CEDARBROOK VILLAGE INCORPORATED: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
CEDARBROOK VILLAGE INCORPORATED (EIN 20-0670083)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-12
IRS object ID
202403179349301655
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-12T07:30:37-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN161226221PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1FUSTCHARLES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1220 S WARREN STREETAddressLine1Txt
CitySYRACUSECityNm
State AbbreviationNYStateAbbreviationCd
ZIP13202ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN200670083EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CEDARBROOK VILLAGE INCORPORATEDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCEDABusinessNameControlTxt
Phone3157973114PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12050 TILDEN AVEAddressLine1Txt
CityNEW HARTFORDCityNm
State AbbreviationNYStateAbbreviationCd
ZIP134133630ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCHRISTA SERAFINPersonNm
Person TitleCEOPersonTitleTxt
Phone3157973114PhoneNum
Signature2024-11-08SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDESIREE M BENNETTPreparerPersonNm
PTINP01263666PTIN
Phone3154463600PhoneNum
Preparation2024-11-08PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerCHRISTA SERAFINPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12050 TILDEN AVEAddressLine1Txt
CityNEW HARTFORDCityNm
State AbbreviationNYStateAbbreviationCd
ZIP134133630ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,884,886GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.SITRIN.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2004FormationYr
Legal Domicile StateNYLegalDomicileStateCd
Activity Or MissionSENIOR ENRICHED HOUSING AND ASSISTED LIVING PROGRAM.ActivityOrMissionDesc
Voting Members Governing Body14VotingMembersGoverningBodyCnt
Voting Members Independent14VotingMembersIndependentCnt
Total Employee81TotalEmployeeCnt
Total Volunteers0TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$44,845PYContributionsGrantsAmt
CY Contributions Grants$24,873CYContributionsGrantsAmt
PY Program Service Revenue$2,327,440PYProgramServiceRevenueAmt
CY Program Service Revenue$2,583,683CYProgramServiceRevenueAmt
PY Investment Income$14,333PYInvestmentIncomeAmt
CY Investment Income$60,589CYInvestmentIncomeAmt
PY Other Revenue$9,142PYOtherRevenueAmt
CY Other Revenue$6,981CYOtherRevenueAmt
PY Total Revenue$2,395,760PYTotalRevenueAmt
CY Total Revenue$2,676,126CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,396,630PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,499,656CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$1,234,622PYOtherExpensesAmt
CY Other Expenses$1,278,891CYOtherExpensesAmt
PY Total Expenses$2,631,252PYTotalExpensesAmt
CY Total Expenses$2,778,547CYTotalExpensesAmt
PY Revenues Less Expenses-$235,492PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$102,421CYRevenuesLessExpensesAmt
Total Assets BOY$6,223,537TotalAssetsBOYAmt
Total Assets EOY$6,054,513TotalAssetsEOYAmt
Total Liabilities BOY$2,244,400TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,103,468TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,979,137NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,951,045NetAssetsOrFundBalancesEOYAmt
MissionCEDARBROOK IS A LICENSED ASSISTED LIVING PROVIDER REGULATED BY THE NEW YORK STATE DEPARTMENT OF HEALTH. CEDARBROOK IS AFFILIATED WITH SITRIN HEALTH CARE CENTER.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$2,444,410ExpenseAmt
Revenue$2,590,664RevenueAmt
DescCEDARBROOK PROVIDES VARIOUS LEVELS OF CARE TO INDIVIDUALS 62 YEARS OF AGE AND OLDER SO THAT THEY MAY LIVE INDEPENDENTLY WITH SUPPORT SERVICES AVAILABLE AS THEIR NEEDS CHANGE.IN 2023, CEDARBROOK'S TOTAL RESIDENT DAYS WERE 18,794 WITH A TOTAL OF 76 SENIORS SERVED.Desc
Total Program Service Expenses$2,444,410TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document10IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee81EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members14GoverningBodyVotingMembersCnt
Independent Voting Member14IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldNYStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CHRISTA SERAFINBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3157973114PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12050 TILDEN AVEAddressLine1Txt
CityNEW HARTFORDCityNm
State AbbreviationNYStateAbbreviationCd
ZIP13413ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (16 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
ADELE SOSSEN
DIRECTOR0.503.00Yes (X)$0$0$0
CHET COHEN
DIRECTOR0.503.00Yes (X)$0$0$0
DAVID GOLDBAS
TREASURER2.006.50Yes (X)$0$0$0Yes (X)
DR SUSAN BLATT
DIRECTOR0.503.00Yes (X)$0$0$0
EDWARD KOWALSKY
DIRECTOR0.503.00Yes (X)$0$0$0
ERNEST BERKOWITZ
DIRECTOR0.503.00Yes (X)$0$0$0
LORI KAPLAN-FELICE
CHAIRMAN2.008.00Yes (X)$0$0$0Yes (X)
MARK SMITH
VICE CHAIRPERSON2.006.50Yes (X)$0$0$0Yes (X)
MARSHA SILVERMAN
SECRETARY2.006.50Yes (X)$0$0$0Yes (X)
MICHAEL COMINSKY
VICE CHAIRPERSON2.006.50Yes (X)$0$0$0Yes (X)
RANDY ROCKFORD
DIRECTOR0.503.00Yes (X)$0$0$0
VICTOR PEARLMAN
DIRECTOR0.503.00Yes (X)$0$0$0
STEVEN ROSENFELD
DIRECTOR0.503.00Yes (X)$0$0$0
RACHEL SMITH
DIRECTOR0.503.00Yes (X)$0$0$0
CHRISTA SERAFIN
CHIEF EXECUTIVE OFFICER1.0036.50$0$271,724$18,750Yes (X)
DAVID WALLACE
VP OF ASSISTED LIVING37.50$99,385$0$7,260Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$99,385TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$271,724TotReportableCompRltdOrgAmt
Total Other Compensation$26,010TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Government Grants$16,873GovernmentGrantsAmt
All Other Contributions$8,000AllOtherContributionsAmt
Total Contributions$24,873TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
RESIDENT SERVICES623000$2,570,802$2,570,802
APPLICATION REVENUE623000$6,000$6,000
GUEST MEALS623000$4,556$4,556
GARAGE RENTAL623000$2,025$2,025
GUEST ROOMS623000$300$300
FieldValueIRS element (for citing)
Total Program Service Revenue$2,583,683TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$26,421TotalRevenueColumnAmt
Exclusion$26,421ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$204,928SecuritiesAmt
Other$38,000OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$207,503SecuritiesAmt
Other$1,257OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$2,575SecuritiesAmt
Other$36,743OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$34,168TotalRevenueColumnAmt
Exclusion$34,168ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
CABLE REVENUE517000$5,985$5,985
FORFEITED SECURITY DEP900099$147$147

