOrScholarshipsAmt
Administrative Expenses$9,439AdministrativeExpensesAmt
End Year Balance$1,151,805EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$995,578BeginningYearBalanceAmt
Contributions$3,895ContributionsAmt
Investment Earnings Or Losses$122,223InvestmentEarningsOrLossesAmt
Grants Or Scholarships$103,251GrantsOrScholarshipsAmt
Administrative Expenses$6,534AdministrativeExpensesAmt
End Year Balance$1,011,911EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$946,724BeginningYearBalanceAmt
Contributions$2,330ContributionsAmt
Investment Earnings Or Losses$153,356InvestmentEarningsOrLossesAmt
Grants Or Scholarships$98,640GrantsOrScholarshipsAmt
Administrative Expenses$8,192AdministrativeExpensesAmt
End Year Balance$995,578EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$992,871BeginningYearBalanceAmt
Contributions$3,294ContributionsAmt
Investment Earnings Or Losses-$37,143InvestmentEarningsOrLossesAmt
Grants Or Scholarships$3,331GrantsOrScholarshipsAmt
Administrative Expenses$8,967AdministrativeExpensesAmt
End Year Balance$946,724EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$871,594BeginningYearBalanceAmt
Contributions$3,738ContributionsAmt
Investment Earnings Or Losses$129,204InvestmentEarningsOrLossesAmt
Grants Or Scholarships$3,613GrantsOrScholarshipsAmt
Administrative Expenses$8,052AdministrativeExpensesAmt
End Year Balance$992,871EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.27700BoardDesignatedBalanceEOYPct
Term Endowment Balance EOY0.72300TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (true)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$222,602OtherCostOrOtherBasisAmt
Book Value$222,602BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$6,143,483OtherCostOrOtherBasisAmt
Depreciation$2,586,094DepreciationAmt
Book Value$3,557,389BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,489,865OtherCostOrOtherBasisAmt
Depreciation$930,857DepreciationAmt
Book Value$559,008BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,338,999TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
Beneficial Interest in Assets held
by Others$1,151,805
FieldValueIRS element (for citing)
Total Book Value Other Assets$1,151,805TotalBookValueOtherAssetsAmt
Total Rev Etc Audited Fincl Stmt$5,699,920TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$91,641NetUnrealizedGainsInvstAmt
Other Revenue$32,550OtherRevenueAmt
Revenue Not Reported$124,191RevenueNotReportedAmt
Revenue Subtotal$5,575,729RevenueSubtotalAmt
Total Revenue Per Form990$5,575,729TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$4,887,788TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$32,550OtherExpensesIncludedAmt
Expenses Not Reported$32,550ExpensesNotReportedAmt
Expenses Subtotal$4,855,238ExpensesSubtotalAmt
Total Expenses Per Form990$4,855,238TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Endowment funds intended uses (Part V, line 4)Day Nursery has four separate endowment funds at December 31, 2021. Two of these funds are specifically set aside for the long term maintenance and repairs of the Organizations facilities. The other two endowments are held for long-term operational support of the Organization.
Other revenues not included on Form 990 (Part XI, line 2d)Fundraising expenses are included on audited financial statements as an expense, but are included on Form 990 as an offset to the fundraising revenue on Part VIII line 8b.
Other expenses not included on Form 990 (Part XII, line 2d)Fundraising expenses are included on audited financial statements as an expense, but are included on Form 990 as an offset to the fundraising revenue on Part VIII line 8b.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1Dueling PianEvent1Nm
Gross Receipts Event1$79,783GrossReceiptsEvent1Amt
Charitable Contri Event1$62,000CharitableContriEvent1Amt
Gross Revenue Event1$17,783GrossRevenueEvent1Amt
Rent Facility Costs Event1$6,003RentFacilityCostsEvent1Amt
Food And Beverage Event1$15,576FoodAndBeverageEvent1Amt
Entertainment Event1$6,615EntertainmentEvent1Amt
Other Direct Expenses Event1$4,356OtherDirectExpensesEvent1Amt
Other Events Total1OtherEventsTotalCnt
Gross Receipts Total$79,783GrossReceiptsTotalAmt
Charitable Contributions Tot$62,000CharitableContributionsTotAmt
Gross Revenue Total Events$17,783GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$6,003RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$15,576FoodAndBeverageTotalEventsAmt
Entertainment Total Events$6,615EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$4,356OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$32,550DirectExpenseSummaryEventsAmt
Net Income Summary-$14,767NetIncomeSummaryAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990 governing body review Part VI line 11The Board of Directors review the completed Form 990 at a regularly scheduled board meeting prior to the return being sent to the IRS.
Conflict of interest policy compliance Part VI line 12cDuring new board member orientation, conflict of interest compliance is covered demonstrating the importance of adhering to the required duties of care, loyalty, and obedience as the governing board of the organization. A commitment of service which includes information related to conflicts of interest is provided annually for each board member to sign as a reminder of these duties and the requirement for the disclosure and avoidance of potential conflicts of interest as well as the required transparency of the governing board. Personnel policies address conflicts of interest for staff members. These policies are reviewed upon hiring, during orientation and annually with all staff members to assure their continued and required adherence.
CEO executive director top management comp Part VI line 15aData is compiled related to the President/CEOs current salary and benefits, years of service, responsibilities, and accomplishments. This data along with comparability data from other local agencies is used by the executive committee to determine the compensation package for the President/CEO. The executive committee of the board of directors conducts an annual performance review with the President/CEO and all relevant data is properly reviewed, approved, and documented.
Other officer or key employee compensation Part VI line 15bThe Organization conducts compensation studies for all staff positions. Comparability data used is to set pay ranges for all staff positions and is based on industry type, location, position, and talent to assure competitive salary and benefits in consideration of the annual budget. Adjustments are made as necessary and in comparison, to these data sources and budget.
Form 990 availability to public Part VI line 18Requests for the Form 990 may be submitted in writing to the President/CEO.
Governing documents etc available to public Part VI line 19Requests for governing documents, conflict of interest policies, and financial statements may be submitted in writing to the President/CEO.