THE CIRCUS BARN INCORPORATED: Form 990, tax year 2022
View the entire original 990 at ProPublica ↗
- Organization
- THE CIRCUS BARN INCORPORATED (EIN 23-7352665)
- Tax period
- 2022-01-01 to 2022-12-31
- Filed
- 2023-11-29
- IRS object ID
- 202333339349300808
- Schema version
- 2022v5.0
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return | 2023-11-29T11:10:32-06:00 | ReturnTs |
| Tax Period End | 2022-12-31 | TaxPeriodEndDt |
Preparer Firm PreparerFirmGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Firm EIN | 010494526 | PreparerFirmEIN |
Preparer Firm Name PreparerFirmName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Baker Newman & Noyes | BusinessNameLine1Txt |
Preparer US Address PreparerUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | PO Box 507 | AddressLine1Txt |
| City | Portland | CityNm |
| State Abbreviation | ME | StateAbbreviationCd |
| ZIP | 04112 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990 | ReturnTypeCd |
| Tax Period Begin | 2022-01-01 | TaxPeriodBeginDt |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 237352665 | EIN |
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | The Circus Barn Inc | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Control | CIRC | BusinessNameControlTxt |
| Phone | 8025337443 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1 Circus Road | AddressLine1Txt |
| City | Greensboro | CityNm |
| State Abbreviation | VT | StateAbbreviationCd |
| ZIP | 05841 | ZIPCd |
Business Officer BusinessOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | Joshua Shack | PersonNm |
| Person Title | Interim Co-Executive Director | PersonTitleTxt |
| Phone | 8025337443 | PhoneNum |
| Signature | 2023-11-28 | SignatureDt |
| Discuss With Paid Preparer | Yes (1) | DiscussWithPaidPreparerInd |
Signing Officer SigningOfficerGrp
Person Full Name PersonFullName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person First | Joshua | PersonFirstNm |
| Person Last | Shack | PersonLastNm |
| Field | Value | IRS element (for citing) |
|---|---|---|
| SSN | 999009999 | SSN |
| Field | Value | IRS element (for citing) |
|---|---|---|
| IRS Responsible Prty Info Curr | 0 | IRSResponsiblePrtyInfoCurrInd |
Preparer Person PreparerPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Person | Connor Smart | PreparerPersonNm |
| PTIN | P02285543 | PTIN |
| Phone | 2078792100 | PhoneNum |
| Preparation | 2023-11-28 | PreparationDt |
Additional Filer Information AdditionalFilerInformation
Trusted Customer TrustedCustomerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Trusted Customer | 3 | TrustedCustomerCd |
| Authentication Assurance Level | AAL1 | AuthenticationAssuranceLevelCd |
| Identity Assurance Level | IAL1 | IdentityAssuranceLevelCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax | 2022 | TaxYr |
| Build TS | 2023-04-26 12:10:37Z | BuildTS |
Form 990 IRS990
| Field | Value | IRS element (for citing) |
|---|---|---|
| Amended Return | Yes (X) | AmendedReturnInd |
Doing Business As Name DoingBusinessAsName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Circus Smirkus | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Principal Officer | Joshua Shack | PrincipalOfficerNm |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1 Circus Road | AddressLine1Txt |
| City | Greensboro | CityNm |
| State Abbreviation | VT | StateAbbreviationCd |
| ZIP | 05841 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Receipts | $2,442,549 | GrossReceiptsAmt |
| Group Return For Affiliates | 0 | GroupReturnForAffiliatesInd |
| Organization501c3 | Yes (X) | Organization501c3Ind |
| Website Address | https://www.smirkus.org/ | WebsiteAddressTxt |
| Type Of Organization Corp | Yes (X) | TypeOfOrganizationCorpInd |
| Formation | 1974 | FormationYr |
| Legal Domicile State | VT | LegalDomicileStateCd |
| Activity Or Mission | To promote the skills, culture and traditions of the traveling circus, and to inspire youth to engage in life-changing adventures in the circus arts. | ActivityOrMissionDesc |
| Voting Members Governing Body | 11 | VotingMembersGoverningBodyCnt |
| Voting Members Independent | 8 | VotingMembersIndependentCnt |
| Total Employee | 114 | TotalEmployeeCnt |
| Total Volunteers | 900 | TotalVolunteersCnt |
| Total Gross UBI | $0 | TotalGrossUBIAmt |
| Net Unrelated Bus Txbl Incm | $0 | NetUnrelatedBusTxblIncmAmt |
| PY Contributions Grants | $749,488 | PYContributionsGrantsAmt |
| CY Contributions Grants | $596,836 | CYContributionsGrantsAmt |
| PY Program Service Revenue | $1,007,780 | PYProgramServiceRevenueAmt |
| CY Program Service Revenue | $1,621,115 | CYProgramServiceRevenueAmt |
| PY Investment Income | $21,933 | PYInvestmentIncomeAmt |
| CY Investment Income | $7,087 | CYInvestmentIncomeAmt |
| PY Other Revenue | $28,880 | PYOtherRevenueAmt |
| CY Other Revenue | $115,964 | CYOtherRevenueAmt |
| PY Total Revenue | $1,808,081 | PYTotalRevenueAmt |
| CY Total Revenue | $2,341,002 | CYTotalRevenueAmt |
| PY Grants And Similar Paid | $92,401 | PYGrantsAndSimilarPaidAmt |
| CY Grants And Similar Paid | $80,555 | CYGrantsAndSimilarPaidAmt |
| PY Benefits Paid To Members | $0 | PYBenefitsPaidToMembersAmt |
| CY Benefits Paid To Members | $0 | CYBenefitsPaidToMembersAmt |
| PY Salaries Comp Emp Bnft Paid | $671,819 | PYSalariesCompEmpBnftPaidAmt |