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$849TotalRevenueColumnAmt
Related Or Exempt Func Income$849RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$6,981OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,676,126TotalRevenueColumnAmt
Related Or Exempt Func Income$2,590,664RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$60,589ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$140,947TotalAmt
Management And General$140,947ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,168,855TotalAmt
Program Services$1,168,855ProgramServicesAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$8,942TotalAmt
Program Services$7,980ProgramServicesAmt
Management And General$962ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$81,128TotalAmt
Program Services$72,548ProgramServicesAmt
Management And General$8,580ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$99,784TotalAmt
Program Services$89,391ProgramServicesAmt
Management And General$10,393ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$195,000TotalAmt
Program Services$87,750ProgramServicesAmt
Management And General$107,250ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$1,059TotalAmt
Management And General$1,059ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$12,004TotalAmt
Management And General$12,004ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$30,312TotalAmt
Program Services$30,065ProgramServicesAmt
Management And General$247ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$20,256TotalAmt
Management And General$20,256ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$14,734TotalAmt
Management And General$14,734ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$150,327TotalAmt
Program Services$149,231ProgramServicesAmt
Management And General$1,096ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$6,710TotalAmt
Program Services$6,710ProgramServicesAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$6,924TotalAmt
Management And General$6,924ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$78,397TotalAmt
Program Services$77,727ProgramServicesAmt
Management And General$670ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$525,316TotalAmt
Program Services$521,034ProgramServicesAmt
Management And General$4,282ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
DIETARY EXPENSES$193,728$193,728
ACTIVITY SUPPLIES$17,833$17,833
HOUSEKEEPING/LAUNDRY SU$10,999$10,999
MEDICAL SUPPLIES$9,531$9,531

