THE CIRCUS BARN INCORPORATED: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
THE CIRCUS BARN INCORPORATED (EIN 23-7352665)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-15
IRS object ID
202443209349312624
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-15T12:33:18-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN030210880PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1AM PEISCH & COMPANY LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line124 AIRPORT ROAD SUITE 402AddressLine1Txt
CityWEST LEBANONCityNm
State AbbreviationNHStateAbbreviationCd
ZIP037841663ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN237352665EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE CIRCUS BARN INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCIRCBusinessNameControlTxt
Phone8025337443PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11 CIRCUS ROADAddressLine1Txt
CityGREENSBOROCityNm
State AbbreviationVTStateAbbreviationCd
ZIP05841ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRACHEL SCHIFFERPersonNm
Person TitleEXECUTIVE & ARTISTIC DIRECTORPersonTitleTxt
Phone8025337443PhoneNum
Signature2024-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMANDY C GILES CPAPreparerPersonNm
PTINP01204048PTIN
Phone6033060100PhoneNum
Preparation2024-11-15PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1CIRCUS SMIRKUSBusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerRACHEL SCHIFFERPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11 CIRCUS ROADAddressLine1Txt
CityGREENSBOROCityNm
State AbbreviationVTStateAbbreviationCd
ZIP05841ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$3,120,014GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.SMIRKUS.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1974FormationYr
Legal Domicile StateVTLegalDomicileStateCd
Activity Or MissionTO PROMOTE THE SKILLS, CULTURE AND TRADITIONS OF THE TRAVELING CIRCUS, AND TO INSPIRE YOUTH TO ENGAGE IN LIFE-CHANGING ADVENTURES IN THE CIRCUS ARTS.ActivityOrMissionDesc
Voting Members Governing Body11VotingMembersGoverningBodyCnt
Voting Members Independent11VotingMembersIndependentCnt
Total Employee116TotalEmployeeCnt
Total Volunteers1310TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$596,836PYContributionsGrantsAmt
CY Contributions Grants$436,280CYContributionsGrantsAmt
PY Program Service Revenue$1,621,115PYProgramServiceRevenueAmt
CY Program Service Revenue$2,052,392CYProgramServiceRevenueAmt
PY Investment Income$7,087PYInvestmentIncomeAmt
CY Investment Income$3,925CYInvestmentIncomeAmt
PY Other Revenue$115,964PYOtherRevenueAmt
CY Other Revenue$190,485CYOtherRevenueAmt
PY Total Revenue$2,341,002PYTotalRevenueAmt
CY Total Revenue$2,683,082CYTotalRevenueAmt
PY Grants And Similar Paid$80,555PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$93,880CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,173,970PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,334,762CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$69,747CYTotalFundraisingExpenseAmt
PY Other Expenses$1,339,136PYOtherExpensesAmt
CY Other Expenses$1,538,047CYOtherExpensesAmt
PY Total Expenses$2,593,661PYTotalExpensesAmt
CY Total Expenses$2,966,689CYTotalExpensesAmt
PY Revenues Less Expenses-$252,659PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$283,607CYRevenuesLessExpensesAmt
Total Assets BOY$5,125,961TotalAssetsBOYAmt
Total Assets EOY$4,732,709TotalAssetsEOYAmt
Total Liabilities BOY$1,964,437TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,824,271TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,161,524NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$2,908,438NetAssetsOrFundBalancesEOYAmt
MissionTO PROMOTE THE SKILLS, CULTURE AND TRADITIONS OF THE TRAVELING CIRCUS, AND TO INSPIRE YOUTH TO ENGAGE IN LIFE-CHANGING ADVENTURES IN THE CIRCUS ARTS.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$757,848ExpenseAmt
Grant$45,380GrantAmt
Revenue$1,101,415RevenueAmt
DescCIRCUS SMIRKUS CONDUCTS A VARIETY OF SUMMER CIRCUS ARTS CAMPS, FROM TWO DAYS TO TWO WEEKS, FROM BEGINNER TO ADVANCED, IN ITS OWN RECENTLY CONSTRUCTED FACILITY IN GREENSBORO, VERMONT.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$1,394,474ExpenseAmt
Grant$48,500GrantAmt
Revenue$1,071,873RevenueAmt
DescFOR TWO MONTHS EACH SUMMER, A COMPANY OF "SMIRKUS TROUPERS" AGED 10 TO 18, SELECTED BY AUDITION AND BACKED BY COACHES, COOKS, CREW AND MUSICIANS, TOUR NEW ENGLAND PERFORMING TO APPRECIATIVE AUDIENCES IN CIRCUS SMIRKUS' 750-SEAT, EUROPEAN-STYLE, ONE-RING, BIG TOP TENT.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$12,256ExpenseAmt
