MYRA STAFFORD PRYOR CHARITABLE TR 010193: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
MYRA STAFFORD PRYOR CHARITABLE TR 010193 (EIN 74-6417499)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-05-12
IRS object ID
202321329349103167
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-05-12T13:00:26-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN746417499EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1PRYOR MYRA STAFFORD CHAR TR F0030100BusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlPRYOBusinessNameControlTxt
Phone2102204623PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1P O BOX 2950 TAX DEPT FLOOR 5AddressLine1Txt
CitySAN ANTONIOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP782992950ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonFROST BANKPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone2102204623PhoneNum
Signature2023-05-09SignatureDt
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrfalseIRSResponsiblePrtyInfoCurrInd

Additional Filer Information AdditionalFilerInformation

FieldValueIRS element (for citing)
Trusted CustomerTrustedCustomerGrp
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$43,751,800FMVAssetsEOYAmt

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$710,268DividendsRevAndExpnssAmt
Dividends Net Invst Incm$710,268DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$62,466GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$62,466GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss-$2,744NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$2,070,857NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$10,836,520GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$2,070,857CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$2,807,703OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$2,807,703OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$5,651,294TotalRevAndExpnssAmt
Total Net Invst Incm$5,651,294TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$192,703CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$96,351CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$96,351CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$6,350AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$3,175AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$3,175AccountingFeesChrtblPrpsAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$191,087TaxesRevAndExpnssAmt
Taxes Net Invst Incm$133,739TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$0DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Other Expenses Rev And Expnss$252,561OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$252,561OtherExpensesNetInvstIncmAmt
Tot Opr Expenses Rev And Expnss$642,701TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$485,826TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$99,526TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,708,312ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,708,312ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,351,013TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$485,826TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,807,838TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$3,300,281ExcessRevenueOverExpensesAmt
Net Investment Income$5,165,468NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$0CashBOYAmt
