HAMPTON ROADS EDUCATIONAL TELECOMMUNICATIONS ASSOCIATION INC: Form 990, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
HAMPTON ROADS EDUCATIONAL TELECOMMUNICATIONS ASSOCIATION INC (EIN 54-0843118)
Tax period
2020-07-01 to 2021-06-30
Filed
2022-01-18
IRS object ID
202210189349300851
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-01-18T09:36:18-06:00ReturnTs
Tax Period End2021-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BDO USA LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1150 Boush Street Suite 1100AddressLine1Txt
CityNorfolkCityNm
State AbbreviationVAStateAbbreviationCd
ZIP23510ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2020-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN540843118EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Hampton Roads EducationalBusinessNameLine1Txt
Business Name Line2Telecommunications Association IncBusinessNameLine2Txt
FieldValueIRS element (for citing)
In Care Of% BERTEL SCHMIDTInCareOfNm
Business Name ControlHAMPBusinessNameControlTxt
Phone7578899400PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15200 Hampton BoulevardAddressLine1Txt
CityNorfolkCityNm
State AbbreviationVAStateAbbreviationCd
ZIP235081507ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBertel SchmidtPersonNm
Person TitlePRESIDENT & CEOPersonTitleTxt
Phone7578899400PhoneNum
Signature2022-01-13SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstBertelPersonFirstNm
Person LastSchmidtPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMarc BergerPreparerPersonNm
PTINP01871563PTIN
Phone7576407190PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1WHRO Public MediaBusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerBertel SchmidtPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line15200 Hampton BoulevardAddressLine1Txt
CityNorfolkCityNm
State AbbreviationVAStateAbbreviationCd
ZIP235081507ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$28,601,014GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.WHRO.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1961FormationYr
Legal Domicile StateVALegalDomicileStateCd
Activity Or MissionImprove the civic,educational & cultural life of the citizens of Eastern VA through the production and distrib. of important and impactful local, national, and educational content.ActivityOrMissionDesc
Voting Members Governing Body31VotingMembersGoverningBodyCnt
Voting Members Independent30VotingMembersIndependentCnt
Total Employee128TotalEmployeeCnt
Total Volunteers500TotalVolunteersCnt
Total Gross UBI$26,957TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$13,327,979PYContributionsGrantsAmt
CY Contributions Grants$12,624,291CYContributionsGrantsAmt
PY Program Service Revenue$4,630,257PYProgramServiceRevenueAmt
CY Program Service Revenue$7,078,974CYProgramServiceRevenueAmt
PY Investment Income$298,511PYInvestmentIncomeAmt
CY Investment Income$515,672CYInvestmentIncomeAmt
PY Other Revenue$2,283,141PYOtherRevenueAmt
CY Other Revenue$1,977,589CYOtherRevenueAmt
PY Total Revenue$20,539,888PYTotalRevenueAmt
CY Total Revenue$22,196,526CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$7,679,120PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$7,706,361CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$2,178,862CYTotalFundraisingExpenseAmt
PY Other Expenses$7,158,368PYOtherExpensesAmt
CY Other Expenses$9,406,205CYOtherExpensesAmt
PY Total Expenses$14,837,488PYTotalExpensesAmt
CY Total Expenses$17,112,566CYTotalExpensesAmt
PY Revenues Less Expenses$5,702,400PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$5,083,960CYRevenuesLessExpensesAmt
Total Assets BOY$32,477,430TotalAssetsBOYAmt
Total Assets EOY$34,089,431TotalAssetsEOYAmt
