PORTSMOUTH CHRISTIAN ACADEMY: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
PORTSMOUTH CHRISTIAN ACADEMY (EIN 02-0465448)
Tax period
2023-08-01 to 2024-07-31
Filed
2024-11-22
IRS object ID
202403279349300505
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-22T07:08:51-06:00ReturnTs
Tax Period End2024-07-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN010372413PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CUMMINGS LAMONT & MCNAMEE PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1ONE NEW HAMPSHIRE AVENUE SUITE 100AddressLine1Txt
CityPORTSMOUTHCityNm
State AbbreviationNHStateAbbreviationCd
ZIP03801ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-08-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN020465448EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1PORTSMOUTH CHRISTIAN ACADEMYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlPORTBusinessNameControlTxt
Phone6037423617PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line120 SEABORNE DRIVEAddressLine1Txt
CityDOVERCityNm
State AbbreviationNHStateAbbreviationCd
ZIP03820ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMICHAEL D RUNEYPersonNm
Person TitleHEAD OF SCHOOLPersonTitleTxt
Phone6037423617PhoneNum
Signature2024-11-20SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRAYMOND L BALD CPAPreparerPersonNm
PTINP00235916PTIN
Phone6037723460PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerMICHAEL D RUNEYPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line120 SEABORNE DRIVEAddressLine1Txt
CityDOVERCityNm
State AbbreviationNHStateAbbreviationCd
ZIP03820ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$9,875,779GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.PCASCHOOL.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1993FormationYr
Legal Domicile StateNHLegalDomicileStateCd
Activity Or MissionPORTSMOUTH CHRISTIAN ACADEMY EXISTS TO HONOR GOD JOYFULLY BY INSPIRING STUDENTS TO MAXIMIZE THEIR GOD-GIVEN POTENTIAL.ActivityOrMissionDesc
Voting Members Governing Body11VotingMembersGoverningBodyCnt
Voting Members Independent11VotingMembersIndependentCnt
Total Employee136TotalEmployeeCnt
Total Volunteers386TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,084,937PYContributionsGrantsAmt
CY Contributions Grants$752,750CYContributionsGrantsAmt
PY Program Service Revenue$7,718,388PYProgramServiceRevenueAmt
CY Program Service Revenue$8,559,860CYProgramServiceRevenueAmt
PY Investment Income$96,959PYInvestmentIncomeAmt
CY Investment Income$301,578CYInvestmentIncomeAmt
PY Other Revenue$181,560PYOtherRevenueAmt
CY Other Revenue$148,537CYOtherRevenueAmt
PY Total Revenue$9,081,844PYTotalRevenueAmt
CY Total Revenue$9,762,725CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$5,362,670PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$6,097,465CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$17,543PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$157,793CYTotalFundraisingExpenseAmt
PY Other Expenses$2,445,973PYOtherExpensesAmt
CY Other Expenses$2,701,490CYOtherExpensesAmt
PY Total Expenses$7,826,186PYTotalExpensesAmt
CY Total Expenses$8,798,955CYTotalExpensesAmt
PY Revenues Less Expenses$1,255,658PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$963,770CYRevenuesLessExpensesAmt
Total Assets BOY$14,340,946TotalAssetsBOYAmt
Total Assets EOY$15,808,018TotalAssetsEOYAmt
Total Liabilities BOY$11,570,154TotalLiabilitiesBOYAmt
Total Liabilities EOY$12,053,142TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$2,770,792NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,754,876NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionPORTSMOUTH CHRISTIAN ACADEMY EXISTS TO HONOR GOD JOYFULLY BY INSPIRING STUDENTS TO MAXIMIZE THEIR GOD-GIVEN POTENTIAL.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$7,641,422ExpenseAmt
Revenue$8,559,860RevenueAmt