Cash EOY$1,183CashEOYAmt
Cash EOYFMV$1,183CashEOYFMVAmt
Sav And Temp Cash Invst BOY$2,119,397SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,517,080SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,517,080SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl EOY$0AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$0AcctRcvblEOYFMVAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Corporate Bonds BOY$8,148,191CorporateBondsBOYAmt
Corporate Bonds EOY$7,790,533CorporateBondsEOYAmt
Corporate Bonds EOYFMV$6,995,407CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$140,747InvstLandCostOrOtherBasisAmt
Land Bldg Investments BOY$146,927LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$140,747LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$4,918,226LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$14,941,340OtherInvestmentsBOYAmt
Other Investments EOY$19,330,286OtherInvestmentsEOYAmt
Other Investments EOYFMV$18,044,846OtherInvestmentsEOYFMVAmt
Other Assets BOY$40OtherAssetsBOYAmt
Other Assets EOY$40OtherAssetsEOYAmt
Other Assets EOYFMV$12,275,058OtherAssetsEOYFMVAmt
Total Assets BOY$25,355,895TotalAssetsBOYAmt
Total Assets EOY$28,779,869TotalAssetsEOYAmt
Total Assets EOYFMV$43,751,800TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$25,355,895CapitalStockBOYAmt
Capital Stock EOY$28,779,869CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$25,355,895TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$28,779,869TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$25,355,895TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$28,779,869TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$25,355,895TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$3,300,281ExcessRevenueOverExpensesAmt
Other Increases$123,693OtherIncreasesAmt
Subtotal$28,779,869SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$28,779,869TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (64 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
250000. TOYOTA MOTOR CR MTN 2.6000% 01/11/222017-01-172022-01-11$250,000$250,000
1719.395 HARDING LOEVNER EMERGING MKTS ADV2018-03-082022-01-19$100,000$106,534-$6,534-$6,534
4420.866 T ROWE PRICE MID-CAP VAL FD INSTL2019-09-102022-01-19$150,000$118,202$31,798$31,798
8596.971 FIDELITY EMER MKTS INDEX INSTL PREM2022-01-192022-02-10$104,969$104,969
58758.721 FIDELITY EMER MKTS INDEX INSTL PREM2019-09-102022-02-10$717,444$617,365$100,079$100,079
11527.378 FROST GROWTH EQUITY FUND INSTL2018-04-102022-02-10$200,000$153,084$46,916$46,916
14851.485 FROST LOW DURATION BOND FD INSTL2012-12-122022-02-10$150,000$157,548-$7,548-$7,548
19723.866 FROST TOTAL RETURN BOND FUND INSTL2021-10-202022-02-10$200,000$203,156-$3,156-$3,156
27205.66 HARDING LOEVNER INTL EQ FD INSTL2019-06-052022-02-10$778,354$597,061$181,293$181,293
6747.577 HARDING LOEVNER EMERGING MKTS ADV2019-06-052022-02-10$395,678$391,049$4,629$4,629
37375.994 LAZARD INTL EQTY PORT-INSTL2019-06-052022-02-10$653,706$702,398-$48,692-$48,692
2796.866 MFS VALUE FUND CL R62022-01-192022-02-10$145,940$146,835-$895-$895
6785.349 MFS VALUE FUND CL R62019-11-262022-02-10$354,060$297,945$56,115$56,115
13127.595 T ROWE PRICE MIDCAP GROWTH FD INSTL2020-10-282022-02-10$1,382,598$822,269$560,329$560,329