Total Liabilities BOY$9,054,421TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,397,837TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$23,423,009NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$30,691,594NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionWHRO Public Media is a non-profit public media enterprise known for its public service mission. WHRO Public Media is the only public broadcasting station in the United States owned by a collaboration of 21 local public school districts. Through four TV stations WHRO TV-15, WHRO Create, WHRO World, WHRO KIDS and our expansion into six radio channels, including WHRO 90.3 FM WHRV 89.5, WFOS 88.7, website, and educational content delivered online to more than 286,000 students and 25,000 teachers, WHRO Public Media enriches the lives of the people of Eastern Virginia and Northeastern North Carolina every day. Since its founding in 1961, the ownership has established educational programming and services as WHRO's core mission. As a leader in utilizing emerging technologies, today WHRO Education delivers most of its educational content online. WHRO Education's leading edge instructional resources include Desire2Learn, eMediaVA, and on-demand digital media. WHRO Education also offers ProfessioMissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$6,851,103ExpenseAmt
Revenue$1,882,951RevenueAmt
DescBROADCAST AND DIGITAL CONTENT- WHRO Public Media is the the local public television broadcaster in eastern Virginia, providing quality television programming on four channels 24 hours a day. From children's shows like Sesame Street, Daniel Tiger's Neighborhood and Ready, Jet, Go! To PBS showcase programs like NOVA, Masterpiece, PBS Newshour, American Experience and Frontline, WHRO -TV 15 provides quality programming for all ages. Local broadcasts and digital content include, Curate, Cinema 15, Music & Might, local Congressional and Senatorial Debates and a documentaries such as #YoungSingersProject and Comedy Bootcamp. WHRO broadcasts educational television that delights children while building reading, science, technology and math skills, programs for life-long learning, public affairs analysis and documentaries, performance programming celebrating cultural diversity and the country, acclaimed history, science and nature programming, and the best in Independent Films. WHRV 89.5 FM radio is the place to hear NPR programs like Morning Edition and All Things Considered, American Public Media's Marketplace, as well as alternative, jazz and folk music. Call in shows HearSay with Cathy Lewis and Another View hosted by Barbara Hamm Lee provide a forum to the open exchange of ideas and opinions. Podcasts/Broadcasts include Mind Over Manners, Out the Box Album of the Week, This Week in Mal's World, Opening Night with Rebecca Evans, Birdnotes, Strome Business Minute, Educationally Speaking, The Emerging Leaders Smart Pill, Writer's Block and Arts Conversations. WHRO 90.3 FM radio provides 24-hour classical music and fine arts programming and is an important connection between the many fine performing arts organizations in the area and the community through partnerships to record and broadcast concerts, promote events, and highlight the rich cultural offerings of our region including broadcasts of performances by visiting artists with the Virginia Arts Festival, Virginia Symphony and Virginia Opera.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$1,827,454ExpenseAmt
Revenue$90,000RevenueAmt
DescENGINEERING AND TECHNOLOGY - Serving the needs of the community, providing internet access to schools and students, and telecommunications for cell phone companies 24/7, 365 days. Provides technology services to the internal staff and platforms for streaming services. Provides maintenance, repair and engineering services for television and radio studios and our transmitters located throughout eastern Virginia.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$4,694,255ExpenseAmt
Revenue$5,106,023RevenueAmt
DescEDUCATION - HRETA, Inc., owned by 21 Virginia School Divisions, delivers early learning, teacher training, and online content creation and distribution services, including 24 online high school education courses correlated to the Virginia Standards of Learning, and a digital asset library of over 163,000 rich media elements provided to all 100,000 registered public, private and home school teachers and students, and all school divisions in the state. We also provide online high school and college dual credit Advanced Placement courses, offered through Virtual Virginia, a service of the Virginia Department of Education.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$13,372,812TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesYes (true)LobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (true)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsYes (true)ReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredYes (true)ScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document100IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee128EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (true)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (true)Form990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members31GoverningBodyVotingMembersCnt
