IDAHO BOTANICAL GARDENS INC: Form 990, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
IDAHO BOTANICAL GARDENS INC (EIN 82-0379274)
Tax period
2022-04-01 to 2023-03-31
Filed
2023-12-20
IRS object ID
202303549349300735
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-12-20T17:17:28-06:00ReturnTs
Tax Period End2023-03-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN264022510PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HARRIS & CO PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11120 S RACKHAM WAY SUITE 100AddressLine1Txt
CityMERIDIANCityNm
State AbbreviationIDStateAbbreviationCd
ZIP83642ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2022-04-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN820379274EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1IDAHO BOTANICAL GARDEN INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlIDAHBusinessNameControlTxt
Phone2083438649PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonERIN ANDERSONPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone2083438649PhoneNum
Signature2023-12-20SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstERINPersonFirstNm
Person LastANDERSONPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMARGARET FLOWERSPreparerPersonNm
PTINP00748716PTIN
Phone2083338965PhoneNum
Preparation2023-12-20PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerERIN ANDERSONPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$3,105,912GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressIDAHOBOTANICALGARDEN.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1983FormationYr
Legal Domicile StateIDLegalDomicileStateCd
Activity Or MissionCULTIVATE. EDUCATE. CELEBRATE. WE GROW OUR COMMUNITY BY CONNECTING PEOPLE, PLANTS AND NATURE.ActivityOrMissionDesc
Voting Members Governing Body19VotingMembersGoverningBodyCnt
Voting Members Independent17VotingMembersIndependentCnt
Total Employee44TotalEmployeeCnt
Total Volunteers735TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,635,577PYContributionsGrantsAmt
CY Contributions Grants$1,369,608CYContributionsGrantsAmt
PY Program Service Revenue$874,763PYProgramServiceRevenueAmt
CY Program Service Revenue$1,272,325CYProgramServiceRevenueAmt
PY Investment Income$33,525PYInvestmentIncomeAmt
CY Investment Income-$67,071CYInvestmentIncomeAmt
PY Other Revenue-$400,256PYOtherRevenueAmt
CY Other Revenue-$296,073CYOtherRevenueAmt
PY Total Revenue$2,143,609PYTotalRevenueAmt
CY Total Revenue$2,278,789CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$844,450PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,342,473CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$175,430CYTotalFundraisingExpenseAmt
PY Other Expenses$662,837PYOtherExpensesAmt
CY Other Expenses$770,460CYOtherExpensesAmt
PY Total Expenses$1,507,287PYTotalExpensesAmt
CY Total Expenses$2,112,933CYTotalExpensesAmt
PY Revenues Less Expenses$636,322PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$165,856CYRevenuesLessExpensesAmt
Total Assets BOY$3,764,156TotalAssetsBOYAmt
Total Assets EOY$4,096,272TotalAssetsEOYAmt
Total Liabilities BOY$310,661TotalLiabilitiesBOYAmt
Total Liabilities EOY$501,686TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,453,495NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,594,586NetAssetsOrFundBalancesEOYAmt
MissionCULTIVATE. EDUCATE. CELEBRATE. WE GROW OUR COMMUNITY BY CONNECTING PEOPLE, PLANTS, AND NATURE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$562,109ExpenseAmt
DescHORTICULTURE: OPERATED A BOTANICAL GARDEN OPEN TO THE GENERAL PUBLIC. PROVIDED OPPORTUNITY FOR THE PUBLIC TO VIEW AND LEARN ABOUT A WIDE VARIETY OF FLOWERS, PLANTS, ORNAMENTAL SHRUBS, AND TREES THAT THRIVE IN THE INTERMOUNTAIN REGION. GARDEN FACILITIES AND DISPLAYS PROMOTE SUSTAINABILITY AND CELEBRATE THE RICH CULTURAL CONNECTIONS BETWEEN PEOPLE AND PLANTS.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$827,551ExpenseAmt
Revenue$907,751RevenueAmt
DescVISITOR SERVICES: WELCOMED AND ORIENTED VISITORS AND PROMOTED A POSITIVE VISITOR EXPERIENCE, PROVIDING VISITORS WITH CULTURAL EXPERIENCES FEATURING MUSIC, PAINTING AND SCULPTURE, CULINARY ARTS AND MORE IN A GARDEN SETTING. MANAGED VISITOR AMENITIES AND COORDINATED PUBLIC USAGE OF FACILITIES BY LARGER GROUPS FOR FUNCTIONS AND EVENTS.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$137,196ExpenseAmt
Revenue$50,570RevenueAmt
