LIVING ROCK FOUNDATION: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
LIVING ROCK FOUNDATION (EIN 45-1656663)
Tax period
2020-12-01 to 2021-11-30
Filed
2022-03-21
IRS object ID
202210809349100026
Schema version
2020v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-03-21T19:08:49-05:00ReturnTs
Tax Period End2021-11-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN942767324PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1SEEBA & ASSOCIATES INCCPASBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11825 HAMILTON AVEAddressLine1Txt
CitySAN JOSECityNm
State AbbreviationCAStateAbbreviationCd
ZIP951255624ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-12-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN451656663EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LIVING ROCK FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLIVIBusinessNameControlTxt
Phone8175325001PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1550 RESERVE STREET STE 460AddressLine1Txt
CitySOUTHLAKECityNm
State AbbreviationTXStateAbbreviationCd
ZIP76092ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonALEX BRUBAKERPersonNm
Person TitleVICE PRESIDENTPersonTitleTxt
Phone8175325001PhoneNum
Signature2022-03-18SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstALEXPersonFirstNm
Person LastBRUBAKERPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDAVID A SEEBA CPAPreparerPersonNm
PTINP00747048PTIN
Phone4082647800PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,042,811FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,127,598ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$5InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$5InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$36,229DividendsRevAndExpnssAmt
Dividends Net Invst Incm$36,229DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$191,447NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,435,213GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$191,447CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$677,986OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$305,485OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$2,033,265TotalRevAndExpnssAmt
Total Net Invst Incm$533,166TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$210,464CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$38,275CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$23,562OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$4,285OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$100,346PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$18,249PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$38LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$7LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$49,278AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$8,962AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$50,399TaxesRevAndExpnssAmt
Taxes Net Invst Incm$36,691TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$2,493TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$837DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$15,907OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$2,893OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$97TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$18TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$455,088OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$66,419OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$378,620OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$906,016TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$103,110TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$453,802TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$62,300ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$62,300ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$968,316TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$103,110TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$516,102TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,064,949ExcessRevenueOverExpensesAmt
Net Investment Income$430,056NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$185,376CashBOYAmt
Cash EOY$124,870CashEOYAmt
Cash EOYFMV$124,870CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,343,730SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$979,304SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$979,304SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$24,762AcctRcvblAmt
Acct Rcvbl BOY$15,953AcctRcvblBOYAmt
Acct Rcvbl EOY$24,762AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$24,762AcctRcvblEOYFMVAmt
Corporate Stock BOY$2,365,896CorporateStockBOYAmt
Corporate Stock EOY$2,976,286CorporateStockEOYAmt
Corporate Stock EOYFMV$4,536,158CorporateStockEOYFMVAmt
Other Investments BOY$1,750,358OtherInvestmentsBOYAmt
Other Investments EOY$1,599,910OtherInvestmentsEOYAmt
Other Investments EOYFMV$2,368,271OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$27,509LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$19,494LandBldgEquipAccumDeprecAmt
Land BOY$3,017LandBOYAmt
Land EOY$8,015LandEOYAmt
Land EOYFMV$8,015LandEOYFMVAmt
Other Assets BOY$1,431OtherAssetsBOYAmt
Other Assets EOY$1,431OtherAssetsEOYAmt
Other Assets EOYFMV$1,431OtherAssetsEOYFMVAmt
Total Assets BOY$5,665,761TotalAssetsBOYAmt
Total Assets EOY$5,714,578TotalAssetsEOYAmt
Total Assets EOYFMV$8,042,811TotalAssetsEOYFMVAmt
Accounts Payable BOY$2,269AccountsPayableBOYAmt
Total Liabilities BOY$2,269TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$5,663,492NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$5,714,578NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$5,663,492TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$5,714,578TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$5,665,761TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$5,714,578TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$5,663,492TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,064,949ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$6,728,441SubtotalAmt
Other Decreases$1,013,863OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$5,714,578TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (20 entries)

PropertyPropertyDescSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtAcquiredAcquiredDt
1500 SHS OF OAK STREET HEALTH INC2021-06-01$47,663$75,424-$27,761-$27,761
840 SHS OF EVERQUOTE INC2021-10-27$11,774$27,315-$15,541-$15,5412021-05-07
4080 SHS OF CAMPBELL SOUP CO2021-10-15$169,435$192,877-$23,442-$23,442
2000 SHS OF TREEHOUSE FOODS INC2021-08-23$72,340$89,114-$16,774-$16,774
1300 SHS OF ECOARK HOLDINGS INC2021-08-17$5,513$20,455-$14,942-$14,9422020-06-02
2655 SHS OF TREAN INSURANCE GROUP2021-08-12$28,231$37,966-$9,735-$9,735
420 SHS OF FASTLY INC2021-08-05$14,602$17,624-$3,022-$3,0222021-05-07
700 SHS OF QUIDEL CORP2021-06-01$75,716$117,392-$41,676-$41,676
124 SHS OF KORNIT DIGITAL LTD2021-03-01$14,375$2,780$11,595$11,5952020-04-06
50 SHS OF TELADOC HEALTH INC2021-03-01$11,407$1,748$9,659$9,6592017-11-30
110 SHS OF OKTA INC2021-03-01$28,963$2,794$26,169$26,1692017-12-20
135 SHS OF CARVANA CO2021-03-01$40,864$8,017$32,847$32,8472020-04-08
250 SHS OF GOOSEHEAD INSURANCE INC2021-03-01$31,333$3,000$28,333$28,3332018-04-27
1556 SHS OF TACTILE SYS TECHNOLOGY INC COM2021-06-01$88,409$16,282$72,127$72,1272016-07-28
20 SHS OF CARGURUS INC2021-01-25$661$388$273$2732020-03-25
750 SHS OF GOOSEHEAD INSURANCE INC2021-01-25$102,268$9,000$93,268$93,2682018-04-27
600 SHS OF CHEWY INC CL A2021-06-01$63,477$31,556$31,921$31,9212020-09-18
1275 SHS OF BJ'S RESTAURANTS INC2021-01-19$60,687$25,822$34,865$34,8652020-05-05
1500 SHS OF BOINGO WIRELESS INC2020-12-02$21,495$21,757-$262-$262
54,9478.46 SHS OF PIMCO LOW DURATION2021-06-01$546,000$542,455$3,545$3,545
FieldValueIRS element (for citing)
Capital Gain Net Income$191,447CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$5,978InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$5,978SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$5,978TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$20,280EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$20,280TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$14,302OverpaymentAmt
Applied To ES Tax$6,000AppliedToESTaxAmt
Refund$8,302RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMDOrgReportOrRegisterStateCd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.LIVINGROCKFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1ALEX BRUBAKERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8175325001PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1550 RESERVE STREET STE 460AddressLine1Txt
CitySOUTHLAKECityNm
State AbbreviationTXStateAbbreviationCd
ZIP76092ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
KENNETH A ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092CHAIRMAN/TRUSTEE20.00$7,569$30,289$0
ROBERTA E ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092PRESIDENT/TRUSTEE2.00$0$0$0
ALEX BRUBAKER
550 RESERVE STREET SUITE 460SOUTHLAKETX76092VICE PRESIDENT/TRUSTEE40.00$89,027$14,490$0
KARY ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TRUSTEE20.00$37,956$5,766$0
MONICA ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TRUSTEE2.00$0$0$0
JUSTIN ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TREASURER/TRUSTEE40.00$75,912$40,127$0