Independent Voting Member30IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldVAStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonBERTEL SCHMIDTPersonNm
Phone7578899400PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15200 HAMPTON BOULEVARDAddressLine1Txt
CityNORFOLKCityNm
State AbbreviationVAStateAbbreviationCd
ZIP23508ZIPCd
FieldValueIRS element (for citing)
Info In Schedule O Part VIIYes (X)InfoInScheduleOPartVIIInd

Form990 Part VII Section A Form990PartVIISectionAGrp (39 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
Bertel Schmidt
President/CEO40.00.0Yes (X)Yes (X)$264,861$0$33,060
Thomas Burton
CDO40.00.0$144,223$0$6,184Yes (X)
Diane Rogic
Dir Corp Support40.00.0$126,297$0$16,339Yes (X)
Heather Mazzoni
VP Content40.00.0$122,551$0$12,476Yes (X)
Jeffrey Smith
Dir Bus Intelligence40.00.0$115,520$0$18,969Yes (X)
Chris Gunnufsen
Eng & IT Officer40.00.0$109,860$0$17,433Yes (X)
Thomas Morehouse
CFO40.00.0Yes (X)$79,911$0$2,608
Virginia Werner
Asst to President40.00.0Yes (X)$66,649$0$3,487
Amy Sokol
VP of Finance40.00.0Yes (X)$50,271$0$2,364
Scott Duncan Chair
Board Chair1.00.0Yes (X)Yes (X)$0$0$0
Lee Entsminger Vice Chair
Board Vice Chair1.00.0Yes (X)Yes (X)$0$0$0
Kelli Webb Secretary
Board Secretary1.00.0Yes (X)Yes (X)$0$0$0
Chris Kastner Treasurer
Board Treasurer1.00.0Yes (X)Yes (X)$0$0$0
Yvonne Allmond
Board Member/Director1.00.0Yes (X)Yes (X)$0$0$0
Jay Ford
Board Member/Director1.00.0Yes (X)Yes (X)$0$0$0
Eric Fox
Board Member/Director1.00.0Yes (X)$0$0$0
Ted Henifin
Board Member/Director1.00.0Yes (X)$0$0$0
Bruce Jacobson
Board Member/Director1.00.0Yes (X)$0$0$0
Mark Johnson
Board Member/Director1.00.0Yes (X)$0$0$0
Ashby Kilgore
Board Member/Director1.00.0Yes (X)$0$0$0
Andria McClellan
Board Member/Director1.00.0Yes (X)$0$0$0
Greg McCracken
Board Member/Director1.00.0Yes (X)$0$0$0
Ashley McLeod
Board Member/Director1.00.0Yes (X)$0$0$0
Cassandra Newby- Alexander
Board Member/Director1.00.0Yes (X)$0$0$0
Eileen Olds
Board Member/Director1.00.0Yes (X)$0$0$0
Jennifer Parish
Board Member/Director1.00.0Yes (X)$0$0$0
Cari Parrish
Board Member/Director1.00.0Yes (X)$0$0$0
Ann Phillips
Board Member/Director1.00.0Yes (X)$0$0$0
Barry Pollara
Board Member/Director1.00.0Yes (X)$0$0$0
Robert Rey
Board Member/Director1.00.0Yes (X)$0$0$0
Allan Rik Rikkola
Board Member/Director1.00.0Yes (X)$0$0$0
James Roberts
Board Member/Director1.00.0Yes (X)$0$0$0
Jonathan Romero
Board Member/Director1.00.0Yes (X)$0$0$0
Win Short
Board Member/Director1.00.0Yes (X)$0$0$0
Aaron Spence
Board Member/Director1.00.0Yes (X)$0$0$0
Emily Steinhilber
Board Member/Director1.00.0Yes (X)$0$0$0
Michael Sterling
Board Member/Director1.00.0Yes (X)$0$0$0
J Scott wheeler
Board Member/Director1.00.0Yes (X)$0$0$0
Benming Zhang
Board Member/Director1.00.0Yes (X)$0$0$0
FieldValueIRS element (for citing)
Total Reportable Comp From Org$1,080,143TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$112,920TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (true)TotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
INSTRUCTURE INC
6330 South 3000 East Suite 700SALT LAKE CITYUT84121EDUCATIONAL SERVICES$2,654,780
AMERICAN TOWER
10 PRESIDENTIAL WAYWOBURNMA01801FCC REPACK$1,232,071
PILLAR POWER
45 WES WARREN DRIVEMIDDLETOWNNY10941FCC REPACK$240,754
WORTH HIGGINS ASSOCIATES INC
8770 Park Central DriveRICHMONDVA23227PRINTING$150,949
NETA
PO BOX 500008COLUMBIASC29250BUSINESS OFFICE$139,624
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K15CntrctRcvdGreaterThan100KCnt
Federated Campaigns$2,931FederatedCampaignsAmt
Membership Dues$5,013,616MembershipDuesAmt