DescEDUCATION: PROVIDED PROGRAMS, INITIATIVES, AND WORKSHOPS TO CHILDREN AND ADULTS AND A RICH ARRAY OF OPPORTUNITIES IN HORTICULTURAL AND ENVIRONMENTAL EDUCATION. EDUCATIONAL PROGRAMS ADVANCE A MISSION OF SUSTAINABILITY AND DEMONSTRATE OUR COMMITMENT TO EDUCATING STUDENTS AND THE GENERAL PUBLIC ABOUT ENVIRONMENTAL STEWARDSHIP SPECIFIC TO IDAHO AND THE INTERMOUNTAIN REGION AND ACROSS THE GLOBE.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$1,526,856TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (1)ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document16IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee44EmployeeCnt
Employment Tax Returns Filed0EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
DAF Excess Business Holdings0DAFExcessBusinessHoldingsInd
Taxable Distributions0TaxableDistributionsInd
Distribution To Donor0DistributionToDonorInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members19GoverningBodyVotingMembersCnt
Independent Voting Member17IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2083438649PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (19 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
JOHN LARSON
PRESIDENT2.00Yes (X)Yes (X)$0$0$0
MOYA DOLSBY
VICE PRESIDENT2.00Yes (X)Yes (X)$0$0$0
CONRAD BALL
TREASURER2.00Yes (X)Yes (X)$0$0$0
WHITNEY MORGAN
SECRETARY2.00Yes (X)Yes (X)$0$0$0
THOMAS COLEMAN
MEMBER2.00Yes (X)$0$0$0
HEIDI EHLE
MEMBER2.00Yes (X)$0$0$0
WILL FLETCHER
MEMBER2.00Yes (X)$0$0$0
COURTNEY FROST
MEMBER2.00Yes (X)$0$0$0
GEMMA GAUDETTE
MEMBER2.00Yes (X)$0$0$0
SARAH HUGUES
MEMBER2.00Yes (X)$0$0$0
DENISSE MACIAS
MEMBER2.00Yes (X)$0$0$0
LEW MANGLOS
MEMBER2.00Yes (X)$0$0$0
ELLEN MCKINNEY
MEMBER2.00Yes (X)$0$0$0
JACINTH REESE
MEMBER2.00Yes (X)$0$0$0
CLAIRE ROSSTON
MEMBER2.00Yes (X)$0$0$0
JED SPLITTGERBER
MEMBER2.00Yes (X)$0$0$0
JEANETTE TROMPCZYNSKI
MEMBER2.00Yes (X)$0$0$0
ERIN ANDERSON
EXECUTIVE DIRECTOR40.00Yes (X)$144,224$0$5,987
LINDA LAGUNA
EXCECUTIVE ASSISTANT2.00Yes (X)$0$0$0
FieldValueIRS element (for citing)
Total Reportable Comp From Org$144,224TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$5,987TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Membership Dues$487,336MembershipDuesAmt
Government Grants$409,081GovernmentGrantsAmt
All Other Contributions$473,191AllOtherContributionsAmt
Noncash Contributions$5,193NoncashContributionsAmt
Total Contributions$1,369,608TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
GARDEN ADMISSION FEES713990$1,221,755$1,221,755
EDUCATIONAL WORKSHOPS713990$50,570$50,570
FieldValueIRS element (for citing)
Total Program Service Revenue$1,272,325TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$53,707TotalRevenueColumnAmt
Exclusion$53,707ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$72,786RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$449,228RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real-$376,442RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$376,442TotalRevenueColumnAmt
Related Or Exempt Func Income-$376,442RelatedOrExemptFuncIncomeAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$215,152SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$335,930SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$120,778SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$120,778TotalRevenueColumnAmt
Exclusion-$120,778ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$35,450FundraisingGrossIncomeAmt
Fundraising Direct Expenses$17,519FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$17,931TotalRevenueColumnAmt
Exclusion$17,931ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$86,884GrossSalesOfInventoryAmt
Cost Of Goods Sold$24,446CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$62,438TotalRevenueColumnAmt
Related Or Exempt Func Income$62,438RelatedOrExemptFuncIncomeAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,278,789TotalRevenueColumnAmt
Related Or Exempt Func Income$958,321RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$49,140ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$150,211TotalAmt
Program Services$113,210ProgramServicesAmt
Management And General$29,506ManagementAndGeneralAmt
Fundraising$7,495FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,014,656TotalAmt
Program Services$764,719ProgramServicesAmt
Management And General$199,311ManagementAndGeneralAmt
Fundraising$50,626FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$25,679TotalAmt
Program Services$19,353ProgramServicesAmt
Management And General$5,045ManagementAndGeneralAmt
Fundraising$1,281FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$39,810TotalAmt
Program Services$30,004ProgramServicesAmt
Management And General$7,820ManagementAndGeneralAmt
Fundraising$1,986FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$112,117TotalAmt