394.282 T ROWE PRICE INTL DISC FD INSTL2022-01-192022-02-10$29,788$30,774-$986-$986
7469.711 T ROWE PRICE INTL DISC FD INSTL2019-07-252022-02-10$564,337$343,215$221,122$221,122
38239.265 T ROWE PRICE MID-CAP VAL FD INSTL2019-10-082022-02-10$1,293,634$949,698$343,936$343,936
15927.524 VICTORY SMALL CO OPP FUND2020-10-282022-02-10$798,288$667,858$130,430$130,430
11594.203 FROST GROWTH EQUITY FUND INSTL2018-04-102022-02-15$200,000$149,751$50,249$50,249
5811.701 MFS VALUE FUND CL R62019-11-262022-02-15$300,000$255,192$44,808$44,808
3335.227 VANGUARD SM CAP GROWTH ADM2022-01-192022-02-15$293,567$335,539-$41,972-$41,972
11252.813 FROST GROWTH EQUITY FUND INSTL2017-01-172022-06-14$150,000$122,028$27,972$27,972
4326.194 MFS VALUE FUND CL R62019-11-262022-06-14$200,000$189,963$10,037$10,037
10533.708 FROST GROWTH EQUITY FUND INSTL2011-02-252022-07-26$150,000$109,019$40,981$40,981
9887.936 FROST GROWTH EQUITY FUND INSTL2011-02-252022-08-02$150,000$100,651$49,349$49,349
31133.25 PIMCO INTL BOND FUND INSTL2020-11-242022-08-02$250,000$322,912-$72,912-$72,912
10373.444 FROST GROWTH EQUITY FUND INSTL2011-02-042022-09-01$150,000$104,979$45,021$45,021
9953.55 FROST GROWTH EQUITY FUND INSTL2011-02-042022-09-12$150,000$100,103$49,897$49,897
10409.438 FROST GROWTH EQUITY FUND INSTL2010-12-202022-09-14$150,000$100,451$49,549$49,549
3078.186 MFS VALUE FUND CL R62019-11-262022-09-14$150,000$135,116$14,884$14,884
25906.736 INVESCO CORE BOND FUND R6*2020-01-212022-09-15$150,000$181,865-$31,865-$31,865
10593.22 FROST GROWTH EQUITY FUND INSTL2010-12-202022-09-15$150,000$101,290$48,710$48,710
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
CAPITAL GAIN DIVIDENDS$174,157P
FieldValueIRS element (for citing)
Capital Gain Net Income$2,070,857CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$71,800InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$71,800SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$71,800TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$36,856EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$36,856TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$34,944TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1FROST WEALTH ADVISORSBusinessNameLine1Txt
Business Name Line2FROST BANK TRUSTEEBusinessNameLine2Txt
FieldValueIRS element (for citing)
Phone2102204438PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1111 W HOUSTONAddressLine1Txt
CitySAN ANTONIOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78299ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonFROST BANKPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2950AddressLine1Txt
CitySAN ANTONIOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP782992950ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos40AverageHrsPerWkDevotedToPosRt
Compensation$192,703CompensationAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1NONEDescription1Txt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1NONEDescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$25,996,866AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,080,510AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$13,769,298FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$40,846,674TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$40,846,674AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$612,700CashDeemedCharitableAmt
