CEDARBROOK VILLAGE INCORPORATED: Form 990, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
CEDARBROOK VILLAGE INCORPORATED (EIN 20-0670083)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-14
IRS object ID
202323189349305667
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-14T10:49:41-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN161226221PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1FUSTCHARLES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1220 S WARREN STREETAddressLine1Txt
CitySYRACUSECityNm
State AbbreviationNYStateAbbreviationCd
ZIP13202ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN200670083EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CEDARBROOK VILLAGE INCORPORATEDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCEDABusinessNameControlTxt
Phone3157973114PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12050 TILDEN AVEAddressLine1Txt
CityNEW HARTFORDCityNm
State AbbreviationNYStateAbbreviationCd
ZIP134133630ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCHRISTA SERAFINPersonNm
Person TitleCEOPersonTitleTxt
Phone3157973114PhoneNum
Signature2023-11-09SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstCHRISTAPersonFirstNm
Person LastSERAFINPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDESIREE M BENNETTPreparerPersonNm
PTINP01263666PTIN
Phone3154463600PhoneNum
Preparation2023-11-09PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerCHRISTA SERAFINPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12050 TILDEN AVEAddressLine1Txt
CityNEW HARTFORDCityNm
State AbbreviationNYStateAbbreviationCd
ZIP134133630ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,506,152GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.SITRIN.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2004FormationYr
Legal Domicile StateNYLegalDomicileStateCd
Activity Or MissionSENIOR ENRICHED HOUSING AND ASSISTED LIVING PROGRAM.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee85TotalEmployeeCnt
Total Volunteers0TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$33,083PYContributionsGrantsAmt
CY Contributions Grants$44,845CYContributionsGrantsAmt
PY Program Service Revenue$2,208,313PYProgramServiceRevenueAmt
CY Program Service Revenue$2,327,440CYProgramServiceRevenueAmt
PY Investment Income$33,367PYInvestmentIncomeAmt
CY Investment Income$14,333CYInvestmentIncomeAmt
PY Other Revenue$21,515PYOtherRevenueAmt
CY Other Revenue$9,142CYOtherRevenueAmt
PY Total Revenue$2,296,278PYTotalRevenueAmt
CY Total Revenue$2,395,760CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,217,263PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,396,630CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$1,091,483PYOtherExpensesAmt
CY Other Expenses$1,234,622CYOtherExpensesAmt
PY Total Expenses$2,308,746PYTotalExpensesAmt
CY Total Expenses$2,631,252CYTotalExpensesAmt
PY Revenues Less Expenses-$12,468PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$235,492CYRevenuesLessExpensesAmt
Total Assets BOY$6,634,984TotalAssetsBOYAmt
Total Assets EOY$6,223,537TotalAssetsEOYAmt
Total Liabilities BOY$2,322,226TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,244,400TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$4,312,758NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,979,137NetAssetsOrFundBalancesEOYAmt
MissionCEDARBROOK IS A LICENSED ASSISTED LIVING PROVIDER REGULATED BY THE NEW YORK STATE DEPARTMENT OF HEALTH. CEDARBROOK IS AFFILIATED WITH SITRIN HEALTH CARE CENTER.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$2,312,311ExpenseAmt
Revenue$2,336,582RevenueAmt
DescCEDARBROOK PROVIDES VARIOUS LEVELS OF CARE TO INDIVIDUALS 62 YEARS OF AGE AND OLDER SO THAT THEY MAY LIVE INDEPENDENTLY WITH SUPPORT SERVICES AVAILABLE AS THEIR NEEDS CHANGE.IN 2022, CEDARBROOK'S TOTAL RESIDENT DAYS WERE 19,419 WITH A TOTAL OF 79 SENIORS SERVED.Desc
Total Program Service Expenses$2,312,311TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document14IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee85EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldNYStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CHRISTA SERAFINBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3157973114PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12050 TILDEN AVEAddressLine1Txt
CityNEW HARTFORDCityNm
State AbbreviationNYStateAbbreviationCd
ZIP13413ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (15 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
ADELE SOSSEN
DIRECTOR0.502.50Yes (X)$0$0$0
CHET COHEN
DIRECTOR0.503.00Yes (X)$0$0$0
DAVID GOLDBAS
TREASURER1.007.00Yes (X)$0$0$0Yes (X)
DR SUSAN BLATT
DIRECTOR0.502.50Yes (X)$0$0$0
EDWARD KOWALSKY
VICE CHAIRPERSON0.506.00Yes (X)$0$0$0Yes (X)
ERNEST BERKOWITZ
DIRECTOR0.502.50Yes (X)$0$0$0
LORI KAPLAN-FELICE
DIRECTOR0.502.50Yes (X)$0$0$0
MARK SMITH
CHAIRMAN2.008.00Yes (X)$0$0$0Yes (X)
MARSHA SILVERMAN
SECRETARY2.006.00Yes (X)$0$0$0Yes (X)
MICHAEL COMINSKY
VICE CHAIRPERSON2.008.00Yes (X)$0$0$0Yes (X)
RANDY ROCKFORD
DIRECTOR0.502.50Yes (X)$0$0$0
SHEILA BAMBERGER
ASSITANT SECRETARY0.505.00Yes (X)$0$0$0Yes (X)
STEVEN ROSENFELD
DIRECTOR0.503.00Yes (X)$0$0$0
CHRISTA SERAFIN
CHIEF EXECUTIVE OFFICER1.0036.50$0$267,606$16,200Yes (X)
DAVID WALLACE
VP OF ASSISTED LIVING37.50$100,789$0$7,260Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$100,789TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$267,606TotReportableCompRltdOrgAmt
Total Other Compensation$23,460TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Government Grants$44,845GovernmentGrantsAmt
Total Contributions$44,845TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (4 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
RESIDENT SERVICES623311$2,315,646$2,315,646
GUEST MEALS623311$4,894$4,894
APPLICATION REVENUE623311$4,500$4,500
GARAGE RENTAL623311$2,400$2,400
FieldValueIRS element (for citing)
Total Program Service Revenue$2,327,440TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$22,057TotalRevenueColumnAmt
Exclusion$22,057ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$102,668SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$110,392SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$7,724SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$7,724TotalRevenueColumnAmt
Exclusion-$7,724ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
CABLE REVENUE523311$8,400$8,400
FORFEITED SECURITY DEP523311$500$500