| CY Salaries Comp Emp Bnft Paid | $1,173,970 | CYSalariesCompEmpBnftPaidAmt |
| PY Total Prof Fndrsng Expns | $0 | PYTotalProfFndrsngExpnsAmt |
| CY Total Prof Fndrsng Expns | $0 | CYTotalProfFndrsngExpnsAmt |
| CY Total Fundraising Expense | $44,222 | CYTotalFundraisingExpenseAmt |
| PY Other Expenses | $690,938 | PYOtherExpensesAmt |
| CY Other Expenses | $1,339,136 | CYOtherExpensesAmt |
| PY Total Expenses | $1,455,158 | PYTotalExpensesAmt |
| CY Total Expenses | $2,593,661 | CYTotalExpensesAmt |
| PY Revenues Less Expenses | $352,923 | PYRevenuesLessExpensesAmt |
| CY Revenues Less Expenses | -$252,659 | CYRevenuesLessExpensesAmt |
| Total Assets BOY | $5,468,222 | TotalAssetsBOYAmt |
| Total Assets EOY | $5,125,961 | TotalAssetsEOYAmt |
| Total Liabilities BOY | $1,997,506 | TotalLiabilitiesBOYAmt |
| Total Liabilities EOY | $1,964,437 | TotalLiabilitiesEOYAmt |
| Net Assets Or Fund Balances BOY | $3,470,716 | NetAssetsOrFundBalancesBOYAmt |
| Net Assets Or Fund Balances EOY | $3,161,524 | NetAssetsOrFundBalancesEOYAmt |
| Mission | To promote the skills, culture and traditions of the traveling circus, and to inspire youth to engage in life-changing adventures in the circus arts. | MissionDesc |
| Significant New Program Srvc | 0 | SignificantNewProgramSrvcInd |
| Significant Change | 0 | SignificantChangeInd |
| Expense | $1,501,541 | ExpenseAmt |
| Grant | $80,555 | GrantAmt |
| Revenue | $967,485 | RevenueAmt |
| Desc | Circus Smirkus conducts a variety of summer circus arts camps, from two days to two weeks, from beginner to advanced, in its own recently constructed facility in Greensboro, Vermont. | Desc |
Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $660,648 | ExpenseAmt |
| Grant | $0 | GrantAmt |
| Revenue | $699,392 | RevenueAmt |
| Desc | For two months each summer, a company of "Smirkus Troupers" aged 10 to 18, selected by audition and backed by coaches, cooks, crew and musicians, tour New England performing to appreciative audiences in Circus Smirkus' 750-seat, European-style, one-ring, big top tent. | Desc |
Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $19,360 | ExpenseAmt |
| Grant | $0 | GrantAmt |
| Revenue | $25,837 | RevenueAmt |
| Desc | Circus Smirkus subcontracts with circus arts educators to conduct one and two week long artist-in-residency programs in schools throughout New England. | Desc |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Expenses | $2,181,549 | TotalProgramServiceExpensesAmt |
| Described In Section501c3 | Yes (1) | DescribedInSection501c3Ind |
| Schedule B Required | Yes (1) | ScheduleBRequiredInd |
| Political Campaign Acty | 0 | PoliticalCampaignActyInd |
| Lobbying Activities | 0 | LobbyingActivitiesInd |
| Subject To Proxy Tax | 0 | SubjectToProxyTaxInd |
| Donor Advised Fund | 0 | DonorAdvisedFundInd |
| Conservation Easements | 0 | ConservationEasementsInd |
| Collections Of Art | 0 | CollectionsOfArtInd |
| Credit Counseling | 0 | CreditCounselingInd |
| Donor Rstr Or Quasi Endowments | Yes (1) | DonorRstrOrQuasiEndowmentsInd |
| Report Land Building Equipment | Yes (1) | ReportLandBuildingEquipmentInd |
| Report Investments Other Sec | 0 | ReportInvestmentsOtherSecInd |
| Report Program Related Invst | 0 | ReportProgramRelatedInvstInd |
| Report Other Assets | 0 | ReportOtherAssetsInd |
| Report Other Liabilities | 0 | ReportOtherLiabilitiesInd |
| Include FIN48 Footnote | Yes (1) | IncludeFIN48FootnoteInd |
| Independent Audit Fincl Stmt | Yes (1) | IndependentAuditFinclStmtInd |
| Consolidated Audit Fincl Stmt | 0 | ConsolidatedAuditFinclStmtInd |
| School Operating | 0 | SchoolOperatingInd |
| Foreign Office | 0 | ForeignOfficeInd |
| Foreign Activities | 0 | ForeignActivitiesInd |
| More Than5000 K To Org | 0 | MoreThan5000KToOrgInd |
| More Than5000 K To Individuals | 0 | MoreThan5000KToIndividualsInd |
| Professional Fundraising | 0 | ProfessionalFundraisingInd |
| Fundraising Activities | Yes (1) | FundraisingActivitiesInd |
| Gaming Activities | 0 | GamingActivitiesInd |
| Operate Hospital | 0 | OperateHospitalInd |
| Grants To Organizations | 0 | GrantsToOrganizationsInd |
| Grants To Individuals | Yes (1) | GrantsToIndividualsInd |
| Schedule J Required | 0 | ScheduleJRequiredInd |
| Tax Exempt Bonds | 0 | TaxExemptBondsInd |
| Engaged In Excess Benefit Trans | 0 | EngagedInExcessBenefitTransInd |
| PY Excess Benefit Trans | 0 | PYExcessBenefitTransInd |
| Loan Outstanding | Yes (1) | LoanOutstandingInd |
| Grant To Related Person | 0 | GrantToRelatedPersonInd |
| Business Rln With Org Mem | 0 | BusinessRlnWithOrgMemInd |
| Business Rln With Fam Mem | 0 | BusinessRlnWithFamMemInd |
| Business Rln With35 Ctrl Ent | 0 | BusinessRlnWith35CtrlEntInd |
| Deductible Non Cash Contri | 0 | DeductibleNonCashContriInd |
| Deductible Art Contribution | 0 | DeductibleArtContributionInd |
| Terminate Operations | 0 | TerminateOperationsInd |
| Partial Liquidation | 0 | PartialLiquidationInd |
| Disregarded Entity | 0 | DisregardedEntityInd |
| Related Entity | 0 | RelatedEntityInd |
| Related Organization Ctrl Ent | 0 | RelatedOrganizationCtrlEntInd |
| Trnsfr Exmpt Non Chrtbl Rltd Org | 0 | TrnsfrExmptNonChrtblRltdOrgInd |
| Activities Conducted Prtshp | 0 | ActivitiesConductedPrtshpInd |
| Schedule O Required | Yes (1) | ScheduleORequiredInd |
| IRP Document | 18 | IRPDocumentCnt |
