HUGHSON SAMARITAN VILLAGE: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
HUGHSON SAMARITAN VILLAGE (EIN 46-0469127)
Tax period
2023-10-01 to 2024-09-30
Filed
2025-01-17
IRS object ID
202510179349101101
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-01-17T18:02:27-06:00ReturnTs
Tax Period End2024-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN941239084PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ATHERTON & ASSOCIATES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 4339AddressLine1Txt
CityMODESTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP953524339ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN460469127EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HUGHSON SAMARITAN VILLAGEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHUGHBusinessNameControlTxt
Phone2098833000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1Txt
CityHUGHSONCityNm
State AbbreviationCAStateAbbreviationCd
ZIP953261090ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWILLIAM RAEBERPersonNm
Person TitleCFOPersonTitleTxt
Phone2098833000PhoneNum
Signature2025-01-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJACQUELYN HOWELLPreparerPersonNm
PTINP01327223PTIN
Phone2095774800PhoneNum
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$25,105,084FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$285ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$71,432InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$71,432InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$71,432InterestOnSavingsAdjNetIncmAmt
Gross Rents Rev And Expnss$10,250,241GrossRentsRevAndExpnssAmt
Gross Rents Adj Net Incm$10,250,241GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$10,250,241NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$2,655NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$365,717GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,683CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$3,813,811OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$3,813,811OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$14,133,114TotalRevAndExpnssAmt
Total Net Invst Incm$73,115TotalNetInvstIncmAmt
Total Adj Net Incm$14,135,484TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$561,776CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$530,545CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$31,231CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$6,124,151OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$5,783,692OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$340,459OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$810,112PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$765,075PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$45,037PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$23,241LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$21,949LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$1,292LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$68,940AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$65,107AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$3,833AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$19,250OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$0OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$18,180OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,070OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$830,908InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$784,716InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$46,192InterestDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,799,696DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,699,646DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$876,729OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$827,989OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$48,740OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$30,339TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$28,652TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$1,687TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$12,231PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$11,551PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$680PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$3,731,563OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$3,524,116OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$206,273OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$14,888,936TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$14,061,218TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$726,494TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,891,936TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$14,061,218TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$729,494TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$758,822ExcessRevenueOverExpensesAmt
Net Investment Income$73,115NetInvestmentIncomeAmt
Adjusted Net Income$74,266AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,600,930CashBOYAmt
Cash EOY$1,849,550CashEOYAmt
Cash EOYFMV$1,849,550CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,550,769SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,551,586SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,551,586SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$192,302AcctRcvblAmt
Acct Rcvbl BOY$207,414AcctRcvblBOYAmt
Acct Rcvbl EOY$192,302AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$192,302AcctRcvblEOYFMVAmt
Inventories BOY$36,883InventoriesBOYAmt
Inventories EOY$39,144InventoriesEOYAmt
Inventories EOYFMV$39,144InventoriesEOYFMVAmt
Prepaid Expenses BOY$353,318PrepaidExpensesBOYAmt
Prepaid Expenses EOY$380,039PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$380,039PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$1,315,029CorporateStockBOYAmt
Corporate Stock EOY$1,373,612CorporateStockEOYAmt
Corporate Stock EOYFMV$2,263,442CorporateStockEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$51,925,717LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$34,685,917LandBldgEquipAccumDeprecAmt
Land BOY$18,544,433LandBOYAmt
Land EOY$17,239,800LandEOYAmt
Land EOYFMV$17,239,800LandEOYFMVAmt
Other Assets BOY$1,389,635OtherAssetsBOYAmt
Other Assets EOY$1,589,221OtherAssetsEOYAmt
Other Assets EOYFMV$1,589,221OtherAssetsEOYFMVAmt
Total Assets BOY$24,998,411TotalAssetsBOYAmt
Total Assets EOY$24,215,254TotalAssetsEOYAmt
Total Assets EOYFMV$25,105,084TotalAssetsEOYFMVAmt
Accounts Payable BOY$843,233AccountsPayableBOYAmt
Accounts Payable EOY$1,238,833AccountsPayableEOYAmt
Deferred Revenue BOY$36,466DeferredRevenueBOYAmt
Deferred Revenue EOY$46,640DeferredRevenueEOYAmt
Other Liabilities BOY$19,432,338OtherLiabilitiesBOYAmt
Other Liabilities EOY$19,002,229OtherLiabilitiesEOYAmt
Total Liabilities BOY$20,312,037TotalLiabilitiesBOYAmt
