EXCELSIOR WELLNESS: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
EXCELSIOR WELLNESS (EIN 91-1189908)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-09-09
IRS object ID
202432539349301028
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-09-09T12:57:26-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Eide Bailly LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1800 Nicollet Mall Ste 1300AddressLine1Txt
CityMinneapolisCityNm
State AbbreviationMNStateAbbreviationCd
ZIP554027033ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN911189908EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Excelsior WellnessBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlEXCEBusinessNameControlTxt
Phone5095593107PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13754 W Indian Trail RdAddressLine1Txt
CitySpokaneCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99208ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonAndrew HillPersonNm
Person TitlePresident, CEOPersonTitleTxt
Phone5093287041PhoneNum
Signature2024-09-05SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDeb Nelson CPAPreparerPersonNm
PTINP01264758PTIN
Phone6122536500PhoneNum
Preparation2024-09-05PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-08-08 14:25:15ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerAndrew HillPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13754 W Indian Trail RdAddressLine1Txt
CitySpokaneCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99208ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$23,412,862GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addressexcelsiorwellness.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1982FormationYr
Legal Domicile StateWALegalDomicileStateCd
Activity Or MissionTo provide access to integrated healthcare, behavioral health, education, and social human services.ActivityOrMissionDesc
Voting Members Governing Body6VotingMembersGoverningBodyCnt
Voting Members Independent6VotingMembersIndependentCnt
Total Employee240TotalEmployeeCnt
Total Volunteers6TotalVolunteersCnt
Total Gross UBI-$19,043TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$5,308,774PYContributionsGrantsAmt
CY Contributions Grants$6,034,771CYContributionsGrantsAmt
PY Program Service Revenue$15,698,710PYProgramServiceRevenueAmt
CY Program Service Revenue$16,792,193CYProgramServiceRevenueAmt
PY Investment Income$170,248PYInvestmentIncomeAmt
CY Investment Income$272,122CYInvestmentIncomeAmt
PY Other Revenue-$101,086PYOtherRevenueAmt
CY Other Revenue-$19,043CYOtherRevenueAmt
PY Total Revenue$21,076,646PYTotalRevenueAmt
CY Total Revenue$23,080,043CYTotalRevenueAmt
PY Grants And Similar Paid$65,369PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$6,360CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$16,106,833PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$16,184,131CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$280,096CYTotalFundraisingExpenseAmt
PY Other Expenses$3,725,361PYOtherExpensesAmt
CY Other Expenses$4,289,699CYOtherExpensesAmt
PY Total Expenses$19,897,563PYTotalExpensesAmt
CY Total Expenses$20,480,190CYTotalExpensesAmt
PY Revenues Less Expenses$1,179,083PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,599,853CYRevenuesLessExpensesAmt
Total Assets BOY$20,604,078TotalAssetsBOYAmt
Total Assets EOY$23,660,892TotalAssetsEOYAmt
Total Liabilities BOY$1,941,012TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,326,944TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$18,663,066NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$21,333,948NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionExcelsior Wellness aligns people, institutions, and resources to restore and preserve our community's mental, emotional and physical health, and well-being.MissionDesc
Significant New Program SrvcYes (1)SignificantNewProgramSrvcInd
Significant ChangeYes (1)SignificantChangeInd
Expense$7,383,810ExpenseAmt
Grant$6,360GrantAmt
Revenue$11,061,762RevenueAmt
DescExcelsior Wellness Center: Community Behavioral Health through Excelsior Wellness Center increased access to the VIEW program Statewide, successfully contracting with new Managed Care Organizations. This milestone reflects EWC's commitment to providing accessible care in new, innovative ways. Additionally, WISE wraparound service increased its intensity which symbols dedication to enhancing support for enrolled youth and families. The upcoming months promise the completion of Respite programming. This crucial development will provide much-needed relief for our participants and their caregivers. EWC also achieved the updated Certified Community Behavioral Health Clinic (CCBHC) certification, celebrating four years as a CCBHC. (Continued on Schedule O)EWC employees and families now enjoy access to updated offices and group spaces, a significant milestone since the onset of the COVID-19 pandemic.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$3,250,127ExpenseAmt
Revenue$1,734,509RevenueAmt