Government Grants$2,616,960GovernmentGrantsAmt
All Other Contributions$4,990,784AllOtherContributionsAmt
Total Contributions$12,624,291TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
EDUCATION SERVICES900099$4,398,374$4,398,374
PROGRAM UNDERWRITING517000$1,217,919$1,217,919
SCHOOL ASSESSMENTS900099$707,648$707,648
INTERNET SERVICE & WEB DESIGN517000$141,930$141,930
PRODUCTION FEES532000$70,453$70,453

Total Oth Program Service Rev TotalOthProgramServiceRevGrp

FieldValueIRS element (for citing)
Total Revenue Column$542,650TotalRevenueColumnAmt
Related Or Exempt Func Income$542,650RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$7,078,974TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$248,858TotalRevenueColumnAmt
Exclusion$248,858ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,940,856TotalRevenueColumnAmt
Exclusion$1,940,856ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$768,748RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$784,913RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real-$16,165RealAmt
Personal$0PersonalAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$16,165TotalRevenueColumnAmt
Unrelated Business Revenue-$16,165UnrelatedBusinessRevenueAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$5,861,710SecuritiesAmt
Other$24,680OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$5,578,118SecuritiesAmt
Other$41,457OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$283,592SecuritiesAmt
Other-$16,777OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$266,814TotalRevenueColumnAmt
Exclusion$266,814ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$0FundraisingGrossIncomeAmt
Fundraising Direct Expenses$0FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gaming Gross Income$0GamingGrossIncomeAmt
Gaming Direct Expenses$0GamingDirectExpensesAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$0GrossSalesOfInventoryAmt
Cost Of Goods Sold$0CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtUnrelated Business RevenueUnrelatedBusinessRevenueAmtExclusionExclusionAmt
ADVERTISING REVENUE541800$43,122$43,122
MISCELLANEOUS INCOME900099$9,776$9,776
FieldValueIRS element (for citing)
Other Revenue Total$52,898OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$22,196,526TotalRevenueColumnAmt
Related Or Exempt Func Income$7,078,974RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$26,957UnrelatedBusinessRevenueAmt
Exclusion$2,466,304ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$513,013TotalAmt
Program Services$319,429ProgramServicesAmt
Management And General$147,264ManagementAndGeneralAmt
Fundraising$46,320FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$5,878,149TotalAmt
Program Services$4,455,290ProgramServicesAmt
Management And General$556,080ManagementAndGeneralAmt
Fundraising$866,779FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$211,357TotalAmt
Program Services$159,483ProgramServicesAmt
Management And General$22,759ManagementAndGeneralAmt
Fundraising$29,115FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$665,513TotalAmt
Program Services$548,355ProgramServicesAmt
Management And General$31,192ManagementAndGeneralAmt
Fundraising$85,966FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$438,329TotalAmt
Program Services$352,630ProgramServicesAmt
Management And General$21,492ManagementAndGeneralAmt
Fundraising$64,207FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$62,948TotalAmt
Program Services$9,830ProgramServicesAmt
Management And General$53,118ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$170,706TotalAmt
Program Services$26,659ProgramServicesAmt
Management And General$144,047ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$167,764TotalAmt
Program Services$34,964ProgramServicesAmt
Management And General$118,507ManagementAndGeneralAmt
Fundraising$14,293FundraisingAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$43,990TotalAmt
Fundraising$43,990FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$385,762TotalAmt
Program Services$336,750ProgramServicesAmt
Management And General$49,012ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$136,614TotalAmt
Program Services$134,761ProgramServicesAmt
