DANVILLE REGIONAL FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
DANVILLE REGIONAL FOUNDATION (EIN 20-3319727)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-09-26
IRS object ID
202312699349101051
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-09-26T09:18:24-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN111986323PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Marcum LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11899 L Street NW 850AddressLine1Txt
CityWashingtonCityNm
State AbbreviationDCStateAbbreviationCd
ZIP20036ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN203319727EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Danville Regional FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlDANVBusinessNameControlTxt
Phone4347992176PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1512 Bridge Street 100AddressLine1Txt
CityDanvilleCityNm
State AbbreviationVAStateAbbreviationCd
ZIP24541ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJC SellsPersonNm
Person TitleCFO & TreasurerPersonTitleTxt
Phone4347992176PhoneNum
Signature2023-09-26SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstJCPersonFirstNm
Person LastSellsPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonAaron M FoxPreparerPersonNm
PTINP01365820PTIN
Phone2022274000PhoneNum
Preparation2023-09-26PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$247,460,504FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$13,061,797ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$163,275InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$163,275InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$4,036,788DividendsRevAndExpnssAmt
Dividends Net Invst Incm$4,036,788DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$8,497,418NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$110,510,679GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$21,559,215CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$339,899OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$216,505OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$26,099,177TotalRevAndExpnssAmt
Total Net Invst Incm$25,975,783TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$574,243CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$64,039CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$507,892CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$619,270OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$7,505OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$629,584OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$160,711PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$3,030PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$157,681PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$2,925LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$1,300LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$1,625LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$50,500AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$47,050AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$1,978,071OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$1,513,498OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$519,896OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$45,737InterestRevAndExpnssAmt
Interest Net Invst Incm$24,309InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$21,428InterestDsbrsChrtblAmt
Taxes Rev And Expnss$484,277TaxesRevAndExpnssAmt
Taxes Net Invst Incm$43,468TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$55,225TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$66,389DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$107,793OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$66,817OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$18,247OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$58,917TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$58,917TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$261,836OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$377,450OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$446,298OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,410,669TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$2,101,416TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$2,463,843TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$10,341,929ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$16,169,235ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,752,598TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$2,101,416TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$18,633,078TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$11,346,579ExcessRevenueOverExpensesAmt
