THE BOEDECKER FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
THE BOEDECKER FOUNDATION (EIN 20-8495254)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-14
IRS object ID
202303189349105990
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-14T18:30:14-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1STOCKMAN KAST RYAN & CO LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1102 N CASCADE AVENUE SUITE 400AddressLine1Txt
CityCOLORADO SPRINGSCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80903ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN208495254EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE BOEDECKER FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% SHELLEY DIEDEInCareOfNm
Business Name ControlTHEBBusinessNameControlTxt
Phone3035461513PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line14450 ARAPAHOE AVE Suite 100AddressLine1Txt
CityBOULDERCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80803ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSHELLEY DIEDEPersonNm
Person TitleCFOPersonTitleTxt
Phone3035461513PhoneNum
Signature2023-11-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstSHELLEYPersonFirstNm
Person LastDIEDEPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDOREEN B MERZPreparerPersonNm
PTINP00841439PTIN
Phone7196301186PhoneNum
Preparation2023-11-15PreparationDt

Additional Filer Information AdditionalFilerInformation

FieldValueIRS element (for citing)
Trusted CustomerTrustedCustomerGrp
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$38,353,344FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$830InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$830InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$357,758DividendsRevAndExpnssAmt
Dividends Net Invst Incm$356,989DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$237,057GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$237,057GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss-$479,929NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$2,758,689NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$16,254,012GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$2,757,586CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss-$68,002OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm-$68,794OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$3,286,332TotalRevAndExpnssAmt
Total Net Invst Incm$3,283,668TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$446,903CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$121,352CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$325,551CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$72,000OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$10,000OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$62,000OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$140,411PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$38,576PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$101,835PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$29,909LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$12,560LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$17,349LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$20,157AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$9,837AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$10,320AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$142,855OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$142,355OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$500OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$77,327InterestRevAndExpnssAmt
Interest Net Invst Incm$77,327InterestNetInvstIncmAmt
Taxes Rev And Expnss$201,070TaxesRevAndExpnssAmt
Taxes Net Invst Incm$92,481TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$29,680TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$405,965DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$404,532DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$714OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$714OccupancyNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$12,184TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$6,478TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$5,706TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$997PrintingAndPubRevAndExpnssAmt
Printing And Pub Dsbrs Chrtbl$997PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$694,786OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$629,890OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$65,162OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,245,278TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,546,102TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$619,100TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,683,083ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,683,083ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,928,361TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,546,102TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$2,302,183TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$642,029ExcessRevenueOverExpensesAmt
Net Investment Income$1,737,566NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$42,055CashBOYAmt
Cash EOY$7,567CashEOYAmt
Cash EOYFMV$7,567CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,430,738SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$659,976SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$659,976SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$13,434,034CorporateStockBOYAmt
Corporate Stock EOY$14,679,710CorporateStockEOYAmt
Corporate Stock EOYFMV$14,018,620CorporateStockEOYFMVAmt
Invst Land Cost Or Other Basis$14,341,646InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$798,313InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$13,733,107LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$13,543,333LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$13,543,333LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$11,664,773OtherInvestmentsBOYAmt
Other Investments EOY$11,066,046OtherInvestmentsEOYAmt
Other Investments EOYFMV$10,120,528OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$27,192LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$23,872LandBldgEquipAccumDeprecAmt
Land BOY$1,916LandBOYAmt
Land EOY$3,320LandEOYAmt
Land EOYFMV$3,320LandEOYFMVAmt
Total Assets BOY$40,306,623TotalAssetsBOYAmt
Total Assets EOY$39,959,952TotalAssetsEOYAmt
Total Assets EOYFMV$38,353,344TotalAssetsEOYFMVAmt
Other Liabilities BOY$958,192OtherLiabilitiesBOYAmt
Other Liabilities EOY$1,253,550OtherLiabilitiesEOYAmt
Total Liabilities BOY$958,192TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,253,550TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$39,348,431RetainedEarningBOYAmt
Retained Earning EOY$38,706,402RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$39,348,431TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$38,706,402TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$40,306,623TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$39,959,952TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$39,348,431TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$642,029ExcessRevenueOverExpensesAmt
Subtotal$38,706,402SubtotalAmt
Tot Net Ast Or Fund Balances EOY$38,706,402TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
PUBLICLY TRADED SECURITIESP$16,254,012$13,691,903$2,562,109$2,562,109
SHORT TERM GAIN/LOSS FROM PARTNERSHIPSP-$44,297-$44,297
CAPITAL GAIN DISTRIBUTIONSP$20,254$20,254
LONG TERM GAIN/LOSS FROM PARTNERSHIP$219,520
FieldValueIRS element (for citing)
Capital Gain Net Income$2,757,586CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$24,152InvestmentIncomeExciseTaxAmt
Subtotal$24,152SubtotalAmt
Tax Based On Investment Income$24,152TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$71,820EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Total Payments And Credits$71,820TotalPaymentsAndCreditsAmt
Overpayment$47,668OverpaymentAmt
Applied To ES Tax$47,668AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (true)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (true)Form990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateCOOrgReportOrRegisterStateCd
Org Report Or Register StateTNOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.BOEFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1SHELLEY DIEDEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3035461513PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line14450 ARAPAHOE AVE SUITE 100AddressLine1Txt
CityBOULDERCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80303ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsYes (true)GrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Transactions Fail To Qlfy As ExcfalseTransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsYes (true)MaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Proceeds Or Net IncomefalseProceedsOrNetIncomeInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line2USAddress/AddressLine2Txt
George Boedecker
4450 Arapahoe Ave STE 100BoulderCO80303Founder/CEO15.0$46,200$19,565$0
Brianna Boedecker
4450 ARAPAHOE AVEBOULDERCO80803VP of Program/Dev.40.0$158,000$31,107$0
Jennifer Stapleton
4450 ARAPAHOE AVEBOULDERCO80803VP of Operations40.0$114,803$45,290$0
Shelley Diede
4450 ARAPAHOE AVEBOULDERCO80803Chief Financial Officer40.0$127,900$19,215$0
Jeff Humphrey
4450 Arapahoe AveBoulderCO80303Director1.0$0$0$0STE 100
Steve Beck
4450 Arapahoe AveBoulderCO80303Director1.0$0$0$0STE 100