Revenue$69,589RevenueAmt
DescCIRCUS SMIRKUS SUBCONTRACTS WITH CIRCUS ARTS EDUCATORS TO CONDUCT ONE AND TWO WEEK LONG ARTIST-IN-RESIDENCY PROGRAMS IN SCHOOLS THROUGHOUT NEW ENGLAND.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$2,164,578TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J Required0ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan OutstandingYes (1)LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document14IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee116EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members11GoverningBodyVotingMembersCnt
Independent Voting Member11IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn Body0Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JUNE MUMLEYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8025337443PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11 CIRCUS ROADAddressLine1Txt
CityGREENSBOROCityNm
State AbbreviationVTStateAbbreviationCd
ZIP05841ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
KATE HAYES
PRESIDENT2.00Yes (X)Yes (X)$0$0$0
JUSTIN LEBLANC
VICE PRESIDENT2.00Yes (X)Yes (X)$0$0$0
BRIAN MIRON
TREASURER2.00Yes (X)Yes (X)$0$0$0
LAURA BREWER
SECRETARY2.00Yes (X)Yes (X)$0$0$0
CLAIRE GRIMBLE
DIRECTOR2.00Yes (X)$0$0$0
TRISTAN AVELINA CUNNINGHAM
DIRECTOR2.00Yes (X)$0$0$0
DEBRA ELLIS
DIRECTOR2.00Yes (X)$0$0$0
JILL DANDREA FISCHMANN
DIRECTOR2.00Yes (X)$0$0$0
MIRIAM ROSENBLUM
DIRECTOR2.00Yes (X)$0$0$0
DAN SEIDEMAN
DIRECTOR2.00Yes (X)$0$0$0
MARVIN WANG
DIRECTOR2.00Yes (X)$0$0$0
RACHEL SCHIFFER
EXECUTIVE & ARTISTIC DIRECTOR40.00Yes (X)$75,021$0$0
FieldValueIRS element (for citing)
Total Reportable Comp From Org$75,021TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$436,280AllOtherContributionsAmt
Noncash Contributions$7,108NoncashContributionsAmt
Total Contributions$436,280TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
TUITION AND FEES711190$1,065,703$1,065,703
TICKETS/PERFORMANCES711110$917,100$917,100
RESIDENCIES711110$69,589$69,589
FieldValueIRS element (for citing)
Total Program Service Revenue$2,052,392TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,503TotalRevenueColumnAmt
Exclusion$4,503ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$341,736SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$342,314SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$578SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$578TotalRevenueColumnAmt
Exclusion-$578ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$249,391GrossSalesOfInventoryAmt
Cost Of Goods Sold$94,618CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$154,773TotalRevenueColumnAmt
Related Or Exempt Func Income$154,773RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUS INCOMEDesc
Business711110BusinessCd
Total Revenue Column$35,712TotalRevenueColumnAmt
Related Or Exempt Func Income$35,712RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$35,712OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,683,082TotalRevenueColumnAmt
Related Or Exempt Func Income$2,242,877RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$3,925ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$93,880TotalAmt
Program Services$93,880ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$75,021TotalAmt
Program Services$18,756ProgramServicesAmt
Management And General$37,510ManagementAndGeneralAmt
Fundraising$18,755FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$992,635TotalAmt
Program Services$789,902ProgramServicesAmt
Management And General$202,733ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$160,485TotalAmt
Program Services$15,696ProgramServicesAmt
Management And General$144,789ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$106,621TotalAmt
Program Services$71,952ProgramServicesAmt
Management And General$33,537ManagementAndGeneralAmt
Fundraising$1,132FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$226,884TotalAmt
Program Services$122,562ProgramServicesAmt
Management And General$100,775ManagementAndGeneralAmt
Fundraising$3,547FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$63,621TotalAmt
Program Services$7,528ProgramServicesAmt
Management And General$55,233ManagementAndGeneralAmt
Fundraising$860FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$88,406TotalAmt
Program Services$20,087ProgramServicesAmt
Management And General$47,251ManagementAndGeneralAmt
Fundraising$21,068FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$39,683TotalAmt
Program Services$1,320ProgramServicesAmt
Management And General$16,410ManagementAndGeneralAmt