Total Liabilities EOY$20,287,702TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$4,686,374NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$3,927,552NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$4,686,374TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$3,927,552TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$24,998,411TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$24,215,254TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$4,686,374TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$758,822ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$3,927,552SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$3,927,552TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyINVESTMENT SECURITIESPropertyDesc
Acquired2023-09-30AcquiredDt
Sold2024-09-30SoldDt
Gross Sales Price$365,717GrossSalesPriceAmt
Cost Or Other Basis$364,034CostOrOtherBasisAmt
Gain Or Loss$1,683GainOrLossAmt
Gains Minus Excess Or Losses$1,683GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$1,683CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$0NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$1,016InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$1,016SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$1,016TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$520EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$520TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$496TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.SVLIVING.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1WILLIAM N RAEBERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2098833000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1Txt
CityHUGHSONCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95326ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (11 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN ROGERS
7700 FOX ROADHUGHSONCA95326CHAIRMAN1.00$0$0$0
RANDALL SCHWANTES
7700 FOX ROADHUGHSONCA95326SECRETARY1.00$0$0$0
RAMON BAWANAN
7700 FOX ROADHUGHSONCA95326VICE CHAIRMAN1.00$0$0$0
WILLIAM N RAEBER
7700 FOX ROADHUGHSONCA95326CFO40.00$218,001$6,561$0
DANIEL AGUILAR
7700 FOX ROADHUGHSONCA95326PRESIDENT & CEO40.00$343,775$6,584$0
JUNE ROGERS
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
JANET ROGERS
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
VITO CHIESA
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
ROBERT FORESTER MD
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
PATRICIA MASON
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
WALTER SCHMIDT
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
NADIA MALDONADO
7700 FOX ROADHUGHSONCA95326SALES CONSULTANT40.00$168,376$6,553$0
RIKKI PEREZCHICA
7700 FOX ROADHUGHSONCA95326ADMINISTRATOR40.00$164,970$9,438$0
ALBERTO PEREZ
7700 FOX ROADHUGHSONCA95326DIRECTOR OF IT & SUP40.00$160,335$6,553$0
LORRY QUINTERO
7700 FOX ROADHUGHSONCA95326REGISTERED NURSE40.00$155,106$2,600$0
JEANETTE OLVERA
7700 FOX ROADHUGHSONCA95326LEAD PHYSICAL THERAP40.00$149,075$4,642$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k17OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
JOHNSON CONTROLS
PO BOX 730068DALLASTX75373MAINTENANCE/HVAC SERVICES$300,816
JOAQUIN PAINTING INC
1004 CARVER ROADMODESTOCA95350PAINTING$134,625
GP LANDSCAPE
PO BOX 22926SACRAMENTOCA95822LANDSCAPING$106,949
TRICOUNTY FLOORING INC
481 BELLEVUE ROADATWATERCA95301FLOORING$99,202
DATA PATH INC
318 MCHENRY AVENUEMODESTOCA95354COMPUTER SERVICES$78,408
FieldValueIRS element (for citing)
Contractor Paid Over50k1ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1TO MAKE DISTRIBUTIONS OF ITS INCOME AND ASSETS FOR ITS OWN CHARITABLE ACTIVITIES OR TO OTHER NONPROFIT ORGANIZATIONS. FUNDS WILL BE USED EXCLUSIVELY FOR CHARITABLE PURPOSES.Description1Txt
Expenses1$14,891,936Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$1,917,419AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,521,351AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$5,438,770TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$5,438,770AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$81,582CashDeemedCharitableAmt
Net Vl Noncharitable Assets$5,357,188NetVlNoncharitableAssetsAmt
Minimum Investment Return$267,859MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$729,494ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$499,401CharitableAssetsAcquisPaidAmt
Qualifying Distributions$1,228,895QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$0DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr2$1,823,949ExcessDistributionCyovYr2Amt
Total Excess Distribution Cyov$1,823,949TotalExcessDistributionCyovAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$0AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$1,823,949TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,823,949ExcessDistriCyovToNextYrAmt
Excess From Year2$1,823,949ExcessFromYear2Amt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2002-09-05PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$74,266CurrentYearAmt
Year1$37,986Year1Amt
Year2$11,955Year2Amt
Year3$21,809Year3Amt
Total$146,016TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$63,126CurrentYearAmt
Year1$32,288Year1Amt
Year2$10,162Year2Amt
Year3$18,538Year3Amt
Total$124,114TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$1,228,895CurrentYearAmt
Year1$610,859Year1Amt
Year2$1,823,949Year2Amt
Year3$1,565,809Year3Amt
Total$5,229,512TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$1,228,895CurrentYearAmt
Year1$610,859Year1Amt
Year2$1,823,949Year2Amt
Year3$1,565,809Year3Amt
Total$5,229,512TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$24,215,254CurrentYearAmt
Year1$24,998,411Year1Amt
Year2$26,279,943Year2Amt
Year3$27,675,262Year3Amt
Total$103,168,870TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$24,215,254CurrentYearAmt
Year1$24,998,411Year1Amt
Year2$26,279,943Year2Amt
Year3$27,675,262Year3Amt
Total$103,168,870TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (4 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
COMMUNITY HOSPICE FOUNDATION INC
4368 SPYRES WAYMODESTOCA95356NONEPCCHARITABLE CONTRIBUTION$1,000
HUGHSON VOLUNTEER FIREFIGHTERS ASSOCIATION
2316 3RD STREETHUGHSONCA95326NONEPCCHARITABLE CONTRIBUTION$500
UNITED SAMARITANS FOUNDATION
220 S BROADWAYTURLOCKCA95380NONEPCCHARITABLE CONTRIBUTION$1,250
HUGHSON CHAMBER OF COMMERCE
7012 PINE STREETHUGHSONCA95326NONEPCCHARITABLE CONTRIBUTION$250
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$71,432ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Exclusion30ExclusionCd
Exclusion$10,250,241ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion03ExclusionCd
Exclusion-$2,655ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (4 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
OTHER REVENUE03$93,105
RESIDENT CARE SERVICES03$2,661,295
HOME CARE REVENUE03$510,233
HOME HEALTH REVENUE03$549,178