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$5,761TotalAmt
Program Services$1,028ProgramServicesAmt
Management And General$4,733ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,778,547TotalAmt
Program Services$2,444,410ProgramServicesAmt
Management And General$334,137ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$117,679BOYAmt
EOY$129,029EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,257,816BOYAmt
EOY$1,281,084EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$38,568BOYAmt
EOY$42,409EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
BOY$166,946BOYAmt
EOY$199,031EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$11,522BOYAmt
EOY$9,567EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$8,096BOYAmt
EOY$13,846EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$10,111,926LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$5,863,287LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$4,471,700BOYAmt
EOY$4,248,639EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$151,210BOYAmt
EOY$130,908EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$6,223,537BOYAmt
EOY$6,054,513EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$123,273BOYAmt
EOY$111,299EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,969,917BOYAmt
EOY$1,861,481EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$151,210BOYAmt
EOY$130,688EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,244,400BOYAmt
EOY$2,103,468EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,979,137BOYAmt
EOY$3,951,045EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,979,137BOYAmt
EOY$3,951,045EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$6,223,537BOYAmt
EOY$6,054,513EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$102,421ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$74,329NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consol And Sep Basis Fincl StmtYes (X)ConsolAndSepBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,909CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$42,776CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$33,083CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$44,845CurrentTaxYearMinus1YearAmt
Current Tax Year$24,873CurrentTaxYearAmt
Total$150,486TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,993,113CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,209,238CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,208,313CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,327,440CurrentTaxYearMinus1YearAmt
Current Tax Year$2,583,683CurrentTaxYearAmt
Total$11,321,787TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,998,022CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,252,014CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,241,396CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,372,285CurrentTaxYearMinus1YearAmt
Current Tax Year$2,608,556CurrentTaxYearAmt
Total$11,472,273TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$11,472,273PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$15,231CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$8,929CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$23,537CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$22,057CurrentTaxYearMinus1YearAmt
Current Tax Year$26,421CurrentTaxYearAmt
Total$96,175TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$15,231CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$8,929CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$23,537CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$22,057CurrentTaxYearMinus1YearAmt
Current Tax Year$26,421CurrentTaxYearAmt
Total$96,175TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$18,172CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$17,529CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$21,515CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$9,142CurrentTaxYearMinus1YearAmt
Current Tax Year$6,981CurrentTaxYearAmt
Total$73,339TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,031,425CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,278,472CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,286,448CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,403,484CurrentTaxYearMinus1YearAmt
Current Tax Year$2,641,958CurrentTaxYearAmt
Total$11,641,787TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.98540PublicSupportCY509Pct
Public Support PY5090.98480PublicSupportPY509Pct
Investment Income CY0.00830InvestmentIncomeCYPct
Investment Income PY0.00760InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$12,660OtherCostOrOtherBasisAmt
Book Value$12,660BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,935,472OtherCostOrOtherBasisAmt
Depreciation$5,136,542DepreciationAmt
Book Value$3,798,930BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$872,352OtherCostOrOtherBasisAmt
Depreciation$558,140DepreciationAmt
Book Value$314,212BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$291,442OtherCostOrOtherBasisAmt
Depreciation$168,605DepreciationAmt
Book Value$122,837BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,248,639TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
CASH HELD IN TRUST FOR RESIDENTS$10,420
SECURITY DEPOSITS FROM RESIDENTS$120,268
FieldValueIRS element (for citing)
Total Liability$130,688TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$2,749,637TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$74,329NetUnrealizedGainsInvstAmt
Revenue Not Reported$74,329RevenueNotReportedAmt
Revenue Subtotal$2,675,308RevenueSubtotalAmt
Other Revenues Not Included$818OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$818RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,676,126TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,777,729TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$2,777,729ExpensesSubtotalAmt
Other Expenses Not Included$818OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$818ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$2,778,547TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:CEDARBROOK IS A NOT-FOR-PROFIT CORPORATION AS DESCRIBED IN SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE AND IS EXEMPT FROM FEDERAL INCOME TAXES ON RELATED INCOME PURSUANT TO SECTION 501(A) OF THE CODE. AS OF DECEMBER 31, 2023 AND 2022, CEDARBROOK DID NOT HAVE ANY UNRECOGNIZED TAX BENEFITS OR ANY RELATED ACCRUED INTEREST OR PENALTIES. THE TAX YEARS OPEN TO EXAMINATION BY FEDERAL AND STATE TAXING AUTHORITIES ARE 2020 THROUGH 2023. CEDARBROOK DOES NOT ANTICIPATE ANY UNRECOGNIZED TAX BENEFITS TO CHANGE IN THE NEXT TWELVE MONTHS.
PART XI, LINE 4B - OTHER ADJUSTMENTS:BAD DEBT EXPENSE RECLASS 818.
PART XII, LINE 4B - OTHER ADJUSTMENTS:BAD DEBT EXPENSE RECLASS 818.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Substantiation RequiredYes (1)SubstantiationRequiredInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonCHRISTA SERAFINPersonNm
TitleCHIEF EXECUTIVE OFFICERTitleTxt
Base Compensation Filing Org$0BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$268,218CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$3,506OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$0DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$0NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$18,750NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$0TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$290,474TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd

Issuer Name IssuerName

FieldValueIRS element (for citing)
Business Name Line1ONEIDA COUNTY INDUSTRIAL DEVELOPMENT AGENCYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Bond Issuer EIN273190422BondIssuerEIN
Bond Issued2018-12-28BondIssuedDt
Issue Price$2,472,000IssuePriceAmt
PurposeTO REFINANCE THE 2007A BONDS WITH THE 2018 BONDSPurposeDesc
Defeased0DefeasedInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Pool Financing0PoolFinancingInd

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Retired$2,395,000RetiredAmt
Total Proceeds$2,472,000TotalProceedsAmt
Issuance Costs From Proceeds$77,000IssuanceCostsFromProceedsAmt
Substantial Completion2018SubstantialCompletionYr
Refunding Tax Exempt Bonds0RefundingTaxExemptBondsInd
Refunding Taxable Bonds0RefundingTaxableBondsInd
Final Allocation MadeYes (1)FinalAllocationMadeInd
Adequate Books And Rec MaintYes (1)AdequateBooksAndRecMaintInd

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Owning Bond Financed Property0OwningBondFinancedPropertyInd
Any Lease Arrangements0AnyLeaseArrangementsInd
Mgmt Contract Bond Fincd Prop0MgmtContractBondFincdPropInd
Any Research Agreements0AnyResearchAgreementsInd
Bond Iss Meet Prvt Sec Pymt Test0BondIssMeetPrvtSecPymtTestInd
Change In Use Bond Financed Prop0ChangeInUseBondFinancedPropInd
Procs Nonqualified Bond Remdtd0ProcsNonqualifiedBondRemdtdInd

