FURP.ORG / PUBLIC DATA EXPLORER

DAVID AND JANIS LARSON FOUNDATION: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
DAVID AND JANIS LARSON FOUNDATION (EIN 41-1957525)
Tax period
2020-01-01 to 2020-12-31
Filed
2021-11-09
IRS object ID
202143139349101334
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-11-09T10:55:12-06:00ReturnTs
Tax Period End2020-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410943845PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS & BARNETT PABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1150 S 5TH STREET SUITE 1200AddressLine1Txt
CityMINNEAPOLISCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55402ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN411957525EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1DAVID & JANIS LARSON FOUNDATIONBusinessNameLine1Txt
Business Name Line2C/O FIRST TRUST COMPANY LLCBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlDAVIBusinessNameControlTxt
Phone6513305910PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1332 MINNESOTA STREET NO W2900AddressLine1Txt
CityST PAULCityNm
State AbbreviationMNStateAbbreviationCd
ZIP551011377ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJOHN BULTENAPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone6517915915PhoneNum
Signature2021-11-09SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstJOHNPersonFirstNm
Person LastBULTENAPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCINDY J ACKERMANPreparerPersonNm
PTINP00771663PTIN
Phone6128775000PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$180,527,532FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,164InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,164InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$3,439,953DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,433,001DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$4,375,249NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$114,566,472GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$530,054OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$530,054OtherIncomeNetInvstIncmAmt
Total Rev And Expnss-$404,078TotalRevAndExpnssAmt
Total Net Invst Incm$3,964,219TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$157,857CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$157,857CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$21,481LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$21,481LegalFeesDsbrsChrtblAmt
Taxes Rev And Expnss$251,428TaxesRevAndExpnssAmt
Taxes Net Invst Incm$100,372TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$531,424OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$392,082OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$139,342OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$962,190TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$492,454TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$318,680TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$7,500,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$7,500,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$8,462,190TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$492,454TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$7,818,680TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$8,866,268ExcessRevenueOverExpensesAmt