Net Investment Income$23,874,367NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$116,062CashBOYAmt
Cash EOY$812,018CashEOYAmt
Cash EOYFMV$812,018CashEOYFMVAmt
Sav And Temp Cash Invst BOY$14,502,568SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$12,924,553SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$12,924,553SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$17,907AcctRcvblAmt
Acct Rcvbl BOY$14,642AcctRcvblBOYAmt
Acct Rcvbl EOY$17,907AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$17,907AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$95,454PrepaidExpensesBOYAmt
Prepaid Expenses EOY$272,468PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$272,468PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$12,683,935USGovernmentObligationsBOYAmt
US Government Obligations EOY$9,678,579USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$9,678,579USGovtObligationsEOYFMVAmt
Corporate Stock BOY$69,280,040CorporateStockBOYAmt
Corporate Stock EOY$50,642,814CorporateStockEOYAmt
Corporate Stock EOYFMV$50,642,814CorporateStockEOYFMVAmt
Corporate Bonds BOY$32,045,987CorporateBondsBOYAmt
Corporate Bonds EOY$22,411,883CorporateBondsEOYAmt
Corporate Bonds EOYFMV$22,411,883CorporateBondsEOYFMVAmt
Other Investments BOY$150,870,485OtherInvestmentsBOYAmt
Other Investments EOY$149,860,424OtherInvestmentsEOYAmt
Other Investments EOYFMV$149,860,424OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,285,109LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$808,998LandBldgEquipAccumDeprecAmt
Land BOY$542,500LandBOYAmt
Land EOY$476,111LandEOYAmt
Land EOYFMV$476,111LandEOYFMVAmt
Other Assets BOY$328,258OtherAssetsBOYAmt
Other Assets EOY$363,747OtherAssetsEOYAmt
Other Assets EOYFMV$363,747OtherAssetsEOYFMVAmt
Total Assets BOY$280,479,931TotalAssetsBOYAmt
Total Assets EOY$247,460,504TotalAssetsEOYAmt
Total Assets EOYFMV$247,460,504TotalAssetsEOYFMVAmt
Accounts Payable BOY$475,522AccountsPayableBOYAmt
Accounts Payable EOY$1,044,888AccountsPayableEOYAmt
Grants Payable BOY$23,733,146GrantsPayableBOYAmt
Grants Payable EOY$17,911,179GrantsPayableEOYAmt
Deferred Revenue BOY$134,987DeferredRevenueBOYAmt
Deferred Revenue EOY$129,222DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$1,078,695MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$984,113MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$1,061,163OtherLiabilitiesBOYAmt
Other Liabilities EOY$438,702OtherLiabilitiesEOYAmt
Total Liabilities BOY$26,483,513TotalLiabilitiesBOYAmt
Total Liabilities EOY$20,508,104TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$253,996,418NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$226,952,400NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$253,996,418TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$226,952,400TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$280,479,931TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$247,460,504TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$253,996,418TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$11,346,579ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$265,342,997SubtotalAmt
Other Decreases$38,390,597OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$226,952,400TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
Publicly traded securities$110,510,679$89,103,524$21,407,155$21,407,155
Return of capital - alt. invest. funds$152,060$152,060P
FieldValueIRS element (for citing)
Capital Gain Net Income$21,559,215CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$331,854InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$331,854SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$331,854TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$110,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$240,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$350,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$11,456EsPenaltyAmt
Overpayment$6,690OverpaymentAmt
Applied To ES Tax$6,690AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateVAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial ContributorsYes (1)NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website Addresswww.drfonline.orgWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Jon C Sells CFO & TreasBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone4347992176PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1512 Bridge Street Suite 100AddressLine1Txt
CityDanvilleCityNm
State AbbreviationVAStateAbbreviationCd
ZIP24541ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business HoldingsYes (1)BusinessHoldingsInd
Excess Business Holdings0ExcessBusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (14 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Clark Casteel
