HUGHSON SAMARITAN VILLAGE: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
HUGHSON SAMARITAN VILLAGE (EIN 46-0469127)
Tax period
2020-10-01 to 2021-09-30
Filed
2022-01-24
IRS object ID
202220249349100422
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-01-24T17:56:53-06:00ReturnTs
Tax Period End2021-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN941239084PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ATHERTON & ASSOCIATES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 4339AddressLine1Txt
CityMODESTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP953524339ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN460469127EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HUGHSON SAMARITAN VILLAGEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHUGHBusinessNameControlTxt
Phone2098833000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1Txt
CityHUGHSONCityNm
State AbbreviationCAStateAbbreviationCd
ZIP953261090ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWILLIAM RAEBERPersonNm
Person TitleCFOPersonTitleTxt
Phone2098833000PhoneNum
Signature2022-01-20SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstWILLIAMPersonFirstNm
Person LastRAEBERPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJACQUELYN HOWELLPreparerPersonNm
PTINP01327223PTIN
Phone2095774800PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$28,127,334FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$20,704InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$20,704InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$20,704InterestOnSavingsAdjNetIncmAmt
Gross Rents Rev And Expnss$8,455,939GrossRentsRevAndExpnssAmt
Gross Rents Adj Net Incm$8,455,939GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$8,455,939NetRentalIncomeOrLossAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$2,123,388OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$2,123,388OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$10,600,031TotalRevAndExpnssAmt
Total Net Invst Incm$20,704TotalNetInvstIncmAmt
Total Adj Net Incm$10,600,031TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$478,922CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$422,412CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$56,510CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$4,333,833OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$3,822,466OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$511,367OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$631,763PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$557,218PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$74,545PensionEmplBnftDsbrsChrtblAmt
Interest Rev And Expnss$882,336InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$778,226InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$104,110InterestDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,790,408DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,579,150DeprecAndDpltnAdjNetIncmAmt
Trav Conf Meeting Rev And Expnss$941TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$830TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$111TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$11,653PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$10,278PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$1,375PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$3,863,516OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$3,407,642OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$453,382OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$11,993,372TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$10,578,222TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,201,400TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,250ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,250ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$11,994,622TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$10,578,222TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,202,650TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,394,591ExcessRevenueOverExpensesAmt
Net Investment Income$20,704NetInvestmentIncomeAmt
Adjusted Net Income$21,809AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,807,935CashBOYAmt
Cash EOY$1,503,063CashEOYAmt
Cash EOYFMV$1,503,063CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,520,516SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,527,016SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,527,016SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$99,600AcctRcvblAmt
Acct Rcvbl BOY$110,937AcctRcvblBOYAmt
Acct Rcvbl EOY$99,600AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$99,600AcctRcvblEOYFMVAmt
Inventories BOY$25,870InventoriesBOYAmt
Inventories EOY$34,908InventoriesEOYAmt
Inventories EOYFMV$34,908InventoriesEOYFMVAmt
Prepaid Expenses BOY$230,382PrepaidExpensesBOYAmt
Prepaid Expenses EOY$268,657PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$268,657PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$1,248,898CorporateStockBOYAmt
Corporate Stock EOY$1,324,757CorporateStockEOYAmt
Corporate Stock EOYFMV$1,776,829CorporateStockEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$50,774,842LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$29,330,449LandBldgEquipAccumDeprecAmt
Land BOY$22,871,640LandBOYAmt
Land EOY$21,444,393LandEOYAmt
Land EOYFMV$21,444,393LandEOYFMVAmt
Other Assets BOY$1,420,285OtherAssetsBOYAmt
Other Assets EOY$1,472,868OtherAssetsEOYAmt
Other Assets EOYFMV$1,472,868OtherAssetsEOYFMVAmt
Total Assets BOY$29,236,463TotalAssetsBOYAmt
Total Assets EOY$27,675,262TotalAssetsEOYAmt
Total Assets EOYFMV$28,127,334TotalAssetsEOYFMVAmt
Accounts Payable BOY$594,199AccountsPayableBOYAmt
Accounts Payable EOY$694,064AccountsPayableEOYAmt
Deferred Revenue BOY$26,232DeferredRevenueBOYAmt
Deferred Revenue EOY$19,743DeferredRevenueEOYAmt