Net Investment Income$3,471,765NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$2,172,805SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$3,296,421SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$3,296,421SavAndTempCashInvstEOYFMVAmt
Other Investments BOY$137,708,583OtherInvestmentsBOYAmt
Other Investments EOY$124,234,234OtherInvestmentsEOYAmt
Other Investments EOYFMV$173,498,765OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$2,045LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,045LandBldgEquipAccumDeprecAmt
Other Assets BOY$24,991OtherAssetsBOYAmt
Other Assets EOY$3,732,346OtherAssetsEOYAmt
Other Assets EOYFMV$3,732,346OtherAssetsEOYFMVAmt
Total Assets BOY$139,906,379TotalAssetsBOYAmt
Total Assets EOY$131,263,001TotalAssetsEOYAmt
Total Assets EOYFMV$180,527,532TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$139,906,379CapitalStockBOYAmt
Capital Stock EOY$140,129,269CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$0RetainedEarningBOYAmt
Retained Earning EOY-$8,866,268RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$139,906,379TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$131,263,001TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$139,906,379TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$131,263,001TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$139,906,379TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$8,866,268ExcessRevenueOverExpensesAmt
Other Increases$230,292OtherIncreasesAmt
Subtotal$131,270,403SubtotalAmt
Other Decreases$7,402OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$131,263,001TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (161 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
AT&T NOTE2020-01-082020-09-14$59,168$56,929$2,239$2,239
ALIBABA GROUP2019-05-312020-05-21$14,169$10,008$4,161$4,161
APPLE INC2020-01-082020-09-28$62,912$60,851$2,061$2,061
BP ADR2020-09-292020-10-06$29,031$29,764-$733-$733
BANK OF AMERICA2019-05-092020-05-04$42,178$39,191$2,987$2,987
BOEING2019-03-192020-03-11$38,395$65,219-$26,824-$26,824
CORNING INC2019-08-192020-08-21$267,559$233,476$34,083$34,083
CORTEVA INC2019-03-192020-03-11$199,269$222,874-$23,605-$23,605
DOCUSIGN2020-03-112020-07-17$9,460$3,776$5,684$5,684
FEDERAL HOME LOAN BANKS BOND2019-07-032020-03-06$459,538$458,949$589$589
FEDERAL FARM CREDIT BOND2019-03-222020-03-06$519,225$511,158$8,067$8,067
FEDERAL FARM CREDIT BOND2019-07-032020-03-06$450,335$452,974-$2,639-$2,639
GENERAL MILLS2019-07-022020-03-31$41,028$41,947-$919-$919
GLOBAL PAYMENTS INC2020-01-082020-09-14$105,499$107,873-$2,374-$2,374
GOLDMAN SACHS2020-01-082020-06-15$105,000$105,000$0$0
GOODYEAR TIRE2020-01-082020-03-11$335,001$590,564-$255,563-$255,563
IAA INC2020-01-082020-07-08$50,197$52,838-$2,641-$2,641
IQVIA HOLDINGS2020-01-082020-04-01$34,305$50,818-$16,513-$16,513
ISHARES TRUST 3 7YR TREAS2019-12-242020-12-11$38,849$36,651$2,198$2,198
L3 HARRIS TECH2020-01-082020-07-08$47,902$57,598-$9,696-$9,696
ELI LILLY2020-01-082020-04-24$66,502$47,852$18,650$18,650
MATCH GROUP2019-08-222020-07-08$13$12$1$1
MIDDLEBY CORP2020-01-082020-03-11$19,809$27,377-$7,568-$7,568
NEWMONT CORP2020-01-082020-03-26$337,812$252,351$85,461$85,461
PALO ALTO NETWORKS2020-01-082020-03-11$30,335$41,803-$11,468-$11,468
