KATE SIDRAN CHARITABLE REMAINDER TRUST: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
KATE SIDRAN CHARITABLE REMAINDER TRUST (EIN 90-0239226)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-07-26
IRS object ID
202302079349101000
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-07-26T13:12:12-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line15001 SPRING VALLEY ROAD SUITE 600WAddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75244ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN900239226EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1KATE SIDRAN CHARITABLE REMAINDER TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlKATEBusinessNameControlTxt
Phone4108258888PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15952 BUENA VISTA AVEAddressLine1Txt
CityOAKLANDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94618ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonESTHER GILLERPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone4108258888PhoneNum
Signature2023-07-12SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstESTHERPersonFirstNm
Person LastGILLERPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonALLISON BROWNPreparerPersonNm
PTINP01603075PTIN
Phone9723835700PhoneNum
Preparation2023-07-12PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization4947a1 Trtd PFYes (X)Organization4947a1TrtdPFInd
FMV Assets EOY$3,727,721FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$16InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$16InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$22,097DividendsRevAndExpnssAmt
Dividends Net Invst Incm$22,097DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$313,607GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$313,607GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$101,831NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$38,178NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$101,791GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$38,178CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$373,898TotalRevAndExpnssAmt
Total Net Invst Incm$373,898TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$258LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$258LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$5,786OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$5,786OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$836TaxesRevAndExpnssAmt
Taxes Net Invst Incm$101TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$43,172DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$43,172DeprecAndDpltnNetInvstIncmAmt
Other Expenses Rev And Expnss$168,604OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$168,604OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$0OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$218,656TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$217,921TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$218,656TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$217,921TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$0TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$155,242ExcessRevenueOverExpensesAmt
Net Investment Income$155,977NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$145,839CashBOYAmt
Cash EOY$225,400CashEOYAmt
Cash EOYFMV$225,400CashEOYFMVAmt
Sav And Temp Cash Invst BOY$41,043SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$38,159SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$38,159SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$1,890OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$0OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$1,890OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$1,890OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$44,803PrepaidExpensesBOYAmt
Prepaid Expenses EOY$96,035PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$96,035PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$334,559CorporateStockBOYAmt
Corporate Stock EOY$291,463CorporateStockEOYAmt
Corporate Stock EOYFMV$474,263CorporateStockEOYFMVAmt
Corporate Bonds BOY$413,890CorporateBondsBOYAmt
Corporate Bonds EOY$513,417CorporateBondsEOYAmt
Corporate Bonds EOYFMV$498,599CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,932,597InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$1,180,188InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$795,581LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$752,409LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$2,393,375LandBldgInvestmentsEOYFMVAmt
Other Assets BOY$148OtherAssetsBOYAmt
Other Assets EOY$13OtherAssetsEOYAmt
Other Assets EOYFMV$0OtherAssetsEOYFMVAmt
Total Assets BOY$1,775,863TotalAssetsBOYAmt
Total Assets EOY$1,918,786TotalAssetsEOYAmt
Total Assets EOYFMV$3,727,721TotalAssetsEOYFMVAmt
Other Liabilities BOY$27,524OtherLiabilitiesBOYAmt