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$14,132,829ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$14,132,829TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$68,940Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$65,107AdjustedNetIncomeAmt
Disbursements Charitable Prps$3,833DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (6 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
LAND2001-01-01$627,846L$0$0$0
LAND IMPROVEMENTS2001-01-01$4,047,101SL$152,490$0$152,490$2,793,21115.000000000000
BUILDINGS & IMPROVEMENTS2001-01-01$41,829,174SL$1,486,625$0$1,486,625$25,511,22739.000000000000
FURNITURE AND FIXTURES2001-01-01$2,055,397SL$46,360$0$46,360$1,694,9957.000000000000
EQUIPMENT2001-01-01$3,035,759SL$88,449$0$88,449$2,634,8975.000000000000
VEHICLES2001-01-01$330,440SL$25,772$0$25,772$251,8915.000000000000

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (2 entries)

AssetAssetDescAcquiredAcquiredDtHow AcquiredHowAcquiredTxtSoldSoldDtBasisBasisAmtBasis MethodBasisMethodTxtSales ExpenseSalesExpenseAmtTotal NetTotalNetAmtAccumulated DepreciationAccumulatedDepreciationAmt
BUILDINGS & IMPROVEMENTS2023-09PURCHASED2024-09$8,854COST$0-$8,854
EQUIPMENT2023-09PURCHASED2024-09$9,151COST$0$4,516$13,667