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$242TotalRevenueColumnAmt
Related Or Exempt Func Income$242RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$9,142OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,395,760TotalRevenueColumnAmt
Related Or Exempt Func Income$2,336,582RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$14,333ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$140,521TotalAmt
Management And General$140,521ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,080,067TotalAmt
Program Services$1,080,067ProgramServicesAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$11,221TotalAmt
Program Services$9,934ProgramServicesAmt
Management And General$1,287ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$73,349TotalAmt
Program Services$65,021ProgramServicesAmt
Management And General$8,328ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$91,472TotalAmt
Program Services$80,787ProgramServicesAmt
Management And General$10,685ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$178,000TotalAmt
Program Services$80,100ProgramServicesAmt
Management And General$97,900ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$11,904TotalAmt
Management And General$11,904ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$32,634TotalAmt
Program Services$32,404ProgramServicesAmt
Management And General$230ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$21,585TotalAmt
Management And General$21,585ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$12,968TotalAmt
Management And General$12,968ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$153,367TotalAmt
Program Services$152,248ProgramServicesAmt
Management And General$1,119ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$6,367TotalAmt
Program Services$6,367ProgramServicesAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$3,146TotalAmt
Management And General$3,146ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$82,466TotalAmt
Program Services$81,761ProgramServicesAmt
Management And General$705ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$475,257TotalAmt
Program Services$471,345ProgramServicesAmt
Management And General$3,912ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
DIETARY EXPENSES$204,159$204,159
ACTIVITY SUPPLIES$25,156$25,156
MEDICAL SUPPLIES$14,428$14,428
HOUSEKEEPING/LAUNDRY SU$7,667$7,667