Management And General$1,054ManagementAndGeneralAmt
Fundraising$799FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$665,666TotalAmt
Program Services$256,182ProgramServicesAmt
Management And General$11,521ManagementAndGeneralAmt
Fundraising$397,963FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$67,940TotalAmt
Program Services$51,550ProgramServicesAmt
Management And General$7,010ManagementAndGeneralAmt
Fundraising$9,380FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$19,609TotalAmt
Program Services$13,122ProgramServicesAmt
Management And General$3,825ManagementAndGeneralAmt
Fundraising$2,662FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$39,254TotalAmt
Program Services$8,929ProgramServicesAmt
Management And General$23,979ManagementAndGeneralAmt
Fundraising$6,346FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$63,915TotalAmt
Program Services$1,344ProgramServicesAmt
Management And General$62,121ManagementAndGeneralAmt
Fundraising$450FundraisingAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$753,922TotalAmt
Program Services$529,655ProgramServicesAmt
Management And General$95,915ManagementAndGeneralAmt
Fundraising$128,352FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$169,289TotalAmt
Program Services$128,448ProgramServicesAmt
Management And General$17,467ManagementAndGeneralAmt
Fundraising$23,374FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmt
EDUCATION SOFTWARE & LICENSES$2,899,786$2,899,786
PUBLIC BROADCASTING SERVICE$1,107,749$1,107,749
NPR FEES$563,351$563,351
INDEPENDENT CONTRACTORS$449,368$441,868$7,500

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$1,638,572TotalAmt
Program Services$992,677ProgramServicesAmt
Management And General$194,529ManagementAndGeneralAmt
Fundraising$451,366FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$17,112,566TotalAmt
Program Services$13,372,812ProgramServicesAmt
Management And General$1,560,892ManagementAndGeneralAmt
Fundraising$2,178,862FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$3,575,473BOYAmt
EOY$965,299EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$2,749,731EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$2,262,852BOYAmt
EOY$1,483,901EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$3,709,100BOYAmt
EOY$888,185EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$17,099EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$198,936BOYAmt
EOY$118,416EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$27,888,648LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$19,744,920LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$7,360,142BOYAmt
EOY$8,143,728EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$12,007,836BOYAmt
EOY$14,554,527EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$659,134EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$3,363,091BOYAmt
EOY$4,509,411EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$32,477,430BOYAmt
EOY$34,089,431EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$2,145,720BOYAmt
EOY$897,829EOYAmt

Grants Payable GrantsPayableGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$625,547BOYAmt
EOY$183,490EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Loans From Officers Directors LoansFromOfficersDirectorsGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$4,684,103BOYAmt
EOY$2,316,518EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$1,599,051BOYAmt
EOY$0EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$9,054,421BOYAmt
EOY$3,397,837EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$16,366,403BOYAmt
EOY$21,525,239EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$7,056,606BOYAmt
EOY$9,166,355EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$23,423,009BOYAmt
EOY$30,691,594EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$32,477,430BOYAmt
EOY$34,089,431EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$5,083,960ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$1,948,169NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$236,456OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$9,052,376CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,209,823CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,347,728CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$10,244,238CurrentTaxYearMinus1YearAmt