RACHEL ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TRUSTEE2.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description2THE FOUNDATION SUPPORTS THE ACTIVITIES OF LIVING STONES FOUNDATION CHARITABLE TRUST (A $21M VOLUNTEER-RUN PUBLIC CHARITY WHICH MAKES $1M-$2M OF ANNUAL GRANTS) BY PROVIDING PERSONNEL FOR PART-TIME SECRETARIAL, MANAGEMENT, AND ALTERNATIVE INVESTMENT IDENTIFICATION FUNCTIONS.Description2Txt
Expenses2$442,609Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$4,635,660AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,135,027AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$2,281,757FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$8,052,444TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$8,052,444AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$120,787CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,931,657NetVlNoncharitableAssetsAmt
Minimum Investment Return$396,583MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$396,583MinimumInvestmentReturnAmt
Tax Based On Investment Income$5,978TaxBasedOnInvestmentIncomeAmt
Income Tax$15,649IncomeTaxAmt
Total Tax$21,627TotalTaxAmt
Distributable Before Adj$374,956DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$374,956DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$374,956DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$516,102ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$516,102QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$516,102AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$374,956DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$582,354ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$318,977ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$328,070ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$360,036ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$176,254ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$1,765,691TotalExcessDistributionCyovAmt
Qualifying Distributions$516,102QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$374,956AppliedToCurrentYearAmt
Remaining Distri From Corpus$141,146RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$1,906,837TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$582,354ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,324,483ExcessDistriCyovToNextYrAmt
Excess From Year4$318,977ExcessFromYear4Amt
Excess From Year3$328,070ExcessFromYear3Amt
Excess From Year2$360,036ExcessFromYear2Amt
Excess From Year1$176,254ExcessFromYear1Amt
Excess From Current Year$141,146ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerKENNETH A ELDREDContributingManagerNm
Contributing ManagerROBERTA E ELDREDContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (5 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
COREM DEO ACADEMY
417 OAKBEND DR 250LEWISVILLETX76226NONESCHOOLEDUCATION AND RELIGIOUS SUPPORT$10,000
EVANGELICAL WORLD PRAYER CENTER
6900 BILLTOWN ROADLOUISVILLEKY40299NONECHURCHCHARITABLE AND RELIGIOUS SUPPORT$22,300
SKY RANCHES INC
7616 LBJ FREEWAY STE 500DALLASTX75251NONEOTHER PUBLIC CHARITYCHARITABLE AND RELIGIOUS SUPPORTCHARITABLE AND RELIGIOUS SUPPORT$10,000
ONE VOICE MINISTRIES
PO BOX 390460OMAHANE68139NONEOTHER PUBLIC CHARITYCHARITABLE AND RELIGIOUS SUPPORT$10,000
REALOPTIONS
1671 THE ALAMEDA SUITE 101SAN JOSECA95126NONEOTHER PUBLIC CHARITYCHARITABLE SUPPORT$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$62,300TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$5ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$36,229ExclusionAmt