512 Bridge St 100DanvilleVA24541President & CEO40.00$260,000$49,681$14,885
Jon C Sells
512 Bridge St 100DanvilleVA24541Treasurer & CFO40.00$131,016$19,604$0
Greg Hairston
512 Bridge St 100DanvilleVA24541Chair1.00$0$0$0
Alexis I Ehrhardt
512 Bridge St 100DanvilleVA24541Vice Chair1.00$0$0$0
Shirley Jo Hite
512 Bridge St 100DanvilleVA24541Secretary35.00$66,446$30,299$0
Carolyn Evans
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Charles Majors
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Martha A Walker
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Tammy Wright-Warren
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Jim Bebeau
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Paul Erwin
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Maggy Gregory
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Chris R Eastwood
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0
Maurice Ferrell
512 Bridge St 100DanvilleVA24541Director1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
Annie Martinie
512 Bridge St 100DanvilleVA24541Sr. Prog. Officer40.00$102,874$23,121$0
Lori Merrick
512 Bridge St 100DanvilleVA24541Dir.-Marketing & Com40.00$103,327$17,059$0
Stephanie Blevins
512 Bridge St 100DanvilleVA24541Accountant40.00$75,053$30,510$0
Susanne Bell
512 Bridge St 100DanvilleVA24541Sr. Prog. Officer40.00$85,459$14,959$0
Willie Jones
512 Bridge St 100DanvilleVA24541Sr. Prog. Officer40.00$82,951$9,171$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k6OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Downtown Danville Development LLC
PO Box 650DurhamNC27702Invest. & property mgm't$288,617
Wedge Capital Management
301 College StCharlotteNC28202Investment management$149,194
Advisory Research Inc
1659 Payshpere CircleChicagoIL60674Investment management$146,082
Richmond Capital
10800 Midlothian Turnpike Suite 217RichmondVA23235Investment management$98,047
TSNE Mission Works
89 South St Suite 700BostonMA02111Program consulting$88,880
FieldValueIRS element (for citing)
Contractor Paid Over50k8ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt
Expenses1$0Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$176,449,546AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$14,254,639AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$60,252,330FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$250,956,515TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$511,584AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$250,444,931AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$3,756,674CashDeemedCharitableAmt
Net Vl Noncharitable Assets$246,688,257NetVlNoncharitableAssetsAmt
Minimum Investment Return$12,334,413MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$12,334,413MinimumInvestmentReturnAmt
Tax Based On Investment Income$331,854TaxBasedOnInvestmentIncomeAmt
Income Tax$1,920IncomeTaxAmt
Total Tax$333,774TotalTaxAmt
Distributable Before Adj$12,000,639DistributableBeforeAdjAmt
Recoveries Qualfied Distri$5,339RecoveriesQualfiedDistriAmt
Distributable Before Ded$12,005,978DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$12,005,978DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$18,633,078ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$18,633,078QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$12,005,978DistributableAsAdjustedAmt
Undistributed Income PY$1,308,155UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$18,633,078QualifyingDistributionsAmt
Applied To Year1$1,308,155AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$12,005,978AppliedToCurrentYearAmt
Remaining Distri From Corpus$5,318,945RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$5,318,945TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$5,318,945ExcessDistriCyovToNextYrAmt
Excess From Current Year$5,318,945ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMr Clark Casteel Pres CEORecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1512 Bridge St 100AddressLine1Txt
CityDanvilleCityNm
State AbbreviationVAStateAbbreviationCd
ZIP24541ZIPCd
FieldValueIRS element (for citing)
Recipient Phone4347992176RecipientPhoneNum
Form And Info And MaterialsRefer to the Foundation's grant proposal guidelines on its website for full details and information.FormAndInfoAndMaterialsTxt
Submission DeadlinesNoneSubmissionDeadlinesTxt
Restrictions On AwardsThe Foundation supports programs operating or benefiting those who live in Danville and Pittsylvania County in VA and Caswell County in NC. Refer to the Foundation's grant proposal guidelines on its website for full details and information.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (53 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Averett University