| IRP Document W2 G | 0 | IRPDocumentW2GCnt |
| Backup Wthld Compliance | Yes (1) | BackupWthldComplianceInd |
| Employee | 114 | EmployeeCnt |
| Employment Tax Returns Filed | Yes (1) | EmploymentTaxReturnsFiledInd |
| Unrelated Bus Incm Over Limit | 0 | UnrelatedBusIncmOverLimitInd |
| Foreign Financial Account | 0 | ForeignFinancialAccountInd |
| Prohibited Tax Shelter Trans | 0 | ProhibitedTaxShelterTransInd |
| Taxable Party Notification | 0 | TaxablePartyNotificationInd |
| Nondeductible Contributions | 0 | NondeductibleContributionsInd |
| Quid Pro Quo Contributions | Yes (1) | QuidProQuoContributionsInd |
| Quid Pro Quo Contri Discl | Yes (1) | QuidProQuoContriDisclInd |
| Form8282 Property Disposed Of | 0 | Form8282PropertyDisposedOfInd |
| Rcv Fnds To Pay Prsnl Bnft Cntrct | 0 | RcvFndsToPayPrsnlBnftCntrctInd |
| Pay Premiums Prsnl Bnft Cntrct | 0 | PayPremiumsPrsnlBnftCntrctInd |
| Indoor Tanning Services | 0 | IndoorTanningServicesInd |
| Subj To Tax Rmnrtn Ex Prcht Pymt | 0 | SubjToTaxRmnrtnExPrchtPymtInd |
| Subject To Excs Tax Net Invst Inc | 0 | SubjectToExcsTaxNetInvstIncInd |
| Info In Schedule O Part VI | Yes (X) | InfoInScheduleOPartVIInd |
| Governing Body Voting Members | 11 | GoverningBodyVotingMembersCnt |
| Independent Voting Member | 8 | IndependentVotingMemberCnt |
| Family Or Business Rln | 0 | FamilyOrBusinessRlnInd |
| Delegation Of Mgmt Duties | 0 | DelegationOfMgmtDutiesInd |
| Change To Org Documents | 0 | ChangeToOrgDocumentsInd |
| Material Diversion Or Misuse | 0 | MaterialDiversionOrMisuseInd |
| Members Or Stockholders | 0 | MembersOrStockholdersInd |
| Election Of Board Members | 0 | ElectionOfBoardMembersInd |
| Decisions Subject To Approva | 0 | DecisionsSubjectToApprovaInd |
| Minutes Of Governing Body | Yes (1) | MinutesOfGoverningBodyInd |
| Minutes Of Committees | Yes (1) | MinutesOfCommitteesInd |
| Officer Mailing Address | 0 | OfficerMailingAddressInd |
| Local Chapters | 0 | LocalChaptersInd |
| Form990 Provided To Gvrn Body | 0 | Form990ProvidedToGvrnBodyInd |
| Conflict Of Interest Policy | Yes (1) | ConflictOfInterestPolicyInd |
| Annual Disclosure Covered Prsn | Yes (1) | AnnualDisclosureCoveredPrsnInd |
| Regular Monitoring Enfrc | Yes (1) | RegularMonitoringEnfrcInd |
| Whistleblower Policy | Yes (1) | WhistleblowerPolicyInd |
| Document Retention Policy | Yes (1) | DocumentRetentionPolicyInd |
| Compensation Process CEO | Yes (1) | CompensationProcessCEOInd |
| Compensation Process Other | Yes (1) | CompensationProcessOtherInd |
| Investment In Joint Venture | 0 | InvestmentInJointVentureInd |
| Upon Request | Yes (X) | UponRequestInd |
Books In Care Of Detail BooksInCareOfDetail
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Joshua Shack | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Phone | 8025337443 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1 Circus Road | AddressLine1Txt |
| City | Greensboro | CityNm |
| State Abbreviation | VT | StateAbbreviationCd |
| ZIP | 05841 | ZIPCd |
Form990 Part VII Section A Form990PartVIISectionAGrp (14 entries)
| TitleTitleTxt | Average Hours Per WeekAverageHoursPerWeekRt | Average Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRt | Individual Trustee Or DirectorIndividualTrusteeOrDirectorInd | Reportable Comp From OrgReportableCompFromOrgAmt | Reportable Comp From Rltd OrgReportableCompFromRltdOrgAmt | Other CompensationOtherCompensationAmt | OfficerOfficerInd |
|---|---|---|---|---|---|---|---|
| Tristan Cunningham | |||||||
| Director | 2.00 | 0.00 | Yes (X) | $1,300 | $0 | $0 | |
| Jill Fischmann | |||||||
| Director | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | |
| Claire Grimble | |||||||
| Director | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | |
| Bob Grove | |||||||
| Director (End 3/22) | 0.00 | 0.00 | Yes (X) | $0 | $0 | $0 | |
| Justin LeBlanc | |||||||
| Director | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | |
| Miriam Rosenblum | |||||||
| Director | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | |
| Dan Seideman | |||||||
| Director | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | |
| Marvin Wang | |||||||
| Director | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | |
| Michele Levy | |||||||
| President | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| Kate Hayes | |||||||
| Vice President | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| Bruce Novich | |||||||
| Treasurer (End 3/22) | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| Brian Miron | |||||||
| Treasurer (Start 3/22) | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| Laura Brewer | |||||||
| Secretary | 2.00 | 0.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| Steve MacQueen | |||||||
| Executive Director (Start 4/22) | 40.00 | 0.00 | $65,148 | $0 | $10,051 | Yes (X) | |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Reportable Comp From Org | $66,448 | TotalReportableCompFromOrgAmt |
| Tot Reportable Comp Rltd Org | $0 | TotReportableCompRltdOrgAmt |
| Total Other Compensation | $10,051 | TotalOtherCompensationAmt |
| Indiv Rcvd Greater Than100 K | 0 | IndivRcvdGreaterThan100KCnt |
| Former Ofcr Employees Listed | 0 | FormerOfcrEmployeesListedInd |
| Total Comp Greater Than150 K | 0 | TotalCompGreaterThan150KInd |
| Compensation From Other Srcs | 0 | CompensationFromOtherSrcsInd |