Other Liabilities EOY$15,205OtherLiabilitiesEOYAmt
Total Liabilities BOY$27,524TotalLiabilitiesBOYAmt
Total Liabilities EOY$15,205TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$2,446,005CapitalStockBOYAmt
Capital Stock EOY$2,446,005CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY-$697,666RetainedEarningBOYAmt
Retained Earning EOY-$542,424RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$1,748,339TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$1,903,581TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$1,775,863TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$1,918,786TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$1,748,339TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$155,242ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$1,903,581SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$1,903,581TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (5 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
SALE OF MARKETABLE SECURITIESP$28,163$30,603-$2,440-$2,440
SALE OF MARKETABLE SECURITIESP$28,268$22,892$5,376$5,376
SALE OF MARKETABLE SECURITIESP$17,464$4,390$13,074$13,074
SALE OF MARKETABLE SECURITIESP$7,132$5,728$1,404$1,404
CAPITAL GAINS DIVIDENDSP$20,764$20,764$20,764
FieldValueIRS element (for citing)
Capital Gain Net Income$38,178CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$2,168InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$2,168SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$2,168TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$1,825EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$950ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$2,775TotalPaymentsAndCreditsAmt
Es Penalty$10EsPenaltyAmt
Overpayment$597OverpaymentAmt
Applied To ES Tax$597AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksESTHER GILLERIndividualWithBooksNm
Phone4108258888PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11509 HEATHER HILL LANEAddressLine1Txt
CityCOCKEYSVILLECityNm
State AbbreviationMDStateAbbreviationCd
ZIP21030ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business HoldingsYes (1)BusinessHoldingsInd
Excess Business Holdings0ExcessBusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonESTHER GILLERPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11509 HEATHER HILL LANEAddressLine1Txt
CityCOCKEYSVILLECityNm
State AbbreviationMDStateAbbreviationCd
ZIP21030ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos0.25AverageHrsPerWkDevotedToPosRt
Compensation$0CompensationAmt
Employee Benefit Program$0EmployeeBenefitProgramAmt
Expense Account Other Allwnc$0ExpenseAccountOtherAllwncAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$1,000,615AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$233,007AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$2,393,375FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$3,626,997TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$3,626,997AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$54,405CashDeemedCharitableAmt
Net Vl Noncharitable Assets$3,572,592NetVlNoncharitableAssetsAmt
Minimum Investment Return$178,630MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$178,630MinimumInvestmentReturnAmt
Tax Based On Investment Income$2,168TaxBasedOnInvestmentIncomeAmt
Total Tax$2,168TotalTaxAmt
Distributable Before Adj$176,462DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$176,462DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$176,462DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$0ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$0QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$176,462DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr4$66,198ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$78,094ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$79,086ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$32,151ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$255,529TotalExcessDistributionCyovAmt
Qualifying Distributions$0QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$0AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$176,462ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$176,462ExcessDistributionCyovAppCYAmt
Total Corpus$79,067TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$79,067ExcessDistriCyovToNextYrAmt
Excess From Year2$46,916ExcessFromYear2Amt
Excess From Year1$32,151ExcessFromYear1Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$16ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$22,097ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$101,831ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$38,178ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$162,122ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$162,122TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Amortization Schedule AmortizationSchedule