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$5,518TotalAmt
Program Services$867ProgramServicesAmt
Management And General$4,651ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,631,252TotalAmt
Program Services$2,312,311ProgramServicesAmt
Management And General$318,941ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$62,370BOYAmt
EOY$117,679EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,650,264BOYAmt
EOY$1,392,872EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$59,476BOYAmt
EOY$38,568EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
BOY$236,480BOYAmt
EOY$166,946EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$10,810BOYAmt
EOY$11,522EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$12,412BOYAmt
EOY$8,096EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$9,864,898LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$5,393,198LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$4,585,356BOYAmt
EOY$4,471,700EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$17,816BOYAmt
EOY$16,154EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$6,634,984BOYAmt
EOY$6,223,537EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$105,652BOYAmt
EOY$123,273EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,072,352BOYAmt
EOY$1,969,917EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$144,222BOYAmt
EOY$151,210EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,322,226BOYAmt
EOY$2,244,400EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$4,312,758BOYAmt
EOY$3,979,137EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$4,312,758BOYAmt
EOY$3,979,137EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$6,634,984BOYAmt
EOY$6,223,537EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$235,492ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$98,129NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consol And Sep Basis Fincl StmtYes (X)ConsolAndSepBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,022CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,909CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$42,776CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$33,083CurrentTaxYearMinus1YearAmt
Current Tax Year$44,845CurrentTaxYearAmt
Total$129,635TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,089,664CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,993,113CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,209,238CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,208,313CurrentTaxYearMinus1YearAmt
Current Tax Year$2,327,440CurrentTaxYearAmt
Total$10,827,768TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,093,686CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,998,022CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,252,014CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,241,396CurrentTaxYearMinus1YearAmt
Current Tax Year$2,372,285CurrentTaxYearAmt
Total$10,957,403TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$10,957,403PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$14,802CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$15,231CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,929CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$23,537CurrentTaxYearMinus1YearAmt
Current Tax Year$22,057CurrentTaxYearAmt
Total$84,556TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$14,802CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$15,231CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,929CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$23,537CurrentTaxYearMinus1YearAmt
Current Tax Year$22,057CurrentTaxYearAmt
Total$84,556TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$18,642CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$18,172CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$17,529CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$21,515CurrentTaxYearMinus1YearAmt
Current Tax Year$9,142CurrentTaxYearAmt
Total$85,000TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,127,130CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,031,425CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,278,472CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,286,448CurrentTaxYearMinus1YearAmt
Current Tax Year$2,403,484CurrentTaxYearAmt
Total$11,126,959TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.98480PublicSupportCY509Pct
Public Support PY5090.98470PublicSupportPY509Pct
Investment Income CY0.00760InvestmentIncomeCYPct
Investment Income PY0.00680InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$12,660OtherCostOrOtherBasisAmt
Book Value$12,660BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,826,046OtherCostOrOtherBasisAmt
Depreciation$4,739,656DepreciationAmt
Book Value$4,086,390BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$814,657OtherCostOrOtherBasisAmt
Depreciation$453,730DepreciationAmt
Book Value$360,927BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$211,535OtherCostOrOtherBasisAmt
Depreciation$199,812DepreciationAmt
Book Value$11,723BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,471,700TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
CASH HELD IN TRUST FOR RESIDENTS$16,154
SECURITY DEPOSITS FROM RESIDENTS$135,056
FieldValueIRS element (for citing)
Total Liability$151,210TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$2,297,042TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$98,129NetUnrealizedGainsInvstAmt
Revenue Not Reported-$98,129RevenueNotReportedAmt
Revenue Subtotal$2,395,171RevenueSubtotalAmt
Other Revenues Not Included$589OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$589RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,395,760TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,630,663TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$2,630,663ExpensesSubtotalAmt
Other Expenses Not Included$589OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$589ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$2,631,252TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:CEDARBROOK IS A NOT-FOR-PROFIT CORPORATION AS DESCRIBED IN SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE AND IS EXEMPT FROM FEDERAL INCOME TAXES ON RELATED INCOME PURSUANT TO SECTION 501(A) OF THE CODE. AS OF DECEMBER 31, 2022 AND 2021, CEDARBROOK DID NOT HAVE ANY UNRECOGNIZED TAX BENEFITS OR ANY RELATED ACCRUED INTEREST OR PENALTIES. THE TAX YEARS OPEN TO EXAMINATION BY FEDERAL AND STATE TAXING AUTHORITIES ARE 2019 THROUGH 2022. CEDARBROOK DOES NOT ANTICIPATE ANY UNRECOGNIZED TAX BENEFITS TO CHANGE IN THE NEXT TWELVE MONTHS.
PART XI, LINE 4B - OTHER ADJUSTMENTS:BAD DEBT EXPENSE RECLASS 589.
PART XII, LINE 4B - OTHER ADJUSTMENTS:BAD DEBTS 589.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Substantiation RequiredYes (1)SubstantiationRequiredInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonCHRISTA SERAFINPersonNm
TitleCHIEF EXECUTIVE OFFICERTitleTxt
Base Compensation Filing Org$0BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$261,894CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$5,712OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$0DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$0NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$16,200NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$0TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$283,806TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd

Issuer Name IssuerName

FieldValueIRS element (for citing)
Business Name Line1ONEIDA COUNTY INDUSTRIAL DEVELOPMENT AGENCYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Bond Issuer EIN273190422BondIssuerEIN
Bond Issued2018-12-28BondIssuedDt
Issue Price$2,472,000IssuePriceAmt
PurposeTO REFINANCE THE 2007A BONDS WITH THE 2018 BONDSPurposeDesc
Defeased0DefeasedInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Pool Financing0PoolFinancingInd

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Retired$2,395,000RetiredAmt
Total Proceeds$2,472,000TotalProceedsAmt
Issuance Costs From Proceeds$77,000IssuanceCostsFromProceedsAmt
Substantial Completion2018SubstantialCompletionYr
Refunding Tax Exempt Bonds0RefundingTaxExemptBondsInd
Refunding Taxable Bonds0RefundingTaxableBondsInd
Final Allocation MadeYes (1)FinalAllocationMadeInd
Adequate Books And Rec MaintYes (1)AdequateBooksAndRecMaintInd