420 West Main StreetDanvilleVA24541NonePCAU Online$1,872,500
Averett University
420 West Main StreetDanvilleVA24541NonePCCCEC$392,856
Beulah Missionary Baptist Church
918 Monumnet StreetDanvilleVA24541NonePCMake More Happen$25,000
Big Brothers Big Sisters
308 Craghead Street Suite 104DanvilleVA24541NonePCCapacity Grant$25,000
Blue Ridge Mountains Boy Scouts
PO Box 7606RoanokeVA24019NonePCCapacity Grant$25,000
Bookends
PO Box 11405DanvilleVA24543NonePCCapacity Grant$25,000
Cardinal News
PO Box 4455RoanokeVA24015NonePCNew Reporter$100,000
Caswell Council for the Arts
PO Box 689YanceyvilleNC27379NonePCMake More Happen$2,750
Caswell County Chamber of Commerce
PO Box 29YanceyvilleNC27379NonePCCapacity Grant$25,000
Caswell County Parrish
1038 Main StreetDanvilleVA27379NonePCAshby Award$50,000
Caswell Recreation Development
PO Box 114YanceyvilleNC27379NoneGOVMake More Happen$17,975
Changing Lives Outreach Center
609 Keen St Suite ADanvilleVA24540NonePCCapacity Grant$17,338
Chatham First
PO Box 426ChathamVA24531NonePCCapacity Grant$25,000
City of Danville Parks and Recreation
PO Box 3300DanvilleVA24543NoneGOVWestmoreland Park$76,716
City of Danville VA
PO Box 3300DanvilleVA24543NoneGOVExecutive Training$16,900
City of Danville VA
PO Box 3300DanvilleVA24543NoneGOVHistoric Preservation Study$25,000
City of Danville VA
PO Box 3300DanvilleVA24543NoneGOVWhitewater Course Design & Development$979,690
Community Foundation of the Dan River Region
541 Loyal StreetDanvilleVA24541NonePCRe-granting '20-'22 & Professional Development$15,899
Dan River Business Development Center
300 Ringgold Industrial ParkwayDanvilleVA24540NonePCKDM Incentive$68,600
Dan River Nonprofit Network
126 Sutherlin AvenueDanvilleVA24541NonePCCapacity Grant$25,000
Danville Literacy Council
450 W Main StreetDanvilleVA24541NonePCMake More Happen$5,380
Danville Neighborhood Development
PO Box 3549DanvilleVA24540NonePCNew ED Search$25,000
Danville Pittsylvania County Cancer Association
233 Riverview DrDanvilleVA24541NonePCCapacity Grant$22,000
Danville Pittsylvania County Chamber of Commerce
150 Slayton AvenueDanvilleVA24540NonePCLeadership Southside$6,000
Danville Pittsylvania County Chamber of Commerce
150 Slayton AvenueDanvilleVA24540NonePCStrategic Plan and CEO Search$6,654
Danville Police Department
427 Patton StreetDanvilleVA24541NonePCMake More Happen$25,000
Friends of the Danville Public Library
PO Box 11405DanvilleVA24543NonePCMake More Happen$25,000
House of Hope
206 South Ridge StDanvilleVA24541NonePCCapacity Grant$25,000
Industrial Development Authority
PO Box 3300DanvilleVA24543NoneGOVHousing Study$25,000
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVIndustry 4.0 Integration Initiative$1,748,992
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVIntern Program$74,600
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVCMA Facility$4,078,474
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVNew President Search$25,000
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVREACH Partnership$1,613,215
Men for Change
550 County DrRinggoldVA24586NonePCMake More Happen$15,370
My Brothers Keeper
3221 Virginia LnDanvilleVA24540NonePCCapacity Grant$25,000
Olde Dominion Agricultural Foundation
19783 US Hwy 29 Suite GChathamVA24531NonePCHotel Study$13,900
Olde Dominion Agricultural Foundation
19783 US Hwy 29 Suite GChathamVA24531NonePCFacility Expansion$758,212
PATHS
705 Main StreetDanvilleVA24541NonePCMake More Happen$22,115
Pittsylvania County Schools
PO Box 232ChathamVA24531NoneGOVNext Step Comprehensive Plan$25,000
PPL Foundation
PO Box 814ChathamVA24531NonePCGretna Library Expansion$207,692
PPL Foundation
PO Box 814ChathamVA24531NonePCGretna Library Expansion$150,000
Right Touch Christian Church
513 Worsham StreetDanvilleVA24540NonePCMake More Happen$2,500
River District Association
208 N Union StDanvilleVA24541NonePCConsultant for Black Business Collaborative$24,100
River District Association
208 N Union StDanvilleVA24541NonePCRiver District Revitalization Expansion$250,000
Smart Beginnings
104 Trade StDanvilleVA24541NonePCSchool Readiness Initiative III$914,920
Southside Business Technology Center (SBTC)
527 Bridge St 200DanvilleVA24541NonePCThe Launch Place Phase 2$1,631,596
The Launch Place
527 Bridge St 200DanvilleVA24541NonePCEntrepreneurial Ecosystem$140,000
The Literacy Lab
450 W Main StreetDanvilleVA24541NonePCLiteracy Lab Tutor Program$250,000
United Way of Danville-Pittsylvania County
308 Craghead Street Suite 104DanvilleVA24541NonePCDRNN Implementation Grant$160,841
Veterans of Foreign War