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
IdentifierOWNERSHIP OF CONTROLLED ENTITIESIdentifierTxt
Form And Line ReferenceFORM 990-PF, PAGE 5, PART VII-A, LINE 11FormAndLineReferenceDesc
Medium ExplanationNAME: HUGHSON SAMARITAN VILLAGE HOLDINGS, LLCADDRESS: 7700 FOX ROAD, HUGHSON CA, 95326EIN: 90-1011736 EXCESS BUSINESS HOLDING: NONAME: HUGHSON SAMARITAN HOME CARE, LLC ADDRESS: 7700 FOX ROAD, HUGHSON CA, 95326 EIN: 35-2578444 EXCESS BUSINESS HOLDING: NOMediumExplanationTxt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockEQUITIES & SECURITIESStockNm
EOY Book Value$1,373,612EOYBookValueAmt
EOYFMV$2,263,442EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
BUILDINGS$45,876,275$29,943,553$15,932,722
FURNITURE & FIXTURES$2,055,397$1,741,355$314,042
LAND$627,846$0$627,846
MACHINERY & OTHER EQUIPMENT$3,035,759$2,723,346$312,413
TRANSPORTATION EQUIPMENT$330,440$277,663$52,777

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$23,241LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$21,949AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,292DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DEPOSITS HELD WITH VENDORS$98,848$91,613$91,613
REPLACEMENT RESERVE$1,260,285$1,404,807$1,404,807
ESCROW DEPOSITS$30,502$92,801$92,801

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (25 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISING$108,931$0$102,875$6,056
BAD DEBT EXPENSE$60,303$0$56,951$3,352
BANK AND PAYROLL CHARGES$89,514$0$84,538$4,976
BOOKS AND SUBSCRIPTIONS$12,933$0$12,214$719
CABLE$39,873$0$37,656$2,217
COMPUTER$73,931$0$69,821$4,110
CONTRACT SERVICES$281,466$0$265,819$15,647
COVID-19 RELATED EXPENSES$7,146$0$6,749$397
DUES AND EVENTS$29,443$0$27,806$1,637
EMPLOYEE RELATED$258,514$0$244,142$14,372
EMPLOYER CONTRIBUTION$43,158$0$40,759$2,399
EQUIPMENT RENTAL$29,426$0$27,790$1,636
FOOD$729,439$0$688,887$40,552
LIABILITY INSURANCE$498,286$0$470,585$27,701
LICENSES$19,364$0$18,288$1,076
MISCELLANEOUS$3,855$0$3,641$214
MORTGAGE INSURANCE$89,170$0$84,213$4,957
OFFICE SUPPLIES$21,898$0$20,681$1,217
POSTAGE$4,635$0$4,377$258
REPAIRS AND MAINTENANCE$531,452$0$501,907$29,545
SUPPLIES$290,628$0$274,471$16,157
TELEPHONE$127,335$0$120,256$7,079
UNIFORMS$1,823$0$1,722$101
WORKERS' COMPENSATION INSURANCE$357,920$0$338,022$19,898
AMORTIZATION$21,120$0$19,946$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OTHER REVENUE$93,105$93,105
RESIDENT CARE SERVICES$2,661,295$2,661,295
HOME CARE REVENUE$510,233$510,233
HOME HEALTH REVENUE$549,178$549,178

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT DEPOSITS PAYABLE$177,960$176,545
LOAN PAYABLE$19,254,378$18,825,684

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCONSULTING FEESCategoryTxt
Amt$19,250Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$18,180AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,070DisbursementsCharitablePrpsAmt

Transfers Frm Controlled Entities TransfersFrmControlledEntities

Transfers From Controlled Ent TransfersFromControlledEntGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINDescDescAmtAmt
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REIMBURSED AUDIT FEES PAID BY HUGHSON SAMARITAN VILLAGE FOR FISCAL YEAR 9.30.23 AUDIT$0
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REPLACEMENT RESERVE CHECK FROM LUMENT REAL ESTATE CAPITAL$0
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444MISCELLANEOUS INCOME$0
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444CONTRACT REVENUE$0
FieldValueIRS element (for citing)
Total$301,470TotalAmt

Transfers To Controlled Entities TransfersToControlledEntities

Transfers To Controlled Ent TransfersToControlledEntGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINDescDescAmtAmt
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736PROPERTY AND EQUIPMENT LEASE INCOME$2,122,992
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736FIXED ASSET ACQUISITIONS$490,609
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736AUDIT FEES$15,950
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736TAX FEES$1,425
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444MISCELLANEOUS EXPENSES$865,822
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736SECRETARY OF STATE STATEMENT OF FILING$20
FieldValueIRS element (for citing)
Total$3,496,818TotalAmt

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.