LIVING ROCK FOUNDATION: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
LIVING ROCK FOUNDATION (EIN 45-1656663)
Tax period
2021-12-01 to 2022-11-30
Filed
2023-02-13
IRS object ID
202300449349100505
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-02-13T17:40:56-06:00ReturnTs
Tax Period End2022-11-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN942767324PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1SEEBA & ASSOCIATES INCCPASBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11825 HAMILTON AVEAddressLine1Txt
CitySAN JOSECityNm
State AbbreviationCAStateAbbreviationCd
ZIP951255624ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-12-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN451656663EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LIVING ROCK FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLIVIBusinessNameControlTxt
Phone8175325001PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1550 RESERVE STREET STE 460AddressLine1Txt
CitySOUTHLAKECityNm
State AbbreviationTXStateAbbreviationCd
ZIP76092ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonALEX BRUBAKERPersonNm
Person TitleVICE PRESIDENTPersonTitleTxt
Phone8175325001PhoneNum
Signature2023-02-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstALEXPersonFirstNm
Person LastBRUBAKERPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDAVID A SEEBA CPAPreparerPersonNm
PTINP00747048PTIN
Phone4082647800PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2023-03-07 01:45:13ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$6,318,990FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$7,000ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$66InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$66InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$31,638DividendsRevAndExpnssAmt
Dividends Net Invst Incm$31,638DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$38,012NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,477,629GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$354,992OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$354,992OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$355,684TotalRevAndExpnssAmt
Total Net Invst Incm$386,696TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$215,419CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$50,911CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$28,842CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$30,812OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$5,402OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$105,632PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$7,927PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$17,129PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$45,864AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$8,041AccountingFeesChrtblPrpsAmt
Interest Rev And Expnss$59InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$10InterestDsbrsChrtblAmt
Taxes Rev And Expnss$47,797TaxesRevAndExpnssAmt
Taxes Net Invst Incm$2,269TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$2,093TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,194DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$16,343OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$2,865OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$14,062TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$2,465TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$414,227OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$52,825OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$352,056OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$891,409TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$113,932TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$418,903TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$40,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$40,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$931,409TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$113,932TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$458,903TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$575,725ExcessRevenueOverExpensesAmt
Net Investment Income$272,764NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$124,870CashBOYAmt
Cash EOY$201,441CashEOYAmt
Cash EOYFMV$201,441CashEOYFMVAmt
Sav And Temp Cash Invst BOY$979,304SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,357,244SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,357,244SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$28,371AcctRcvblAmt
Acct Rcvbl BOY$24,762AcctRcvblBOYAmt
Acct Rcvbl EOY$28,371AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$28,371AcctRcvblEOYFMVAmt
Corporate Stock BOY$2,976,286CorporateStockBOYAmt
Corporate Stock EOY$1,932,924CorporateStockEOYAmt
Corporate Stock EOYFMV$2,170,314CorporateStockEOYFMVAmt
Other Investments BOY$1,599,910OtherInvestmentsBOYAmt
Other Investments EOY$1,263,454OtherInvestmentsEOYAmt
Other Investments EOYFMV$2,303,368OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$27,509LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$20,688LandBldgEquipAccumDeprecAmt
Land BOY$8,015LandBOYAmt
Land EOY$6,821LandEOYAmt
Land EOYFMV$6,821LandEOYFMVAmt
Other Assets BOY$1,431OtherAssetsBOYAmt
Other Assets EOY$251,431OtherAssetsEOYAmt
Other Assets EOYFMV$251,431OtherAssetsEOYFMVAmt
Total Assets BOY$5,714,578TotalAssetsBOYAmt
Total Assets EOY$5,041,686TotalAssetsEOYAmt
Total Assets EOYFMV$6,318,990TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$5,714,578NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$5,041,686NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$5,714,578TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$5,041,686TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$5,714,578TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$5,041,686TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$5,714,578TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$575,725ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$5,138,853SubtotalAmt
Other Decreases$97,167OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$5,041,686TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (25 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtAcquiredAcquiredDt
101441.28 PIMCO LOW DURATION INTLP2022-06-01$949,600$987,189-$37,589-$37,589
1500 SHS OF ALBIREO PHARMA INCP2022-02-28$50,390$48,690$1,700$1,700
500 SHS OF BIOHAVEN LTDP2022-02-28$60,065$19,066$40,999$40,999
1250 SHS OF COCA COLA COP2022-02-28$77,389$64,950$12,439$12,4392020-12-02
2994 SHS OF DOCUSIGN INCP2022-06-01$273,617$124,745$148,872$148,872
400 SHS OF EVERBRIDGE INCP2021-12-10$26,897$50,198-$23,301-$23,301
1600 SHS OF EVERQUOTE INCP2022-05-06$19,569$27,933-$8,364-$8,364
1115 SHS OF GENERAL MILLS INCP2022-02-28$74,746$64,860$9,886$9,8862021-03-24
625 SHS OF J&J SNACK FOODS CORPP2022-01-26$95,128$83,211$11,917$11,917