PAYPAL HOLDINGS2019-12-032020-05-04$31,542$30,190$1,352$1,352
ROLLS ROYCE HOLDINGS2020-01-082020-11-04$465,071$965,530-$500,459-$500,459
SLACK TECH2020-01-082020-09-14$36,391$38,547-$2,156-$2,156
UNDER ARMOUR2020-01-082020-03-11$22,599$43,729-$21,130-$21,130
US TREASURY NOTE2020-01-082020-06-05$76,976$71,101$5,875$5,875
US TREASURY NOTE2020-01-222020-05-04$53,698$50,942$2,756$2,756
US TREASURY NOTE2020-01-082020-04-15$418,818$417,581$1,237$1,237
US TREASURY NOTE2020-01-082020-04-20$430,538$392,561$37,977$37,977
US TREASURY NOTE2020-04-152020-05-04$20,040$20,211-$171-$171
VAIL RESORTS2020-01-082020-03-11$23,688$32,971-$9,283-$9,283
VANGUARD TOTAL BOND2020-01-082020-12-18$615,752$616,709-$957-$957
VMWARE INC NOTE2019-08-122020-05-04$25,310$25,322-$12-$12
WABTEC CORP2020-01-082020-03-11$29,097$40,043-$10,946-$10,946
XILINX INC2020-01-082020-03-11$17,825$23,584-$5,759-$5,759
ALCON AG2020-01-082020-03-06$434,719$448,200-$13,481-$13,481
CITIGROUP NOTE2020-01-102020-10-26$55,000$55,000$0$0
AON PLC2019-02-072020-05-01$49,766$45,552$4,214$4,214
AT&T NOTE2019-02-072020-05-01$391,788$369,086$22,702$22,702
ALIBABA GROUP2019-02-112020-05-21$12,688$10,065$2,623$2,623
ALPHABET INC2019-02-112020-07-17$122,582$93,595$28,987$28,987
ALPHABET NOTE2019-02-072020-05-01$47,402$41,734$5,668$5,668
ALPHABET NOTE-MKT DISC2019-02-072020-05-01$485$485$485
AMAZON2019-02-112020-03-11$29,604$25,489$4,115$4,115
AMERICAN EXPRESS2019-02-072020-05-01$58,330$53,599$4,731$4,731
AMER INTL GROUP2019-02-072020-05-01$60,733$54,497$6,236$6,236
AMGEN INC NOTE2019-02-142020-05-01$54,115$50,659$3,456$3,456
APPLE INC2019-02-072020-05-04$452,385$150,521$301,864$301,864
APPLE INC NOTE2019-02-072020-05-04$424,387$400,396$23,991$23,991
APPLE NOTE - MKT DISC2019-02-072020-05-04$1,806$1,806$1,806
BP ADR2019-02-072020-10-06$326,188$745,766-$419,578-$419,578
BANK OF AMERICA NOTE2019-05-092020-09-28$27,383$24,494$2,889$2,889
BANK OF AMERICA NOTE - MKT DISC2019-05-092020-09-29$73$73$73
BERKSHIRE HATHAWAY NOTE2019-03-182020-05-04$497,296$478,958$18,338$18,338
BLACKROCK INC NOTE2019-02-072020-05-04$43,390$40,805$2,585$2,585
CAPITAL ONE NOTE2019-02-072020-05-04$25,673$25,468$205$205
CORNING INC2019-02-072020-08-21$142,467$149,659-$7,192-$7,192
CORTEVA INC2019-02-072020-03-11$55,161$62,842-$7,681-$7,681
COSTCO WHOLESALE2019-02-072020-07-17$19,538$14,044$5,494$5,494
EDWARDS LIFESCIENCES2019-02-072020-07-17$18,215$14,557$3,658$3,658
FACEBOOK2019-02-072020-07-17$24,392$18,133$6,259$6,259
GENERAL MILLS2019-07-022020-10-27$775,440$668,602$106,838$106,838
GOLDMAN SACHS NOTE2019-02-072020-05-04$205,032$205,132-$100-$100
GOODYEAR TIRE2019-02-072020-03-11$51,036$146,483-$95,447-$95,447
INTEL CORP2019-02-072020-05-04$62,780$59,957$2,823$2,823
INTERCONTINENTAL EXCHANGE2019-02-072020-07-17$14,833$12,089$2,744$2,744
INTUIT INC2019-02-072020-07-17$46,731$38,989$7,742$7,742
IQVIA HOLDINGS2019-02-072020-04-01$5,666$7,168-$1,502-$1,502
ISHARES CORE US AGGREGATE2019-05-062020-12-18$4,117,541$3,791,024$326,517$326,517
ISHARES TRUST 3 7YR TREAS2019-02-072020-12-11$1,897,760$1,751,286$146,474$146,474
JP MORGAN NOTE2019-02-072020-05-04$31,306$30,146$1,160$1,160
ELI LILLY2019-02-072020-04-24$136,591$98,363$38,228$38,228
LOWES NOTE2019-02-072020-05-04$42,249$37,973$4,276$4,276