Amortization Schedule Detail AmortizationScheduleDetail (56 entries)

Amortized ExpensesAmortizedExpensesDescAcquired Completed Or ExpendedAcquiredCompletedOrExpendedDtAmortizedAmortizedAmtDeduction For Prior YearsDeductionForPriorYearsAmtAmortization PeriodAmortizationPeriodRtNet Investment IncomeNetInvestmentIncomeAmtTotal AmortizationTotalAmortizationAmtCurrent Year AmortizationCurrentYearAmortizationAmt
COMM.-SUBWAY2002-05-06$2,055$2,05560.000000000000$0$2,055
COMM.-TEAM RAGS2002-11-11$2,550$2,55036.000000000000$0$2,550
COMM.-ACE CASH2002-11-20$774$77436.000000000000$0$774
COMMI.-MULLIHANS2003-04-09$5,761$5,76160.000000000000$0$5,761
COMMI.-CITY NAILS2003-09-01$1,062$1,06260.000000000000$0$1,062
COMM.-TX DONUTS2004-01-13$3,443$3,44360.000000000000$0$3,443
COMM.-CELL/BEEF2004-03-01$2,307$2,30760.000000000000$0$2,307
COMM.STANTON2004-01-07$1,516$1,51660.000000000000$0$1,516
COMM-#1192004-04-21$1,109$1,10936.000000000000$0$1,109
COMM-CLEMENTS2005-10-01$872$87236.000000000000$0$872
LEASE COMMUNICATIONS2006-05-07$13,896$13,896120.000000000000$0$13,896
LEASE COMMUNICATIONS2006-10-20$2,124$2,12460.000000000000$0$2,124
LEASE COMMU-CITY2007-03-01$1,486$1,48636.000000000000$0$1,486
LEASE COMMU-STATE2007-05-01$1,323$1,32336.000000000000$0$1,323
LEASE COMMU-CELL2007-03-01$2,196$2,19636.000000000000$0$2,196
LEASE COMMU-#1012008-03-01$13,049$13,04936.000000000000$0$13,049
LEASE COMMU-#1312008-12-01$682$68236.000000000000$0$682
LEASE COMMU-#1332009-02-01$1,630$1,63060.000000000000$0$1,630
LEASE COMMU-#1272008-10-01$1,638$1,63860.000000000000$0$1,638
#131 LEASE COMM2009-01-26$1,092$1,09236.000000000000$0$1,092
#131 LEASE COMM2009-09-04$1,092$1,09236.000000000000$0$1,092
#131 LEASE COMM2009-02-24$682$68236.000000000000$0$682
#131 LEASE COMM2009-12-22$882$88236.000000000000$0$882
#135 LEASE COMM2011-01-01$1,318$1,31836.000000000000$0$1,318
#135 LEASE COMM2011-01-05$1,318$1,31836.000000000000$0$1,318
#121 LEASE COMM2011-07-01$1,458$1,45860.000000000000$0$1,458
#123 LEASE COMM2011-12-05$1,918$1,91872.000000000000$0$1,918
#131 LEASE COMM2012-01-01$1,061$1,06136.000000000000$0$1,061
#119 LEASE COM2012-04-09$221$2216.000000000000$0$221
#119 LEASE COM2012-11-01$4,802$4,80260.000000000000$0$4,802
#101 LEASE COMM2013-01-01$13,322$12,72060.000000000000$0$12,720
#127 LEASE COMM2013-10-01$931$85336.000000000000$0$853
#135 LEASE COMM2014-01-05$2,187$2,18748.000000000000$0$2,187
#131 LEASE COMM2015-01-01$1,812$1,62960.000000000000$0$1,629
#121 LEASE COMM2014-07-01$451$45124.000000000000$0$451
#121 LEASE COSTS2014-07-01$153$15324.000000000000$0$153
#131 LEASE COSTS2015-01-01$854$76960.000000000000$0$769
#133 LEASE COSTS2014-12-31$122$12260.000000000000$0$122
#135 LEASE COSTS2014-01-05$214$21448.000000000000$0$214
#133 LEASE COSTS2015-10-01$1,550$1,55060.000000000000$0$1,550
#135 LEASE COSTS2015-08-01$3,912$3,91260.000000000000$0$3,912
LEASE COMMISSIONS2016-05-24$963$96336.000000000000$0$963
LEASE COMMISSIONS2016-07-12$455$45524.000000000000$0$455
LEASE COMMISSIONS2016-07-12$2,048$2,04860.000000000000$0$2,048
LEASE COMMISSIONS2016-11-16$7,224$7,22460.000000000000$0$7,224
COMM-STATE FARM2017-11-01$1,394$1,39436.000000000000$0$1,394
LEASE COMMISSIONS2018-02-12$7,178$5,62460.000000000000$1,436$7,060$1,436
LEASE COMMISSIONS2018-06-21$459$45924.000000000000$0$459
LEASE COMMISSIONS2019-07-24$1,712$82760.000000000000$342$1,169$342
LEASE COMMISSIONS2019-07-24$2,659$91884.000000000000$380$1,298$380
LEASE COMMISSIONS2019-06-01$5,686$2,67166.000000000000$1,034$3,705$1,034
LEASE COMMISSIONS2020-06-24$1,610$48360.000000000000$322$805$322
LEASE COMMISSIONS2020-09-09$470$47012.000000000000$0$470
LEASE COMMISSIONS2020-11-04$2,485$58060.000000000000$497$1,077$497
LEASE COMMISSIONS2020-12-16$2,217$73936.000000000000$739$1,478$739
LEASE COMMISSIONS2021-11-17$2,134$3660.000000000000$427$463$427