DescTHE MISSION OF PORTSMOUTH CHRISTIAN ACADEMY (PCA) IS TO HONOR GOD JOYFULLY BY INSPIRING STUDENTS TO MAXIMIZE THEIR GOD-GIVEN POTENTIAL. PCA IS A PRE-K THROUGH GRADE 12 DAY SCHOOL THAT EDUCATES AND INSPIRES OVER 660 STUDENTS FROM FAMILIES WHO HAIL FROM THREE STATES AND SEVERAL COUNTRIES. PCA IS THE LARGEST PRIVATE INDEPENDENT CHRISTIAN SCHOOL IN NEW ENGLAND. PCA'S PROGRAM BRINGS ACADEMIC RIGOR, SOUND ETHICS, AND SPIRITUAL DEVELOPMENT TOGETHER TO ESTABLISH YOUNG MEN AND WOMEN OF CHARACTER AND COMMITMENT TO LEADERSHIP AND SERVICE IN THE NEXT STEP OF THEIR EMERGING CALLINGS: AT THEIR COLLEGE, IN THEIR COMMUNITIES, AND IN THEIR CHURCHES. OUR PHILOSOPHY OF EDUCATION IS BASED ON THE CLASSICAL TRIVIUM, EQUIPPING STUDENTS IN DEVELOPMENTALLY APPROPRIATE WAYS FOR LIFELONG LEARNING. WE DO THIS THROUGH A CHRIST-CENTERED CURRICULUM THAT REVEALS THE SPECIFIC AND GENERAL REVELATION OF GOD. THIS YEAR, PCA HAS AGAIN BEEN RECOGNIZED BY NICHE.COM AS A LEADING PRIVATE K-12 SCHOOL IN NEW HAMPSHIRE FOR MORE THAN FIVE YEARS IN A ROW. OUR STUDENT'S STANDARDIZED TEST SCORES, WHEN MEASURED ALONGSIDE PUBLIC SCHOOLS,WOULD PLACE PCA STUDENTS AT THE TOP OF OVER 90 SCHOOL DISTRICTS IN NEW HAMPSHIRE, A STATE THAT IS ALREADY AMONG THE TOP 10 IN THE NATION FOR EDUCATIONAL STRENGTH.IN OUR 45TH YEAR AS A SCHOOL, PCA REMAINS COMMITTED TO ITS VISION OF DEVELOPING CHRIST-CENTERED GRADUATES-NOW OVER 1100--WHO IMPACT THE WORLD FOR GOOD. UNDERGIRDING OUR VISION ARE PCA'S CORE VALUES OF CHRIST-CENTEREDNESS,EXCELLENCE, BIBLICAL INTEGRITY, COMPASSIONATE COMMUNITY, CURIOSITY, HUMILITY, AND JOY. OUR PROGRAMS ARE PROVEN,AS PCA IS ACCREDITED BY BOTH THE ASSOCIATION OF CHRISTIAN SCHOOLS INTERNATIONAL (ACSI) AND THE NEW ENGLAND ASSOCIATION OF SCHOOLS AND COLLEGES (NEASC). OUR STAFF PURSUES EXCELLENCE THEMSELVES, AS 51% OF PCA'S FACULTY HOLD ADVANCED DEGREES.OUR LOCATION SUPPORTS OUR CALL TO STEWARD GOD'S CREATION, AS WE ARE SITUATED ON OVER 60 ACRES ALONG THE BELLAMY RIVER IN DOVER, JUST UPSTREAM FROM THE GREAT BAY ESTUARY. OUR PROGRAMS ARE BROAD AND WIDE-RANGING, INCLUDING WELL PLANNED AND RESOURCED CLASSROOMS, WATERFRONT LEARNING LABS, AS WELL AS RICH AND LIVELY VISUAL AND PERFORMING ARTS. PCA STUDENTS MAY PARTICIPATE ON ONE OR MORE OF OUR 25 ATHLETIC TEAMS AND MORE THAN 30 CLUBS AND EXTRACURRICULAR OFFERINGS. AS AN ACADEMY, PCA DEVELOPS ITS STUDENTS IN MIND, BODY, AND SPIRIT. IT IS WELL-POISED TO CONTINUE PREPARING ITS NEXT 1000 GRADUATES TO LIVE CHRIST-CENTERED LIVES AND GO OUT AND IMPACT GOD'S WORLD FOR GOOD.Desc
Total Program Service Expenses$7,641,422TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School OperatingYes (1)SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional FundraisingYes (1)ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J Required0ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org MemYes (1)BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document44IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee136EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed OfYes (1)Form8282PropertyDisposedOfInd
Form8282 Filed2Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members11GoverningBodyVotingMembersCnt
Independent Voting Member11IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldNHStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SARAH LEAVITT CFOBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6037423617PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line120 SEABORNE DRIVEAddressLine1Txt
CityDOVERCityNm
State AbbreviationNHStateAbbreviationCd
ZIP03820ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
BRIAN MARQUIS
BOARD MEMBER2.00Yes (X)$0$0$0
JEFF CLARK
CHAIR2.00Yes (X)$0$0$0
BILL BRYCE
BOARD MEMBER2.00Yes (X)$0$0$0
CHRIS UNDERATION
BOARD MEMBER2.00Yes (X)$0$0$0
SUZIE NORONHA
BOARD MEMBER2.00Yes (X)$0$0$0
PRAMODH KOSHY
VICE CHAIR2.00Yes (X)$0$0$0
DAN TYMANN
BOARD MEMBER2.00Yes (X)$0$0$0
BOB STRODEL
BOARD MEMBER2.00Yes (X)$0$0$0
JOHN CARPENTIER
BOARD MEMBER2.00Yes (X)$0$0$0
LEANNE PELLERIN
SECRETARY2.00Yes (X)$0$0$0
ANDERS LUND
BOARD MEMBER2.00Yes (X)$0$0$0
MICHAEL RUNEY
HEAD OF SCHOOL40.00$144,865$0$728Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$144,865TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$728TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (3 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