LOWES NOTE2019-02-071929-05-04$265$265$265
MICROSOFT2019-02-072020-03-11$21,391$14,507$6,884$6,884
MIDDLEBY CORP2019-02-112020-03-11$5,507$7,463-$1,956-$1,956
MORGAN STANLEY NOTE2019-02-072020-05-04$31,287$30,857$430$430
NEWMONT CORP2019-02-072020-03-26$140,981$99,263$41,718$41,718
OREILLY AUTO2019-02-072020-07-17$14,703$12,560$2,143$2,143
OLD DOMINION FREIGHT LINE2019-02-112020-04-08$62$47$15$15
ORACLE CORP NOTE2019-02-072020-05-04$36,885$33,407$3,478$3,478
ORACLE CORP NOTE- MKT DISC2019-02-072020-05-04$239$239$239
PALO ALTO NETWORKS2019-02-112020-03-11$3,476$4,925-$1,449-$1,449
PAPA JOHNS2019-02-072020-06-09$10,669$6,982$3,687$3,687
RIO TINTO FINANCE NOTE2019-02-072020-05-04$37,876$35,831$2,045$2,045
ROYAL DUTCH SHELL2019-02-072020-10-06$175,528$461,486-$285,958-$285,958
SALESFORCE NOTE2019-02-072020-05-04$33,700$30,630$3,070$3,070
SHERWIN WILLIAMS2019-02-072020-07-17$18,247$13,059$5,188$5,188
STRYKER2019-02-072020-07-17$17,436$17,088$348$348
STRYKER - WASH SALES2019-02-072020-07-17$65$65$65
UNDER ARMOUR2019-02-112020-03-11$5,524$10,051-$4,527-$4,527
US TREASURY NOTE2019-02-072020-05-04$253,422$221,542$31,880$31,880
US TREASURY NOTE2019-02-072020-05-04$130,883$113,971$16,912$16,912
US TREASURY NOTE2019-02-142020-05-04$55,938$50,181$5,757$5,757
US TREASURY NOTE2019-02-142020-05-04$86,551$78,828$7,723$7,723
US TREASURY NOTE- MKT DISC2019-02-142020-05-04$233$233$233
US TREASURY NOTE2019-02-072020-05-04$98,663$93,004$5,659$5,659
US TREASURY NOTE- MKT DISC2019-02-072020-05-04$642$642$642
US TREASURY NOTE2019-02-072020-05-04$306,523$297,445$9,078$9,078
US TREASURY NOTE- MKT DISC2019-02-072020-05-04$1,319$1,319$1,319
US TREASURY NOTE2019-02-072020-05-04$451,584$418,260$33,324$33,324
US TREASURY NOTE- MKT DISC2019-02-072020-05-04$1,653$1,653$1,653
US TREASURY NOTE2019-02-072020-04-15$205,894$204,936$958$958
UNITED HEALTH2019-02-072020-07-17$17,868$14,885$2,983$2,983
VAIL RESORTS2019-02-112020-03-11$4,170$5,037-$867-$867
VANGUARD INT TERM CORP2019-05-062020-12-18$3,615,973$3,237,176$378,797$378,797
VISA2019-02-072020-07-17$39,005$29,396$9,609$9,609
WALMART2019-02-072020-04-24$60,640$45,240$15,400$15,400
WELLS FARGO2019-02-142020-05-04$75,900$70,252$5,648$5,648
ALCON AG2019-02-072020-03-06$39,611$36,534$3,077$3,077
CANNAE HOLDINGS2019-02-072020-11-18$2,393,514$639,083$1,754,431$1,754,431
CATERPILLAR INC2019-02-072020-12-23$1,137,916$540,363$597,553$597,553
CITIGROUP NOTE2019-02-112020-05-04$325,084$324,016$1,068$1,068
WALT DISNEY2015-01-282020-03-11$44,369$39,848$4,521$4,521
ACUITY BRANDS2019-02-112020-01-13$14,461$15,143-$682-$682
BERKSHIRE HATHAWAY NOTE2019-03-182020-01-17$513,700$504,704$8,996$8,996
CHEVRON CORP NOTE2019-02-072020-01-22$386,960$383,607$3,353$3,353
CHIPOTLE MEXICAN GRILL2019-08-072020-01-13$7,809$7,661$148$148
WALT DISNEY2020-01-062020-01-13$12,400$12,509-$109-$109
OREILLY AUTO2019-04-032020-01-13$14,823$13,245$1,578$1,578
UNDER ARMOUR2019-07-052020-01-13$9,785$12,629-$2,844-$2,844
UNITED RENTALS2019-04-032020-01-31$36,540$35,754$786$786
XILINX INC2019-05-212020-01-31$23,589$29,921-$6,332-$6,332
CHUBB LTD2019-02-202020-01-03$350,638$336,882$13,756$13,756
CATERPILLAR INC2019-02-072020-02-14$158,253$147,549$10,704$10,704
WALT DISNEY2015-01-282020-01-13$20,907$13,437$7,470$7,470