Net Vl Noncharitable Assets$40,233,974NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,011,699MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$2,011,699MinimumInvestmentReturnAmt
Tax Based On Investment Income$71,800TaxBasedOnInvestmentIncomeAmt
Total Tax$71,800TotalTaxAmt
Distributable Before Adj$1,939,899DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,939,899DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,939,899DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,807,838ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$1,807,838QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,939,899DistributableAsAdjustedAmt
Undistributed Income PY$1,640,609UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$1,807,838QualifyingDistributionsAmt
Applied To Year1$1,640,609AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$167,229AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$1,772,670UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
Excess From Current Year$0ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNOT APPLICABLEContributingManagerNm
Shareholder ManagerNOT APPLICABLEShareholderManagerNm

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMELISSA ADAMS VICE PRESIDENTRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1FROST BANK 100 W HOUSTONAddressLine1Txt
CitySAN ANTONIOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78210ZIPCd
FieldValueIRS element (for citing)
Recipient Phone2102204353RecipientPhoneNum
Form And Info And MaterialsREQUEST FOR A GRANT SHOULD BE SENT ON ORGANIZATION'S LETTERHEAD AND SIGNED BY A MEMBER OF THE BOARD OF DIRECTORS. LETTER SHOULD INCLUDE SPECIFIC INFORMATION RELATED TO THE USE OF THE GRANT.FormAndInfoAndMaterialsTxt
Submission DeadlinesPROVIDE CHARTER, BYLAWS, IRS EXEMPT LTR AND FINANCIAL STATEMENTS.SubmissionDeadlinesTxt
Restrictions On AwardsNONERestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (74 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
PLANNED PARENTHOOD SOUTH TEXAS
2140 BABCOCK RD SUITE 201SAN ANTONIOTX782294439NONEEXEMPTUNRESTRICTED GRANT$25,000
GIRLS INCORPORATED OF SAN ANTONIO
2214 BASSE RDSAN ANTONIOTX78213NONEEXEMPTUNRESTRICTED GRANT$40,000
FAMILY ENDEAVORS
6363 DEZAVALA RD 200SAN ANTONIOTX78249NONEEXEMPTUNRESTRICTED GRANT$25,000
TEXAS A&M FOUNDATION
ONE UNIVERSITY WAYSAN ANTONIOTX78224NONEEXEMPTUNRESTRICTED GRANT$15,000
BEXAR COUNTY PERFORMING ARTS CENTER
115 AUDITORIUM CIRCLESAN ANTONIOTX78205NONEEXEMPTUNRESTRICTED GRANT$25,000
AUTISM SERVICE CENTER
701 S ZARZAMORASAN ANTONIOTX78027NONEEXEMPTUNRESTRICTED GRANT$20,000
BRACKENRIDGE PARK CONSERVANCY
3700 N ST MARYS STSAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$25,000
HILL COUNTRY DAILY BREAD
234 W BANDERA RD 133BOERNETX78006NONEEXEMPTUNRESTRICTED GRANT$15,000
ST PAUL'S EPISCOPAL MONTESSORI SCHOOL
1018 EAST GRAYSON STREETSAN ANTONIOTX78208NONEEXEMPTUNRESTRICTED GRANT$9,998
HEMISFAIR CONSERVANCY
424 S ALAMO STREETSAN ANTONIOTX78205NONEEXEMPTUNRESTRICTED GRANT$15,000
REMEMBER THE ALAMO FOUNDATION
321 ALAMO PLAZA SUITE 212SAN ANTONIOTX78205NONEEXEMPTUNRESTRICTED GRANT$33,000
SAN ANTONIO REPORT
110 E HOUSTON STREETSAN ANTONIOTX78205NONEEXEMPTUNRESTRICTED GRANT$18,340
PHILANTHROPY SOUTHWEST
8350 N CENTRAL EXPY SUITE M1012DALLASTX75206NONEEXEMPTUNRESTRICTED GRANT$1,875