M2 FACILITY SOLUTIONS LLC
12 KINGSTON ROAD SUITE DEXETERNH03833HVAC VENDOR$140,393
CITY WIDE FACILITY SOLUTIONS LLC
9 CEDARWOOD DRIVE UNIT 1BEDFORDNH03110CLEANING SERVICES$127,849
WISWELL CONSTRUCTION
20 GREAT HILLNEWMARKETNH03857CONSTRUCTION WORK$121,629
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K3CntrctRcvdGreaterThan100KCnt
Fundraising$220,113FundraisingAmt
All Other Contributions$532,637AllOtherContributionsAmt
Noncash Contributions$83,364NoncashContributionsAmt
Total Contributions$752,750TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
TUITION AND FEES900099$7,617,965$7,617,965
AUXILLARY PROGRAMS900099$872,482$872,482
STUDENT ACTIVITIES900099$69,413$69,413
FieldValueIRS element (for citing)
Total Program Service Revenue$8,559,860TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$301,565TotalRevenueColumnAmt
Exclusion$301,565ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$59,138SecuritiesAmt
Other$1,477OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$60,602SecuritiesAmt
Other$0OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$1,464SecuritiesAmt
Other$1,477OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$13TotalRevenueColumnAmt
Exclusion$13ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$200,989FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$220,113ContriRptFundraisingEventAmt
Fundraising Direct Expenses$52,452FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$148,537TotalRevenueColumnAmt
Exclusion$148,537ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$9,762,725TotalRevenueColumnAmt
Related Or Exempt Func Income$8,559,860RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$450,115ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$145,594TotalAmt
Program Services$14,560ProgramServicesAmt
Management And General$101,915ManagementAndGeneralAmt
Fundraising$29,119FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$5,153,392TotalAmt
Program Services$4,719,844ProgramServicesAmt
Management And General$343,827ManagementAndGeneralAmt
Fundraising$89,721FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$408,928TotalAmt
Program Services$365,791ProgramServicesAmt
Management And General$34,066ManagementAndGeneralAmt
Fundraising$9,071FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$389,551TotalAmt
Program Services$347,908ProgramServicesAmt
Management And General$32,878ManagementAndGeneralAmt
Fundraising$8,765FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$20,773TotalAmt
Management And General$20,773ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$2,471TotalAmt
Management And General$2,471ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$11,704TotalAmt
Program Services$10,453ProgramServicesAmt
Management And General$988ManagementAndGeneralAmt
Fundraising$263FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$83,961TotalAmt
Management And General$83,961ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$154,658TotalAmt
Program Services$67,599ProgramServicesAmt
Management And General$73,476ManagementAndGeneralAmt
Fundraising$13,583FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$43,003TotalAmt
Program Services$41,713ProgramServicesAmt
Management And General$1,075ManagementAndGeneralAmt
Fundraising$215FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$741,614TotalAmt
Program Services$719,634ProgramServicesAmt
Management And General$18,317ManagementAndGeneralAmt
Fundraising$3,663FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$260,959TotalAmt
Management And General$260,959ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$635,225TotalAmt
Program Services$616,168ProgramServicesAmt
Management And General$15,881ManagementAndGeneralAmt
Fundraising$3,176FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
AUXILIARY PROGRAMS$575,733$571,951$3,565$217
ACADEMIC PROGRAMS$119,647$119,647
STUDENT ACTIVITIES$29,422$29,422
OTHER$16,732$16,732