PO Box 185YanceyvilleNC27379NonePCMake More Happen$3,950
Virginia Health Care Foundation
707 East Main Street Suite 1350RichmondVA23219NonePCProject Connect Outreach Worker$32,500
West Piedmont Planning District
1100 Madison StDanvilleVA24541NonePCWest Piedmont Planning District Commission$25,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$16,169,235TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (19 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Averett University
420 West Main StreetDanvilleVA24541NonePCCCEC$331,454
Averett University
420 West Main StreetDanvilleVA24541NonePCAU Online$685,000
Averett University
420 West Main StreetDanvilleVA24541NonePCTED Talk$12,500
Cardinal News
PO Box 4455RoanokeVA24015NonePCNew Reporter$200,000
Caswell County NC
PO Box 98 144 Court SquareYanceyvilleNC27379NoneGOVCaswell Enterprise Center - On the Square$254,000
City of Danville VA
PO Box 3300DanvilleVA24543NoneGOVRiverfront Park$2,000,000
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVCMA Facility$1,881,277
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVDan River Region Collaborative$297,965
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVREACH Partnership$4,137,405
Institute for Advanced Learning and Research
150 Slayton AvenueDanvilleVA24540NoneGOVAmericCorps 2022-2025$462,230
Piedmont Community College
PO Box 1150YanceyvilleNC27379NonePCCenter for Educational & Agricultural Development (CEAD)$2,509,650
Pittsylvania County
PO Box 426ChathamVA24531NoneGOVCounty Admin. Search$25,000
PPL Foundation
PO Box 814ChathamVA24531NonePCGretna Library Expansion$38,392
River District Association
208 N Union StDanvilleVA24541NonePCRiver District Revitalization Expansion$1,000,000
Smart Beginnings
104 Trade StDanvilleVA24541NonePCSchool Readiness Initiative III$2,685,195
Southside Business Technology Center (SBTC)
527 Bridge St 200DanvilleVA24541NonePCThe Launch Place Phase 2$623,900
The Launch Place
527 Bridge St 200DanvilleVA24541NonePCEntrepreneurial Ecosystem$252,211
The Literacy Lab
450 W Main StreetDanvilleVA24541NonePCLiteracy Lab Tutor Program$500,000
West Piedmont Planning District
1100 Madison StDanvilleVA24541NonePCWest Piedmont Planning District Commission$15,000
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$17,911,179TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$163,275ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$4,036,788ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Business531120BusinessCd
Unrelated Business Taxbl Incm$123,394UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Exclusion$216,505ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$8,497,418ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$123,394UnrelatedBusinessTaxblIncmAmt
Exclusion$12,913,986ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$13,037,380TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonMacKenzie ScottContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line11201 Third Avenue Suite 4900AddressLine1Txt
CitySeattleCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98101ZIPCd
FieldValueIRS element (for citing)
Total Contributions$13,061,797TotalContributionsAmt
Noncash ContributionYes (X)NoncashContributionInd

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Noncash PropertyMarketable Securities - Amazon stock (AMZN)NoncashPropertyDesc
Fair Market Value$13,061,797FairMarketValueAmt
Received2022-11-08ReceivedDt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAudit & accounting feesCategoryTxt
Amt$50,500Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$47,050DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (23 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
Software2007-01-10$22,565$22,565SL3.000000000000$0$0
Additional software licenses2007-07-24$2,414$2,414SL2.500000000000$0$0
Server and computer equipment2007-12-12$5,014$5,014SL3.000000000000$0$0
Computers2008-02-28$2,658$2,658SL3.000000000000$0$0
Computers2008-03-10$1,712$1,712SL3.000000000000$0$0
Phone system2008-04-30$6,641$6,641SL5.000000000000$0$0
Computers2008-04-01$1,504$1,504SL3.000000000000$0$0
Phones/security2011-09-01$38,250$38,250SL5.000000000000$0$0
Furniture2011-10-06$72,746$72,746SL8.000000000000$0$0
Board table and chairs2011-12-02$16,196$16,196SL8.000000000000$0$0
Alarm system2011-12-02$4,428$4,428SL5.000000000000$0$0
Building (finance lease right of use asset)2011-12-01$891,000$449,213SL20.000000000000$44,550$0
Server2012-10-30$7,996$7,996SL5.000000000000$0$0
Office Furniture2013-12-31$7,469$7,469SL5.000000000000$0$0
Computer equipment2014-06-01$3,041$3,041SL3.000000000000$0$0
Leasehold improvements2014-04-01$2,597$1,166SL17.000000000000$154$0