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp

FieldValueIRS element (for citing)
PersonDEBORAH MARTINEZPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line14450 ARAPAHOE AVEAddressLine1Txt
CityBOULDERCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80303ZIPCd
FieldValueIRS element (for citing)
TitleADMIN./PROPERTY MGMTTitleTxt
Average Hrs Per Wk Devoted To Pos20.0AverageHrsPerWkDevotedToPosRt
Compensation$72,000CompensationAmt
Employee Benefits$25,294EmployeeBenefitsAmt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
WELLS FARGO ADVISORS
8044 MONTGOMERY ROAD STE 570CINCINNATIOH45236INVESTMENT MGMT$92,355
WAGNER MARKETING LLC
6203 RIVER OAKS CTBRENTWOODTN370274907MARKETING$50,000
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$16,937,140AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,230,598AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$23,651,989FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$41,819,727TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$41,819,727AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$627,296CashDeemedCharitableAmt
Net Vl Noncharitable Assets$41,192,431NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,059,622MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$2,059,622MinimumInvestmentReturnAmt
Tax Based On Investment Income$24,152TaxBasedOnInvestmentIncomeAmt
Total Tax$24,152TotalTaxAmt
Distributable Before Adj$2,035,470DistributableBeforeAdjAmt
Distributable Before Ded$2,035,470DistributableBeforeDedAmt
Distributable As Adjusted$2,035,470DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,302,183ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$2,302,183QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$2,035,470DistributableAsAdjustedAmt
Prior Year12020PriorYear1Yr
Prior Year22019PriorYear2Yr
Prior Year32018PriorYear3Yr
Excess Distribution Cyov Yr5$349,461ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$325,980ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$456,427ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$745,255ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$43,348ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$1,920,471TotalExcessDistributionCyovAmt
Qualifying Distributions$2,302,183QualifyingDistributionsAmt
Applied To Current Year$2,035,470AppliedToCurrentYearAmt
Remaining Distri From Corpus$266,713RemainingDistriFromCorpusAmt
Total Corpus$2,187,184TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$349,461ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,837,723ExcessDistriCyovToNextYrAmt
Excess From Year4$325,980ExcessFromYear4Amt
Excess From Year3$456,427ExcessFromYear3Amt