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (27 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
BUILDING1992-04-29$966,571$911,594SL31.500000000000$30,685$30,685
IMPROVEMENTS #1151994-04-22$33,277$33,277SL39.000000000000$0$0
FINISH OUT #1192001-05-15$3,260$1,732SL39.000000000000$84$84
AC #199 STATE FARM2001-06-19$5,954$5,954200DB5.000000000000$0$0
LAND1992-04-29$413,286L$0$0
FINISH OUT #1152002-11-11$2,500$1,224SL39.000000000000$64$64
FINISH OUT #131&1332003-10-02$33,243$15,514SL39.000000000000$852$852
FINISH OUT #131&1332003-10-22$12,821$5,991SL39.000000000000$329$329
FINISH OUT #1332003-11-20$1,369$634SL39.000000000000$35$35
FINISH OUT #1312003-11-20$5,266$2,447SL39.000000000000$135$135
FENCE2005-04-15$3,069$3,069150DB15.000000000000$0$0
FINISH OUT #1192007-05-04$7,115$6,905150DB15.000000000000$210$158
A/C UNIT #1212007-08-14$5,910$5,910200DB5.000000000000$0$0
FINISH OUT #1012008-03-01$48,480$21,821SL15.000000000000$1,616$1,616
#131 FINISH OUT2009-07-01$3,817$1,588SL15.000000000000$127$127
#135 FINISH OUT2010-10-27$650150DB15.000000000000$0$43
#135 FINISH OUT2010-11-01$12,416150DB15.000000000000$0$828
#135 FINISH OUT2011-01-20$3,980150DB15.000000000000$0$265
#135 FINISH OUT2011-02-24$5,400150DB15.000000000000$0$360
#121 FINISH OUT2011-08-17$11,931150DB15.000000000000$0$795
FINISH OUT #1312004-02-09$4,961$1,144SL39.000000000000$64$64
A/C UNIT2014-09-09$8,054$1,509SL39.000000000000$207$207
TENANT IMPROVEMENT2016-12-06$54,000$11,258150DB15.000000000000$1,657$3,600
PAINTING2017-10-31$3,410150DB15.000000000000$0$227
NEW FLOOR2017-11-20$4,677150DB15.000000000000$0$312
ROOF2020-12-16$250,608$6,694SL39.000000000000$6,426$6,426
ROOF2021-01-31$26,572$654SL39.000000000000$681$681

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ISHARES TR BOND 7-10 YEARS$32,039$28,734
ISHARES 1-3 YEAR TR BOND$49,944$48,053
BBH LTD DURATION FUND$431,434$421,812

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (6 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
COLUMBIA LARGE CAP$30,067$75,297
COLUMBIA MID CAP INDEX$39,353$59,292
COLUMBIA SMALL CAP$33,892$47,850
DB X-TRACKERS MSCI EAFE$38,542$45,122
SPDR S&P 500$90,983$152,972
ISHARES EDGE MSCI MIN VOL USA$58,626$93,730