| Cntrct Rcvd Greater Than100 K | 0 | CntrctRcvdGreaterThan100KCnt |
| Fundraising | $12,918 | FundraisingAmt |
| All Other Contributions | $583,918 | AllOtherContributionsAmt |
| Noncash Contributions | $9,676 | NoncashContributionsAmt |
| Total Contributions | $596,836 | TotalContributionsAmt |
Program Service Revenue ProgramServiceRevenueGrp (3 entries)
| DescDesc | BusinessBusinessCd | Total Revenue ColumnTotalRevenueColumnAmt | Related Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt |
|---|---|---|---|
| Tuition and fees | 711190 | $967,485 | $967,485 |
| Tickets/performances | 711110 | $627,793 | $627,793 |
| Residencies | 711110 | $25,837 | $25,837 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Revenue | $1,621,115 | TotalProgramServiceRevenueAmt |
Investment Income InvestmentIncomeGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $7,095 | TotalRevenueColumnAmt |
| Exclusion | $7,095 | ExclusionAmt |
Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other | $8 | OtherAmt |
Gain Or Loss GainOrLossGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other | -$8 | OtherAmt |
Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | -$8 | TotalRevenueColumnAmt |
| Exclusion | -$8 | ExclusionAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Fundraising Gross Income | $51,770 | FundraisingGrossIncomeAmt |
| Contri Rpt Fundraising Event | $12,918 | ContriRptFundraisingEventAmt |
| Fundraising Direct Expenses | $7,405 | FundraisingDirectExpensesAmt |
Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $44,365 | TotalRevenueColumnAmt |
| Exclusion | $44,365 | ExclusionAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Sales Of Inventory | $165,733 | GrossSalesOfInventoryAmt |
| Cost Of Goods Sold | $94,134 | CostOfGoodsSoldAmt |
Net Income Or Loss NetIncomeOrLossGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $71,599 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $71,599 | RelatedOrExemptFuncIncomeAmt |
Total Revenue TotalRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $2,341,002 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $1,692,714 | RelatedOrExemptFuncIncomeAmt |
| Unrelated Business Revenue | $0 | UnrelatedBusinessRevenueAmt |
| Exclusion | $51,452 | ExclusionAmt |
Grants To Domestic Individuals GrantsToDomesticIndividualsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $80,555 | TotalAmt |
| Program Services | $80,555 | ProgramServicesAmt |
Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $76,499 | TotalAmt |
| Program Services | $57,272 | ProgramServicesAmt |
| Management And General | $16,844 | ManagementAndGeneralAmt |
| Fundraising | $2,383 | FundraisingAmt |
Other Salaries And Wages OtherSalariesAndWagesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $955,523 | TotalAmt |
| Program Services | $715,361 | ProgramServicesAmt |
| Management And General | $210,395 | ManagementAndGeneralAmt |
| Fundraising | $29,767 | FundraisingAmt |
Pension Plan Contributions PensionPlanContributionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $165 | TotalAmt |
| Program Services | $94 | ProgramServicesAmt |
| Management And General | $69 | ManagementAndGeneralAmt |
| Fundraising | $2 | FundraisingAmt |
Other Employee Benefits OtherEmployeeBenefitsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $64,485 | TotalAmt |
| Program Services | $36,729 | ProgramServicesAmt |
| Management And General | $26,784 | ManagementAndGeneralAmt |
| Fundraising | $972 | FundraisingAmt |
Payroll Taxes PayrollTaxesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $77,298 | TotalAmt |
| Program Services | $44,027 | ProgramServicesAmt |
| Management And General | $32,105 | ManagementAndGeneralAmt |
| Fundraising | $1,166 | FundraisingAmt |
Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $3,368 | TotalAmt |
| Management And General | $3,368 | ManagementAndGeneralAmt |
Fees For Services Other FeesForServicesOtherGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $119,956 | TotalAmt |
| Program Services | $114,363 | ProgramServicesAmt |
| Management And General | $1,479 | ManagementAndGeneralAmt |
| Fundraising | $4,114 | FundraisingAmt |
Advertising AdvertisingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $56,953 | TotalAmt |
| Program Services | $55,403 | ProgramServicesAmt |
| Fundraising | $1,550 | FundraisingAmt |
Office Expenses OfficeExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $161,548 | TotalAmt |
| Program Services | $148,745 | ProgramServicesAmt |
| Management And General | $8,535 | ManagementAndGeneralAmt |
| Fundraising | $4,268 | FundraisingAmt |
Occupancy OccupancyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $65,193 | TotalAmt |
| Program Services | $53,406 | ProgramServicesAmt |
| Management And General | $11,787 | ManagementAndGeneralAmt |
Travel TravelGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $24,696 | TotalAmt |
| Program Services | $23,645 | ProgramServicesAmt |
| Management And General | $1,051 | ManagementAndGeneralAmt |
Interest InterestGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $75,373 | TotalAmt |
| Program Services | $75,160 | ProgramServicesAmt |
| Management And General | $213 | ManagementAndGeneralAmt |
Depreciation Depletion DepreciationDepletionGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $191,509 | TotalAmt |