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$5,588TotalAmt
Management And General$5,588ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$8,798,955TotalAmt
Program Services$7,641,422ProgramServicesAmt
Management And General$999,740ManagementAndGeneralAmt
Fundraising$157,793FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$131,522BOYAmt
EOY$261,102EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$6,356,563BOYAmt
EOY$7,252,718EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$900BOYAmt
EOY$47,700EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$21,258BOYAmt
EOY$8,503EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$37,386BOYAmt
EOY$35,999EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$16,544,326LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$8,745,883LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$7,386,503BOYAmt
EOY$7,798,443EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$186,860BOYAmt
EOY$207,709EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$219,954BOYAmt
EOY$195,844EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$14,340,946BOYAmt
EOY$15,808,018EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$928,749BOYAmt
EOY$634,461EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$2,937,578BOYAmt
EOY$3,123,037EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$7,703,827BOYAmt
EOY$8,295,644EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$11,570,154BOYAmt
EOY$12,053,142EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,882,588BOYAmt
EOY$3,175,680EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$888,204BOYAmt
EOY$579,196EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,770,792BOYAmt
EOY$3,754,876EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$14,340,946BOYAmt
EOY$15,808,018EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$963,770ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$20,314NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
SchoolYes (X)SchoolInd

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$88,493BeginningYearBalanceAmt
End Year Balance$88,493EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$88,493BeginningYearBalanceAmt
End Year Balance$88,493EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$88,493BeginningYearBalanceAmt
End Year Balance$88,493EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$88,493BeginningYearBalanceAmt
End Year Balance$88,493EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$88,493BeginningYearBalanceAmt
End Year Balance$88,493EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.00000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.00000TermEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,570,557OtherCostOrOtherBasisAmt
Book Value$1,570,557BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$12,719,412OtherCostOrOtherBasisAmt
Depreciation$6,990,889DepreciationAmt
Book Value$5,728,523BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,953,533OtherCostOrOtherBasisAmt
Depreciation$1,546,884DepreciationAmt
Book Value$406,649BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$300,824OtherCostOrOtherBasisAmt
Depreciation$208,110DepreciationAmt
Book Value$92,714BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$7,798,443TotalBookValueLandBuildingsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$9,833,020TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$20,314NetUnrealizedGainsInvstAmt
Revenue Not Reported$20,314RevenueNotReportedAmt
Revenue Subtotal$9,812,706RevenueSubtotalAmt
Investment Expenses Not Incld$2,471InvestmentExpensesNotIncldAmt
Other Revenues Not Included-$52,452OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$49,981RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$9,762,725TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$8,848,936TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$8,848,936ExpensesSubtotalAmt
Other Expenses Not Included-$49,981OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt-$49,981ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$8,798,955TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART V, LINE 4:THE INTENDED USE OF THE ENDOWMENT IS TO SUPPORT FUTURE SCHOLARSHIPS.
PART X, LINE 2:FIN 48 FOOTNOTE - THE ACADEMY IS EXEMPT FROM INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. THE ACADEMY IS CLASSIFIED AS OTHER THAN A PRIVATE FOUNDATION. THE FEDERAL AND STATE OF NEW HAMPSHIRE TAX RETURNS OF THE ACADEMY ARE SUBJECT TO EXAMINATION, GENERALLY FOR THREE YEARS AFTER THEY WERE FILED.
PART XI, LINE 2D - OTHER ADJUSTMENTS:NET INVESTMENT FEES
PART XI, LINE 4B - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSES REPORTED ON PART VIII LINE 8B: -52,452.
PART XII, LINE 4B - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSES REPORTED ON PART VIII LINE 8B: -52,452. INVESTMENT FEES 2,471.

