THE ROGER E AND LINDA A TETRAULT FOUNDATION: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
THE ROGER E AND LINDA A TETRAULT FOUNDATION (EIN 20-6713005)
Tax period
2021-11-01 to 2022-10-31
Filed
2023-09-11
IRS object ID
202322549349100227
Schema version
2021v4.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-09-11T13:31:02-04:00ReturnTs
Tax Period End2022-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN650161812PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1WEBB LORAH & MCMILLAN PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11107 W MARION AVE UNIT 115AddressLine1Txt
CityPUNTA GORDACityNm
State AbbreviationFLStateAbbreviationCd
ZIP33950ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN206713005EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1TETRAULT FAMILY FOUNDATION AKABusinessNameLine1Txt
Business Name Line2ROGER & LINDA TETRAULT IRREVOC TRBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlTETRBusinessNameControlTxt
Phone9416378884PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15950 RIVERSIDE DRIVEAddressLine1Txt
CityPUNTA GORDACityNm
State AbbreviationFLStateAbbreviationCd
ZIP339821551ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonLINDA A TETRAULTPersonNm
Person TitleCO-CHAIRPersonTitleTxt
Phone9416378884PhoneNum
Signature2022-09-02SignatureDt

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstLINDAPersonFirstNm
Person LastTETRAULTPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonELIZABETH A MCMILLANPreparerPersonNm
PTINP00941408PTIN
Phone9416378884PhoneNum
Preparation2023-09-11PreparationDt
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$7,112,794FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$39,153ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$26InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$26InterestOnSavNetInvstIncmAmt
Total Rev And Expnss$39,179TotalRevAndExpnssAmt
Total Net Invst Incm$26TotalNetInvstIncmAmt
Accounting Fees Rev And Expnss$3,950AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$3,950AccountingFeesNetInvstIncmAmt
Taxes Rev And Expnss$4,792TaxesRevAndExpnssAmt
Taxes Dsbrs Chrtbl$4,792TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$6,138DeprecAndDpltnRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$3,054TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$3,054TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,145OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$209OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$936OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$19,079TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$4,159TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$8,782TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$19,079TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$4,159TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$8,782TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$20,100ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$23,111CashBOYAmt
Cash EOY$21,198CashEOYAmt
Cash EOYFMV$21,198CashEOYFMVAmt
Acct Rcvbl BOY$2,265AcctRcvblBOYAmt
Prepaid Expenses BOY$1,032PrepaidExpensesBOYAmt
Prepaid Expenses EOY$1,032PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$1,032PrepaidExpensesEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$7,163,287LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$72,722LandBldgEquipAccumDeprecAmt