| Program Services | $179,518 | ProgramServicesAmt |
| Management And General | $11,991 | ManagementAndGeneralAmt |
Insurance InsuranceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $80,516 | TotalAmt |
| Program Services | $71,196 | ProgramServicesAmt |
| Management And General | $9,320 | ManagementAndGeneralAmt |
Other Expenses OtherExpensesGrp (3 entries)
| DescDesc | TotalTotalAmt | Program ServicesProgramServicesAmt | Management And GeneralManagementAndGeneralAmt |
|---|---|---|---|
| Vehicles | $240,239 | $206,290 | $33,949 |
| Production equipment | $206,326 | $206,326 | |
| Dining and lodging | $113,459 | $113,459 |
Total Functional Expenses TotalFunctionalExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $2,593,661 | TotalAmt |
| Program Services | $2,181,549 | ProgramServicesAmt |
| Management And General | $367,890 | ManagementAndGeneralAmt |
| Fundraising | $44,222 | FundraisingAmt |
Cash Non Interest Bearing CashNonInterestBearingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $631,924 | BOYAmt |
| EOY | $438,458 | EOYAmt |
Savings And Temp Cash Invst SavingsAndTempCashInvstGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $68,325 | BOYAmt |
| EOY | $51,680 | EOYAmt |
Accounts Receivable AccountsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $63,466 | BOYAmt |
| EOY | $737 | EOYAmt |
Inventories For Sale Or Use InventoriesForSaleOrUseGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $25,410 | BOYAmt |
| EOY | $17,043 | EOYAmt |
Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $30,943 | BOYAmt |
| EOY | $47,503 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Land Bldg Equip Cost Or Other Bss | $6,605,652 | LandBldgEquipCostOrOtherBssAmt |
| Land Bldg Equip Accum Deprec | $2,331,860 | LandBldgEquipAccumDeprecAmt |
Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,324,685 | BOYAmt |
| EOY | $4,273,792 | EOYAmt |
Investments Pub Traded Sec InvestmentsPubTradedSecGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $323,469 | BOYAmt |
| EOY | $296,748 | EOYAmt |
Total Assets TotalAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $5,468,222 | BOYAmt |
| EOY | $5,125,961 | EOYAmt |
Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $28,374 | BOYAmt |
| EOY | $27,038 | EOYAmt |
Deferred Revenue DeferredRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $18,748 | BOYAmt |
| EOY | $51,888 | EOYAmt |
Loans From Officers Directors LoansFromOfficersDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $60,000 | BOYAmt |
| EOY | $60,000 | EOYAmt |
Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,890,384 | BOYAmt |
| EOY | $1,825,511 | EOYAmt |
Total Liabilities TotalLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,997,506 | BOYAmt |
| EOY | $1,964,437 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization Follows FASB117 | Yes (X) | OrganizationFollowsFASB117Ind |
No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $3,048,983 | BOYAmt |
| EOY | $2,776,132 | EOYAmt |
Donor Restriction Net Assets DonorRestrictionNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $421,733 | BOYAmt |
| EOY | $385,392 | EOYAmt |
Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $3,470,716 | BOYAmt |
| EOY | $3,161,524 | EOYAmt |
Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $5,468,222 | BOYAmt |
| EOY | $5,125,961 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Reconcilation Revenue Expnss | -$252,659 | ReconcilationRevenueExpnssAmt |
| Net Unrlzd Gains Losses Invst | -$56,533 | NetUnrlzdGainsLossesInvstAmt |
| Other Changes In Net Assets | $0 | OtherChangesInNetAssetsAmt |
| Info In Schedule O Part XII | Yes (X) | InfoInScheduleOPartXIIInd |
| Method Of Accounting Accrual | Yes (X) | MethodOfAccountingAccrualInd |
| Accountant Compile Or Review | 0 | AccountantCompileOrReviewInd |
| FS Audited | Yes (1) | FSAuditedInd |
FS Audited Basis FSAuditedBasisGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Separate Basis Fincl Stmt | Yes (X) | SeparateBasisFinclStmtInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Audit Committee | Yes (1) | AuditCommitteeInd |
| Federal Grant Audit Required | 0 | FederalGrantAuditRequiredInd |
Schedule A IRS990ScheduleA
| Field | Value | IRS element (for citing) |
|---|---|---|
| Publicly Supported Org509a2 | Yes (X) | PubliclySupportedOrg509a2Ind |
Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $485,770 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $562,952 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $1,180,448 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $749,488 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $596,836 | CurrentTaxYearAmt |
| Total | $3,575,494 | TotalAmt |
Gross Receipts Admissions GrossReceiptsAdmissionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $2,138,349 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $2,164,224 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $429,222 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $1,024,423 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $1,692,714 | CurrentTaxYearAmt |
| Total | $7,448,932 | TotalAmt |
Total509 Total509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $2,624,119 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $2,727,176 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $1,609,670 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $1,773,911 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $2,289,550 | CurrentTaxYearAmt |
