FURP.ORG / PUBLIC DATA EXPLORER

VIRGINIA B JONTES FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
VIRGINIA B JONTES FOUNDATION (EIN 81-5189833)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-12-11
IRS object ID
202413469349101206
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-12-11T10:59:26-00:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN822851604PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1SECHLER MORGAN CPAS PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12418 W BARROW DRIVEAddressLine1Txt
CityCHANDLERCityNm
State AbbreviationAZStateAbbreviationCd
ZIP85224ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN815189833EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Virginia B and David R Jontes FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlVIRGBusinessNameControlTxt
Phone6022414640PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1600 N 40th StreetAddressLine1Txt
CityPhoenixCityNm
State AbbreviationAZStateAbbreviationCd
ZIP85008ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonHeather IorilloPersonNm
Person TitleVice PresidentPersonTitleTxt
Phone6022414640PhoneNum
Signature2024-12-09SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKRISTINA MORGAN CPAPreparerPersonNm
PTINP01370742PTIN
Phone6022302700PhoneNum
Preparation2024-11-17PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Name ChangeYes (X)NameChangeInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$26,892,415FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$694,390ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$404,185DividendsRevAndExpnssAmt
Dividends Net Invst Incm$404,185DividendsNetInvstIncmAmt
Dividends Adj Net Incm$404,185DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$2,402,715NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,402,715GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$2,402,715CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$1,519,935OtherIncomeRevAndExpnssAmt
Other Income Adj Net Incm$1,519,935OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$5,021,225TotalRevAndExpnssAmt
Total Net Invst Incm$2,806,900TotalNetInvstIncmAmt
Total Adj Net Incm$1,924,120TotalAdjNetIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$2,351,449OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$620OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$2,351,449OthEmplSlrsWgsAdjNetIncmAmt
Pension Empl Bnft Rev And Expnss$110,466PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$46PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$110,466PensionEmplBnftAdjNetIncmAmt
Legal Fees Rev And Expnss$64,983LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$2,463LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$64,983LegalFeesAdjNetIncmAmt
Accounting Fees Rev And Expnss$31,380AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$12,552AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$31,380AccountingFeesAdjNetIncmAmt
Other Prof Fees Rev And Expnss$475,152OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$1,670OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$475,152OtherProfFeesAdjNetIncmAmt
Interest Rev And Expnss$101,498InterestRevAndExpnssAmt
Interest Adj Net Incm$101,498InterestAdjNetIncmAmt
Taxes Rev And Expnss$209,264TaxesRevAndExpnssAmt
Taxes Net Invst Incm$47TaxesNetInvstIncmAmt
Taxes Adj Net Incm$191,076TaxesAdjNetIncmAmt
Deprec And Dpltn Rev And Expnss$541,185DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Adj Net Incm$541,185DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$435,796OccupancyRevAndExpnssAmt
Occupancy Adj Net Incm$435,796OccupancyAdjNetIncmAmt
Trav Conf Meeting Rev And Expnss$5,186TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Adj Net Incm$5,186TravConfMeetingAdjNetIncmAmt
Printing And Pub Rev And Expnss$1,340PrintingAndPubRevAndExpnssAmt
Printing And Pub Adj Net Incm$1,340PrintingAndPubAdjNetIncmAmt
Other Expenses Rev And Expnss$851,931OtherExpensesRevAndExpnssAmt
Other Expenses Adj Net Incm-$2,551,794OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$3,374,033OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$5,179,630TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$17,398TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,757,717TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$3,374,033TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$12,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$12,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$5,191,630TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$17,398TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,757,717TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$3,386,033TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$170,405ExcessRevenueOverExpensesAmt
Net Investment Income$2,789,502NetInvestmentIncomeAmt
Adjusted Net Income$166,403AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$673,882CashBOYAmt
Cash EOY$1,256,924CashEOYAmt
Cash EOYFMV$1,256,924CashEOYFMVAmt
Sav And Temp Cash Invst BOY$713,896SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,055,625SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,055,625SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$119,760AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$35,000AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$607,943AcctRcvblBOYAmt
Acct Rcvbl EOY$84,760AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$84,760AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$29,588PrepaidExpensesBOYAmt