Schedule E IRS990ScheduleE

FieldValueIRS element (for citing)
Nondiscriminatory Policy StmtYes (1)NondiscriminatoryPolicyStmtInd
Policy Stmt In Brochures EtcYes (1)PolicyStmtInBrochuresEtcInd
Plcy Pblczd Via Broadcast MediaYes (1)PlcyPblczdViaBroadcastMediaInd
Maintain Racial Comp RecsYes (1)MaintainRacialCompRecsInd
Maintain Scholarships RecsYes (1)MaintainScholarshipsRecsInd
Maintain Cpy Of Brochures EtcYes (1)MaintainCpyOfBrochuresEtcInd
Maintain Cpy Of All SolYes (1)MaintainCpyOfAllSolInd
Discriminate Race Stdnts Rghts0DiscriminateRaceStdntsRghtsInd
Discriminate Race Admiss Plcy0DiscriminateRaceAdmissPlcyInd
Discriminate Race Emplm Fculty0DiscriminateRaceEmplmFcultyInd
Discriminate Race Schs0DiscriminateRaceSchsInd
Discriminate Race Educ Plcy0DiscriminateRaceEducPlcyInd
Discriminate Race Use Of Fclts0DiscriminateRaceUseOfFcltsInd
Discriminate Race Athlt Prog0DiscriminateRaceAthltProgInd
Discriminate Race Other Acty0DiscriminateRaceOtherActyInd
Government Financial Aid Rcvd0GovernmentFinancialAidRcvdInd
Government Financial Aid Rvkd0GovernmentFinancialAidRvkdInd
Compliance With Rev Proc7550Yes (1)ComplianceWithRevProc7550Ind

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE E, PART I, LINE 3FormAndLineReferenceDesc
ExplanationTHE ORGANIZATION PUBLICIZES ITS RACIALLY NONDISCRIMINATORY POLICY IN PRINT, AND INTERNET MEDIA. THE POLICY IS ALSO INCLUDED IN ITS APPLICATION FOR ENROLLMENT.ExplanationTxt

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Special Fundraising EventsYes (X)SpecialFundraisingEventsInd
Agrmt Prof Fundraising ActyYes (1)AgrmtProfFundraisingActyInd

Fundraiser Activity Info FundraiserActivityInfoGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdActivityActivityTxtFundraiser Control Of FundsFundraiserControlOfFundsIndGross ReceiptsGrossReceiptsAmtRetained By ContractorRetainedByContractorAmtNet To OrganizationNetToOrganizationAmt
ELIZABETH NANDA
20 SEABORNE DRDOVERNH03820AUCTION MANAGER0$373,996$17,543$373,996
LIZ LAJOIE
20 SEABORNE DRDOVERNH03820AUCTION ASSISTANT0$0$2,495$0
KRISTEN SCHULTZ
20 SEABORNE DRDOVERNH03820AUCTION ASSISTANT0$0$6,627$0
FieldValueIRS element (for citing)
Total Gross Receipts$373,996TotalGrossReceiptsAmt
Total Retained By Contractors$26,665TotalRetainedByContractorsAmt
Total Net To Organization$373,996TotalNetToOrganizationAmt

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1AUCTIONEvent1Nm
Gross Receipts Event1$373,996GrossReceiptsEvent1Amt
Charitable Contri Event1$220,113CharitableContriEvent1Amt
Gross Revenue Event1$153,883GrossRevenueEvent1Amt
Other Direct Expenses Event1$19,313OtherDirectExpensesEvent1Amt
Event2GALAEvent2Nm
Gross Receipts Event2$47,106GrossReceiptsEvent2Amt
Gross Revenue Event2$47,106GrossRevenueEvent2Amt
Other Direct Expenses Event2$15,985OtherDirectExpensesEvent2Amt
Other Events Total1OtherEventsTotalCnt
Oth Direct Expnss Other Events$17,154OthDirectExpnssOtherEventsAmt
Gross Receipts Total$421,102GrossReceiptsTotalAmt
Charitable Contributions Tot$220,113CharitableContributionsTotAmt
Gross Revenue Total Events$200,989GrossRevenueTotalEventsAmt
Oth Direct Expnss Total Events$52,452OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$52,452DirectExpenseSummaryEventsAmt
Net Income Summary$148,537NetIncomeSummaryAmt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (2 entries)

Bond ReferenceBondReferenceCdBond Issuer EINBondIssuerEINBond IssuedBondIssuedDtIssue PriceIssuePriceAmtPurposePurposeDescDefeasedDefeasedIndOn Behalf Of IssuerOnBehalfOfIssuerIndPool FinancingPoolFinancingInd
BUSINESS FINANCE AUTHORITY OF NH
A8408967272021-08-26$7,790,000REFINANCE RENOVATION AND CONSTRUCTION OF PROPERTY000
BUSINESS FINANCE AUTHORITY OF NH
B8408967272021-08-26$1,000,000REFINANCE RENOVATION AND CONSTRUCTION OF PROPERTY000