BERRY COLLEGE
PO BOX 490069MOUNT BERRYGA301490039NONEEXEMPTUNRESTRICTED GRANT$300
SAN ANTONIO ACADEMY
117 E FRENCH PLACESAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$23,000
OUR LADY OF THE LAKE UNIV ENDOW FD
411 SW 24TH STREETSAN ANTONIOTX78285NONEEXEMPTUNRESTRICTED GRANT$15,000
TRINITY UNIVERSITY
715 UNIVERSITY 49SAN ANTONIOTX782127200NONEEXEMPTUNRESTRICTED GRANT$20,000
YMCA OF SAN ANTONIO
231 E RHAPSODYSAN ANTONIOTX78216NONEEXEMPTUNRESTRICTED GRANT$65,000
BOYS AND GIRLS CLUB OF SA
600 SW 19TH STSAN ANTONIOTX78207NONEEXEMPTUNRESTRICTED GRANT$50,000
UNIVERSITY OF THE INCARNATE WORD
4301 BROADWAYSAN ANTONIOTX782096397NONEEXEMPTUNRESTRICTED GRANT$15,000
TEXAS LUTHERAN UNIVERSITY
1000 W COURT STSEQUINTX78155NONEEXEMPTUNRESTRICTED GRANT$15,000ATTN BUSINESS OFFICE
FAMILY SERVICE ASSOCIATION
702 SAN PEDROSAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$51,441
CENTRAL CATHOLIC HIGH SCHOOL
1403 N ST MARYS STSAN ANTONIOTX78215NONEEXEMPTUNRESTRICTED GRANT$41,577
EPISCOPAL CHURCH CORP OF WEST TEXAS
PO BOX 6885SAN ANTONIOTX78209NONEEXEMPTUNRESTRICTED GRANT$10,000SUSAN HARDAWAY FINANCIAL OFFICER
ST MARK'S EPISCOPAL CHURCH
315 E PECANSAN ANTONIOTX78205NONEEXEMPTUNRESTRICTED GRANT$300HELEN TAFEL BUSINESS MANAGER
ST MARY'S UNIVERSITY
1 CAMINO SANTA MARIASAN ANTONIOTX78228NONEEXEMPTUNRESTRICTED GRANT$25,000
SUNSHINE COTTAGE
603E HILDEBRANDSAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$15,000
CLARITY CHILD GUIDANCE CENTER
8535 TOM SLICKSAN ANTONIOTX78229NONEEXEMPTUNRESTRICTED GRANT$50,050ATTN FRED HINES
HOUSE OF NEIGHBORLY SERVICE
407 N CALAVERASSAN ANTONIOTX78207NONEEXEMPTUNRESTRICTED GRANT$25,000
ST LUKE EPISCOPAL SCHOOL
15 ST LUKES LANESAN ANTONIOTX78209NONEEXEMPTUNRESTRICTED GRANT$15,000
SARAH ROBERTS FRENCH HOME
1315 TEXAS VENUESAN ANTONIOTX78201NONEEXEMPTUNRESTRICTED GRANT$40,000ATTN EXECUTIVE ADMINISTRATOR
THE ARC OF SAN ANTONIO INC
13430 WEST AVENUESAN ANTONIOTX78216NONEEXEMPTUNRESTRICTED GRANT$21,473
BOYSVILLE INC
PO BOX 369CONVERSETX78109NONEEXEMPTUNRESTRICTED GRANT$62,500ATTN EXECUTIVE DIRECTOR
THE CHILDRENS HOSPITAL OF SA FDN
PO BOX 1661SAN ANTONIOTX782961661NONEEXEMPTUNRESTRICTED GRANT$25,000
EPISCOPAL THEOLOGICAL SEMINARY SW
PO BOX 2247AUSTINTX78768NONEEXEMPTUNRESTRICTED GRANT$15,000FREDERICK L CLEMENTVP
SAN ANTONIO ZOOLOGICAL SOCIETY
3903 ST MARYSSAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$15,000FINANCE MANAGER
SAN ANTONIO LIGHTHOUSE FOR BLIND
2305 ROOSVELT AVENUESAN ANTONIOTX78210NONEEXEMPTUNRESTRICTED GRANT$50
GOLF SAN ANTONIO
915 MULBERRYSAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$20,000
BLESSED SACRAMENT ACADEMY
1135 MISSION ROADSAN ANTONIOTX782104538NONEEXEMPTUNRESTRICTED GRANT$15,431FOUNDATION
MORNINGSIDE MINISTRIES
P O BOX 659830 MSC 150SAN ANTONIOTX782659130NONEEXEMPTUNRESTRICTED GRANT$25,000
SAN ANTONIO LIFETIME RECOVERY
10209 SOUTHTON RDSAN ANTONIOTX78223NONEEXEMPTUNRESTRICTED GRANT$25,000
ECUMENICAL CENTER FOR EDUCATION
8310 EWING HALSELL DRSAN ANTONIOTX782293715NONEEXEMPTUNRESTRICTED GRANT$43,000COUNSELING & HEALTH
Uvalde County Hospital Authority
1025 GARNER FIELD ROADUVALDETX78801NONEEXEMPTUNRESTRICTED GRANT$15,000
HEALY MURPHY CENTER INC
618 LIVE OAKSAN ANTONIOTX78202NONEEXEMPTUNRESTRICTED GRANT$15,000
THE ALPHA HOME