Notebook computers2014-06-18$6,664$6,664SL3.000000000000$0$0
Leasehold improvements2014-08-01$13,708$6,039SL17.000000000000$814$0
Leasehold improvements2014-12-01$56,167$23,271SL17.000000000000$3,320$0
Website upgrades2015-11-13$34,370$34,370SL3.000000000000$0$0
Carpet2019-05-02$7,506$4,003SL5.000000000000$1,501$0
Automobile2019-08-12$44,983$21,743SL5.000000000000$8,997$0
Carrier Indoor/Outdoor Unit2002-07-13$35,480$3,506SL5.000000000000$7,053$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (65 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Amazon.com Inc.$140,951$140,951
American Express Co.$207,909$207,909
Amgen Inc$158,824$158,824
AT&T Inc.$194,606$194,606
Avalonbay Communities$543,957$543,957
Bank New York Mellon Corp$444,641$444,641
Bank of America Corp.$531,308$531,308
Broadcom Inc.$244,980$244,980
Burlington North Santa Fe$292,650$292,650
Camden Property Trust$224,483$224,483
Capital One Financial Co.$490,256$490,256
Charles Schwab Corp$239,201$239,201
Chubb INA Holdings Inc.$193,120$193,120
Cintas Corporation$457,886$457,886
Citigroup Inc$2,741,174$2,741,174
Comcast Corp$235,587$235,587
CVS Health Corp$314,353$314,353
Dupont De Nemours Inc.$186,836$186,836
Enterprise Products$243,075$243,075
EOG Resources Inc.$249,018$249,018
Fifth Third BankCorp$331,268$331,268
Fiserv Inc.$227,028$227,028
Florida Power & Light$178,378$178,378
Franklin Resources Inc$176,196$176,196
Geico Corp$258,537$258,537
General Mills Inc.$292,983$292,983
Genuine Part Co.$160,526$160,526
Georgia Power Company$250,803$250,803
Goldman Sachs Group Inc$688,546$688,546
Halliburton Co$150,762$150,762
John Deere Capital Corp$349,954$349,954
JP Morgan Chase & Co$403,561$403,561
JP Morgan Chase Mbs Serv.$476,426$476,426
Keycorp$177,030$177,030
Kroger Co$236,200$236,200
Lincoln National Corp$262,284$262,284
Magellan Midstream Partners$297,999$297,999
McDonalds Corp$229,248$229,248
Metlife Inc$624,098$624,098
Mondelez International$277,611$277,611
Morgan Stan Cap/Ser$271,402$271,402
Morgan Stanley$64,102$64,102
Morgan Stanley Fr$172,859$172,859
Morgan Stanley Sr$418,400$418,400
MS Bofa MI Trust Serv.$151,453$151,453
Norfolk Southern Corp$395,976$395,976
Oracle Corp$393,440$393,440
PNC Financial Services$289,469$289,469
Progressive Corp.$308,408$308,408
Qualcomm Inc.$247,247$247,247
Shell International Fin$610,457$610,457
Spectra Energy Partners$209,367$209,367
Stryker Corp$244,746$244,746
SunTrust Bank$299,568$299,568
Sysco Corp$222,516$222,516
Toronto Dominion Bank$258,291$258,291
Travelers Ppty$543,750$543,750
Union Pacific Corp$496,385$496,385
US Bancopr$390,644$390,644
Verizon Communications$352,281$352,281
Virginia Elec & Power Co$277,225$277,225
Walt Disney Company$349,131$349,131
Wells Fargo & Co$510,680$510,680
Westlake Chem Corp$375,844$375,844
Williams Cos Inc.$173,989$173,989

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (183 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
3M Co Com$125,916$125,916
Abbvie Inc.$331,462$331,462
Acuity Brands Inc$116,589$116,589
Addus Homecare Corp$371,098$371,098
Agco Corp Com$133,004$133,004
Alkami Technology Inc.$614,969$614,969
Allison Transmission Holdings$119,725$119,725
Ally Financial Inc$272,520$272,520
Amcor PLC$57,585$57,585
Amdocs LTD Com$570,307$570,307
Ameriprise Finl Inc$261,862$261,862
Amerisourcebergen Corp$324,957$324,957
Amgen Inc$328,563$328,563
AMN Healthcare Services Inc.$285,531$285,531
Amphenol Corp CL A$524,224$524,224
Apple Inc$523,488$523,488
Archer Daniels Midland Co$59,053$59,053
Arista Networks Inc$515,616$515,616
Armstrong World Inds$287,049$287,049
Asbury Automotive Group Inc.$605,865$605,865
Atkore Inc.$117,843$117,843
Autoliv Inc Com$118,163$118,163
Autozone Inc$308,272$308,272
Avis Budget Group$233,436$233,436
Baker Hughes Co.$250,798$250,798
Bank Ozk Com$263,154$263,154
BankUnited Inc$275,021$275,021
Berry Global Group Inc.$57,288$57,288
Biogen Inc.$318,735$318,735
BJS Whsl Club Hldgs$285,083$285,083
Booz Allen Hamilton Hldg$569,948$569,948
Borgwarner Inc. Com$121,515$121,515
Boyd Gaming Corp$293,044$293,044
BP PLC - ADR$243,427$243,427
Bristol Myers Squibb Co$298,377$298,377
Brunswick Corp$315,350$315,350
Cadence Design Systems Inc$544,730$544,730
Cannae Holdings Inc.$337,628$337,628
Capital One Financial Corp$273,674$273,674
Cardinal Health Inc.$318,165$318,165
Carlisle Cos Inc$116,647$116,647
Caseys Gen Stores Inc.$296,142$296,142
Cass Information Sys.$158,308$158,308
CDW Corp$520,561$520,561
Celanese Corp$54,392$54,392
Centene Corp$317,461$317,461
Championx Corp$617,922$617,922
Chemours Co Com$56,218$56,218
Cigna Corp$335,316$335,316
Citigroup Inc$277,260$277,260
Citizens Financial Group Inc$278,976$278,976
Cognizant Tech Solutions$566,638$566,638