Prepaid Expenses EOY$105,026PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$105,026PrepaidExpensesEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$20,380,118LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,849,951LandBldgEquipAccumDeprecAmt
Land BOY$19,059,461LandBOYAmt
Land EOY$18,530,166LandEOYAmt
Land EOYFMV$18,530,166LandEOYFMVAmt
Other Assets BOY$7,227,214OtherAssetsBOYAmt
Other Assets EOY$5,859,914OtherAssetsEOYAmt
Other Assets EOYFMV$5,859,914OtherAssetsEOYFMVAmt
Total Assets BOY$28,311,984TotalAssetsBOYAmt
Total Assets EOY$26,892,415TotalAssetsEOYAmt
Total Assets EOYFMV$26,892,415TotalAssetsEOYFMVAmt
Accounts Payable BOY$69,645AccountsPayableBOYAmt
Accounts Payable EOY$114,843AccountsPayableEOYAmt
Deferred Revenue BOY$1,199,997DeferredRevenueBOYAmt
Mortgages And Notes Payable BOY$2,224,126MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$2,172,045MortgagesAndNotesPayableEOYAmt
Total Liabilities BOY$3,493,768TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,286,888TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$24,818,216RetainedEarningBOYAmt
Retained Earning EOY$24,605,527RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$24,818,216TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$24,605,527TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$28,311,984TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$26,892,415TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$24,818,216TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$170,405ExcessRevenueOverExpensesAmt
Other Increases$266,142OtherIncreasesAmt
Subtotal$24,913,953SubtotalAmt
Other Decreases$308,426OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$24,605,527TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
Cat CondosP2020-01-012023-01-13$4,500$4,500$4,500
Form 6252-Barry-Wehmiller GroupD1999-02-012023-12-31$1,200,002$1,200,002$1,200,002
Form 6252-Barry-Wehmiller GroupD2021-01-312023-02-28$1,198,213$1,198,213$1,198,213
FieldValueIRS element (for citing)
Capital Gain Net Income$2,402,715CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$38,774InvestmentIncomeExciseTaxAmt
Subtotal$38,774SubtotalAmt
Tax Based On Investment Income$38,774TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$60,000EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$60,000TotalPaymentsAndCreditsAmt
Original Return Tax Paid$60,000OriginalReturnTaxPaidAmt
Overpayment$21,226OverpaymentAmt
Applied To ES Tax$21,226AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateAZOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenfalseForm990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressHeidisVillage.orgWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1The OrganizationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6022414640PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1600 N 40th StreetAddressLine1Txt
CityPhoenixCityNm
State AbbreviationAZStateAbbreviationCd
ZIP85008ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnYes (true)BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
Virginia Jontes
600 N 40th StreetPhoenixAZ85008President010.00$0
David Jontes
600 N 40th StreetPhoenixAZ85008Secretary Treasurer005.00$0
Brian Miller
600 N 40th StreetPhoenixAZ85008Director001.00$0
Julie Hammer
600 N 40th StreetPhoenixAZ85008Director001.00$0
Gary Bowyer
600 N 40th StreetPhoenixAZ85008Director001.00$0
Heather Iorillo
600 N 40th StreetPhoenixAZ85008Vice President040.00$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
Christina Grant
600 N 40th StreetPhoenixAZ85008Lead Veterinarian040.00$141,704$4,138
Marissa Steinberg
600 N 40th StreetPhoenixAZ85008Lead Veterinarian040.00$165,489$286$511
Edwina Best
600 N 40th StreetPhoenixAZ85008HR Manager040.00$61,970$4,578
Roberta McKee
600 N 40th StreetPhoenixAZ85008Acccounting Manager040.00$59,550$3,077
Mike Fleming
600 N 40th StreetPhoenixAZ85008Facilities Manager040.00$59,107$460
FieldValueIRS element (for citing)
Other Employee Paid Over50k7OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
IDEXXcom
46700 Lakeview BlvdFremontCA94538Veterinarian Laboratory Services$179,416
Accelerated LLC
20860 N Tatum Blvd Ste 300PhoenixAZ85050Vice Presidential services$167,000
Dependable Maintenance LLC
1417 Cascara CtFerndaleWA98248Janitorial services$111,405
Arizona Protection Agency Inc
8436 E Shea Blvd Ste 100ScottsdaleAZ85260Security services$72,766
Snell Wilmer LLP
One E Washington St Ste 2700PhoenixAZ85004Legal services$53,545
FieldValueIRS element (for citing)
Contractor Paid Over50k3ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1The Organization helps abandoned, stray, homeless, or lost pets by providing shelter, food, and veterinary care. The Organization exists to foster a community where animals are treated with respect, dignity, and compassion. The clinic was fully operational in March 2020.Description1Txt
Expenses1$3,386,033Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1NoneDescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$6,064,115AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$2,083,633AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$44,197FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$8,191,945TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$8,191,945AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$122,879CashDeemedCharitableAmt
Net Vl Noncharitable Assets$8,069,066NetVlNoncharitableAssetsAmt
Minimum Investment Return$403,453MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd
Distributable As Adjusted$0DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,386,033ExpensesAndContributionsAmt
Qualifying Distributions$3,386,033QualifyingDistributionsAmt
FieldValueIRS element (for citing)
Undistributed IncomeUndistributedIncomeGrp