Excess From Year2$745,255ExcessFromYear2Amt
Excess From Year1$43,348ExcessFromYear1Amt
Excess From Current Year$266,713ExcessFromCurrentYearAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (48 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2TxtAddress Line1RecipientForeignAddress/AddressLine1TxtCityRecipientForeignAddress/CityNmCountryRecipientForeignAddress/CountryCd
Momentum Advisory Collective
1510 Pacific AveDallasTX752013505PCProgram Needs$20,000
Family Affair Ministries
1500 Porter RoadNashvilleTN37206PCPROGRAM NEEDS$50,000
RAPHAH INSTITUTE
615 MAIN STREETNASHVILLETN37206PCPROGRAM NEEDS$40,000SUITE B23
NIKKI MITCHELL FOUNDATION
PO BOX 68305NASHVILLETN37206PCPROGRAM NEEDS$70,000
SING ME A STORY
1906 PORTER ROAD SUITE 300NASHVILLETN37206PCPROGRAM NEEDS$15,000
THEATRE BUG INC
630 RUNDLE AVENASHVILLETN37210PCPROGRAM NEEDS$40,000
CINCINNATI PLAYHOUSE IN THE PARK
962 MT ADAMS CIRCLECINCINNATIOH45202PCPROGRAM NEEDS$25,000
BOOK'EM
161 RAINS AVENASHVILLETN37203PCPROGRAM NEEDS$20,000
ST LUKE'S COMMUNITY HOUSE
5601 NEW YORK AVENASHVILLETN37209PCPROGRAM NEEDS$40,000
NASHVILLE PUBLIC EDUCATION FOUNDATION
1207 18TH AVE SNASHVILLETN37212PCPROGRAM NEEDS$30,000SUITE 202
BACKFIELD IN MOTION
920 WOODLAND STREETNASHVILLETN37206PCPROGRAM NEEDS$55,000
THE EQUITY ALLIANCE
625 ROSA L PARKS BLVDNASHVILLETN37203PCPROGRAM NEEDS$25,000
HOMELAND HEART BIRTH & WELLNESS
1610 PORTER ROAD 200NASHVILLETN37206PCPROGRAM NEEDS$35,000
LA FOUNDACION LANCTOT
GOVPROGRAM NEEDS$141,416GRIS COLONIA ARCOIRIS IILA PAX BCSMX
WORLD SPARK
3560 SE 79TH AVEPORTLANDOR97206PCPROGRAM NEEDS$80,000
DAIRY CENTER FOR THE ARTS
2590 WALNUT STREETBOULDERCO80302PCPROGRAM NEEDS$40,000
THERE WITH CARE
2825 WILDERNESS PLACEBOULDERCO80301PCPROGRAM NEEDS$90,000
EQUAL CHANCE FOR EDUCATION
700 BELLE MEAD BLVDNASHVILLETN37205PCPROGRAM NEEDS$30,000
SONGS FOR SOUND
330 FRANKLIN ROADBRENTWOODTN37027PCPROGRAM NEEDS$20,000
VANDERBILT UNIVERSITY MEDICAL CENTER
3322 W END AVENASHVILLETN37203PCPROGRAM NEEDS$40,000STE 900
FANNIE BATTLE DAY HOME
108 CHAPEL AVENASHVILLETN37206PCPROGRAM NEEDS$70,000
EVERY MOTHER COUNTS
333 HUDSON STREETNEW YORKNY10013PCPROGRAM NEEDS$40,000SUITE 1006
RENEWAL HOUSE
3600 CLARKSVILLE PIKENASHVILLETN37218PCPROGRAM NEEDS$52,000
INTERFAITH DENTAL CLINIC
600 HILL AVENASHVILLETN37210PCPROGRAM NEEDS$20,000STE 101
SMALL WORLD YOGA
1701 17TH SNASHVILLETN37212PCPROGRAM NEEDS$30,000
THISTLE FARMS
5122 CHARLOTTE AVENASHVILLETN37209PCPROGRAM NEEDS$40,000
NASHVILLE FOOD PROJECT
5904 CALIFORNIA AVENASHVILLETN37209PCPROGRAM NEEDS$50,000
NURSES FOR NEWBORNS
50 VANTAGE WAY STE 101NASHVILLETN37228PCPROGRAM NEEDS$50,000
READY NEST FOUNDATION INC