Land BOY$7,081,287LandBOYAmt
Land EOY$7,090,565LandEOYAmt
Land EOYFMV$7,090,564LandEOYFMVAmt
Total Assets BOY$7,107,695TotalAssetsBOYAmt
Total Assets EOY$7,112,795TotalAssetsEOYAmt
Total Assets EOYFMV$7,112,794TotalAssetsEOYFMVAmt
Mortgages And Notes Payable BOY$90,000MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$75,000MortgagesAndNotesPayableEOYAmt
Total Liabilities BOY$90,000TotalLiabilitiesBOYAmt
Total Liabilities EOY$75,000TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$7,017,695NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$7,037,795NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$7,017,695TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$7,037,795TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$7,107,695TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$7,112,795TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$7,017,695TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$20,100ExcessRevenueOverExpensesAmt
Subtotal$7,037,795SubtotalAmt
Tot Net Ast Or Fund Balances EOY$7,037,795TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Estimated Plus Ovpmt Incm Tx$1,032EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$1,032TotalPaymentsAndCreditsAmt
Overpayment$1,032OverpaymentAmt
Applied To ES Tax$1,032AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateFLOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressPEACERIVERGARDENS.ORGWebsiteAddressTxt
Individual With BooksLINDA TETRAULTIndividualWithBooksNm
Phone9416378884PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line15950 RIVERSIDE DRIVEAddressLine1Txt
CityPUNTA GORDACityNm
State AbbreviationFLStateAbbreviationCd
ZIP33982ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
LINDA A TETRAULT
5950 RIVERSIDE DRIVEPUNTA GORDAFL33982CO-CHAIR2.00$0$0$0
D KIRK STIRTON
5960 RIVERSIDE DRIVEPUNTA GORDAFL33982CO-CHAIR2.00$0$0$0
RON OLSEN
5960 RIVERSIDE DRIVEPUNTA GRDAFL33982BOARD MEMBER2.00$0$0$0
JOHN WRIGHT
5960 RIVERSIDE DRIVEPUNTA GORDAFL33982BOARD MEMBER2.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1DEPRECIATION OF ASSETSDescription1Txt
Expenses1$6,141Expenses1Amt
Description2ACCOUNTINGDescription2Txt
Expenses2$3,950Expenses2Amt
Description3ANNUAL LAND LEASE PAYMENTDescription3Txt
Expenses3$3,508Expenses3Amt
Description4TRAVELDescription4Txt
Expenses4$3,053Expenses4Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$21,298AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$21,298TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$21,298AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$319CashDeemedCharitableAmt
Net Vl Noncharitable Assets$20,979NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,049MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,049MinimumInvestmentReturnAmt
Distributable Before Adj$1,049DistributableBeforeAdjAmt
Distributable Before Ded$1,049DistributableBeforeDedAmt
Distributable As Adjusted$1,049DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$8,782ExpensesAndContributionsAmt
Qualifying Distributions$8,782QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,049DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$82,970ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$31,370ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$34,334ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr1$18,505ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$167,179TotalExcessDistributionCyovAmt