Fundraising$21,953FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$36,459TotalAmt
Program Services$36,459ProgramServicesAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$41,840TotalAmt
Program Services$38,674ProgramServicesAmt
Management And General$2,446ManagementAndGeneralAmt
Fundraising$720FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$64,908TotalAmt
Program Services$39,549ProgramServicesAmt
Management And General$25,359ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$190,022TotalAmt
Program Services$179,517ProgramServicesAmt
Management And General$10,505ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$88,128TotalAmt
Program Services$38,297ProgramServicesAmt
Management And General$49,831ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
VEHICLES & EQUIPMENT CO$457,660$456,438$1,222$0
PARTICIPANT EXPENSE$142,642$142,642$0$0
PRODUCTION SUPPLIES$65,516$60,879$4,386$251
SERVICE CHARGES$32,278$30,440$377$1,461

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,966,689TotalAmt
Program Services$2,164,578ProgramServicesAmt
Management And General$732,364ManagementAndGeneralAmt
Fundraising$69,747FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$438,458BOYAmt
EOY$186,664EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$51,680BOYAmt
EOY$23,369EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$737BOYAmt
EOY$1,309EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$17,043BOYAmt
EOY$41,432EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$47,503BOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$6,640,422LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,521,882LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$4,273,792BOYAmt
EOY$4,118,540EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$296,748BOYAmt
EOY$361,395EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$5,125,961BOYAmt
EOY$4,732,709EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$27,038BOYAmt
EOY$33,212EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$51,888BOYAmt
EOY$106,547EOYAmt

Loans From Officers Directors LoansFromOfficersDirectorsGrp

FieldValueIRS element (for citing)
BOY$60,000BOYAmt
EOY$40,833EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$1,825,511BOYAmt
EOY$1,643,679EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,964,437BOYAmt
EOY$1,824,271EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,776,132BOYAmt
EOY$2,523,046EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$385,392BOYAmt
EOY$385,392EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,161,524BOYAmt
EOY$2,908,438EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$5,125,961BOYAmt
EOY$4,732,709EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$283,607ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$30,521NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$562,952CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,180,448CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$749,488CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$596,836CurrentTaxYearMinus1YearAmt
Current Tax Year$436,280CurrentTaxYearAmt
Total$3,526,004TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,164,224CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$429,222CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,024,423CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,692,714CurrentTaxYearMinus1YearAmt
Current Tax Year$2,207,903CurrentTaxYearAmt
Total$7,518,486TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,727,176CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,609,670CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,773,911CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,289,550CurrentTaxYearMinus1YearAmt
Current Tax Year$2,644,183CurrentTaxYearAmt
Total$11,044,490TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$60,000CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$31,712CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$26,355CurrentTaxYearMinus1YearAmt
Total$118,067TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$185,984CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$147,262CurrentTaxYearMinus3YearsAmt
Total$333,246TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$185,984CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$207,262CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$31,712CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$26,355CurrentTaxYearMinus1YearAmt