Comerica Inc.$281,171$281,171
Commercial Metals Co$58,974$58,974
ConocoPhillips$241,074$241,074
Crane Co$126,366$126,366
Cummins Inc.$125,022$125,022
CVS Health Corp$301,470$301,470
Denbury Inc.$522,990$522,990
Dicks Sporting Goods Inc$315,521$315,521
Dillards Inc$313,181$313,181
Discover Financial Services$252,793$252,793
Dover Corp Com$121,463$121,463
Dow Inc$57,445$57,445
Dun & Bradstreet Holdings Inc.$245,690$245,690
Eastman Chem Co Com$55,135$55,135
Edison Intl Com$169,038$169,038
Element Solutions Inc.$597,087$597,087
Elevance Health Inc.$327,788$327,788
Emcor Group Inc Com$128,263$128,263
Emerson Electric Co$127,760$127,760
Enstar Group Limited$593,773$593,773
Equitable Hldgs Inc$256,951$256,951
Evergy Inc$169,533$169,533
F&g Annuities & Life Inc.$9,487$9,487
Fidelity National Financial$262,287$262,287
First Advantage Corp$375,050$375,050
First Interstate BancSystem Inc$386,500$386,500
First Merchants Corp Com$428,777$428,777
Fleetcor Technologies Inc.$530,100$530,100
Floor & Decor$277,684$277,684
Fortinet Inc. Com$534,025$534,025
Fortune Brands Innovations Inc.$214,162$214,162
Franklin Resources Inc$277,623$277,623
Gartner Inc. Com$536,479$536,479
Gates Industrial Corp$370,528$370,528
General Mills Inc.$331,207$331,207
Gentex Corp$128,551$128,551
Genuine Part Co.$118,681$118,681
Goldman Sachs Group Inc$267,150$267,150
H&R Block Inc.$272,401$272,401
Harley Davidson Inc.$282,714$282,714
Hartford Finl Svcs Group Inc$278,903$278,903
HCA Healthcare, Inc.$333,544$333,544
Healthequity Inc.$288,475$288,475
Hologic Inc. Com$329,239$329,239
Humana Inc$311,924$311,924
Huntsman Corp$56,939$56,939
Ingredion Inc$57,681$57,681
International Paper Co$55,269$55,269
Intuit Com$534,788$534,788
J.M. Smucker Co.$344,650$344,650
Jacobs Solutions Inc.$124,633$124,633
Jazz Pharmaceuticals PLC$343,950$343,950
Jefferies Finl Group Inc.$265,739$265,739
KeyCorp New$279,277$279,277
Keysight Technologies Inc$531,514$531,514
Kraft Heinz Co$342,330$342,330
Kroger Co$326,192$326,192
Laboratory Corp Amer Hldgs$346,391$346,391
Lear Corp$117,075$117,075
Leslies Inc.$194,530$194,530
Lincoln National Corp Ind$265,851$265,851
Louisiana Pac Corp Com$55,470$55,470
Lowes Cos Inc.$302,048$302,048
Lyondellbasell Industries$56,875$56,875
M D C Hldgs Inc.$341,438$341,438
Marathon Oil Corp$236,267$236,267
Marriott Internat'l$295,398$295,398
Masco Corp$124,049$124,049
Masterbrand Inc.$28,313$28,313
McKesson Corp$320,728$320,728
Miller Inds Inc. Tenn$498,062$498,062
Molina Healthcare Inc.$332,531$332,531
Monarch Casino & Resort Inc.$640,109$640,109
Murphy USA Inc.$304,419$304,419
Nextstar Media Group, Inc.$301,052$301,052
Nicolet Bankshares Inc.$475,947$475,947
Nucor Corp$51,933$51,933
O Reilly Automotive Inc.$315,667$315,667
Oshkosh Truck Corp$128,405$128,405
Ovintiv Inc.$235,447$235,447
Owens Corning Inc$54,933$54,933
Packaging Corp of America$56,280$56,280
Papa Johns$553,535$553,535
Parker Hannifin Corp$128,913$128,913
Paychex Inc.$517,478$517,478
PDC Entergy Inc.$229,353$229,353
Performance Food Group Co.$922,679$922,679
Pinnacle West Cap Corp$168,581$168,581
Portland Gen Elec Co$171,451$171,451
PPL Corp Com$170,119$170,119
Public Svc Enterprise Group Inc$176,703$176,703
Quest Diagnostics Inc.$346,671$346,671
Reliance STL & Alum Co Com$55,671$55,671
Ross Stores Inc.$308,630$308,630
Ruth's Hospitality Group$192,494$192,494
Ryder Sys Inc.$116,998$116,998
Schein Henry Inc$323,793$323,793
Seaworld Entmt Inc.$300,619$300,619
Sempra Energy Com$160,722$160,722
Shell PLC Spon$241,981$241,981
Skyline Champion Corp$295,204$295,204
Slm Corp$273,568$273,568
Sm Energy Co$231,515$231,515
Snap-On Inc.$120,643$120,643
Sonoco Prods Co$57,978$57,978
Southstate Corp$427,387$427,387
Spirit Aerosystems Hldgs$318,940$318,940
Steel Dynamics Inc Com$54,810$54,810
Synchrony Financial$267,316$267,316
TE Connectivity Ltd$522,684$522,684
Techtarget Inc$180,646$180,646
Texas Instruments Inc$514,991$514,991
Timken Co Com$127,842$127,842
T-Mobile US Inc$167,020$167,020
Totalenergies SE$253,348$253,348
Tractor Supply Co Com$322,607$322,607
Trinity Inds Inc$340,499$340,499
Ufp Industries Inc.$56,822$56,822
Ulta Beauty, Inc.$309,586$309,586
United Rentals Inc Com$122,264$122,264
United Sts Stl Corp$56,613$56,613
United Therapeutics Corp Del$337,879$337,879
Univar Solutions Inc.$119,441$119,441
Unumprovident Corp$276,132$276,132
Valvoline Inc$813,115$813,115
Verizon Communications$171,035$171,035
Vistra Corp$164,117$164,117
Webster Finl Corp$523,012$523,012
Westlake Corp$53,423$53,423
Wyndham Hotels & Resorts$313,194$313,194
Zurn Water Solutions Corp Com$317,758$317,758