Qualifying Distributions$8,782QualifyingDistributionsAmt
Applied To Current Year$1,049AppliedToCurrentYearAmt
Remaining Distri From Corpus$7,733RemainingDistriFromCorpusAmt
Total Corpus$174,912TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$82,970ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$91,942ExcessDistriCyovToNextYrAmt
Excess From Year4$31,370ExcessFromYear4Amt
Excess From Year3$34,334ExcessFromYear3Amt
Excess From Year1$18,505ExcessFromYear1Amt
Excess From Current Year$7,733ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerLINDA TETRAULTContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$26ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$26ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$26TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonLINDA TETRAULTContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line15950 RIVERSIDE DRIVEAddressLine1Txt
CityPUNTA GORDACityNm
State AbbreviationFLStateAbbreviationCd
ZIP33982ZIPCd
FieldValueIRS element (for citing)
Total Contributions$39,153TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$3,950Amt
Net Investment Income$3,950NetInvestmentIncomeAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (142 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
5751 BEECHWOOD2007-07-05$279,451
5800 RIVERSIDE DRIVE2007-01-04$973,777
5827 RIVERSIDE DRIVE2006-12-19$330,065
STUBB PROPERTY2007-06-13$2,500
GARDEN DEVELOPMENT2007-07-03$129,143
GARDEN PROPERTY ADDITIONS2010-10-31$34,007
GARDEN DEVELOPMENT II2010-10-31$33,864
SCULPTURE2010-10-31$12,100
VACANT LOT - RIVERSIDE2012-02-18$875
GARDEN DEVELOPMENT IMPROVEMENTS2011-10-31$75,667
GARDEN DEVELOPMENT IMPROVEMENTS2012-10-31$165,764
GARDEN DEVELOPMENT 2 IMPROVEMENTS2011-10-31$46,585
GARDEN DEVELOPMENT 2 IMPROVEMENTS2012-10-31$18,391
SCULPURE IMPROVEMENTS2011-12-31$5,886
SCULPURE IMPROVEMENTS2012-10-31$143,043
GARDEN PLANTS2012-10-31$14,603
PHASE 12012-10-31$34,940
PHASE I IMPROVEMENTS2013-10-31$102,495
PHASE II2013-10-31$20,700
GARDEN DEVELOPMENT IMPROVEMENTS2013-10-31$4,865
GARDEN DEVELOPMENT IMPROVEMENTS2013-10-31$50,711
SCULPTURE ADDITIONS2013-10-31$59,580
SCULPTURE PURCHASES2013-10-31$58,465
GARDEN COMMUNITY CENTER2013-10-31$118
DRAWING FILE2014-09-14$610$610200DB5.0000
GARDEN COMMUNITY CENTER IMPROVEMENTS2014-10-31$4,875
GARDEN DEVELOPMENT IMPROVEMENTS2014-10-31$21,676
GARDEN DEVELOPMENT II IMPROVEMENTS2014-10-31$27,055
PHASE I IMPROVEMENTS2014-10-31$31,709
PHASE II IMPROVEMENTS2014-10-31$135,924
SCULPTURE ADDITIONS2014-10-31$2,497
SCULPUTRE PURCHASE ADDITIONS2014-10-31$7,822
SCULPTURE CONTAINER2013-11-30$1,851
SCULPTURE - KEEL2014-10-31$64,396
SCULPTURE - THINKER2014-10-31$15,231
ARTWORK2014-10-31$5,699
GARDEN POND2014-10-31$5,000
TREE TRELLIS2014-10-31$10,933
OFFICE EQUIPMENT2014-11-13$1,427$1,427200DB5.0000
PAINT SPRAYER2015-01-15$408$408200DB5.0000
PUMP2015-04-14$2,489$2,489200DB5.0000
JOHN DEERE UTILITY TRACTOR & ACCESS2015-06-11$58,763$54,566S/L7.0000$4,197
PHASE 1 - LANDSCAPING2015-10-15$326
PHASE 1 - CONST & L/S2015-10-31$928
PHASE 1 - CONST2015-10-31$11,320
PHASE II IMPROVEMENTS2015-10-31$283,647
5850 RIVERSIDE DRIVE2015-10-31$340,373
GARDEN DEVELOPMENT IMPROVEMENTS2015-10-31$3,724
GARDEN DEVELOPMENT II IMPROVEMENTS2015-10-31$27,888