Current Tax Year$11,615,599CurrentTaxYearAmt
Total$43,469,764TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$9,052,376CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,209,823CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,347,728CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$10,244,238CurrentTaxYearMinus1YearAmt
Current Tax Year$11,615,599CurrentTaxYearAmt
Total$43,469,764TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$5,587,459SubstantialContributorsTotAmt
Public Support Total170$37,882,305PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,374,540CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,407,357CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,154,626CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,387,995CurrentTaxYearMinus1YearAmt
Current Tax Year$2,189,714CurrentTaxYearAmt
Total$9,514,232TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$114,208CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$114,208TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus2 Years$615CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$28,364CurrentTaxYearMinus1YearAmt
Current Tax Year$9,774CurrentTaxYearAmt
Total$38,753TotalAmt
FieldValueIRS element (for citing)
Total Support$53,136,957TotalSupportAmt
Gross Receipts Rltd Activities$25,436,715GrossReceiptsRltdActivitiesAmt
Public Support CY1700.71292PublicSupportCY170Pct
Public Support PY1700.66231PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule C IRS990ScheduleC

FieldValueIRS element (for citing)
Total Grassroots LobbyingTotalGrassrootsLobbyingGrp
Total Direct LobbyingTotalDirectLobbyingGrp
Total Lobbying ExpendTotalLobbyingExpendGrp
Other Exempt Purpose ExpendOtherExemptPurposeExpendGrp
Total Exempt Purpose ExpendTotalExemptPurposeExpendGrp
Lobbying Nontaxable AmountLobbyingNontaxableAmountGrp
Grassroots NontaxableGrassrootsNontaxableGrp
Tot Lbbyng Grassroot Mns Non TxTotLbbyngGrassrootMnsNonTxGrp
Tot Lbby Expend Mns Lbbyng Non TxTotLbbyExpendMnsLbbyngNonTxGrp
VolunteersfalseVolunteersInd
Paid Staff Or ManagementfalsePaidStaffOrManagementInd
Media AdvertisementsfalseMediaAdvertisementsInd
Mailings MembersfalseMailingsMembersInd
Publications Or BroadcastfalsePublicationsOrBroadcastInd
Grants Other OrganizationsYes (true)GrantsOtherOrganizationsInd
Grants Other Organizations$167,764GrantsOtherOrganizationsAmt
Direct Contact LegislatorsfalseDirectContactLegislatorsInd
Rallies DemonstrationsfalseRalliesDemonstrationsInd
Other ActivitiesfalseOtherActivitiesInd
Total Lobbying Expenditures$167,764TotalLobbyingExpendituresAmt
Not Described Section501c3falseNotDescribedSection501c3Ind
Form4720 Filed4912 TaxfalseForm4720Filed4912TaxInd

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Art Public Exhibition AmountsArtPublicExhibitionAmountsGrp
Held Works ArtHeldWorksArtGrp

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$11,815,993BeginningYearBalanceAmt
Contributions$2,305,323ContributionsAmt
Investment Earnings Or Losses$2,432,976InvestmentEarningsOrLossesAmt
Other Expenditures$539,639OtherExpendituresAmt
End Year Balance$16,014,653EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$11,244,033BeginningYearBalanceAmt
Contributions$523,021ContributionsAmt
Investment Earnings Or Losses$433,218InvestmentEarningsOrLossesAmt
Other Expenditures$384,279OtherExpendituresAmt
End Year Balance$11,815,993EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$10,510,815BeginningYearBalanceAmt
Contributions$276,590ContributionsAmt
Investment Earnings Or Losses$782,920InvestmentEarningsOrLossesAmt
Other Expenditures$326,292OtherExpendituresAmt
End Year Balance$11,244,033EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$10,858,797BeginningYearBalanceAmt
Contributions$41,087ContributionsAmt
Investment Earnings Or Losses$782,243InvestmentEarningsOrLossesAmt
Other Expenditures$171,312OtherExpendituresAmt
End Year Balance$11,510,815EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$10,198,913BeginningYearBalanceAmt
Contributions$36,013ContributionsAmt
Investment Earnings Or Losses$794,794InvestmentEarningsOrLossesAmt