Total$451,313TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$10,593,177PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$9,685CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$14,774CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$21,933CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$7,095CurrentTaxYearMinus1YearAmt
Current Tax Year$7,894CurrentTaxYearAmt
Total$61,381TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$9,685CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$14,774CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$21,933CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$7,095CurrentTaxYearMinus1YearAmt
Current Tax Year$7,894CurrentTaxYearAmt
Total$61,381TotalAmt

Net Income From Other UBI NetIncomeFromOtherUBIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$21,220CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus2 Years$12,237CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$44,365CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$77,822TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year$35,712CurrentTaxYearAmt
Total$35,712TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,758,081CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,624,444CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,808,081CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,341,010CurrentTaxYearMinus1YearAmt
Current Tax Year$2,687,789CurrentTaxYearAmt
Total$11,219,405TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.94420PublicSupportCY509Pct
Public Support PY5090.93720PublicSupportPY509Pct
Investment Income CY0.00550InvestmentIncomeCYPct
Investment Income PY0.00480InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$306,258BeginningYearBalanceAmt
Contributions$30,053ContributionsAmt
Investment Earnings Or Losses$26,489InvestmentEarningsOrLossesAmt
Other Expenditures$129,703OtherExpendituresAmt
End Year Balance$233,097EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$359,141BeginningYearBalanceAmt
Contributions$124,934ContributionsAmt
Investment Earnings Or Losses-$177,817InvestmentEarningsOrLossesAmt
End Year Balance$306,258EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$176,712BeginningYearBalanceAmt
Contributions$92,185ContributionsAmt
Investment Earnings Or Losses$90,244InvestmentEarningsOrLossesAmt
End Year Balance$359,141EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$90,859BeginningYearBalanceAmt
Contributions$75,835ContributionsAmt
Investment Earnings Or Losses$10,018InvestmentEarningsOrLossesAmt
End Year Balance$176,712EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$77,604BeginningYearBalanceAmt
Contributions$3,675ContributionsAmt
Investment Earnings Or Losses$9,580InvestmentEarningsOrLossesAmt
End Year Balance$90,859EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.00000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.00000PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY1.00000TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (1)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$339,798OtherCostOrOtherBasisAmt
Book Value$339,798BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$5,070,240OtherCostOrOtherBasisAmt
Depreciation$2,521,882DepreciationAmt
Book Value$2,548,358BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,150,898OtherCostOrOtherBasisAmt
Book Value$1,150,898BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$79,486OtherCostOrOtherBasisAmt
Book Value$79,486BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,118,540TotalBookValueLandBuildingsAmt
Total Rev Etc Audited Fincl Stmt$2,714,341TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$30,521NetUnrealizedGainsInvstAmt
Other Revenue$738OtherRevenueAmt
Revenue Not Reported$31,259RevenueNotReportedAmt
Revenue Subtotal$2,683,082RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,683,082TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,967,427TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$94,618OtherExpensesIncludedAmt
Expenses Not Reported$94,618ExpensesNotReportedAmt
Expenses Subtotal$2,872,809ExpensesSubtotalAmt
Other Expenses Not Included$93,880OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$93,880ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$2,966,689TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART V, LINE 4:ENDOWMENT FUND EARNINGS ARE TO BE USED TO FUND SCHOLARSHIPS FOR TOUR TROUPERS AND CAMPERS.
PART XI, LINE 2D - OTHER ADJUSTMENTS:PRODUCT AND FOOD COST 94,618. GRANTS TO OTHERS (NETTED VS. REVENUES FOR FINANCIAL STATEMENT PURPOSES) -93,880.
PART XII, LINE 2D - OTHER ADJUSTMENTS:PRODUCT AND FOOD COST 94,618.