ISHARES CORE S&P2020-03-032020-03-11$2,481,326$2,705,918-$224,592-$224,592
ISHARES CORE US AGGREGATE2020-02-072020-03-02$1,749,227$1,640,151$109,076$109,076
ISHARES CORE S&P SCP2019-05-102020-05-06$1,930,005$2,500,221-$570,216-$570,216
ISHARES TRUST EAFE SML CP2020-02-072020-03-04$3,923,071$4,137,165-$214,094-$214,094
ISHARES CORE MSCI EMKT2020-02-072020-03-11$9,408,860$9,898,506-$489,646-$489,646
SPDR EMG MKT2020-03-112020-04-15$8,815,319$9,488,028-$672,709-$672,709
SPDR S&P EMG MKT SM CAP2020-02-252020-04-15$2,725,295$3,414,137-$688,842-$688,842
SPDR DEVLPD2020-03-112020-03-18$8,760,842$10,647,350-$1,886,508-$1,886,508
SCHWAB STRATEGIC MID CAP2020-02-072020-03-18$623,053$796,088-$173,035-$173,035
SCHWAB STRATEGIC INTL EQUITY2020-02-072020-04-15$1,780,083$2,088,603-$308,520-$308,520
SCHWAB STRATEGIC US REIT2020-03-112020-04-15$3,889,457$4,403,366-$513,909-$513,909
SCHWAB STRATEGIC INTL SM CAP2020-03-042020-05-20$3,549,084$3,932,267-$383,183-$383,183
VANGUARD DEV MKT2020-01-312020-03-11$10,864,966$12,030,172-$1,165,206-$1,165,206
VANGUARD INT TERM CORP2019-05-062020-03-03$2,757,608$2,533,374$224,234$224,234
VANGUARD REAL ESTATE2020-02-072020-05-20$8,158,878$8,536,967-$378,089-$378,089
VANGUARD MID CAP2019-08-152020-03-11$785,124$865,748-$80,624-$80,624
VANGUARD LARGE CAP2020-03-112020-03-18$2,262,626$2,627,653-$365,027-$365,027
VANGUARD SM CAP2020-02-072020-04-15$275,376$363,801-$88,425-$88,425
WISDOMTREE EMG MKTS2019-08-062020-02-25$3,388,383$3,452,893-$64,510-$64,510
ISHARES CORE S&P SCP2016-11-182020-05-06$1,469,333$1,611,131-$141,798-$141,798
AMERICAN EXPRESS- MKT DISC$321$321$0$0
GAIN ON LIQUIDATION OF OKABENA SPEC. OPP PER K-1$76,398$76,398
ROYAL DUTCH SHELL2020-02-072020-10-06$129,304$165,817-$36,513-$36,513
OKABENA SPEC OPP K-1 ST CAPITAL LOSS-$6,857-$6,857
OKABENA SPEC OPP K-1 LT CAPITAL LOSS-$184,822-$184,822
LIQUIDATION OF OKABENA SPEC OPP2017-07-012020-12-31$6,990,023$5,708,236$1,281,787$1,281,787
OKABENA PRIVATE MKTS K-1 ST CAPITAL GAIN$17,308$17,308
OKABENA PRIVATE MKTS K-1 LT CAPITAL LOSS-$25,260-$25,260
OKABENA PRIVATE MKTS K-1 LT SECTION 1231 GAIN$34,686$34,686
BANK OF AMERICA - MKT DISC2019-05-092020-05-04$82$82$82
CAPITAL GAINS DIVIDENDS$4,398$4,398$4,398P
FieldValueIRS element (for citing)
Capital Gain Net Income-$4,368,387CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$48,258InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$48,258SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$48,258TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$100,360EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$100,360TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$52,102OverpaymentAmt
Applied To ES Tax$52,102AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksJOHN BULTENA TRUSTEEIndividualWithBooksNm
Phone6513305910PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1332 MINNESOTA STREET SUITE W2900AddressLine1Txt
CityST PAULCityNm
State AbbreviationMNStateAbbreviationCd
ZIP551011377ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JANIS L LARSON
581 NORTH STREAM ROADWAYZATAMN55391PRES., SECT'Y, TREAS., TRU2.00$0$0$0
D LANCE LARSON
8416 ENSLEY LANELEAWOODKS66206TRUSTEE2.00$0$0$0
REID M LARSON
11800 28TH AVENUE NORTHPLYMOUTHMN55441TRUSTEE2.00$0$0$0
FIRST TRUST CO LLC