GARDEN POND IMPROVEMENTS2015-10-31$9,614
GARDEN EQUIPMENT2015-10-31$2,184
POND BRIDGE2014-12-18$2,000
GARDEN GATE2015-10-31$1,214
RETAINING WALL2015-10-31$18,750
BUILDING J2015-10-26$4,500
SCULPTURE ADDITION2015-02-17$1,325
GARDEN COMMUNITY CENTER IMPROVEMENTS2015-10-15$455,245
TREE TRELLIS ADDITIONS2015-10-31$35,402
SMALL TRACTOR2016-07-18$319$251S/L7.0000$45
TRACTOR IMPROVEMENTS2016-06-16$438$344S/L7.0000$63
CONSTRUCTION PHASE I L/S IMPROVEMENTS2016-10-31$100
CONSTRUCTION PHASE I CONST & L/S2016-10-31$1,868
PHASE I CONSTRUCTION IMPROVEMENTS2016-10-31$22,847
CONSTRUCTION PHASE II IMPROVEMENTS2016-10-31$187,178
PHASE II LANDSCAPING2016-10-31$118,417
GARDEN DEVELOPMENT IMPROVEMENTS2016-10-31$3,209
GARDEN DEVELOPMENT II IMPROVE,MENTS2016-10-31$5,068
ARTWORK ADDITIONS2016-06-05$275
GARDEN POND IMPROVEMENTS2016-10-31$574,132
BUILDING J IMPROVEMENTS2016-10-31$18,294
SCULPTURE - FEUERMAN2016-10-31$140,000
SCULPTURE ADDITIONS2016-04-08$2,500
GARDEN WALKWAY - NORTH2016-10-31$626
GARDEN WALKWAY - SOUTH2016-10-31$2,250
GARDEN DEVELOPMENT III2016-10-31$225
GARDEN COMMUNITY IMPROVEMENTS2016-10-31$350,487
TREE TRELLIS ADDITIONS2016-03-14$2,620
POST HOLE DIGGER2016-12-20$596$577S/L5.0000$19
FOUR WHYNTER 14,000 BTU DUAL A/C UNITS2017-09-01$1,374$1,145S/L5.0000$229
PHASE 1 L/S IMPROVEMENTS2017-10-31$20,023
PHASE II CONSTRUCTION IMPROVEMENTS2017-10-31$110,396
PHASE II LANDSCAPING IMPROVEMENTS2017-10-31$30,736
PHASE I CONST IMPROVEMENTS2017-10-31$44,631
GARDEN DEVELOPMENT IMPROVEMENTS2017-10-31$5,724
GARDEN POND IMPROVEMENTS2017-10-31$49,085
GARDEN GATE IMPROVEMENTS2017-10-31$38,830
RETAINING WALL IMPR2017-10-31$304
BUILDING J IMPROV2017-10-31$47,718
SCULPUTRE FEUERMAN ADD2017-10-31$62,000
GARDEN WALKWAY NORTH IMPROV2017-10-31$18,778
GARDEN WALKWAY SOUTH IMPROV2017-10-31$2,850
GARDEN DEV PHASE III IMPROV2017-10-31$4,054
TICKET BOOTH2017-10-31$6,107
SCULPUTRE - OSTRICHES2017-10-31$8,443
GARDEN SIGNS2017-10-31$13,519
GARDEN PLANTS IMPROV2017-10-31$3,927
SCULPUTRE PURCHASE ADD2017-10-31$11,914
GARDEN COMMUNITY IMP2017-10-31$11,884
GARDEN DEVELOPMNENT II IMPROV2017-10-31$18,775
CEMENT MIIXER2018-03-05$724$599200DB5.0000$83
SMALL EQUIPMENT2018-04-03$188$156200DB5.0000$21
PHASE 1 LS ADDITIONS2018-10-31$10,917
PHASE 1 CONST & LAND IMPROV2018-10-31$15,175
PHASE 1 CONST IMPROV2018-10-31$31,012
PHASE II CONSTRUCTION IMPROV2018-10-31$14,785
PHASE II LS IMPROV2018-10-31$15,327
GARDEN DEV IMPROV2018-10-31$653
GARDEN DEV II IMPROV2018-10-31$2,203
GARDEN POND IMPROV2018-10-31$17,216
GARDEN EQUIPMENT IMPROV2018-10-31$10,543
RETAINING WALL IMPROV2018-10-31$3,948
BUILDING J IMPROV2018-10-31$25,026
GARDENWALKWAY NORTH IMPROV2018-10-31$3,003
GARDEN DEV PHASE III2018-10-31$21,272
TICKET BOOTH IMPROV2018-10-31$4,656
GARDEN SIGNS IMPROV2018-10-31$1,263
PHASE III LS2018-10-31$6,390
WELCOME CENTER2018-10-31$35,013
SCULPTURE FIRE & HARMONY2018-10-31$210,000
PHASE III DEVELOPMENT2018-10-31$23,702
GARDEN PLANTS IMPROV2018-10-31$5,039
SCULPTURE PURCHASE ADD2018-10-31$18,177
PHASE I LANDSCAPING IMPROVEMENTS2019-10-31$285
PHASE I CONSTRUCTION IMPROVEMENTS2019-10-31$3,736
CONSTTUCTION PHAE II IPROVEMENTS2019-10-31$241
PHASE II LANDSCAPING IMPROVEMENTS2019-10-31$2,655
5801 RIVERSIDE DRIVE2019-03-31$58,563
GARDEN DEVELOPMENT PHASE III2019-10-31$6,200
PHASE III LANDSCAPING IMPROVEMENTS2019-10-31$2,044
WELCOME CENTER IMPROVEMENS2019-10-31$10,712