DescExcelsior Family Medicine: Primary Care and Integrated Behavioral Health through Excelsior Family Medicine welcomed new providers this year, fostering an environment of camaraderie and growth. EFM's focus on integrating physical and mental health services is supported by the Washington State Health Care Authority's Behavioral Health Integration (BHI) Grant and the Federal Promoting Integration of Primary Care and Behavioral Health (PIPBHC) Grant activities, which are set to increase accountability, enhance data integration between EPIC and CareLogic health records, and improve quality measures. Despite the ongoing impacts of the cyber-attack on Change Healthcare, the Family Medicine team's support and dedication minimized impact.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$3,051,208ExpenseAmt
Grant$0GrantAmt
Revenue$2,093,706RevenueAmt
DescExcelsior Integrated Care Center: Inpatient and Residential Services through the Excelsior Integrated Care Center successfully increased access by doubling the available capacity of LifePoint's residential services from eight to 16 units. The team has grown to include substance use services to create a co-occurring enhanced program. The team also celebrated the success of one participant securing housing and another preparing for graduation. These milestones highlight the LifePoint team's effective collaboration and the positive outcomes. The focus remains on hiring part-time staff to enhance delivery service and increasing referrals through sustained outreach.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp (3 entries)

ExpenseExpenseAmtGrantGrantAmtRevenueRevenueAmtDescDesc
$1,150,733$0$1,326,792New Developed Nations: New Developed Nations (NON) continues to thrive, steadily increasing access for artists. This growth is complemented by the introduction of meditation and yoga sessions, integrating the Evidence Based Practice (EBP) Healing Through Hip Hop elements. The community's response has been overwhelmingly positive, with high attendance rates reflecting the program's impact. NON recently received the Behavioral Health Agency (BHA) certification through the Washington State Health Care Authority. This will enable NON to contract directly with Managed Care Organizations to provide behavioral health services including WISE services. NON also contracted for prevention services with the Spokane County Juvenile Court.
$1,114,171$0$575,424Excelsior Holistic Schools: Excelsior has nearly 40 years of experience providing education services through our fully accredited onsite elementary, middle, and high school. Excelsior Holistic Schools provides special and regular education services, GED, re-engagement and credit retrieval services, and school-based healthcare services to promote education equity for under-served students. Excelsior is the only private entity federally approved to provide special education to the public of Eastern Washington. Current programs in development are early learning services and vocational learning services. Excelsior Holistic Schools ceased onsite operations of grades 4-12 in June 2023.
$3Wellness Properties: Wellness Properties is an entity to provide real estate income, affordable housing, and property management services that aid in our response to the housing crisis, access to services within neighborhoods, and meeting community needs within the social dimension of health.
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$2,264,907TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Grant$0TotalOtherProgSrvcGrantAmt
Total Other Prog Srvc Revenue$1,902,216TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$15,950,052TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded EntityYes (1)DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document34IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee240EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members6GoverningBodyVotingMembersCnt
Independent Voting Member6IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org DocumentsYes (1)ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Kim McFarlandBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5095593107PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13754 W Indian Trail RdAddressLine1Txt
CitySpokaneCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99208ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
Carmen Green
Chairperson2.00Yes (X)Yes (X)$0$0$0
Alan Basham
Vice Chairperson2.00Yes (X)Yes (X)$0$0$0
Dennis Hession
Secretary2.00Yes (X)Yes (X)$0$0$0
Daphne Smith
Director (As of Dec 2023)2.00Yes (X)$0$0$0
Gerald Crowshoe
Director (As of Dec 2023)2.00Yes (X)$0$0$0
Shaun Cross
Director (As of Dec 2023)2.00Yes (X)$0$0$0
Andrew Hill
President, Chief Executive Officer40.00Yes (X)$270,730$0$30,720
Tara-Willow James
Chief Medical Officer40.00$304,982$0$26,655Yes (X)
Stacey Herron
Chief Operations Officer40.00$182,911$0$20,451Yes (X)
Daniel Respold
Physician32.00$175,808$0$28,664Yes (X)
Ryan Kiely
Chief Strategy Officer40.00$177,154$0$28,715Yes (X)
Brian Nelson