332 MINNESOTA STREET SUITE W2900ST PAULMN551011377TRUSTEE10.00$157,857$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$160,536,045AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,214,488AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$161,750,533TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$161,750,533AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,426,258CashDeemedCharitableAmt
Net Vl Noncharitable Assets$159,324,275NetVlNoncharitableAssetsAmt
Minimum Investment Return$7,966,214MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$7,966,214MinimumInvestmentReturnAmt
Tax Based On Investment Income$48,258TaxBasedOnInvestmentIncomeAmt
Income Tax$1,902IncomeTaxAmt
Total Tax$50,160TotalTaxAmt
Distributable Before Adj$7,916,054DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$7,916,054DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$7,916,054DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$7,818,680ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$7,818,680QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$7,818,680AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$7,916,054DistributableAsAdjustedAmt
Undistributed Income PY$7,415,861UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$7,818,680QualifyingDistributionsAmt
Applied To Year1$7,415,861AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$402,819AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$7,513,235UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (12 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
CENTRAL SQUARE CULTURAL AND CIVIC CENTER
105 SECOND AVE NE STE 111GLENWOODMN56334PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$350,000
COLLEGE POSSIBLE TWIN CITIES
540 FAIRVIEW AVE N STE 201ST PAULMN55104PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$455,000
FOOD FOR HUNGRY MINDS
3108 CHICAGO AVEMINNEAPOLISMN55407PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$50,000
GUTHRIE THEATER FOUNDATION
818 SOUTH SECOND STREETMINNEAPOLISMN55415PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$75,000
KANSAS UNIVERSITY ENDOWMENT ASSOCIATION
PO BOX 928LAWRENCEKS66044SCHOOLLARSON FOUNDATION SCHOLARSHIP FUND$1,875,000
POPE COUNTY HISTORICAL SOCIETY
809 S LAKESHORE DRGLENWOODMN56334PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$420,000
RIDGEDALE YMCA
12301 RIDGEDALE DRMINNETONKAMN55305PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$400,000
UNIVERSITY OF MINNESOTA FOUNDATION
200 SE OAK ST STE 500MINNEAPOLISMN55455SCHOOLDAVE LARSON SCHOLARSHIP FUND, JANIS LARSON SCHOLARSHIP FUND, LARSON FAMILY ENDOWMENT FOR CLA LEARNING$275,000
VOYAGEUR OUTWARD BOUND SCHOOL
179 ROBIE ST STE 295ST PAULMN55107PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$900,000
PINKY SWEAR FOUNDATION
5555 W78TH ST STE EEDINAMN55439PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$2,000,000
ST CROIX VALLEY FOUNDATION
516 2ND STREET STE 214AHUDSONWI54016PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$300,000
REDWOOD HISTORICAL SOCIETY
913 W BRIDGE STREETREDWOOD FALLSMN56283PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$400,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$7,500,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,164ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,439,953ExclusionAmt