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Owning Bond Financed Property0OwningBondFinancedPropertyInd
Any Lease Arrangements0AnyLeaseArrangementsInd
Mgmt Contract Bond Fincd Prop0MgmtContractBondFincdPropInd
Any Research Agreements0AnyResearchAgreementsInd
Bond Iss Meet Prvt Sec Pymt Test0BondIssMeetPrvtSecPymtTestInd
Change In Use Bond Financed Prop0ChangeInUseBondFinancedPropInd
Procs Nonqualified Bond Remdtd0ProcsNonqualifiedBondRemdtdInd

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Form8038 T Filed0Form8038TFiledInd
Rebate Not Due Yet0RebateNotDueYetInd
Exception To Rebate0ExceptionToRebateInd
No Rebate Due0NoRebateDueInd
Variable Rate Issue0VariableRateIssueInd
Hedge Identified In Bks And Rec0HedgeIdentifiedInBksAndRecInd
Gross Proceeds Invested In GIC0GrossProceedsInvestedInGICInd
Gross Proceeds Invested0GrossProceedsInvestedInd
Written Proc To Monitor Reqs0WrittenProcToMonitorReqsInd

Procedures Corrective Action ProceduresCorrectiveActionGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Procedures Corrective Action0ProceduresCorrectiveActionInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 6THE CHARLES T. SITRIN NETWORK OF HOMES & SERVICES, INC. IS THE SOLE MEMBER OF CEDARBROOK VILLAGE INCORPORATED.
FORM 990, PART VI, SECTION A, LINE 7AAS THE SOLE MEMBER, THE CHARLES T. SITRIN NETWORK OF HOMES & SERVICES, INC. APPOINTS THE BOARD OF DIRECTORS OF CEDARBROOK VILLAGE INCORPORATED.
FORM 990, PART VI, SECTION B, LINE 11BTHE BOARD MEMBERS REVIEWED THE FORM 990 AT THE NOVEMBER 2023 BOARD MEETING PRIOR TO SUBMISSION.
FORM 990, PART VI, SECTION B, LINE 12CTHE BOARD OF DIRECTORS ARE REQUIRED TO UPDATE AND RE-SIGN THE CONFLICT OF INTEREST POLICY ON AN ANNUAL BASIS.
FORM 990, PART VI, SECTION B, LINE 15THE BOARD OF DIRECTORS COLLECTIVELY REVIEWS AND APPROVES THE CEO'S SALARY AND BENEFITS. COMPARATIVE DATA FROM OTHER LIKE ORGANIZATIONS IS USED. THIS MEETING IS DOCUMENTED THROUGH EXECUTIVE SESSION MINUTES OF THE BOARD MEETING.
FORM 990, PART VI, SECTION C, LINE 19ALL OF THESE DOCUMENTS ARE AVAILABLE TO THE PUBLIC. COPIES WILL BE PROVIDED UPON REQUEST.
FORM 990, PAGE 7, PART VIITHE FOLLOWING OFFICER IS ALSO AN OFFICER OF RELATED ENTITY, CHARLES T. SITRIN HEALTH CARE CENTER, INC. -CHRISTA SERAFIN

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtControlled OrganizationControlledOrganizationIndDirect Controlling NADirectControllingNACd
CHARLES T SITRIN HEALTH CARE CENTER INC
2050 TILDEN AVENEW HARTFORDNY13413223100745SKILLED NURSING/OUTPATIENT REHAB FACILITYNY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC
2050 TILDEN AVENEW HARTFORDNY13413150543936SOLE MEMBER OF OTHER CORPORATIONSNY501(C)3LINE 70N/A
GAN KAVOD INC
PO BOX 634NEW HARTFORDNY13413223032483INTERMEDIATE CARE FACILITY & INDIVIDUALIZED RESIDENTIAL ALTERNATIVENY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
SITRIN CHILD DAY CARE FACILITY INC
3 KAVOD ROADNEW HARTFORDNY13413161484534CHILD DAY CARE CENTERNY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
SITRIN FOUNDATION INC
2050 TILDEN AVENEW HARTFORDNY13413300098393FOUNDATIONNY501(C)3LINE 12B, IICHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
GEORGIAN COURT ESTATES SENIOR HOUSING CO
2050 TILDEN AVENEW HARTFORDNY13413204288247SENIOR HOUSINGNY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other Org0LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth Org0PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of Facilities0SharingOfFacilitiesInd
Paid Employees Sharing0PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other Org0ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.