PHASE III DEVELOPMENT IMPROVEMENTS2019-10-31$37,252
PHASE III CONSTRUTION2019-10-31$29,247
BUTTERFLY HOUSE2019-09-30$18,151
BRIDGE & BOARDWALK2019-10-11$537
GOLF CART2019-12-29$715$372200DB5.0000$137
LAWN MOWER2020-05-18$7,000$3,640200DB5.0000$1,344
CDU BRIDGE2020-10-31$248,910
COW PASTURE SCULPTURE2020-10-31$28,069
PARKING LOT EXPANSION2020-10-31$66,244
LAND - SPEC EXCEPT2020-10-31$12,590
TICKET BOOTH ADDITION2021-10-31$1,574
IRRIGATION PROJECT2022-10-31$15,417

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (54 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
DRAWING FILE$610$610
SMAL TRACTOR$319$296$23
OFFICE EQUIPMENT$4,324$4,324$23
JOHN DEERE TRACTOR$59,798$59,766$32$31
DUAL AC$1,374$1,374
CEMENT MIXER$724$682$42$42
SMALL EQUIPMENT$188$177$11$11
GOLF CART$715$509$206$206
LAWN MOWER$7,000$4,984$2,016$2,016
5751 BEECHWOOD$279,451$279,451$279,451
5800 RIVERSIDE DRIVE$973,777$973,777$973,777
5827 RIVERSIDE DRIVE$330,065$330,065$330,065
5850 RIVERSIDE DRIVE$340,373$340,373$340,373
ARTWORK$5,974$5,974$5,974
BUILDING J$95,539$95,539$95,539
STUB PROPERTY$2,500$2,500$2,500
GARDEN DEVELOPMENT$444,432$444,432$444,432
GARDEN DEVELOPMENT II$230,537$230,537$230,537
GARDEN EQUIPMENT$12,726$12,726$12,726
GARDEN GATE$40,044$40,044$40,044
SCULPTURE$226,930$226,930$226,930
RIVERSIDE DRIVE - VACANT LOT$875$875$875
GARDEN PLANTS$23,568$23,568$23,568
CONSTRUCTION - PHASE I$332,312$332,312$332,312
CONSTRUCTION - PHASE II$920,005$920,005$920,005
POND BRIDGE$2,000$2,000$2,000
RETAINING WALL$23,002$23,002$23,002
SCULPTURE PURCHASE$96,378$96,378$96,378
GARDEN COMMUNITY CENTER$822,609$822,609$822,609
GARDEN POND$655,046$655,046$655,046
SCULPTURE KEEL$64,396$64,396$64,396
SCULPTURE - THINKER$15,230$15,230$15,230
SCULPTURE - CONTAINER$1,851$1,851$1,851
TREE TRELLIS$48,955$48,955$48,955
FEUMANN SCULPTURES$202,000$202,000$202,000
GARDEN DEVELOPMENT III$31,751$31,751$31,751
GARDEN WALKWAY - NORTH$22,407$22,407$22,407
GARDEN WALKWAY - SOUTH$5,100$5,100$5,100
TICKET BOOTH$12,336$12,336$12,336
SCULPTURE - OSTRICHES$8,443$8,443$8,443
GARDEN SIGNS$14,782$14,782$14,782
PHASE III LANDSCAPING$8,434$8,434$8,434
WELCOME CENTER$45,724$45,724$45,724
SCULPTURE - FIRE & HARMONY$210,000$210,000$210,000
PHASE III DEVELOPMENT$60,954$60,954$60,954
BRIDGE AND BOARDWALK$537$537$537
BUTTERFLY HOUSE$18,151$18,151$18,151
PHASE III CONSTRUCTION$29,247$29,247$29,247
5801 RIVERSIDE DRIVE$58,563$58,563$58,563
CDU - BRIDGE$248,910$248,910$248,910
SCULPTURES - COWS$28,070$28,070$28,070
PARKING LOT EXPANSION$66,244$66,244$66,244
LAND - SPECIAL EXEMPTION$12,590$12,590$12,590
IRRIGATION PROJECT$15,417$15,417$15,417

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp

Lender Name LenderNameGrp

FieldValueIRS element (for citing)
PersonTHE SECOND LSC LTDPersonNm
FieldValueIRS element (for citing)
Loan Original$210,000LoanOriginalAmt
Balance Due$75,000BalanceDueAmt
Note2018-03NoteDt
Loan Maturity2024-10LoanMaturityDt
Repayment TermsNO INTERESTRepaymentTermsTxt
Security Provided BorrowerSCULPTURE--FIRE & HARMONYSecurityProvidedBorrowerTxt
Consideration FMV$75,000ConsiderationFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
INVESTMENT FEES$209$209
INSURANCE$936$936

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
REAL ESTATE TAXES$1,284$1,284
LAND LEASE$3,508$3,508

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.