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Form8038 T Filed0Form8038TFiledInd
Rebate Not Due Yet0RebateNotDueYetInd
Exception To Rebate0ExceptionToRebateInd
No Rebate Due0NoRebateDueInd
Variable Rate Issue0VariableRateIssueInd
Hedge Identified In Bks And Rec0HedgeIdentifiedInBksAndRecInd
Gross Proceeds Invested In GIC0GrossProceedsInvestedInGICInd
Gross Proceeds Invested0GrossProceedsInvestedInd
Written Proc To Monitor Reqs0WrittenProcToMonitorReqsInd

Procedures Corrective Action ProceduresCorrectiveActionGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Procedures Corrective Action0ProceduresCorrectiveActionInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 6THE CHARLES T. SITRIN NETWORK OF HOMES & SERVICES, INC. IS THE SOLE MEMBER OF CEDARBROOK VILLAGE INCORPORATED.
FORM 990, PART VI, SECTION A, LINE 7AAS THE SOLE MEMBER, THE CHARLES T. SITRIN NETWORK OF HOMES & SERVICES, INC. APPOINTS THE BOARD OF DIRECTORS OF CEDARBROOK VILLAGE INCORPORATED.
FORM 990, PART VI, SECTION B, LINE 11BTHE BOARD MEMBERS REVIEWED THE FORM 990 AT THE NOVEMBER 2024 BOARD MEETING PRIOR TO SUBMISSION.
FORM 990, PART VI, SECTION B, LINE 12CTHE BOARD OF DIRECTORS ARE REQUIRED TO UPDATE AND RE-SIGN THE CONFLICT OF INTEREST POLICY ON AN ANNUAL BASIS.
FORM 990, PART VI, SECTION B, LINE 15THE BOARD OF DIRECTORS COLLECTIVELY REVIEWS AND APPROVES THE CEO'S SALARY AND BENEFITS. COMPARATIVE DATA FROM OTHER LIKE ORGANIZATIONS IS USED. THIS MEETING IS DOCUMENTED THROUGH EXECUTIVE SESSION MINUTES OF THE BOARD MEETING.
FORM 990, PART VI, SECTION C, LINE 19ALL OF THESE DOCUMENTS ARE AVAILABLE TO THE PUBLIC. COPIES WILL BE PROVIDED UPON REQUEST.
FORM 990, PAGE 7, PART VIITHE FOLLOWING OFFICER IS ALSO AN OFFICER OF RELATED ENTITY, CHARLES T. SITRIN HEALTH CARE CENTER, INC. -CHRISTA SERAFIN

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtControlled OrganizationControlledOrganizationIndDirect Controlling NADirectControllingNACd
CHARLES T SITRIN HEALTH CARE CENTER INC
2050 TILDEN AVENEW HARTFORDNY13413223100745SKILLED NURSING/OUTPATIENT REHAB FACILITYNY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC
2050 TILDEN AVENEW HARTFORDNY13413150543936SOLE MEMBER OF OTHER CORPORATIONSNY501(C)3LINE 70N/A
GAN KAVOD INC
PO BOX 634NEW HARTFORDNY13413223032483INTERMEDIATE CARE FACILITY & INDIVIDUALIZED RESIDENTIAL ALTERNATIVENY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
SITRIN CHILD DAY CARE FACILITY INC
3 KAVOD ROADNEW HARTFORDNY13413161484534CHILD DAY CARE CENTERNY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
SITRIN FOUNDATION INC
2050 TILDEN AVENEW HARTFORDNY13413300098393FOUNDATIONNY501(C)3LINE 12B, IICHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
GEORGIAN COURT ESTATES SENIOR HOUSING CO
2050 TILDEN AVENEW HARTFORDNY13413204288247SENIOR HOUSINGNY501(C)3LINE 11CHARLES T SITRIN NETWORK OF HOMES & SERVICES INC0
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other Org0LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth Org0PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of Facilities0SharingOfFacilitiesInd
Paid Employees Sharing0PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other Org0ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.