Program Services$84,500ProgramServicesAmt
Management And General$22,023ManagementAndGeneralAmt
Fundraising$5,594FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$20,206TotalAmt
Program Services$14,671ProgramServicesAmt
Management And General$5,403ManagementAndGeneralAmt
Fundraising$132FundraisingAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$10,478TotalAmt
Management And General$10,478ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$68,523TotalAmt
Program Services$49,752ProgramServicesAmt
Management And General$18,322ManagementAndGeneralAmt
Fundraising$449FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$12,227TotalAmt
Program Services$11,885ProgramServicesAmt
Management And General$342ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$87,779TotalAmt
Program Services$66,157ProgramServicesAmt
Management And General$17,242ManagementAndGeneralAmt
Fundraising$4,380FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$91,723TotalAmt
Program Services$53,407ProgramServicesAmt
Management And General$35,204ManagementAndGeneralAmt
Fundraising$3,112FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$30,993TotalAmt
Program Services$23,359ProgramServicesAmt
Management And General$6,088ManagementAndGeneralAmt
Fundraising$1,546FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$113,560TotalAmt
Program Services$102,103ProgramServicesAmt
Management And General$11,457ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$38,284TotalAmt
Program Services$28,854ProgramServicesAmt
Management And General$7,520ManagementAndGeneralAmt
Fundraising$1,910FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
PROGRAMS & SPECIAL EVEN$78,123$69,276$6,869$1,978
CAPITAL CAMPAIGN$75,022$75,022
CREDIT CARD FEES$54,463$37,164$9,830$7,469
PRINTING AND PUBLICATIO$29,415$16,582$4,853$7,980

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$59,664TotalAmt
Program Services$41,860ProgramServicesAmt
Management And General$13,334ManagementAndGeneralAmt
Fundraising$4,470FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,112,933TotalAmt
Program Services$1,526,856ProgramServicesAmt
Management And General$410,647ManagementAndGeneralAmt
Fundraising$175,430FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$400,189BOYAmt
EOY$560,680EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,138,044BOYAmt
EOY$968,144EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$122,780BOYAmt
EOY$45,596EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$2,822BOYAmt
EOY$6,573EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$51,027BOYAmt
EOY$55,235EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$2,906,485LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,848,557LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,022,673BOYAmt
EOY$1,057,928EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$475,727BOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$658,285EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$550,894BOYAmt
EOY$743,831EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$3,764,156BOYAmt
EOY$4,096,272EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$235,312BOYAmt
EOY$389,372EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$75,349BOYAmt
EOY$112,314EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$310,661BOYAmt
EOY$501,686EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,845,778BOYAmt
EOY$2,803,789EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$607,717BOYAmt
EOY$790,797EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,453,495BOYAmt
EOY$3,594,586EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,764,156BOYAmt
EOY$4,096,272EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$165,856ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$24,765NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS Audited0FSAuditedInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$845,298CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$754,964CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,791,573CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,635,577CurrentTaxYearMinus1YearAmt
Current Tax Year$1,326,737CurrentTaxYearAmt
Total$6,354,149TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$845,298CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$754,964CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,791,573CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,635,577CurrentTaxYearMinus1YearAmt
Current Tax Year$1,326,737CurrentTaxYearAmt
Total$6,354,149TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$337,217SubstantialContributorsTotAmt