Other Liabilities BOY$20,613,600OtherLiabilitiesBOYAmt
Other Liabilities EOY$20,353,614OtherLiabilitiesEOYAmt
Total Liabilities BOY$21,234,031TotalLiabilitiesBOYAmt
Total Liabilities EOY$21,067,421TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$8,002,432NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$6,607,841NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$8,002,432TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$6,607,841TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$29,236,463TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$27,675,262TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,002,432TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,394,591ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$6,607,841SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$6,607,841TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$288InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$288SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$288TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$288TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.SVLIVING.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1WILLIAM N RAEBERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2098833000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1Txt
CityHUGHSONCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95326ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (11 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN ROGERS
7700 FOX ROADHUGHSONCA95326CHAIRMAN1.00$0$0$0
RANDALL SCHWANTES
7700 FOX ROADHUGHSONCA95326SECRETARY1.00$0$0$0
RAMON BAWANAN
7700 FOX ROADHUGHSONCA95326VICE CHAIRMAN1.00$0$0$0
WILLIAM N RAEBER
7700 FOX ROADHUGHSONCA95326CFO40.00$174,595$6,264$0
DAN AGUILAR
7700 FOX ROADHUGHSONCA95326PRESIDENT & CEO40.00$304,327$6,280$0
JUNE ROGERS
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
JANET ROGERS
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
VITO CHIESA
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
ROBERT FORESTER MD
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
PATRICIA MASON
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
WALTER SCHMIDT
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
BETTY LOPEZ
7700 FOX ROADHUGHSONCA95326ADMINISTRATOR40.00$192,300$417$0
ALBERTO PEREZ
7700 FOX ROADHUGHSONCA95326DIRECTOR OF IT & SUP40.00$143,920$6,280$0
RIKKI PEREZCHICA
7700 FOX ROADHUGHSONCA95326ADMINISTRATOR40.00$143,846$6,280$0
LORRY QUINTERO
7700 FOX ROADHUGHSONCA95326DIRECTOR OF PATIENT40.00$133,843$6,269$0
PATRICK FINK
7700 FOX ROADHUGHSONCA95326DIRECTOR OF FOOD & B40.00$120,016$6,280$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k10OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
TRICOUNTY FLOORING INC
481 BELLEVUE ROADATWATERCA95301FLOORING$143,485
BRIGHTVIEW TREE CARE SERVICES
PO BOX 31001-2463PASADENACA91110LANDSCAPING$119,242
MICKEY WALL PAINTING INC
PO BOX 3302TURLOCKCA95381PAINTING SERVICES$72,102
DATA PATH INC
318 MCHENRY AVENUEMODESTOCA95354COMPUTER SERVICES$63,359
REESE'S SEALCOATING INC
PO BOX 740LOCKEFORDCA95237PARKING LOT PAVING AND SEAL COATING$59,773
FieldValueIRS element (for citing)
Contractor Paid Over50k2ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1TO MAKE DISTRIBUTIONS OF ITS INCOME AND ASSETS FOR ITS OWN CHARITABLE ACTIVITIES OR TO OTHER NONPROFIT ORGANIZATIONS. FUNDS WILL BE USED EXCLUSIVELY FOR CHARITABLE PURPOSES.Description1Txt
Expenses1$11,994,622Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$1,636,156AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,126,262AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$4,762,418TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$4,762,418AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$71,436CashDeemedCharitableAmt
Net Vl Noncharitable Assets$4,690,982NetVlNoncharitableAssetsAmt
Minimum Investment Return$234,549MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,202,650ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$363,159CharitableAssetsAcquisPaidAmt
Qualifying Distributions$1,565,809QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$1,565,809AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2002-09-05PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$21,809CurrentYearAmt
Year1$25,707Year1Amt
Year2$40,842Year2Amt
Year3$12,616Year3Amt
Total$100,974TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$18,538CurrentYearAmt
Year1$21,851Year1Amt
Year2$34,716Year2Amt
Year3$10,724Year3Amt
Total$85,828TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$1,565,809CurrentYearAmt
Year1$1,130,583Year1Amt
Year2$867,055Year2Amt
Year3$816,201Year3Amt
Total$4,379,648TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$1,565,809CurrentYearAmt
Year1$1,130,583Year1Amt
Year2$867,055Year2Amt
Year3$816,201Year3Amt
Total$4,379,648TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$27,675,262CurrentYearAmt
Year1$29,236,463Year1Amt
Year2$30,687,791Year2Amt
Year3$31,687,859Year3Amt
Total$119,287,375TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$27,675,262CurrentYearAmt
Year1$29,236,463Year1Amt
Year2$30,687,791Year2Amt
Year3$31,687,859Year3Amt
Total$119,287,375TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1UNITED SAMARITANS FOUNDATIONBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1220 S BROADWAYAddressLine1Txt
CityTURLOCKCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95380ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNONERecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeCHARITABLE CONTRIBUTIONGrantOrContributionPurposeTxt
Amt$1,250Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,250TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$20,704ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Exclusion30ExclusionCd
Exclusion$8,455,939ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
OTHER REVENUE03$181,832
RESIDENT CARE SERVICES03$1,941,556