Other Investment Incm Part VII OtherInvestmentIncmPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$530,054ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$4,375,249ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion-$404,078ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty-$404,078TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (163 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC (ABBV)AT COST$2,436,932$2,836,796
ADOBE INC (ADBE)AT COST$125,586$189,045
ALIBABA GROUP HOLDING LTD (BABA)AT COST$58,826$73,077
ALIGN TECH INC (ALGN)AT COST$92,000$191,308
ALPHABET INC 1.998% 8/15/2026 (02079KAC1)AT COST$275,822$312,389
ALPHABET INC-CL A (GOOGL)AT COST$1,655,185$3,726,113
ALPHABET INC-CL C (GOOG)AT COST$274,582$357,384
AMAZON COM INC (AMZN)AT COST$1,527,950$4,393,599
AMERCO (UHAL)AT COST$632,036$762,653
AMERICAN EXPRESS CO 3% 10/30/2024 (025816BR9)AT COST$263,945$290,892
AMERICAN INTERNATIONA 3.9% 4/1/2026 (026874DH7)AT COST$314,861$357,234
AMERICAN TOWER CORPORATION (AMT)AT COST$139,063$137,145
AMGEN INC (AMGN)AT COST$491,247$609,288
AMGEN INC 3.625% 5/22/2024 (031162BV1)AT COST$398,868$430,029
AMPHENOL CORP CL A (APH)AT COST$93,056$129,201
AON PLC 3.875% 12/15/2025 (00185AAK0)AT COST$247,564$274,719
APPLE INC (AAPL)AT COST$1,831,631$6,624,946
APPLIED MATERIALS INC (AMAT)AT COST$293,181$602,374
AT&T INC (T)AT COST$931,811$849,743
ATLASSIAN CORPORATION PLC - (TEAM)AT COST$40,932$56,597
AVERY DENNISON CORP (AVY)AT COST$663,644$856,517
BANK OF AMERICA C 3.248% 10/21/2027 (06051GGA1)AT COST$404,301$456,392
BAXTER INTERNATIONAL INC (BAX)AT COST$521,792$546,515
BERKSHIRE HATHAWAY INC CL B (BRK.B)AT COST$962,457$1,067,066
BLACKROCK INC 3.5% 3/18/2024 (09247XAL5)AT COST$350,178$377,299
CAPITAL ONE FINANCI 4.75% 7/15/2021 (14040HAY1)AT COST$287,942$297,965
CARVANA CO (CVNA)AT COST$41,562$42,878
CASEYS GEN STORES INC (CASY)AT COST$348,572$446,729
CATERPILLAR INC (CAT)AT COST$487,757$1,155,827
CHARLES RIVER LABS (CRL)AT COST$59,211$99,944
CHARLES SCHWAB CORP (SCHW)AT COST$402,882$472,480
CHEVRON CORP (CVX)AT COST$856,174$701,273
CHIPOTLE MEXICAN GRILL INC (CMG)AT COST$95,081$163,632
CHUBB LTD (CB)AT COST$744,874$843,943
CHURCH & DWIGHT INC (CHD)AT COST$819,100$1,019,283
CINTAS CORP (CTAS)AT COST$239,013$287,010
COCA COLA CO (KO)AT COST$420,344$462,740
COGNEX CORP (CGNX)AT COST$64,469$101,561
CONAGRA BRANDS INC (CAG)AT COST$807,675$1,155,969
COSTCO WHOLESALE CORP (COST)AT COST$74,823$94,195
CSX CORP (CSX)AT COST$555,597$720,101
CURTISS WRIGHT CORP (CW)AT COST$715,792$796,183
DATADOG INC CL A (DDOG)AT COST$18,173$48,728
DEERE & CO (DE)AT COST$239,576$426,713
DENTSPLY SIRONA INC (XRAY)AT COST$654,962$808,648
DOCUSIGN INC (DOCU)AT COST$36,051$64,689
DRAFTKINGS INC CL A (DKNG)AT COST$27,555$46,793
DUPONT DE NEMOURS INC (DD)AT COST$611,857$641,412
EATON CORPORATION PLC (ETN)AT COST$301,157$431,663
EDWARDS LIFESCIENCES CORPOR (EW)AT COST$91,044$120,515
ELI LILLY & CO (LLY)AT COST$175,081$275,209
EMERSON ELEC CO (EMR)AT COST$632,054$723,571
ENBRIDGE INC (ENB)AT COST$900,246$821,279
ENTERGY CORP (ETR)AT COST$658,763$729,231
FACEBOOK INC CL A (FB)AT COST$194,218$249,668
FOX CORPORATION CL A (FOXA)AT COST$942,316$853,478
GENERAL MOTORS FINAN 1.7% 8/18/2023 (37045XCZ7)AT COST$101,866$103,212