400 SHS OF JOHN BEAN TECHNOLOGIES CORPP2022-02-28$43,772$41,910$1,862$1,862
2250 SHS OF KELLOGG COP2022-01-19$150,907$140,217$10,690$10,690
755 SHS OF LESLIES ORDP2022-03-28$14,345$19,502-$5,157-$5,1572021-02-11
665 SHS OF MSC INDUSTRIAL DIRECT CO INC .P2022-06-30$49,135$58,653-$9,518-$9,518
4500 SHS OF NAPCO SECURITY TECHNOLOGIES INC .P2022-06-01$108,006$48,436$59,570$59,570
150 SHS OF OKTA INC .P2022-11-07$7,044$16,443-$9,399-$9,399
2756 SHS OF PFIZER INCP2022-02-28$128,485$102,132$26,353$26,353
1675 SHS OF REPAY HOLDINGS CORPP2022-03-28$24,053$28,066-$4,013-$4,0132020-01-29
375 SHS OF RINGCENTRAL INCP2022-03-28$44,012$85,933-$41,921-$41,921
2785 SHS OF SUNOPTA INCP2022-06-01$22,890$20,125$2,765$2,765
500 SHS OF TELADOC HEALTH INCP2022-04-28$15,700$22,447-$6,747-$6,747
4000 SHS OF VAPOTHERM INCP2022-06-01$34,291$96,965-$62,674-$62,674
1473 SHS OF VELO3D, INCP2022-06-17$2,607$15,208-$12,601-$12,601
2450 SHS OF WALGREEN BOOTS ALLIANCE INCP2022-06-01$115,732$96,834$18,898$18,898
744 SHS OF ZENDESK INCP2022-03-04$89,249$51,928$37,321$37,321
WRITE OFF WORTHLESS INV IN BABYWISEP2022-09-30$200,000-$200,000-$200,0002018-06-30
FieldValueIRS element (for citing)
Capital Gain Net Income-$38,012CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$3,791InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$3,791SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$3,791TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$6,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$6,000TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$2,209OverpaymentAmt
Applied To ES Tax$2,209AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMDOrgReportOrRegisterStateCd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.LIVINGROCKFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1ALEX BRUBAKERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8175325001PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1550 RESERVE STREET STE 460AddressLine1Txt
CitySOUTHLAKECityNm
State AbbreviationTXStateAbbreviationCd
ZIP76092ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
KENNETH A ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092CHAIRMAN/TRUSTEE20.00$7,540$30,176$0
ROBERTA E ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092PRESIDENT/TRUSTEE2.00$0$0$0
ALEX BRUBAKER
550 RESERVE STREET SUITE 460SOUTHLAKETX76092VICE PRESIDENT/TRUSTEE40.00$89,777$14,053$0
KARY ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TRUSTEE20.00$37,955$5,885$0
MONICA ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TRUSTEE2.00$0$0$0
JUSTIN ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TREASURER/TRUSTEE40.00$80,149$41,892$0
RACHEL ELDRED
550 RESERVE STREET SUITE 460SOUTHLAKETX76092TRUSTEE2.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description2THE FOUNDATION SUPPORTS THE ACTIVITIES OF LIVING STONES FOUNDATION CHARITABLE TRUST (A $25M VOLUNTEER-RUN PUBLIC CHARITY WHICH MAKES $1M-$2M OF ANNUAL GRANTS) BY PROVIDING PERSONNEL FOR PART-TIME SECRETARIAL, MANAGEMENT, AND ALTERNATIVE INVESTMENT IDENTIFICATION FUNCTIONS.Description2Txt
Expenses2$405,218Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$2,833,978AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,529,726AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$2,894,149FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,257,853TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$7,257,853AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$108,868CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,148,985NetVlNoncharitableAssetsAmt
Minimum Investment Return$357,449MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$357,449MinimumInvestmentReturnAmt
Tax Based On Investment Income$3,791TaxBasedOnInvestmentIncomeAmt
Income Tax$4,877IncomeTaxAmt
Total Tax$8,668TotalTaxAmt
Distributable Before Adj$348,781DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$348,781DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$348,781DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$458,903ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$458,903QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$348,781DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$318,977ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$328,070ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$360,036ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$176,254ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$141,146ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$1,324,483TotalExcessDistributionCyovAmt
Qualifying Distributions$458,903QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$348,781AppliedToCurrentYearAmt
Remaining Distri From Corpus$110,122RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$1,434,605TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$318,977ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,115,628ExcessDistriCyovToNextYrAmt
Excess From Year4$328,070ExcessFromYear4Amt
Excess From Year3$360,036ExcessFromYear3Amt
Excess From Year2$176,254ExcessFromYear2Amt
Excess From Year1$141,146ExcessFromYear1Amt
Excess From Current Year$110,122ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerKENNETH A ELDREDContributingManagerNm
Contributing ManagerROBERTA E ELDREDContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (4 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
OPTIONS UNITED
690 VISTA DEL SOLCAMARILLOCA93010NONEOTHER PUBLIC CHARITYCHARITABLE AND RELIGIOUS SUPPORT$10,000
ROCKPOINTE CHURCH
4503 CROSS TIMBERS ROADFLOWER MOUNDTX75028NONECHURCHCHARITABLE AND RELIGIOUS SUPPORT$10,000
SKY RANCHES INC
7616 LBJ FREEWAY STE 500DALLASTX75251NONEOTHER PUBLIC CHARITYCHARITABLE AND RELIGIOUS SUPPORTCHARITABLE AND RELIGIOUS SUPPORT$10,000
SURGE ASSOCIATION OF CHURCHES INC
480 HIBISCUS ST APT 836WEST PALM BEACHFL33401NONECHURCHCHARITABLE AND RELIGIOUS SUPPORT$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$40,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$66ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$31,638ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Business531110BusinessCd
Unrelated Business Taxbl Incm$92,973UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Exclusion$262,019ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$38,012ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$92,973UnrelatedBusinessTaxblIncmAmt
Exclusion$255,711ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$348,684TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonKARY AND MONICA ELDREDContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1550 RESERVE ST STE 460AddressLine1Txt
CitySOUTHLAKECityNm
State AbbreviationTXStateAbbreviationCd
ZIP76092ZIPCd
FieldValueIRS element (for citing)
Total Contributions$6,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
TAX PREPARATION$8,864$0$1,554
ACCOUNTING & BOOKKEEPING$37,000$0$6,487