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$10,600,031ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$10,600,031TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (6 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
LAND2001-01-01$627,846L$0$0$0
LAND IMPROVEMENTS2001-01-01$4,010,930SL$144,325$0$144,325$2,346,04015.000000000000
BUILDINGS & IMPROVEMENTS2001-01-01$41,249,829SL$1,488,994$0$1,488,994$21,038,96039.000000000000
FURNITURE AND FIXTURES2001-01-01$1,789,732SL$29,485$0$29,485$1,616,3007.000000000000
EQUIPMENT2001-01-01$2,802,118SL$112,182$0$112,182$2,314,4485.000000000000
VEHICLES2001-01-01$294,387SL$15,422$0$15,422$224,2935.000000000000

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
IdentifierOWNERSHIP OF CONTROLLED ENTITIESIdentifierTxt
Form And Line ReferenceFORM 990-PF, PAGE 5, PART VII-A, LINE 11FormAndLineReferenceDesc
Medium ExplanationNAME: HUGHSON SAMARITAN VILLAGE HOLDINGS, LLCADDRESS: 7700 FOX ROAD, HUGHSON CA, 95326EIN: 90-1011736 EXCESS BUSINESS HOLDING: NONAME: HUGHSON SAMARITAN HOME CARE, LLC ADDRESS:7700 FOX ROAD, HUGHSON CA, 95326 EIN: 35-2578444 EXCESS BUSINESS HOLDING: NOMediumExplanationTxt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockEQUITIES & SECURITIESStockNm
EOY Book Value$1,324,757EOYBookValueAmt
EOYFMV$1,776,829EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
BUILDINGS$45,260,759$25,018,319$20,242,440
FURNITURE & FIXTURES$1,789,732$1,645,785$143,947
LAND$627,846$0$627,846
MACHINERY & OTHER EQUIPMENT$2,802,118$2,426,630$375,488
TRANSPORTATION EQUIPMENT$294,387$239,715$54,672

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DEPOSITS HELD WITH VENDORS$137,996$114,355$114,355
REPLACEMENT RESERVE$1,264,984$1,291,779$1,291,779
ESCROW DEPOSITS$17,305$18,343$18,343
DEPOSITS HELD WITH LENDER$0$48,391$48,391

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (29 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISING$112,803$0$99,493$13,310
BANK AND PAYROLL CHARGES$37,758$0$33,303$4,455
BOOKS AND SUBSCRIPTIONS$10,137$0$8,941$1,196
CABLE$30,604$0$26,993$3,611
COMPUTER$60,590$0$53,441$7,149
CONTRACT SERVICES$240,576$0$212,189$28,387
DUES AND EVENTS$43,705$0$38,548$5,157
EMPLOYEE RELATED$39,565$0$34,897$4,668
FOOD$612,800$0$540,493$72,307
LIABILITY INSURANCE$327,829$0$289,147$38,682
LICENSES$15,632$0$13,788$1,844
MISCELLANEOUS$1,661$0$1,465$196
OFFICE SUPPLIES$20,235$0$17,847$2,388
POSTAGE$4,185$0$3,691$494
REPAIRS AND MAINTENANCE$304,986$0$268,999$35,987
SUPPLIES$253,458$0$223,551$29,907
TELEPHONE$82,681$0$72,925$9,756
UNIFORMS$3,625$0$3,197$428
UTILITIES$761,927$0$672,024$89,903
WORKERS' COMPENSATION INSURANCE$258,385$0$227,897$30,488
ACCOUNTING FEES$60,340$0$53,220$7,120
LEGAL FEES$107,731$0$95,019$12,712
CONSULTING FEES$16,214$0$14,301$1,913
EQUIPMENT RENTAL$25,651$0$22,624$3,027
EMPLOYER CONTRIBUTION$1,035$0$913$122
MORTGAGE INSURANCE$101,096$0$89,167$11,929
COVID-19 RELATED EXPENSES$219,759$0$193,829$25,930
BAD DEBT EXPENSE$87,428$0$77,112$10,316
AMORTIZATION$21,120$0$18,628$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OTHER REVENUE$181,832$181,832
RESIDENT CARE SERVICES$1,941,556$1,941,556

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT DEPOSITS PAYABLE$181,930$189,450
LOAN PAYABLE$20,431,670$20,056,614
PAYABLE TO LENDER$0$107,550

Transfers Frm Controlled Entities TransfersFrmControlledEntities

Transfers From Controlled Ent TransfersFromControlledEntGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINDescDescAmtAmt
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REIMBURSEMENT OF AUDIT FEES FROM HUGHSON SAMARITAN VILLAGE HOLDINGS, LLC TO HUGHSON SAMARITAN VILLAG$0
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REPLACEMENT RESERVE CHECK FROM ORIX REAL ESTATE CAPITAL, LLC$0
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444MISCELLANEOUS INCOME$0
FieldValueIRS element (for citing)
Total$228,011TotalAmt

Transfers To Controlled Entities TransfersToControlledEntities

Transfers To Controlled Ent TransfersToControlledEntGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINDescDescAmtAmt
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736PROPERTY AND EQUIPMENT LEASE INCOME$1,794,029
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736FIXED ASSET ACQUISITIONS$340,962
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736AUDIT FEES$12,125
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736TAX FEES$1,250
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444MISCELLANEOUS EXPENSES$691,412
FieldValueIRS element (for citing)
Total$2,839,778TotalAmt

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.