300 E MULBERRY AVESAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$32,219
UNIVERSITY OF TEXAS SAN ANTONIO
ONE UTSA CIRCLESAN ANTONIOTX78249NONEEXEMPTUNRESTRICTED GRANT$50,000ATTENTION HELENE BENITEZ
SAN ANTONIO CHRISTIAN SCHOOLS
19202 REDLAND ROAD BLDG 1SAN ANTONIOTX78259NONEEXEMPTUNRESTRICTED GRANT$15,000
JEWISH FAMILY SERVICE
12500 NW MILITARY HWY STE 250SAN ANTONIOTX78231NONEEXEMPTUNRESTRICTED GRANT$43,850OF SAN ANTONIO TEXAS INC
CHRISTIAN ASSISTANCE MINISTRY INC
110 MCCULLOUGHSAN ANTONIOTX782151829NONEEXEMPTUNRESTRICTED GRANT$20,000
MEALS ON WHEELS
4306 NW LOOP 41SAN ANTONIOTX78229NONEEXEMPTUNRESTRICTED GRANT$15,000CHRISTIAN SENIOR SERVICES
JUNIOR ACHIEVEMENT OF SO TEXAS INC
403 E RAMSEY STE 201SAN ANTONIOTX78216NONEEXEMPTUNRESTRICTED GRANT$14,500
SAN ANTONIO BOTANICAL GARDEN
555 FUNSTON PLACESAN ANTONIOTX78209NONEEXEMPTUNRESTRICTED GRANT$20,000SOCIETY INC / ATTN JOAN WRIGHT
THE RAPE CRISIS CENTER
4606 CENTERVIEW DR SUITE 200SAN ANTONIOTX78228NONEEXEMPTUNRESTRICTED GRANT$7,530C/O GEORGIA ANN HESTER
SAN ANTONIO METROPOLITAN
5922 BLANCO RDSAN ANTONIOTX78216NONEEXEMPTUNRESTRICTED GRANT$30,000MINISTRY INC
BRIGHTON CENTER
14207 HIGGINS RDSAN ANTONIOTX782171252NONEEXEMPTUNRESTRICTED GRANT$15,000
UNIVERSITY HEALTH SYSTEM FOUNDATION
4502 MEDICAL DRIVE MS 1-2SAN ANTONIOTX78229NONEEXEMPTUNRESTRICTED GRANT$30,000
TEXAS PUBLIC RADIO
8401 DATAPOINT DRSTE 800SAN ANTONIOTX78229NONEEXEMPTUNRESTRICTED GRANT$15,000
FRIENDS OF THECIBOLO WILDERNESS
PO BOX 9BOERNETX78006NONEEXEMPTUNRESTRICTED GRANT$15,000ATTN ENDOWMENT ACCOUNT
ALZHEIMER'S CARE &
5100 JOHN D RYAN BLVDSAN ANTONIOTX78245NONEEXEMPTUNRESTRICTED GRANT$17,500RESEARCH CENTER FDN
SAN ANTONIO MUSEUM OF ART
200 WEST JONES AVESAN ANTONIOTX78215NONEEXEMPTUNRESTRICTED GRANT$15,000
SAY SI
1414 S ALAMO STUDIO 103SAN ANTONIOTX78210NONEEXEMPTUNRESTRICTED GRANT$50,000
CHILDREN'S BEREAVEMENT CTR
332 WEST CRAIG PLACESAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$25,000OF SOUTH TEXAS
SAISD FOUNDATION
2411 SAN PEDROSAN ANTONIOTX78212NONEEXEMPTUNRESTRICTED GRANT$15,000
MUSICAL BRIDGES AROUND
7904 SUMMIT CIRCLESAN ANTONIOTX78256NONEEXEMPTUNRESTRICTED GRANT$3,578THE WORLD INC
SA CHRISTIAN HOPE RESOURCE CENTER INC
PO BOX 780904SAN ANTONIOTX78278NONEEXEMPTUNRESTRICTED GRANT$50,000
GIRL SCOUTS OF SAN JACINTO
3110 SOUTHWEST FREEWAYHOUSTONTX77098NONEEXEMPTUNRESTRICTED GRANT$20,000COUNTY
ANIMAL DEFENSE LEAGUE OF SA
11300 NACOGDOCHES ROADSAN ANTONIOTX78217NONEEXEMPTUNRESTRICTED GRANT$26,400
SAN ANTONIO HUMANE SOCIETY
4804 FREDERICKSBURG RDSAN ANTONIOTX78229NONEEXEMPTUNRESTRICTED GRANT$15,000
PRESBYTERIAN CHILDREN'S HOME
5920 W WILLIAM CANNON DR BLDG 3 STAUSTINTX78749NONEEXEMPTUNRESTRICTED GRANT$15,000
WAYLAND BAPTIST UNIVERSITY
1900 WEST 7TH STREET 621PLAINVIEWTX79072NONEEXEMPTUNRESTRICTED GRANT$10,000ATTN MIKE MELCHER
AUTISM TREATMENT CENTER
15911 NACOGDOCHES ROADBLDG 2SAN ANTONIOTX78247NONEEXEMPTUNRESTRICTED GRANT$18,400
ARCHIDIOCESE OF SA CAP CAMPAIGN INC
2718 W WOODLAWN AVESAN ANTONIOTX78228NONEEXEMPTUNRESTRICTED GRANT$15,000
MULTI ASSISTANCE CENTER AT
1202 W BITTERS RD STE 1200SAN ANTONIOTX78216NONEEXEMPTUNRESTRICTED GRANT$15,000MORGANS WONDERLAND
ST VINNYS BISTRO
1 HAVEN FOR HOPE WAYSAN ANTONIOTX78207NONEEXEMPTUNRESTRICTED GRANT$32,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,708,312TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$710,268ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion-$2,744ExclusionAmt