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2017-02-02PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$166,403CurrentYearAmt
Year1$83,067Year1Amt
Year2$25,193Year2Amt
Year3$122,725Year3Amt
Total$397,388TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$141,443CurrentYearAmt
Year1$70,607Year1Amt
Year2$21,414Year2Amt
Year3$104,316Year3Amt
Total$337,780TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$3,386,033CurrentYearAmt
Year1$3,329,378Year1Amt
Year2$3,898,320Year2Amt
Year3$8,391,333Year3Amt
Total$19,005,064TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$3,386,033CurrentYearAmt
Year1$3,329,378Year1Amt
Year2$3,898,320Year2Amt
Year3$8,391,333Year3Amt
Total$19,005,064TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$268,969CurrentYearAmt
Year1$285,663Year1Amt
Year2$359,451Year2Amt
Year3$297,445Year3Amt
Total$1,211,528TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerVirginia B JontesContributingManagerNm
Shareholder ManagerNoneShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1Boxer Luv RescueBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO Box 47777AddressLine1Txt
CityPhoenixCityNm
State AbbreviationAZStateAbbreviationCd
ZIP850687777ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNoneRecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeAnimal rescue operationGrantOrContributionPurposeTxt
Amt$12,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$12,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl

FieldValueIRS element (for citing)
DescAnimal Rescue Clinic Adoption CenterDesc
Related Or Exempt Function Incm$1,517,064RelatedOrExemptFunctionIncmAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$404,185ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$2,402,715ExclusionAmt

Net Income Loss From Special Evt NetIncomeLossFromSpecialEvtGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$2,871ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$2,809,771ExclusionAmt
Related Or Exempt Function Incm$1,517,064RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,326,835TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1aLineNumberTxt
Relationship StatementThe services were grooming, veterinarian services, adoptions, and general animal activities related to our purpose.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (5 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionIndNoncash ContributionNoncashContributionInd
National Philanthropic Trust
1165 Township Line Rd Ste 1200JenkintownPA19046$600,000Yes (X)
Trevor Milton
2PO BOX 1288CentrevilleUT84014$15,000Yes (X)
Patricia Rose
348 Biltmore EstatesPhoenixAZ85016$10,000Yes (X)
Jeff Tricia Swearinggen
41404 Lavaca St 900AustinTX78701$5,000Yes (X)
Laser Surgery Center
52000 E Southern AveTempeAZ85282$5,000Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor5ContributorNum
Noncash PropertyDisposal Medical GownsNoncashPropertyDesc
Fair Market Value$5,000FairMarketValueAmt
Received2023-10-31ReceivedDt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting FeesCategoryTxt
Amt$31,380Amt
Net Investment Income$12,552NetInvestmentIncomeAmt
Adjusted Net Income$31,380AdjustedNetIncomeAmt

Amortization Schedule AmortizationSchedule

Amortization Schedule Detail AmortizationScheduleDetail (2 entries)

Amortized ExpensesAmortizedExpensesDescAcquired Completed Or ExpendedAcquiredCompletedOrExpendedDtAmortizedAmortizedAmtDeduction For Prior YearsDeductionForPriorYearsAmtAmortization PeriodAmortizationPeriodRtTotal AmortizationTotalAmortizationAmt
LOC Origination Cost2020-01-27$2,646$2,6460000000005.000000000000$2,646
Web Design2020-05-31$6,154$6,1540000000005.000000000000$6,154