| Total | $11,024,426 | TotalAmt |
Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $36,930 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus2 Years | $60,000 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $31,712 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $26,355 | CurrentTaxYearAmt |
| Total | $154,997 | TotalAmt |
Substantial Contributors Amt SubstantialContributorsAmtGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $80,841 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $185,984 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $147,262 | CurrentTaxYearMinus2YearsAmt |
| Total | $414,087 | TotalAmt |
Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $117,771 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $185,984 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $207,262 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $31,712 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $26,355 | CurrentTaxYearAmt |
| Total | $569,084 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support Total509 | $10,455,342 | PublicSupportTotal509Amt |
Gross Investment Income509 GrossInvestmentIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus3 Years | $9,685 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $14,774 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $21,933 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $7,095 | CurrentTaxYearAmt |
| Total | $53,487 | TotalAmt |
Investment Income And UBTI InvestmentIncomeAndUBTIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus3 Years | $9,685 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $14,774 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $21,933 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $7,095 | CurrentTaxYearAmt |
| Total | $53,487 | TotalAmt |
Net Income From Other UBI NetIncomeFromOtherUBIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus3 Years | $21,220 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus1 Year | $12,237 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $44,365 | CurrentTaxYearAmt |
| Total | $77,822 | TotalAmt |
Total Support Calendar Year TotalSupportCalendarYearGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $2,624,119 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $2,758,081 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $1,624,444 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $1,808,081 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $2,341,010 | CurrentTaxYearAmt |
| Total | $11,155,735 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support CY509 | 0.93720 | PublicSupportCY509Pct |
| Public Support PY509 | 0.93680 | PublicSupportPY509Pct |
| Investment Income CY | 0.00480 | InvestmentIncomeCYPct |
| Investment Income PY | 0.00410 | InvestmentIncomePYPct |
| Thirty Thr Pct Suprt Tests CY509 | Yes (X) | ThirtyThrPctSuprtTestsCY509Ind |
Schedule B IRS990ScheduleB
Contributor Information ContributorInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributor | RESTRICTED | ContributorNum |
Contributor Business Name ContributorBusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | RESTRICTED | BusinessNameLine1 |
Contributor US Address ContributorUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | RESTRICTED | AddressLine1 |
| Address Line2 | RESTRICTED | AddressLine2 |
| City | RESTRICTED | City |
| State | RESTRICTED | State |
| ZIP Code | RESTRICTED | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Contributions | RESTRICTED | TotalContributionsAmt |
Schedule D IRS990ScheduleD
CY Endwmt Fund CYEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $359,141 | BeginningYearBalanceAmt |
| Contributions | $124,934 | ContributionsAmt |
| Investment Earnings Or Losses | -$177,817 | InvestmentEarningsOrLossesAmt |
| End Year Balance | $306,258 | EndYearBalanceAmt |
CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $176,712 | BeginningYearBalanceAmt |
| Contributions | $92,185 | ContributionsAmt |
| Investment Earnings Or Losses | $90,244 | InvestmentEarningsOrLossesAmt |
| End Year Balance | $359,141 | EndYearBalanceAmt |
CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $90,859 | BeginningYearBalanceAmt |
| Contributions | $75,835 | ContributionsAmt |
| Investment Earnings Or Losses | $10,018 | InvestmentEarningsOrLossesAmt |
| End Year Balance | $176,712 | EndYearBalanceAmt |
CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $77,604 | BeginningYearBalanceAmt |
| Contributions | $3,675 | ContributionsAmt |
| Investment Earnings Or Losses | $9,580 | InvestmentEarningsOrLossesAmt |
| End Year Balance | $90,859 | EndYearBalanceAmt |
CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributions | $77,604 | ContributionsAmt |
| End Year Balance | $77,604 | EndYearBalanceAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Board Designated Balance EOY | 0.00000 | BoardDesignatedBalanceEOYPct |
| Prmnnt Endowment Balance EOY | 0.00000 | PrmnntEndowmentBalanceEOYPct |
| Term Endowment Balance EOY | 1.00000 | TermEndowmentBalanceEOYPct |
| Endowments Held Unrelated Org | 0 | EndowmentsHeldUnrelatedOrgInd |
| Endowments Held Related Org | 0 | EndowmentsHeldRelatedOrgInd |
Land LandGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $305,028 | OtherCostOrOtherBasisAmt |