3014 FOREST WANDER WAYNASHVILLETN37206PCPROGRAM NEEDS$15,000
LYONS FIRE FUND
PO BOX 695LYONSCO80540PCPROGRAM NEEDS$20,000
DENVER AREA YOUTH SERVICES
363 S HARLAN STREET 104LAKEWOODCO80226PCPROGRAM NEEDS$2,500
DESTINY ADOPTION SERVICES & CONSULTING
499 38TH ST NST PETERSBURGFL33713PCPROGRAM NEEDS$10,000
OASIS CENTER INC
1704 CHARLOTTE AVENASHVILLETN37203PCPROGRAM NEEDS$5,000STE 200
CREATIVETS
672A WESTBORO DRIVENASHVILLETN37209PCPROGRAM NEEDS$5,000
NIWOT HIGH SCHOOL EDUCATION FOUNDATION
PO BOX 399NIWOTCO80544PCPROGRAM NEEDS$5,000
FUND FOR THE NEW SCHOOL BOULDER COUNTRY DAY
4820 NAUTILUS CT NBOULDERCO80301PCPROGRAM NEEDS$5,000
LUBICK FOUNDATION
2221 BALDWIN STREETFORT COLLINSCO80528PCPROGRAM NEEDS$15,000
LIFE STORIES CHILD AND FAMILY ADVOCACY
1640 25TH AVEGREELEYCO80634PCPROGRAM NEEDS$5,000
ABORTION CARE FOR TENNESSEE
4525 CHARLOTTE AVENASHVILLETN37203PCPROGRAM NEEDS$8,000
RMQHA FOUNDATION
22 S 4TH AVEBRIGHTONCO80601PCPROGRAM NEEDS$15,000
CHEWELAH PERFORMING AND CULTURAL ARTS CENTER
405 N 3RD STREET ECHEWELAHWA99109PCPROGRAM NEEDS$5,000
THE FREQUENCY CENTER
111 McChesney AveNashvilleTN37216PCPROGRAM NEEDS$7,500
PATCHWORK
809 Meridian StreetNASHVILLETN37207PCPROGRAM NEEDS$21,600
SATELLITE COLLECTIVE INC
122-20 OCEAN PROMENADENYNY11694PCPROGRAM NEEDS$100,000
MTSU FOUNDATION
WOOD-STEGALL MTSU BOX 109MURFREESBOROTN37132PCPROGRAM NEEDS$25,000
PLANT THE SEED
1402 SWEETBRIAR AVENUENASHVILLETN37212PCPROGRAM NEEDS$25,000
AMIGOS OF COSTA RICA
PO BOX 748WEST CHESTERPA19381PCPROGRAM NEEDS$130,000
K1 INVESTMENTS
4450 ARAPAHOE AVE STE 100BOULDERCO80303PCPROGRAM NEEDS$67
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,683,083TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$830ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$357,758ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Business722320BusinessCd
Unrelated Business Taxbl Incm-$29,519UnrelatedBusinessTaxblIncmAmt
Exclusion16ExclusionCd
Exclusion-$450,410ExclusionAmt
FieldValueIRS element (for citing)
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Business523000BusinessCd
Unrelated Business Taxbl Incm-$76,925UnrelatedBusinessTaxblIncmAmt
Exclusion18ExclusionCd
Exclusion$2,835,614ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescPASSTHROUGH INCOME REPORTED ON K-1'SDesc
Business523000BusinessCd
Unrelated Business Taxbl Incm-$6,128UnrelatedBusinessTaxblIncmAmt
Exclusion$658,047ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$112,572UnrelatedBusinessTaxblIncmAmt
Exclusion$3,401,839ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,289,267TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Depreciation Schedule DepreciationSchedule