Other Expenditures$170,923OtherExpendituresAmt
End Year Balance$10,858,797EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.85910BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.14090PrmnntEndowmentBalanceEOYPct

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$377,677OtherCostOrOtherBasisAmt
Book Value$377,677BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$5,492,299OtherCostOrOtherBasisAmt
Depreciation$4,829,786DepreciationAmt
Book Value$662,513BookValueAmt
FieldValueIRS element (for citing)
Leasehold ImprovementsLeaseholdImprovementsGrp

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$21,993,173OtherCostOrOtherBasisAmt
Depreciation$14,915,134DepreciationAmt
Book Value$7,078,039BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$25,499OtherCostOrOtherBasisAmt
Book Value$25,499BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$8,143,728TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp

FieldValueIRS element (for citing)
DescSPLIT INTEREST AGREEMENTDesc
Book Value$4,509,411BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Other Assets$4,509,411TotalBookValueOtherAssetsAmt
Federal Income Tax Liability$0FederalIncomeTaxLiabilityAmt
Total Liability$0TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$25,138,851TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$1,948,169NetUnrealizedGainsInvstAmt
Revenue Not Reported$1,948,169RevenueNotReportedAmt
Revenue Subtotal$23,190,682RevenueSubtotalAmt
Investment Expenses Not Incld$43,990InvestmentExpensesNotIncldAmt
Other Revenues Not Included-$1,038,146OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$994,156RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$22,196,526TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$17,870,266TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$801,690OtherExpensesIncludedAmt
Expenses Not Reported$801,690ExpensesNotReportedAmt
Expenses Subtotal$17,068,576ExpensesSubtotalAmt
Investment Expenses Not Incld2$43,990InvestmentExpensesNotIncld2Amt
Expenses Not Rpt Fincl Stmt$43,990ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$17,112,566TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART V, LINE 4:THE ENDOWMENT ASSETS ARE CONTROLLED BY THE BOARD OF DIRECTORS AND INVESTED IN A MANNER INTENDED TO PRODUCE A REAL RETURN, NET OF INFLATION AND INVESTMENT MANAGEMENT COSTS, OF AT LEAST 5% OVER THE LONG TERM. ANNUAL DISTRIBUTIONS FROM THE ENDOWMENT POOL USED TO FUND OPERATIONS EQUAL FOUR PERCENT OF A TRAILING TWELVE-QUARTER MOVING AVERAGE OF THE ENDOWMENT POOL FAIR MARKET VALUE FOR THE PERIOD ENDING ON DECEMBER 31 OF THE PREVIOUS YEAR.
PART X, LINE 2:WHRO is an organization described in Section 501(c)(3) of the Internal Revenue Code and is exempt from federal and state income taxes. Exempt organizations are subject to tax on income from regularly conducted trade or business activities that are not substantially related to WHRO's exempt purpose. WHRO has net operating loss carryforwards of approximately $1,447,000 and $1,287,000 related to its unrelated business income at June 30, 2021 and 2020, respectively. Approximately $916,000 of these loss carryforwards will begin to expire in tax year 2028 and $531,000 are unlimited. Deferred tax assets were $372,518 and $331,288 at June 30, 2021 and 2020, respectively. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Management has recorded a valuation allowance of $372,518 and $331,288 at June 30, 2021 and 2020, respectively. The increase in the valuation allowance was $41,230 for the year ended June 30, 2021. The decrease in the valuation allowance was $420,574 for the year ended June 30, 2020. Returns are generally subject to examinations for three years from the date filed. This period of limitations has expired for tax years prior to 2017. Management continually evaluates tax positions reflected in WHRO's tax filings and does not believe that any material uncertain tax positions exist.
PART XI LINE 4BTHE NET ($1,038,146) REPORTED ON PART XI LINE 2D CONSISTS OF THE SUM OF (i) FACILITY RENTAL EXPENSES ($784,913); (ii) LOSSES FROM SALES AND DISPOSITIONS OF REAL AND DEPRECIABLE ASSETS ($16,777); AND (iii) THE CHANGE IN VALUE OF A SPLIT INTEREST AGREEMENTS ($236,456).