Public Support Total170$6,016,932PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$109,671CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$98,642CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$34,778CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$27,090CurrentTaxYearMinus1YearAmt
Current Tax Year$40,920CurrentTaxYearAmt
Total$311,101TotalAmt
FieldValueIRS element (for citing)
Total Support$6,665,250TotalSupportAmt
Gross Receipts Rltd Activities$4,961,503GrossReceiptsRltdActivitiesAmt
Public Support CY1700.90270PublicSupportCY170Pct
Public Support PY1700.85780PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$550,894BeginningYearBalanceAmt
Investment Earnings Or Losses-$32,050InvestmentEarningsOrLossesAmt
Administrative Expenses$4,582AdministrativeExpensesAmt
End Year Balance$514,262EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$470,566BeginningYearBalanceAmt
Investment Earnings Or Losses$84,772InvestmentEarningsOrLossesAmt
Administrative Expenses$4,444AdministrativeExpensesAmt
End Year Balance$550,894EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$51,049BeginningYearBalanceAmt
Contributions$404,425ContributionsAmt
Investment Earnings Or Losses$15,836InvestmentEarningsOrLossesAmt
Administrative Expenses$744AdministrativeExpensesAmt
End Year Balance$470,566EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$500BeginningYearBalanceAmt
Contributions$50,549ContributionsAmt
End Year Balance$51,049EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$500BeginningYearBalanceAmt
End Year Balance$500EndYearBalanceAmt
FieldValueIRS element (for citing)
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$534,728OtherCostOrOtherBasisAmt
Depreciation$205,490DepreciationAmt
Book Value$329,238BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$179,457OtherCostOrOtherBasisAmt
Depreciation$125,326DepreciationAmt
Book Value$54,131BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,192,300OtherCostOrOtherBasisAmt
Depreciation$1,517,741DepreciationAmt
Book Value$674,559BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,057,928TotalBookValueLandBuildingsAmt

Other Securities OtherSecuritiesGrp

FieldValueIRS element (for citing)
DescPUBLICLY TRADED SECURITIESDesc
Book Value$658,285BookValueAmt
Method ValuationCMethodValuationCd
FieldValueIRS element (for citing)
Total Book Value Securities$658,285TotalBookValueSecuritiesAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
ENDOWMENT$514,262
OPERATING LEASE RIGHT-OF-USE ASSET$229,569
FieldValueIRS element (for citing)
Total Book Value Other Assets$743,831TotalBookValueOtherAssetsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$2,715,178TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$24,765NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$4,885DonatedServicesAndUseFcltsAmt
Other Revenue$456,269OtherRevenueAmt
Revenue Not Reported$436,389RevenueNotReportedAmt
Revenue Subtotal$2,278,789RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,278,789TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,574,087TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$4,885DonatedServicesUseFcltsAmt
Other Expenses Included$456,269OtherExpensesIncludedAmt
Expenses Not Reported$461,154ExpensesNotReportedAmt
Expenses Subtotal$2,112,933ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$2,112,933TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:THE ACCOUNTING STANDARD ON ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES ADDRESSES THE DETERMINATION OF WHETHER TAX BENEFITS CLAIMED OR EXPECTED TO BE CLAIMED ON A TAX RETURN SHOULD BE RECORDED IN THE FINANCIAL STATEMENTS. UNDER THAT GUIDANCE, THE ORGANIZATION MAY RECOGNIZE TAX BENEFIT FROM AN UNCERTAIN TAX POSITION ONLY IF IT IS MORE LIKELY THAN NOT THAT THE TAX POSITION WILL BE SUSTAINED ON EXAMINATION BY TAXING AUTHORITIES BASED ON THE TECHNICAL MERITS OF THE POSITION. THE TAX BENEFITS RECOGNIZED IN THE FINANCIAL STATEMENTS FROM SUCH A POSITION ARE MEASURED BASED ON THE LARGEST BENEFIT THAT HAS A GREATER THAN 50 PERCENT LIKELIHOOD OF BEING REALIZED UPON ULTIMATE SETTLEMENT. THERE WERE NO UNRECOGNIZED TAX BENEFITS IDENTIFIED OR RECORDED AS LIABILITIES FOR FISCAL YEARS 2023 AND 2022 THE ORGANIZATION FILES FORM 990 IN THE U.S. FEDERAL JURISDICTION. THE ORGANIZATION IS GENERALLY NO LONGER SUBJECT TO EXAMINATION BY THE INTERNAL REVENUE SERVICE FOR YEARS BEFORE 2019.
PART XI, LINE 2D - OTHER ADJUSTMENTS:RENTAL EXPENSES NETTED WITH REVENUE 449,228. INVESTMENT FEES NETTED WITH INVESTMENT REVENUE -10,478. DIRECT FUNDRAISISING EXPENSE NETTED WITH FUNDRAISING REVENUE 17,519.