PART XII, LINE 4B - OTHER ADJUSTMENTS:GRANTS TO OTHERS (NETTED VS. REVENUES FOR FINANCIAL STATEMENT PURPOSES) 93,880.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeCAMP AND TOUR SCHOLARSHIPSGrantTypeTxt
Recipient68RecipientCnt
Non Cash Assistance$93,880NonCashAssistanceAmt
Non Cash AssistanceSCHOLARSHIPS AWARDEDNonCashAssistanceDesc

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 2:FormAndLineReferenceDesc
ExplanationCIRCUS SMIRKUS HAS LONG BEEN COMMITTED TO MAKING CIRCUS PROGRAMS AVAILABLE FOR AS MANY CHILDREN AS POSSIBLE, REGARDLESS OF ABILITY TO PAY. A LIMITED NUMBER OF PARTIAL SCHOLARSHIPS ARE AVAILABLE TO FAMILIES WITH LOW INCOME OR OTHER FINANCIAL CIRCUMSTANCES. SCHOLARSHIP APPLICANTS ARE REVIEWED BY AN OVERSIGHT COMMITTEE, AND FAMILIES ARE WELCOME TO APPLY FOR A SCHOLARSHIP WITHOUT REGISTERING A CAMPER.ExplanationTxt

Schedule L IRS990ScheduleL

Loans Btwn Org Interested Prsn LoansBtwnOrgInterestedPrsnGrp (4 entries)

Relationship With OrgRelationshipWithOrgTxtLoan PurposeLoanPurposeTxtLoan To OrganizationLoanToOrganizationIndOriginal PrincipalOriginalPrincipalAmtBalance DueBalanceDueAmtDefaultDefaultIndBoard Or Committee ApprovalBoardOrCommitteeApprovalIndWritten AgreementWrittenAgreementInd
DAN SEIDEMAN
BOARD MEMBERZERO INTEREST ANGEL LOAN PROGRAMYes (X)$10,000$6,6670Yes (1)Yes (1)
MARVIN WANG
BOARD MEMBERZERO INTEREST ANGEL LOAN PROGRAMYes (X)$10,000$7,5000Yes (1)Yes (1)
BEN WINSHIP
FORMER BOARD MEMBERZERO INTEREST ANGEL LOAN PROGRAMYes (X)$20,000$13,3330Yes (1)Yes (1)
JANE FISHER
FORMER PRESIDENTZERO INTEREST ANGEL LOAN PROGRAMYes (X)$20,000$13,3330Yes (1)Yes (1)
FieldValueIRS element (for citing)
Total Balance Due$40,833TotalBalanceDueAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE L, PART IIFormAndLineReferenceDesc
ExplanationDUE TO FINANCIAL AND CASH CONSTRAINTS BROUGHT ON BY THE PANDEMIC, THE ORGANIZATION ENTERED INTO BORROWING ARRANGEMENTS WITH CERTAIN CURRENT AND FORMER BOARD MEMBERS TO PROVIDE THE ORGANIZATION WITH LIQUIDITY TO MEET ITS EXPENDITURE NEEDS. THE LOANS BEAR INTEREST AT 0% AND ARE DUE TO BE PAID BACK TO THE INDIVIDUALS LISTED IN SCHEDULE L, PART II IN CONSECUTIVE YEARLY INSTALLMENTS THROUGH 2025.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE FORM IS PREPARED BY AN OUTSIDE INDEPENDENT ACCOUNTANT. A DRAFT OF THE FORM 990 IS REVIEWED BY MANAGEMENT AND THE BOARD FINANCE COMITTEE PRIOR TO FILING WITH THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CTHE CONFLICT OF INTEREST POLICY IS REVIEWED ANNUALLY. ANY POTENTIAL CONFLICTS ARE DISCUSSED AND THE CONFLICTING BOARD MEMBER DOES NOT PARTICIPATE IN THE DISCUSSION OR VOTE.
FORM 990, PART VI, SECTION B, LINE 15THE EXECUTIVE & ARTISTIC DIRECTOR'S SALARY WAS DETERMINED BY THE FULL BOARD, TAKING INTO ACCOUNT THE COMPENSATION IN PREVIOUS YEARS, COMPARATIVE EXECUTIVE SALARY DATA, AND THE OVERALL BUDGET.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND, FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.
FORM 990, PART XII, LINE 2C:THERE HAVE BEEN NO CHANGES TO THE OVERSIGHT PROCESS OR THE SELECTION PROCESS DURING THE YEAR.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.