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$9,678,579USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$9,678,579USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (9 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
Commingled real estate investment fund - alternative investmentFMV$13,973,062$13,973,062
Fidelity Mid Cap Index FundFMV$10,962,766$10,962,766
Lazard Emerging Markets EquityFMV$12,973,259$12,973,259
LLC fundFMV$22,900,000$22,900,000
Offshore feeder funds - alternative investmentsFMV$10,132,468$10,132,468
Real estate investment propertiesFMV$13,707,117$13,707,117
Vanguard Developed Markets Index FundFMV$23,351,597$23,351,597
Vanguard Growth Index FundFMV$28,282,003$28,282,003
Vanguard Russell 2000 Growth Index FundFMV$13,578,152$13,578,152

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (23 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
Software$22,565$22,565$0
Additional software licenses$2,414$2,414$0
Server and computer equipment$5,014$5,014$0
Computers$2,658$2,658$0
Computers$1,712$1,712$0
Phone system$6,641$6,641$0
Computers$1,504$1,504$0
Phones/security$38,250$38,250$0
Furniture$72,746$72,746$0
Board table and chairs$16,196$16,196$0
Alarm system$4,428$4,428$0
Building (finance lease right of use asset)$891,000$493,763$397,237
Server$7,996$7,996$0
Office Furniture$7,469$7,469$0
Computer equipment$3,041$3,041$0
Leasehold improvements$2,597$1,320$1,277
Notebook computers$6,664$6,664$0
Leasehold improvements$13,708$6,853$6,855
Leasehold improvements$56,167$26,591$29,576
Website upgrades$34,370$34,370$0
Carpet$7,506$5,504$2,002
Automobile$44,983$30,740$14,243
Carrier Indoor/Outdoor Unit$35,480$10,559$24,921

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLegal feesCategoryTxt
Legal Fees$2,925LegalFeesAmt
Net Investment Income$1,300NetInvestmentIncomeAmt
Disbursements Charitable Prps$1,625DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp (3 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxtLender ConsiderationLenderConsiderationDesc
Diversified Capital-Virginia LLC
None$510,000$385,2922015-072025-082,958 monthly -1st 12 mo's; then $3,247 monthly; balloon payment at maturity5.000000000000Real estateFinance the purchase of real estate investment propertyN/A
Jerome D Cook Sr & Barbara T Cook
None$280,000$95,8002015-092025-0934,521 annually4.000000000000Real estateFinance the purchase of real estate investment propertyN/A
Industrial Development Authority of Danville
None$891,000$503,0212011-122031-116,105 monthly5.450000000000BuildingFinance lease (formerly termed capital lease) - buildingN/A

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescAccrued int. rec.Desc
BOY Book Value$328,258BOYBookValueAmt
EOY Book Value$363,747EOYBookValueAmt
EOYFMV$363,747EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
Unrealized loss on investments per audited financial statements$38,390,404
Taxable pass through inc. from K-1's included in unrealized gains in the F/S$193

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Marketing / promotion$65,748$0$65,748
Insurance$57,343$22,053$35,290
Supplies$8,745$0$8,745
Small capital purchases, software licenses$22,174$0$22,174
Bank charges$708$708$0
Postage$1,565$0$1,565
Website hosting & maintenance$5,975$0$5,975
Special initiatives (non-fundraising)$237,385$0$237,385
Maintenance & repairs$286,994$226,989$7,076
Telephone$12,495$0$12,495
Dues and subscriptions$46,776$0$46,776
Miscellaneous$138,389$127,700$3,069
Provision for deferred federal excise tax benefit-$622,461$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Net taxable pass-through income from partnership investment K-1$193$193$193
Rental income from investments (non-debt financed)$187,948$187,948$187,948
Rental income from investments (debt financed)$123,394$0$123,394
Other investment income$28,364$28,364$28,364

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescDef. excise taxDesc
BOY Book Value$1,061,163BOYBookValueAmt
EOY Book Value$438,702EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Investment management and advisory fees$1,102,991$1,102,991$0
Other professional fees$573,283$115,113$518,595
Property management$300,496$295,394$0
Payroll & benefit administration fees$1,301$0$1,301

Substantial Contributors Sch SubstantialContributorsSch

Substantial Contributor Detail SubstantialContributorDetail

FieldValueIRS element (for citing)
PersonMacKenzie ScottPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11201 Third Avenue Suite 4900AddressLine1Txt
CitySeattleCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98101ZIPCd

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Payroll taxes$56,766$3,889$52,812
Federal excise taxes$382,989$0$0
Property tax$44,522$39,579$2,413

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.