PART XII, LINE 2D - OTHER ADJUSTMENTS:RENTAL EXPENSES NETTED WITH REVENUE 449,228. INVESTMENT FEES NETTED WITH INVESTMENT REVENUE -10,478. DIRECT FUNDRAISISING EXPENSE NETTED WITH FUNDRAISING REVENUE 17,519.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1FARM-TO-TABLEEvent1Nm
Gross Receipts Event1$24,725GrossReceiptsEvent1Amt
Gross Revenue Event1$24,725GrossRevenueEvent1Amt
Food And Beverage Event1$16,824FoodAndBeverageEvent1Amt
Event2AUCTIONEvent2Nm
Gross Receipts Event2$10,725GrossReceiptsEvent2Amt
Gross Revenue Event2$10,725GrossRevenueEvent2Amt
Food And Beverage Event2$482FoodAndBeverageEvent2Amt
Other Direct Expenses Event2$213OtherDirectExpensesEvent2Amt
Gross Receipts Total$35,450GrossReceiptsTotalAmt
Gross Revenue Total Events$35,450GrossRevenueTotalEventsAmt
Food And Beverage Total Events$17,306FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$213OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$17,519DirectExpenseSummaryEventsAmt
Net Income Summary$17,931NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonERIN ANDERSONPersonNm
TitleEXECUTIVE DIRECTORTitleTxt
Base Compensation Filing Org$110,308BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$10,000BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$23,916OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$1,223DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$4,764NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$150,211TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 1ATHE GOVERNING BODY OF THE ORGANIZATION DELEGATES BROAD AUTHORITY TO THE EXECUTIVE COMMITTEE TO ACT ON ITS BEHALF DURING INTERVALS BETWEEN MEETINGS OF THE BOARD OF DIRECTORS. THE EXECUTIVE COMMITTEE IS EMPOWERED PER THE BYLAWS TO TRANSACT BUSINESS FOR THE ORGANIZATION SUBJECT TO THE REVIEW, APPROVAL AND RATIFICATION OF THE BOARD. THE EXECUTIVE COMMITTEE IS COMPRISED OF THE OFFICERS OF THE ORGANIZATION AND THE IMMEDIATE PAST PRESIDENT AS VOTING MEMBERS AND THE EXECUTIVE DIRECTOR AS A NON-VOTING MEMBER.
FORM 990, PART VI, SECTION B, LINE 11BTHE FORM 990 IS ELECTRONICALLY DISTRIBUTED TO THE BOARD OF DIRECTORS FOR REVIEW PRIOR TO FILING. THE EXECUTIVE COMMITTEE REVIEWS THE DOCUMENT AND REQUESTS COMMENTS FROM BOARD MEMBERS. THE EXECUTIVE COMMITTEE PRESENTS AND MAKES A RECOMMENDATION TO THE FULL BOARD AND THE BOARD VOTES TO APPROVE OR DISAPPROVE THE RETURN.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION REGULARLY AND CONSISTENTLY MONITORS COMPLIANCE WITH THE CONFLICT OF INTEREST POLICY. AN ANNUAL QUESTIONNAIRE IS FILLED OUT BY OFFICERS, BOARD MEMBERS, KEY EMPLOYEES, AND DIRECTORS. INFORMATION IS REVIEWED AND MEMBERS WITH A CONFLICT OF INTEREST ARE REQUESTED TO ABSTAIN FROM VOTING ON THAT SPECIFIC MATTER.
FORM 990, PART VI, SECTION B, LINE 15ATHE EXECUTIVE DIRECTOR AND KEY BOARD MEMBERS CREATE A BUDGET FOR COMPENSATION. COMPENSATION IS COMPARED TO THAT OF OTHER SIMILAR ORGANIZATIONS NATIONALLY; SEVERAL BOARD MEMBERS ARE MEMBERS OF OTHER LOCAL NON-PROFIT ORGANIZATIONS AND DISCUSSION OF LOCAL COMPENSATION CAN FACTOR INTO THE BUDGET AS WELL. THE BUDGET IS PREPARED BY THE EXECUTIVE DIRECTOR, REVIEWED BY THE FINANCE COMMITTEE WITH RECOMMENDED APPROVAL, AND THEN SENT TO THE EXECUTIVE COMMITTEE FOR FINAL BOARD APPROVAL.
FORM 990, PART VI, SECTION C, LINE 19ALL GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICIES AND FINANCIAL STATEMENTS ARE MADE AVAILABLE UPON REQUEST AT THE MAIN OFFICE DURING NORMAL BUSINESS HOURS.
FORM 990, PART XII, LINE 2C:NO CHANGE IN THE OVERSIGHT PROCESS OR SELECTION PROCESS DURING THE CURRENT TAX YEAR.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.