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (2 entries)

Bond ReferenceBondReferenceCdTotal ProceedsTotalProceedsAmtIssuance Costs From ProceedsIssuanceCostsFromProceedsAmtSubstantial CompletionSubstantialCompletionYrRefunding Tax Exempt BondsRefundingTaxExemptBondsIndRefunding Taxable BondsRefundingTaxableBondsIndFinal Allocation MadeFinalAllocationMadeIndAdequate Books And Rec MaintAdequateBooksAndRecMaintIndCapital ExpendituresCapitalExpendituresAmt
A$7,790,000$229,4032022Yes (1)0Yes (1)Yes (1)
B$1,000,0002023Yes (1)0Yes (1)Yes (1)$1,000,000

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (2 entries)

Bond ReferenceBondReferenceCdOwning Bond Financed PropertyOwningBondFinancedPropertyIndAny Lease ArrangementsAnyLeaseArrangementsIndMgmt Contract Bond Fincd PropMgmtContractBondFincdPropIndAny Research AgreementsAnyResearchAgreementsIndBond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestIndChange In Use Bond Financed PropChangeInUseBondFinancedPropIndProcs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdInd
A000000Yes (1)
B000000Yes (1)

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (2 entries)

Bond ReferenceBondReferenceCdForm8038 T FiledForm8038TFiledIndRebate Not Due YetRebateNotDueYetIndException To RebateExceptionToRebateIndNo Rebate DueNoRebateDueIndVariable Rate IssueVariableRateIssueIndHedge Identified In Bks And RecHedgeIdentifiedInBksAndRecIndGross Proceeds Invested In GICGrossProceedsInvestedInGICIndGross Proceeds InvestedGrossProceedsInvestedIndWritten Proc To Monitor ReqsWrittenProcToMonitorReqsInd
A00000000Yes (1)
B00000000Yes (1)

Procedures Corrective Action ProceduresCorrectiveActionGrp (2 entries)

Bond ReferenceBondReferenceCdProcedures Corrective ActionProceduresCorrectiveActionInd
A0
B0

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp

Name Of Interested NameOfInterested

FieldValueIRS element (for citing)
PersonBOB STRODELPersonNm
FieldValueIRS element (for citing)
Relationship DescriptionDIRECTOR OF BROOKWOODS CONFERENCE CENTERRelationshipDescriptionTxt
Transaction$14,792TransactionAmt
TransactionARMS LENGTH TRANSACTION FOR THE RENTAL OF FACILITY FOR TRAININGTransactionDesc
Sharing Of Revenues0SharingOfRevenuesInd

Schedule M IRS990ScheduleM

Other Non Cash Contri Table OtherNonCashContriTableGrp (2 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)ANNUAL AUCTION DONATIONS - VARIOUS184$67,122FAIR MARKET VALUE
Yes (X)OTHER DONATION ITEMS5$16,242FAIR MARKET VALUE
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE HEAD OF SCHOOL WILL REVIEW THE MANAGEMENT LETTER. CLM WILL FORWARD THE DRAFT FORM 990 TO THE BOARD MEMBERSHIP FOR REVIEW.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION HAS A REPORTING PROCESS THAT REQUIRES DISCLOSURE FROM THE CONFLICT'S INCEPTION AND ANNUAL COMPLETION OF A DISCLOSURE FORM. THE REST OF THE BOARD IS MADE AWARE OF ANY POTENTIAL CONFLICTS AND IS REQUIRED TO VOTE ON THEIR MATERIALITY. KEY EMPLOYEES FOLLOW A SIMILAR POLICY.
FORM 990, PART VI, SECTION B, LINE 15ORIGINAL COMPENSATION PARAMETERS WERE BASED ON A REVIEW OF COMPARABLE DATA AVAILABLE THROUGH ACSI AND OTHER CHRISTIAN SCHOOL RESOURCES .
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.
FORM 990, PART XII,LINE 2CFINANCE COMMITTEE ACTS AS AUDIT COMMITTEE

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.