FieldValueIRS element (for citing)
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$2,070,857ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescROYALTY INCOMEDesc
Exclusion15ExclusionCd
Exclusion$2,807,703ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$5,586,084ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$5,586,084TotalIncomeProducingActyAmt
FieldValueIRS element (for citing)
Rln Of Acty To Accom Of Exmpt PrpsRlnOfActyToAccomOfExmptPrpsGrp

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryTAX PREPARATION FEESCategoryTxt
Amt$6,350Amt
Net Investment Income$3,175NetInvestmentIncomeAmt
Disbursements Charitable Prps$3,175DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
FROST LOW DURATION BOND FD I$1,058,486$1,004,922
FROST TOTAL RETURN BOND FUND I$6,732,047$5,990,485
TOYOTA MOTOR CR MTN

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (30 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
FROST GROWTH EQUITY FUND CLASSAT COST$317,271$452,476
T ROWE PRICE MID-CAP VALUE FD
T ROWE PRICE MID-CAP GROWTH
T ROWE PRICE INTNT'L DISCOVERY
COHEN & STEERS INSTIT REALTYAT COST$823,543$834,555
HARDING LOEVNER EMERGING MKTS
HARDING LOEVNER INTL EQ FD INS
LAZARD INTL EQTY PORT-INSTL
VICTORY SMALL CO OPP FD
HARTFORD FLOATING RATE FUND CLAT COST$256,782$230,910
FROST CREDIT FUND INSTL*AT COST$473,908$421,200
ARTISAN HIGH INCOME FD INSTLAT COST$601,694$527,071
CALVERT SOCIAL INVT INSTLAT COST$619,224$728,714
FIDELITY EMER MKTS INDEX INSTL
ISHARES S&P STK INDEX FUND CLAT COST$1,913,075$2,183,163
MFS VALUE FUND CL R6AT COST$918,173$1,046,716
INVESCO CORE BOND FUND R6AT COST$483,285$390,463
PIMCO FOREIGN BOND FUND INSTAT COST$244,388$178,446
VANGUARD SM CAP GROWTH ADMAT COST$878,871$750,679
VANGUARD ST INV GRADE INSTLAT COST$1,400,000$1,305,968
FIDELITY CONSERVATICE INC BD IAT COST$450,000$449,151
ISHARES MSCI EAFE ETFAT COST$1,630,707$1,377,521
ISHARES RUSSELL MID-CAP GROWTHAT COST$1,453,857$1,167,474
ISHARES S&P MIDCAP 400/VALUE EAT COST$1,556,575$1,434,082
PRINCIPAL PREFERRED SECURITIESAT COST$150,000$145,833
SCHWAB US DIVIDEND EQUITY ETFAT COST$1,325,676$1,306,918
SPDR S&P 500 ETF TRUSTAT COST$199,484$167,504
SPDR S&P INTL SMALL CAP ETFAT COST$699,901$567,848
VANGUARD FTSE EMERGING MARKETSAT COST$1,456,963$1,116,543
VANGUARD GROWTH ETFAT COST$1,476,909$1,261,611

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ROYALTY INTEREST$34$34$12,275,058
WORTHLESS STOCK$6$6$0

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MISC O&G EXPENSE$47,928$47,928$0
ROYALTY FEE$158,496$158,496$0
R/E INSURANCE$4,757$4,757$0
BANK FEES$11,723$11,723$0
OTHER RENTAL EXPENSE$29,657$29,657$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescROYALTY INCOMEDesc
Revenue And Expenses Per Books$2,807,703RevenueAndExpensesPerBooksAmt
Net Investment Income$2,807,703NetInvestmentIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
TAX REFUND$117,513
RENTAL INSURANCE CLAIM$6,180

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PRODUCTION TAX$72,223$72,223$0
AD VALOREM TAX$42,257$42,257$0
TAX RENDITION$187$187$0
REAL ESTATE TAX$19,072$19,072$0
2021 FEDERAL LIABILITY$20,492$0$0
2022 FEDERAL ESTIMATES$36,856$0$0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.