| Book Value | $305,028 | BookValueAmt |
Buildings BuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $4,498,765 | OtherCostOrOtherBasisAmt |
| Depreciation | $1,012,451 | DepreciationAmt |
| Book Value | $3,486,314 | BookValueAmt |
Leasehold Improvements LeaseholdImprovementsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $571,475 | OtherCostOrOtherBasisAmt |
| Depreciation | $353,502 | DepreciationAmt |
| Book Value | $217,973 | BookValueAmt |
Equipment EquipmentGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $1,150,898 | OtherCostOrOtherBasisAmt |
| Depreciation | $965,907 | DepreciationAmt |
| Book Value | $184,991 | BookValueAmt |
Other Land Buildings OtherLandBuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $79,486 | OtherCostOrOtherBasisAmt |
| Book Value | $79,486 | BookValueAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Land Buildings | $4,273,792 | TotalBookValueLandBuildingsAmt |
| Footnote Text | Yes (X) | FootnoteTextInd |
| Total Rev Etc Audited Fincl Stmt | $2,204,198 | TotalRevEtcAuditedFinclStmtAmt |
| Net Unrealized Gains Invst | -$56,533 | NetUnrealizedGainsInvstAmt |
| Other Revenue | $3,652 | OtherRevenueAmt |
| Revenue Not Reported | -$52,881 | RevenueNotReportedAmt |
| Revenue Subtotal | $2,257,079 | RevenueSubtotalAmt |
| Investment Expenses Not Incld | $3,368 | InvestmentExpensesNotIncldAmt |
| Other Revenues Not Included | $80,555 | OtherRevenuesNotIncludedAmt |
| Revenue Not Reported Fincl Stmt | $83,923 | RevenueNotReportedFinclStmtAmt |
| Total Revenue Per Form990 | $2,341,002 | TotalRevenuePerForm990Amt |
| Tot Expns Etc Audited Fincl Stmt | $2,513,390 | TotExpnsEtcAuditedFinclStmtAmt |
| Other Expenses Included | $3,652 | OtherExpensesIncludedAmt |
| Expenses Not Reported | $3,652 | ExpensesNotReportedAmt |
| Expenses Subtotal | $2,509,738 | ExpensesSubtotalAmt |
| Investment Expenses Not Incld2 | $3,368 | InvestmentExpensesNotIncld2Amt |
| Other Expenses Not Included | $80,555 | OtherExpensesNotIncludedAmt |
| Expenses Not Rpt Fincl Stmt | $83,923 | ExpensesNotRptFinclStmtAmt |
| Total Expenses Per Form990 | $2,593,661 | TotalExpensesPerForm990Amt |
Supplemental Information Detail SupplementalInformationDetail (6 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Part V, Line 4: | Endowment fund earnings are to be used to fund scholarships for tour troupers and campers. |
| Part X, Line 2: | The Organization is exempt from federal and state income tax under section 501(c)(3) of the Internal Revenue Code. Accordingly, no provision for income taxes has been recorded in the financial statements. Tax-exempt organizations could be required to record an obligation for income taxes as the result of a tax position they have historically taken on various tax exposure items including unrelated business income or tax status. Under guidance issued by the Financial Accounting Standards Board (FASB), assets and liabilities are established for uncertain tax positions taken or positions expected to be taken in income tax returns when such positions are judged to not meet the "more-likely-than-not" threshold, based upon the technical merits of the position. The Organization has evaluated the position taken on its filed tax returns. The Organization has not taken, nor does it expect to take any uncertain tax positions in any income tax return. |
| Part XI, Line 2d - Other Adjustments: | Fundraising event expenses 3,652. |
| Part XI, Line 4b - Other Adjustments: | Scholarships and financial aid 80,555. |
| Part XII, Line 2d - Other Adjustments: | Fundraising event expenses 3,652. |
| Part XII, Line 4b - Other Adjustments: | Scholarships and financial aid 80,555. |
Schedule G IRS990ScheduleG
Fundraising Event Information FundraisingEventInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Event1 | Charity Auction | Event1Nm |
| Gross Receipts Event1 | $43,523 | GrossReceiptsEvent1Amt |
| Charitable Contri Event1 | $3,753 | CharitableContriEvent1Amt |
| Gross Revenue Event1 | $39,770 | GrossRevenueEvent1Amt |
| Cash Prizes Event1 | $225 | CashPrizesEvent1Amt |
| Non Cash Prizes Event1 | $3,528 | NonCashPrizesEvent1Amt |
| Event2 | Gala | Event2Nm |
| Gross Receipts Event2 | $21,165 | GrossReceiptsEvent2Amt |
| Charitable Contri Event2 | $9,165 | CharitableContriEvent2Amt |
| Gross Revenue Event2 | $12,000 | GrossRevenueEvent2Amt |
| Food And Beverage Event2 | $3,652 | FoodAndBeverageEvent2Amt |
| Gross Receipts Total | $64,688 | GrossReceiptsTotalAmt |
| Charitable Contributions Tot | $12,918 | CharitableContributionsTotAmt |
| Gross Revenue Total Events | $51,770 | GrossRevenueTotalEventsAmt |
| Cash Prizes Total Events | $225 | CashPrizesTotalEventsAmt |
| Non Cash Prizes Total Events | $3,528 | NonCashPrizesTotalEventsAmt |
| Food And Beverage Total Events | $3,652 | FoodAndBeverageTotalEventsAmt |
| Direct Expense Summary Events | $7,405 | DirectExpenseSummaryEventsAmt |
| Net Income Summary | $44,365 | NetIncomeSummaryAmt |
Schedule I IRS990ScheduleI
| Field | Value | IRS element (for citing) |
|---|---|---|
| Grant Records Maintained | Yes (1) | GrantRecordsMaintainedInd |
Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Grant Type | Scholarships | GrantTypeTxt |
| Recipient | 68 | RecipientCnt |