Other Investment Incm Part VII OtherInvestmentIncmPartVIIGrp

FieldValueIRS element (for citing)
Business531110BusinessCd
Unrelated Business Taxbl Incm$372,501UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Exclusion$305,485ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$191,447ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$372,501UnrelatedBusinessTaxblIncmAmt
Exclusion$533,166ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$905,667TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonKENNETH AND ROBERTA ELDREDContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1550 RESERVE ST STE 460AddressLine1Txt
CitySOUTHLAKECityNm
State AbbreviationTXStateAbbreviationCd
ZIP76092ZIPCd
FieldValueIRS element (for citing)
Total Contributions$1,124,598TotalContributionsAmt
Noncash ContributionYes (X)NoncashContributionInd

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Noncash Property4,715 SHS OF DOCUSIGNNoncashPropertyDesc
Fair Market Value$1,124,598FairMarketValueAmt
Received2021-11-24ReceivedDt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
TAX PREPARATION$6,878$0$1,251
ACCOUNTING & BOOKKEEPING$42,400$0$7,711

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (10 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
3 LCD TV'S FOR OFFICE2011-05-30$1,447$1,447SL5.000000000000$0$0
AVAYA IPO 500 SERVER SYSTEM2011-07-01$11,216$11,216SL5.000000000000$0$0
OFFICE SHREDDER2011-07-15$1,013$1,013SL7.000000000000$0$0
HEXAGON TABLE, BOOKCASE, 3 ARM CHAIRS2011-09-01$622$622SL7.000000000000$0$0
PRINTER/COPIER/SCANNER/FAX2013-06-17$122$110SL5.000000000000$0$0
APPLE MACBOOK PRO2013-11-20$1,470$1,470SL5.000000000000$0$0
DELL LATITUDE2015-10-23$1,202$1,202SL5.000000000000$0$0
LEASEHOLD IMPROVEMENTS-TX2018-11-30$3,744$1,498SL5.000000000000$749$0
KARY'S OFFICE FUNITURE2019-06-29$838$79SL15.000000000000$56$0
PAUL DOWNS CABINETS2021-11-04$5,835SL15.000000000000$32$0

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (3 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SCHWAB-VARIOUS MUTUAL FUNDS$941,934$943,921
GALECTIN THERAPEUTICS$100,000$225,993
WILLIAM BLAIR-STOCKS$1,934,352$3,366,244

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (8 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
CEMOF IIAT COST$164,886$154,122
RIVERSTONE GLOBAL ENERGYAT COST$214,575$214,575
LEGACY VENTURES VIII LLCAT COST$357,218$1,058,789
ANONYOME LABS INCAT COST$114,088$114,088
IRONSIDES DIRECT INV FUNDAT COST$449,143$464,293
BABYWISEAT COST$200,000$200,000
GALECTIN THERAPEUTICS-RIGHTSAT COST$100,000$100,000
CORTLAND PARTNERS IIIAT COST$0$62,404

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (10 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
3 LCD TV'S FOR OFFICE$1,447$1,447$0
AVAYA IPO 500 SERVER SYSTEM$11,216$11,216$0
OFFICE SHREDDER$1,013$1,013$0
HEXAGON TABLE, BOOKCASE, 3 ARM CHAIRS$622$622$0
PRINTER/COPIER/SCANNER/FAX$122$110$12
APPLE MACBOOK PRO$1,470$1,470$0
DELL LATITUDE$1,202$1,202$0
LEASEHOLD IMPROVEMENTS-TX$3,744$2,247$1,497
KARY'S OFFICE FUNITURE$838$135$703
PAUL DOWNS CABINETS$5,835$32$5,803

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$38LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$7DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescSECURITY DEPOSITSDesc
BOY Book Value$1,431BOYBookValueAmt
EOY Book Value$1,431EOYBookValueAmt
EOYFMV$1,431EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
UNREALIZED GAIN ON DONATED SECURITIES$930,368
CORTLAND III EARNINGS OFFSETTING NEGATIVE BASIS$83,495

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (12 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
WORKERS COMPENSATION INSURANCE$110$0$20
PAYROLL & 401K ADMIN FEES$1,668$0$303
COMPUTER EXPENSES$956$0$174
DUES & SUBSCRIPTIONS$1,581$0$288
OFFICE AND POSTAGE EXPENSE$4,397$0$800
PROJECT SUPPORT - AHOP$168$0$168
INVESTMENT EXPENSES AND ADR FEES$29,939$29,939$0
INSURANCE$716$0$130
PROJECT SUPPORT-LSFCT$376,218$0$376,218
MEETING/MEALS$511$0$93
P/S LOSSES-RIVERSTONE & LEGACY$36,480$36,480$0
RECRUITMENT & TRAINING$2,344$0$426

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescPARTNERSHIP INCOME-IRONSIDE & CORTLANDDesc
Revenue And Expenses Per Books$677,986RevenueAndExpensesPerBooksAmt
Net Investment Income$305,485NetInvestmentIncomeAmt
Adjusted Net Income$677,986AdjustedNetIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$13,708$0$2,493
FOREIGN TAXES$42$42$0
FEDERAL TAXES-UBIT$36,649$36,649$0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.