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (10 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
3 LCD TV'S FOR OFFICE2011-05-30$1,447$1,447SL5.000000000000$0$0
AVAYA IPO 500 SERVER SYSTEM2011-07-01$11,216$11,216SL5.000000000000$0$0
OFFICE SHREDDER2011-07-15$1,013$1,013SL7.000000000000$0$0
HEXAGON TABLE, BOOKCASE, 3 ARM CHAIRS2011-09-01$622$622SL7.000000000000$0$0
PRINTER/COPIER/SCANNER/FAX2013-06-17$122$110SL5.000000000000$0$0
APPLE MACBOOK PRO2013-11-20$1,470$1,470SL5.000000000000$0$0
DELL LATITUDE2015-10-23$1,202$1,202SL5.000000000000$0$0
LEASEHOLD IMPROVEMENTS-TX2018-11-30$3,744$2,247SL5.000000000000$749$0
KARY'S OFFICE FUNITURE2019-06-29$838$135SL15.000000000000$56$0
PAUL DOWNS CABINETS2021-11-04$5,835$32SL15.000000000000$389$0

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (3 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SCHWAB-VARIOUS MUTUAL FUNDS$90,589$84,125
GALECTIN THERAPEUTICS$100,000$109,130
WILLIAM BLAIR-STOCKS$1,742,335$1,977,059

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (7 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
CEMOF IIAT COST$86,032$109,597
RIVERSTONE GLOBAL ENERGYAT COST$151,787$206,838
LEGACY VENTURES VIII LLCAT COST$442,055$1,191,556
ANONYOME LABS INCAT COST$114,088$114,088
IRONSIDES DIRECT INV FUNDAT COST$369,492$399,525
GALECTIN THERAPEUTICS-RIGHTSAT COST$100,000$100,000
CORTLAND IIIAT COST$0$181,764

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (10 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
3 LCD TV'S FOR OFFICE$1,447$1,447$0
AVAYA IPO 500 SERVER SYSTEM$11,216$11,216$0
OFFICE SHREDDER$1,013$1,013$0
HEXAGON TABLE, BOOKCASE, 3 ARM CHAIRS$622$622$0
PRINTER/COPIER/SCANNER/FAX$122$110$12
APPLE MACBOOK PRO$1,470$1,470$0
DELL LATITUDE$1,202$1,202$0
LEASEHOLD IMPROVEMENTS-TX$3,744$2,996$748
KARY'S OFFICE FUNITURE$838$191$647
PAUL DOWNS CABINETS$5,835$421$5,414

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SECURITY DEPOSITS$1,431$1,431$1,431
NOTES RECEIVABLE$250,000$250,000

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescCORTLAND III EARNINGS OFFSETTING NEGATIVE BASISDesc
Amt$97,167Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (12 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
WORKERS COMPENSATION INSURANCE$1,583$0$278
PAYROLL & 401K ADMIN FEES$2,006$0$352
COMPUTER EXPENSES$748$0$131
DUES & SUBSCRIPTIONS$181$0$32
OFFICE AND POSTAGE EXPENSE$1,942$0$340
PROJECT SUPPORT - AHOP-$55,151$0-$55,151
INVESTMENT EXPENSES AND ADR FEES$27,435$27,435$0
INSURANCE$716$0$126
PROJECT SUPPORT-LSFCT$405,218$0$405,218
MEETING/MEALS$4,144$0$727
P/S LOSSES-RIVERSTONE & IRONSIDES$25,390$25,390$0
BANK CHARGES$15$0$3

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PARTNERSHIP INCOME-LEGACY & CORTLAND$346,791$346,791$346,791
MISC INCOME$8,201$8,201$8,201

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$14,128$2,189$2,093
FOREIGN TAXES$80$80$0
TAXES-UBIT$33,589$0$0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.