PART XI LINE 2D AND PART XII LINE 2DTHE NET $801,690 REPORTED ON PART XII LINE 2D CONSISTS OF THE SUM OF (I) FACILITY RENTAL EXPENSES $784,913 AND (II) LOSSES FROM SALES AND DISPOSITIONS OF REAL PROPERTY AND DEPRECIABLE ASSETS $16,777.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Club Dues Or FeesYes (X)ClubDuesOrFeesInd
Written Policy Ref T And E ExpnssYes (true)WrittenPolicyRefTAndEExpnssInd
Substantiation RequiredYes (true)SubstantiationRequiredInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance PaymentfalseSeverancePaymentInd
Supplemental Nonqual Rtr PlanfalseSupplementalNonqualRtrPlanInd
Equity Based Comp ArrngmfalseEquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgfalseCompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsfalseCompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng OrgfalseCompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsfalseCompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsfalseAnyNonFixedPaymentsInd
Initial Contract ExceptionfalseInitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Bertel Schmidt
President/CEO$264,861$0$0$0$0$0$11,115$0$21,945$0$297,921$0$0$0
Thomas Burton
CDO$144,223$0$0$0$0$0$6,184$0$0$0$150,407$0$0$0

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11:THE RETURN IS PREPARED BY AN INDEPENDENT ACCOUNTING FIRM. THE RETURN IS THEN REVIEWED BY WHRO PUBLIC MEDIA'S CFO AND IT IS ALSO REVIEWED BY KEY MEMBERS OF WHRO'S LEADERSHIP. ANY UPDATES ARE SENT BACK TO THE INDEPENDENT ACCOUNTING FIRM. THE FINAL VERSION IS MADE AVAILABLE TO ALL BOARD OF DIRECTORS PRIOR TO FILING.
FORM 990, PART VI, SECTION B, LINE 12C:ONCE A YEAR, DURING THE SEPTEMBER BOARD MEETING, WE POLL THE BOARD AND HAVE THEM FILL OUT AND SIGN A WRITTEN STATEMENT. ADDITIONALLY, WE HAVE A CONFLICT OF INTEREST STATEMENT FOR EMPLOYEES IN THE EMPLOYEE HANDBOOK. THIS IS REVIEWED AND SIGNED OFF ON BY ALL EMPLOYEES ON AN ANNUAL BASIS.
FORM 990, PART VI, SECTION B, LINE 15A:WHRO PUBLIC MEDIA SEEKS TO ENSURE THAT COMPENSATION IS REASONABLE UNDER SECTION 4958 AND REPRESENTS THE PART VI, FAIR MARKET VALUE FOR SERVICES RENDERED. WHRO PUBLIC MEDIA ROUTINELY UTILIZES BENCHMARK STUDIES AND INDEPENDENT REVIEW OF MARKET COMPENSATION DATA FROM BOTH NONPROFIT AND MEDIA ORGANIZATIONS, PREPARED BY COMPENSATION CONSULTANTS, AT THE TIME OF EMPLOYEE HIRING OR WHEN SPECIAL COMPENSATION ADJUSTMENTS ARE AWARDED. WHRO PUBLIC MEDIA SETS COMPENSATION WITHIN THE RANGE OF THE GOING MARKET RATE. NO INDIVIDUAL HAVING A CONFLICT OF INTEREST UNDER WHRO PUBLIC MEDIA'S CONFLICT OF INTEREST POLICY IS PERMITTED TO PARTICIPATE IN THE COMPENSATION REVIEW OR DECISION MAKING PROCESS. WHRO PUBLIC MEDIA MAINTAINS ALL RECORDS REGARDING COMPENSATION DECISIONS.
FORM 990, PART VI, SECTION C, LINE 19:WE PUT THE ANNUAL REPORT (CONTAINING FINANCIALS) ON OUR WEBSITE. OTHERWISE, EVERYTHING IS IN OUR PUBLIC FILE AND IS AVAILABLE UPON REQUEST.
FORM 990, PART XI, LINE 9, CHANGES IN NET ASSETSOTHER CHANGES IN NET ASSETS OR FUND BALANCES INCLUDES A CHANGE IN VALUE OF SPLIT INTEREST AGREEMENT $236,456.
FORM 990, PART XII, LINE 2C:THE INDEPENDENT AUDITORS MEET WITH THE AUDIT COMMITTEE EACH YEAR BEFORE AND AFTER THE AUDIT. THE AUDIT IS REVIEWED WITH THE AUDITORS AND THE AUDIT COMMITTEE BEFORE BEING ACCEPTED.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.