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (83 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
BUILDING$966,571$942,279$24,292
IMPROVEMENTS #115$33,277$33,277$0
FINISH OUT #119$3,260$1,816$1,444
AC #199 STATE FARM$5,954$5,954$0
LAND$413,286$0$413,286
FINISH OUT #115$2,500$1,288$1,212
FINISH OUT #131&133$33,243$16,366$16,877
FINISH OUT #131&133$12,821$6,320$6,501
FINISH OUT #133$1,369$669$700
FINISH OUT #131$5,266$2,582$2,684
FENCE$3,069$3,069$0
FINISH OUT #119$7,115$7,115$0
A/C UNIT #121$5,910$5,910$0
FINISH OUT #101$48,480$47,677$803
#131 FINISH OUT$3,817$3,624$193
#135 FINISH OUT$650$650$0
#135 FINISH OUT$12,416$12,416$0
#135 FINISH OUT$3,980$3,980$0
#135 FINISH OUT$5,400$5,400$0
#121 FINISH OUT$11,931$11,931$0
FINISH OUT #131$4,961$3,689$1,272
A/C UNIT$8,054$1,716$6,338
TENANT IMPROVEMENT$54,000$39,915$14,085
PAINTING$3,410$3,410$0
NEW FLOOR$4,677$4,677$0
COMM.-SUBWAY$2,055$2,055$0
COMM.-TEAM RAGS$2,550$2,550$0
COMM.-ACE CASH$774$774$0
COMMI.-MULLIHANS$5,761$5,761$0
COMMI.-CITY NAILS$1,062$1,062$0
COMM.-TX DONUTS$3,443$3,443$0
COMM.-CELL/BEEF$2,307$2,307$0
COMM.STANTON$1,516$1,516$0
COMM-#119$1,109$1,109$0
COMM-CLEMENTS$872$872$0
LEASE COMMUNICATIONS$13,896$13,896$0
LEASE COMMUNICATIONS$2,124$2,124$0
LEASE COMMU-CITY$1,486$1,486$0
LEASE COMMU-STATE$1,323$1,323$0
LEASE COMMU-CELL$2,196$2,196$0
LEASE COMMU-#101$13,049$13,049$0
LEASE COMMU-#131$682$682$0
LEASE COMMU-#133$1,630$1,630$0
LEASE COMMU-#127$1,638$1,638$0
#131 LEASE COMM$1,092$1,092$0
#131 LEASE COMM$1,092$1,092$0
#131 LEASE COMM$682$682$0
#131 LEASE COMM$882$882$0
#135 LEASE COMM$1,318$1,318$0
#135 LEASE COMM$1,318$1,318$0
#121 LEASE COMM$1,458$1,458$0
#123 LEASE COMM$1,918$1,918$0
#131 LEASE COMM$1,061$1,061$0
#119 LEASE COM$221$221$0
#119 LEASE COM$4,802$4,802$0
#101 LEASE COMM$13,322$12,720$602
#127 LEASE COMM$931$853$78
#135 LEASE COMM$2,187$2,187$0
#131 LEASE COMM$1,812$1,629$183
#121 LEASE COMM$451$451$0
#121 LEASE COSTS$153$153$0
#131 LEASE COSTS$854$769$85
#133 LEASE COSTS$122$122$0
#135 LEASE COSTS$214$214$0
#133 LEASE COSTS$1,550$1,550$0
#135 LEASE COSTS$3,912$3,912$0
LEASE COMMISSIONS$963$963$0
LEASE COMMISSIONS$455$455$0
LEASE COMMISSIONS$2,048$2,048$0
LEASE COMMISSIONS$7,224$7,224$0
COMM-STATE FARM$1,394$1,394$0
LEASE COMMISSIONS$7,178$7,060$118
LEASE COMMISSIONS$459$459$0
LEASE COMMISSIONS$1,712$1,169$543
LEASE COMMISSIONS$2,659$1,298$1,361
LEASE COMMISSIONS$5,686$3,705$1,981
LEASE COMMISSIONS$1,610$805$805
LEASE COMMISSIONS$470$470$0
LEASE COMMISSIONS$2,485$1,077$1,408
LEASE COMMISSIONS$2,217$1,478$739
ROOF$250,608$13,120$237,488
ROOF$26,572$1,335$25,237
LEASE COMMISSIONS$2,134$463$1,671

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$258LegalFeesAmt
Net Investment Income$258NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDIVIDEND RECEIVABLEDesc
BOY Book Value$148BOYBookValueAmt
EOY Book Value$13EOYBookValueAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
RENTAL EXPENSE$163,427$163,427$0
AMORTIZATION$5,177$5,177$0

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
SECURITY DEPOSITS$16,433$14,991
PREPAID RENTS$11,091$214

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryBANK OF AMERICA ADVISORY FEESCategoryTxt
Amt$5,786Amt
Net Investment Income$5,786NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL EXCISE TAX$735$0$0
FOREIGN TAXES$101$101$0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.