Family Practice Physician32.00$204,195$0$29,305Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$1,315,780TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$164,510TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K27IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
Swinerton Builders
1005 W 9th AveSpokaneWA99204Construction$3,080,418
Pick Electric Inc
PO Box 6770SpokaneWA992170913Construction/Electricial$883,763
McKinstry
PO Box 3895SeattleWA98124Construction$864,496
Bernardo Wills Architects PC
153 S Jefferson StSpokaneWA99201Architects$166,631
Intrinium Inc
PO Box 13462SpokaneWA99213IT Security Services$138,125
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K6CntrctRcvdGreaterThan100KCnt
Government Grants$5,340,900GovernmentGrantsAmt
All Other Contributions$693,871AllOtherContributionsAmt
Noncash Contributions$22,200NoncashContributionsAmt
Total Contributions$6,034,771TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescBehavioral Health Service FeesDesc
Business624100BusinessCd
Total Revenue Column$16,789,813TotalRevenueColumnAmt
Related Or Exempt Func Income$16,789,813RelatedOrExemptFuncIncomeAmt

Total Oth Program Service Rev TotalOthProgramServiceRevGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,380TotalRevenueColumnAmt
Related Or Exempt Func Income$2,380RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$16,792,193TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$264,384TotalRevenueColumnAmt
Exclusion$264,384ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$8,300OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$562OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other$7,738OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$7,738TotalRevenueColumnAmt
Exclusion$7,738ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$313,214GrossSalesOfInventoryAmt
Cost Of Goods Sold$332,257CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$19,043TotalRevenueColumnAmt
Unrelated Business Revenue-$19,043UnrelatedBusinessRevenueAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$23,080,043TotalRevenueColumnAmt
Related Or Exempt Func Income$16,792,193RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue-$19,043UnrelatedBusinessRevenueAmt
Exclusion$272,122ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$6,360TotalAmt
Program Services$6,360ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$301,801TotalAmt
Program Services$247,477ProgramServicesAmt
Management And General$54,324ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$12,122,311TotalAmt
Program Services$9,782,832ProgramServicesAmt
Management And General$2,131,757ManagementAndGeneralAmt
Fundraising$207,722FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$221,984TotalAmt
Program Services$193,965ProgramServicesAmt
Management And General$25,366ManagementAndGeneralAmt
Fundraising$2,653FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$2,280,875TotalAmt
Program Services$1,990,347ProgramServicesAmt
Management And General$263,849ManagementAndGeneralAmt
Fundraising$26,679FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$1,257,160TotalAmt
Program Services$1,096,344ProgramServicesAmt
Management And General$146,263ManagementAndGeneralAmt
Fundraising$14,553FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$270,435TotalAmt
Program Services$106,152ProgramServicesAmt
Management And General$164,283ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$84,041TotalAmt
Program Services$32,988ProgramServicesAmt
Management And General$51,053ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$350,197TotalAmt
Program Services$137,461ProgramServicesAmt
Management And General$212,736ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$15,821TotalAmt
Program Services$15,806ProgramServicesAmt
Fundraising$15FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$546,244TotalAmt
Program Services$375,221ProgramServicesAmt
Management And General$168,652ManagementAndGeneralAmt
Fundraising$2,371FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$1,186,187TotalAmt
Program Services$346,203ProgramServicesAmt
Management And General$817,376ManagementAndGeneralAmt
Fundraising$22,608FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$304,021TotalAmt
Program Services$190,495ProgramServicesAmt
Management And General$111,276ManagementAndGeneralAmt
Fundraising$2,250FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$79,818TotalAmt
Program Services$79,818ProgramServicesAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$610,619TotalAmt
Program Services$511,115ProgramServicesAmt
Management And General$99,504ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (3 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmtManagement And GeneralManagementAndGeneralAmt
Integrated Care Collabo$608,843$608,113$730
Uncollected Patient Ser$130,935$130,935
Specific Assistance$35,217$32,464$2,753

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$67,321TotalAmt
Program Services$65,956ProgramServicesAmt
Management And General$850ManagementAndGeneralAmt
Fundraising$515FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$20,480,190TotalAmt
Program Services$15,950,052ProgramServicesAmt