| Cash Grant | $80,555 | CashGrantAmt |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | Part I, Line 2: | FormAndLineReferenceDesc |
| Explanation | Circus Smirkus has long been committed to making circus programs available for as many children as possible, regardless of ability to pay. A limited number of partial scholarships are available to families with low incomes or other financial circumstances. Scholarship applicants are reviewed by an oversight committee, and families are welcome to apply for a scholarship without registering a camper. For registration questions please email camp@smirkus.org or read our terms and conditions (available online on the Circus Barn website). Notifications of scholarship awards are made in the spring. | ExplanationTxt |
Schedule L IRS990ScheduleL
Loans Btwn Org Interested Prsn LoansBtwnOrgInterestedPrsnGrp (4 entries)
| Relationship With OrgRelationshipWithOrgTxt | Loan PurposeLoanPurposeTxt | Loan To OrganizationLoanToOrganizationInd | Original PrincipalOriginalPrincipalAmt | Balance DueBalanceDueAmt | DefaultDefaultInd | Board Or Committee ApprovalBoardOrCommitteeApprovalInd | Written AgreementWrittenAgreementInd |
|---|---|---|---|---|---|---|---|
| Dan Seideman | |||||||
| Board Member | Zero Interest Angel Loan Program | Yes (X) | $10,000 | $10,000 | 0 | Yes (1) | Yes (1) |
| Marvin Wang | |||||||
| Board Member | Zero Interest Angel Loan Program | Yes (X) | $10,000 | $10,000 | 0 | Yes (1) | Yes (1) |
| Ben Winship | |||||||
| Former Board Member | Zero Interest Angel Loan Program | Yes (X) | $20,000 | $20,000 | 0 | Yes (1) | Yes (1) |
| Jane Fisher | |||||||
| Former President | Zero Interest Angel Loan Program | Yes (X) | $20,000 | $20,000 | 0 | Yes (1) | Yes (1) |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Balance Due | $60,000 | TotalBalanceDueAmt |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | Schedule L, Part II | FormAndLineReferenceDesc |
| Explanation | Due to financial and cash constraints brought on by the pandemic, the Organization entered into borrowing arrangements with certain current and former board members to provide the Organization with liquidity to meet its expenditure needs. The loans bear interest at 0% and are due to be paid back to the individuals listed in Schedule L, Part II in consecutive yearly installments beginning in 2023 through 2025. | ExplanationTxt |
Schedule O IRS990ScheduleO
Supplemental Information Detail SupplementalInformationDetail (6 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Form 990, Explanation for Filing of Amended Return | For its year ending December 31, 2022, the Organization compliantly filed its 2022 Form 990 with the IRS before the extended due date of 11-15-2023. However, subsequent to this filing, |
| Form 990, Part VI, Section B, line 11b | The Form 990 is prepared by an outside independent accountant. A draft of the Form 990 is reviewed by management and the board finance committee prior to filing with the IRS. |
| Form 990, Part VI, Section B, line 12c | The conflict of interest policy is reviewed annually. Any potential conflicts are discussed and the board member does not participate in the discussion or vote if there is a conflict. |
| Form 990, Part VI, Section B, line 15 | The Executive Director's salary was determined by the full board, taking into account compensation in previous years, comparative executive salary data, and the overall budget. |
| Form 990, Part VI, Section C, line 19 | The Organization makes its governing documents, conflict of interest policy, and financial statements available to the public upon request. |
| Form 990, Part XII, Line 2c: | For its year ending December 31, 2022, the Organization compliantly filed its 2022 Form 990 with the IRS before the extended due date of 11-15-2023. However, subsequent to this filing, the Organization found that the data used to prepare the original filing inadvertently overstated donations from certain disqualified persons as well as the total contributions received from donors who gave greater than $5,000 during this tax year. Accordingly, the Organization determined that the amounts reported on Schedule A, Part III, Line 7a, and on Schedule B, Schedule of Contributors, were misstated. The Organization has filed this Form 990 to correct the misstated donations. The net impact of these corrections on the Form 990 are as follows: - Schedule A, Part III, Column (e) 2022, Lina 7a (original): $61,460 - Schedule A, Part III, Column (e) 2022, Lina 7a (amended): $26,355 - Schedule A, Part III, Column (f) Total, Lina 7a (original): $190,102 - Schedule A, Part III, Column (f) Total, Lina 7a (amended): $154,997 - Schedule B, Part I, Total reported contributors who donated greater than over $5,000 (original): $586,925 - Schedule B, Part I, Total reported contributors who donated greater than over $5,000 (amended): $526,820 The Organization has considered its Form 990, Part VIII, Statement of Revenue in coordination with its audited financial statements, and does not believe that the Form 990, Part VIII requires any amendment from its original version due to the change in these donation-figures; the overall total contribution revenue reported on the originally filed Form 990 was based on the Organization's 2022 audited financial statements, which have not been modified or changed since the original Form 990 was filed. |
Comments