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (6 entries)

PropertyPropertyDescCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Computers$46,522$25,005SL0000000005.000000000000$8,702$8,702
Vet Equipment$207,882$106,564SL0000000005.000000000000$37,976$37,976
Buildings Improvement$16,569,894$1,060,947SL0000000039.000000000000$429,014$429,014
Furniture Fixtures$263,363$88,424SL0000000007.000000000000$37,623$37,623
Kennels$142,396$12,799SL0000000007.000000000000$21,192$21,192
Vehicles$33,390$15,026SL0000000005.000000000000$6,678$6,678

Expln Of Non Filing With AG Stmt ExplnOfNonFilingWithAGStmt

FieldValueIRS element (for citing)
ExplanationArizona has no filing requirement for the 990PF and therefore the form is not provided to them.ExplanationTxt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (7 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtBook ValueBookValueAmtEOYFMVEOYFMVAmtAccumulated DepreciationAccumulatedDepreciationAmt
Land$3,104,780$3,104,780$3,104,780
Computer Equipment$46,522$12,814$12,814$33,708
Vet Equipment$207,882$63,340$63,340$144,541
Furniture Equipment$263,363$137,316$137,316$126,047
Building Improvements$16,569,894$15,079,933$15,079,933$1,489,961
Vehicle$33,390$11,686$11,686$21,704
Kennels$154,287$120,297$120,297$33,990

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLegal FeesCategoryTxt
Legal Fees$64,983LegalFeesAmt
Net Investment Income$2,463NetInvestmentIncomeAmt
Adjusted Net Income$64,983AdjustedNetIncomeAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

FieldValueIRS element (for citing)
Mortgage$5,400,000MortgageAmt

Note Payable NotePayableGrp (2 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxtLender ConsiderationLenderConsiderationDesc
Republic Bank of Arizona
None$5,000,000$1,772,0452020-01Monthly payments ongoing0000000000.050000000000BuildingLOC for Program OperationsLine of Credit
Advance from Founder
Founder$400,000$400,0002023-03Immediately available fundsNoneOperational shortagesAdvance up to 2M

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Net Intangible Assets$27,217$15,211$15,211
Stock Investment$1,199,997$1,044,662$1,044,662
Stock Sale Receivable$6,000,000$4,800,041$4,800,041

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescBook-Tax Difference on Gain from Donated InvestmentsDesc
Amt$308,426Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Insurance$24,293$24,293
IT Expenses$34,242$34,242
General Office Expenses$81,888$81,888
Advertising Marketing$36,092$36,092
Heidis Village Clinic Expenses$600,997$600,997
Conference Meetings Expense$11,163$11,163
Amortization$12,006$12,006
Bad Debt Expense$25,000$25,000
Settlement Expense$26,250$26,250
Excess Program Exp Over Program Inc related to Charitable Activities-$3,403,725$3,403,725
Cash Adjustment for Disbursements for Charitable Purposes-$29,692

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Boarding Revenue$640,577$640,577
Veterinary Revenue$816,591$816,591
Adoption Revenue$58,439$58,439
Other Services/Fees$1,457$1,457
Net Special Event Revenue$2,871$2,871

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
Unrealized Gains on Investments$154,921
Prior Period Adjustment - Operating Receivable adjustments$111,221

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Contract Labor$343,610$1,670$343,610
Recruiting Costs$64,662$64,662
Payroll Proccessing/Admin Fees$15,875$15,875
Technology Services$51,005$51,005

Reasonable Cause Explanation ReasonableCauseExplanation

FieldValueIRS element (for citing)
ExplanationPlease accept this statement as reasonable cause for the delay in filing. The board is a fully volunteer board and there was no intention to be late the time it would take to prepare books for the tax preparation deadline was just not fully appreciated. The organization works exclusively with other nonprofit animal rescue groups as its operational activities and manages a great number of volunteers and houses dozens of animals that must be cared for round the clock including our neonate kitten nursery. The welfare of our furry friends must take priority as it can be life-and-death at times for them this puts the finance side of things at a lower priority. That said, we understand the importance of meeting our obligations and as such, key dates, and a schedule for meeting them, have been provided to everyone involved so that the importance of the bookkeeping/tax deadlines is understood going forward.ExplanationTxt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Payroll Taxes$191,076$47$191,076
Excise Taxes$18,188