Expenditure Responsibility Stmt ExpenditureResponsibilityStmt

Expenditure Responsibility ExpenditureResponsibilityGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LA FUNDACION LANCTOTBusinessNameLine1Txt

Foreign Address ForeignAddress

FieldValueIRS element (for citing)
Address Line1LA PAZ BC SAddressLine1Txt
CityARCOIRIS IICityNm
CountryMXCountryCd
Foreign Postal23088ForeignPostalCd
FieldValueIRS element (for citing)
Grant2022-01-15GrantDt
Grant$171,300GrantAmt
Purpose Of GrantCharitable, Scientife, literary, eductional purposes to cover employee severances and fees.PurposeOfGrantTxt
Expended By Grantee$141,416ExpendedByGranteeAmt
Any Diversion By GranteeNOAnyDiversionByGranteeTxt
Dates Of Reports By GranteeMONTHLY REPORTSDatesOfReportsByGranteeTxt
Verification2022-12-31VerificationDt
Results Of VerificationGRANT FUNDS WERE SPENT IN ACCORDANCE WITH THE GRANT AGREEMENT.ResultsOfVerificationTxt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockCORPORATE STOCKSStockNm
EOY Book Value$14,679,710EOYBookValueAmt
EOYFMV$14,018,620EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (8 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
CRESTONE ADVISED PORTFOLIO$883,218$558,950
TIGER GLOBAL PIP$8,867,973$7,771,968
WEATHERFLOW OFF SHORE$969,300$1,444,055
MIDDLE TENNESSEE FOUNDATION$45,555$45,555
EARTH FX$300,000$300,000
MUSIC ROW LLC
ENTERPRISE PRODUCTS
ENERGY TRANSFER

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$42,486$34,770$7,716
OFFICE EXPENSE$68,060$47,102$20,958
MEALS AND ENTERTAINMENT$3,245$1,174$2,071
PUBLIC RELATIONS$66,569$43,267$23,302
TELEPHONE$10,401$10,401
CLEANING AND MAINTENANCE$67,363$67,363
REPAIRS$119,486$119,486
UTILITIES$94,644$94,644
CONTRACT LABOR$18,317$18,317
SECURITY$53,528$53,528
PASSTHROUGH EXPENSES$149,628$149,628
DEPLETION FROM PASSTHROUGH$266
BANK CHARGES$1,059$345$714

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
Passthrough Ordinary Income$718$718
Passthrough Royalties$4,553$4,553
Passthrough Other Portfolio Income$32,867$32,867
Tax-Exempt Income$792
Other Income-$106,932-$106,932

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
MARGIN ACCOUNT (LINE OF CREDIT)$958,192$1,242,693
TENNANT SECURITY DEPOSITS$0$10,857

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT ADVISOR FEES$92,355$92,355
CONSULTING FEES$50,500$50,000$500

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$39,985$10,306$29,680
EXCISE TAX EXPENSE$78,910
PROPERTY TAX$75,588$75,588
FOREIGN TAXES$6,587$6,587

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.