Management And General$4,250,042ManagementAndGeneralAmt
Fundraising$280,096FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$163,578BOYAmt
EOY$87,810EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$2,769,439BOYAmt
EOY$248,334EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$267,187BOYAmt
EOY$188,946EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$2,294,394BOYAmt
EOY$1,949,979EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$442,274BOYAmt
EOY$388,283EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$21,019,201LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$4,615,440LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$10,255,309BOYAmt
EOY$16,403,761EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$3,909,323BOYAmt
EOY$3,991,434EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$161,917BOYAmt
EOY$138,786EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$340,657BOYAmt
EOY$263,559EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$20,604,078BOYAmt
EOY$23,660,892EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$1,629,649BOYAmt
EOY$1,226,975EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
EOY$842,322EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$311,363BOYAmt
EOY$257,647EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,941,012BOYAmt
EOY$2,326,944EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$11,924,003BOYAmt
EOY$12,736,972EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$6,739,063BOYAmt
EOY$8,596,976EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$18,663,066BOYAmt
EOY$21,333,948EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$20,604,078BOYAmt
EOY$23,660,892EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$2,599,853ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$71,029NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit Committee0AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,783,915CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,740,129CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$5,979,032CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,308,774CurrentTaxYearMinus1YearAmt
Current Tax Year$6,034,771CurrentTaxYearAmt
Total$24,846,621TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$12,391,105CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$15,706,412CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$15,304,523CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$15,509,078CurrentTaxYearMinus1YearAmt
Current Tax Year$16,792,193CurrentTaxYearAmt
Total$75,703,311TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$17,175,020CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$18,446,541CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$21,283,555CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$20,817,852CurrentTaxYearMinus1YearAmt
Current Tax Year$22,826,964CurrentTaxYearAmt
Total$100,549,932TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$100,549,932PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$10,972CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$17,707CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$136,437CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$170,248CurrentTaxYearMinus1YearAmt
Current Tax Year$264,384CurrentTaxYearAmt
Total$599,748TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$10,972CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$17,707CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$136,437CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$170,248CurrentTaxYearMinus1YearAmt
Current Tax Year$264,384CurrentTaxYearAmt
Total$599,748TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$17,185,992CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$18,464,248CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$21,419,992CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$20,988,100CurrentTaxYearMinus1YearAmt
Current Tax Year$23,091,348CurrentTaxYearAmt
Total$101,149,680TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.99410PublicSupportCY509Pct
Public Support PY5090.99620PublicSupportPY509Pct
Investment Income CY0.00590InvestmentIncomeCYPct
Investment Income PY0.00380InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$940,988OtherCostOrOtherBasisAmt
Book Value$940,988BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$17,954,182OtherCostOrOtherBasisAmt
Depreciation$3,304,360DepreciationAmt
Book Value$14,649,822BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,593,156OtherCostOrOtherBasisAmt
Depreciation$1,102,388DepreciationAmt
Book Value$490,768BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$530,875OtherCostOrOtherBasisAmt
Depreciation$208,692DepreciationAmt
Book Value$322,183BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$16,403,761TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescOperating Lease LiabilityDesc
Amt$257,647Amt
FieldValueIRS element (for citing)
Total Liability$257,647TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$23,152,072TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$71,029NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$1,000DonatedServicesAndUseFcltsAmt
Revenue Not Reported$72,029RevenueNotReportedAmt
Revenue Subtotal$23,080,043RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$23,080,043TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$20,481,190TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$1,000DonatedServicesUseFcltsAmt
Expenses Not Reported$1,000ExpensesNotReportedAmt
Expenses Subtotal$20,480,190ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$20,480,190TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart X, Line 2:FormAndLineReferenceDesc
ExplanationManagement believes that the entity has appropriate support for any tax positions taken affecting its annual filing requirements, and as such, does not have any uncertain tax positions that are material to the consolidated financial statements. Excelsior would recognize future accrued interest and penalties related to unrecognized tax benefits and liabilities in income tax expense if such interest and penalties are incurred.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgYes (1)CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (6 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Tara-Willow James
Chief Medical Officer$304,982$0$0$0$0$0$9,167$0$17,487$0$331,636$0$0$0
Andrew Hill
President, Chief Executive Officer$240,030$0$30,700$0$0$0$7,231$0$23,841$0$301,802$0$0$0
Brian Nelson
Family Practice Physician$200,445$0$3,750$0$0$0$6,028$0$23,277$0$233,500$0$0$0
Ryan Kiely
Chief Strategy Officer$177,154$0$0$0$0$0$5,329$0$23,386$0$205,869$0$0$0
Daniel Respold
Physician$175,808$0$0$0$0$0$5,289$0$23,375$0$204,472$0$0$0
Stacey Herron
Chief Operations Officer$182,911$0$0$0$0$0$5,500$0$14,951$0$203,362$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart I, Line 5FormAndLineReferenceDesc
ExplanationThe CEO received a bonus in 2023 contingent on the 2021 and 2022 revenues of Excelsior Wellness. $15,000 and $15,700 respectively.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (8 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part III, line 2Exclesior commenced operations of Wellness Properties, LLC. The entity's purpose is to manage residential and commercial real estate properties to support our integrated service lines.
Form 990, Part III, line 3Excelsior ceased on-site operations of schools grades 4-12 ( a subset of Excelsior Holistic Schools) in June 2023.
Form 990, Part VI, Section A, line 1aThe Board of Directors may designate one or more committees to exercise broad authority on behalf of the organization. The committees consist of two or more directors and may include other non-Board members. However, committees that do exercise authority of the Board may not include non-Board members. In addition, the Executive Committee may exercise broad authority and includes the Chair and either the Vice Chair, Secretary or Treasurer.
Form 990, Part VI, Section A, line 4The Bylaws previously stated the end of year financials must be presented to the Board within 30 days of the year-end. This has been revised to state the audited financials must be presented to the Board within 9 months.
Form 990, Part VI, Section B, line 11bAll members of the governing board receives a copy of the Form 990 prior to filing.
Form 990, Part VI, Section B, line 12cThe organization has a conflict of interest policy in place which covers the Board of Directors and officers of the organization which is monitored throughout the year and requires disclosure of any possible conflicts.
Form 990, Part VI, Section B, line 15aCompensation for the CEO is reviewed annually and approved by the board. A consultant performs a compensation analysis every few years, the most recent study was completed in 2021.
Form 990, Part VI, Section C, line 19A copy of the governing documents, conflict of interest policy and financial statements are available to the public upon request.

Schedule R IRS990ScheduleR

Id Disregarded Entities IdDisregardedEntitiesGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdTotal IncomeTotalIncomeAmtEnd Of Year AssetsEndOfYearAssetsAmtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1Txt
Excelsior Family Medicine LLC
3754 W Indian Trail RdSpokaneWA99208843519519Medical PracticeWA$1,734,509$474,242Excelsior Wellness
Excelsior Holistic Schools LLC
3754 W Indian Trail RdSpokaneWA99208844051978EducationWA$575,424$154,969Excelsior Wellness
Integrated Care Center LLC
3754 W Indian Trail RdSpokaneWA99208843760374Residential TherapyWA$2,093,706$370,323Excelsior Wellness
Excelsior Wellness Center LLC
3754 W Indian Trail RdSpokaneWA99208844034954Out Patient TherapyWA$10,491,401$792,314Excelsior Wellness
Excelsior Solutions LLC
3754 W Indian Trail RdSpokaneWA99208874657810Software Resale, Professional ServicesWA$181,044$107,190Excelsior Wellness
New Developed Nations
3754 W Indian Trail RdSpokaneWA99208365036585Out Patient TherapyWA$1,326,792$106,513Excelsior Wellness
Wellness Properties LLC
3754 W Indian Trail RdSpokaneWA99208922722491Housing SolutionsWA$41$25,038Excelsior Wellness

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.