GLAXOSMITHKLINE PLC ADS (GSK)AT COST$671,968$613,162
GOLDMAN SACHS GROUP I 2.6% 2/7/2030 (38141GXG4)AT COST$278,194$288,238
HILLENBRAND INC (HI)AT COST$826,578$909,669
HOME DEPOT INC (HD)AT COST$1,122,939$2,700,027
HORMEL FOODS CORP (HRL)AT COST$769,794$857,624
HUNTINGTON BANCSHARES INC (HBAN)AT COST$930,096$867,226
INTEL CORP (INTC)AT COST$1,401,936$2,174,394
INTEL CORP 2.7% 12/15/2022 (458140AM2)AT COST$386,891$403,848
INTERCONTINENTAL EXCHANGE I (ICE)AT COST$70,453$89,465
INTERNATIONAL BUSINESS MACH (IBM)AT COST$337,012$310,672
INTUIT (INTU)AT COST$71,198$98,381
INTUITIVE SURGICAL INC (ISRG)AT COST$115,089$175,073
ISHARES BIOTECHNOLOGY ETF (IBB)AT COST$61,628$76,048
ISHARES CORE MSCI DEV MKTS (IDEV)AT COST$8,745,157$13,915,931
ISHARES CORE MSCI EMERGING (IEMG)AT COST$8,838,399$13,109,859
ISHARES CORE S&P SMALL CAP (IJR)AT COST$1,754,698$2,786,040
ISHARES CORE U.S. AGGREGATE (AGG)AT COST$3,216,741$3,502,088
ISHARES MSCI EAFE SMALL-CAP (SCZ)AT COST$3,554,433$4,762,970
JP MORGAN CHASE & CO (JPM)AT COST$1,148,966$2,254,730
JPMORGAN CHASE & CO 3.25% 9/23/2022 (46625HJE1)AT COST$347,983$365,830
KANSAS CITY SOUTHERN (KSU)AT COST$323,164$526,655
LAB CORP AMER HLDGS (LH)AT COST$511,214$577,064
LAM RESH CORP (LRCX)AT COST$69,252$115,706
LAUDER ESTEE COS INC CL A (EL)AT COST$110,012$158,915
LEGGETT & PLATT INC (LEG)AT COST$803,825$855,034
LKQ CORP OC COM (LKQ)AT COST$733,761$965,083
LOWE'S COMPANIES INC 3.1% 5/3/2027 (548661DP9)AT COST$324,603$372,041
LOWES COS INC (LOW)AT COST$236,489$232,900
LULULEMON ATHLETICA INC (LULU)AT COST$85,643$139,908
MAGNA INTERNATIONAL INC CL (MGA)AT COST$183,003$279,660
MASTERCARD INC -A- (MA)AT COST$494,608$543,977
MATCH GROUP INC (MTCH)AT COST$67,893$112,637
MCDONALDS CORP (MCD)AT COST$621,218$705,968
MERCK & CO INC (MRK)AT COST$389,370$382,742
MICROSOFT CORP (MSFT)AT COST$1,687,876$5,166,372
MICROSOFT CORP 2.4% 8/8/2026 (594918BR4)AT COST$164,663$164,999
MORGAN STANLEY 5.5% 7/28/2021 (61747WAL3)AT COST$319,810$331,559
MSCI INC CL A (MSCI)AT COST$52,689$77,696
NETFLIX INC (NFLX)AT COST$159,221$235,218
NOVARTIS AG SPONS ADR (NVS)AT COST$436,690$493,208
NVIDIA CORPORATION (NVDA)AT COST$422,156$525,333
O'REILLY AUTOMOTIVE INC (ORLY)AT COST$74,961$84,178
OLD DOMINION FREIGHT LINE I (ODFL)AT COST$80,871$126,867
ORACLE CORP 2.65% 7/15/2026 (68389XBM6)AT COST$278,307$315,417
PAPA JOHNS INTL INC (PZZA)AT COST$46,693$65,080
PAYPAL HOLDINGS INC (PYPL)AT COST$208,783$369,099
PAYPAL HOLDINGS INC 2.85% 10/1/2029 (70450YAE3)AT COST$342,123$380,850
PHILIP MORRIS INTERNATIONAL (PM)AT COST$916,029$974,852
PROCTER & GAMBLE CO (PG)AT COST$403,059$493,530
PROGRESSIVE CORP (PGR)AT COST$92,051$115,591
RAYTHEON TECHNOLOGIES CORPO (RTX)AT COST$706,863$860,837
REGIONS FINANCIAL CORP (RF)AT COST$713,474$709,796
RIO TINTO FINANCE ( 3.75% 6/15/2025 (767201AS5)AT COST$326,426$356,837
ROPER TECHNOLOGIES INC (ROP)AT COST$265,111$286,244
S&P GLOBAL INC (SPGI)AT COST$52,168$58,185
SALESFORCE.COM INC 3.7% 4/11/2028 (79466LAF1)AT COST$369,120$421,261
SCHLUMBERGER LTD (SLB)AT COST$818,501$518,921
SCHWAB US REIT (SCHH)AT COST$3,785,285$4,339,591
SCHWAB US SMALL CAP ETF (SCHA)AT COST$3,400,337$5,279,658
SERVICENOW INC (NOW)AT COST$124,008$219,071
SHERWIN WILLIAMS CO (SHW)AT COST$119,440$163,885
SHOPIFY INC A (SHOP)AT COST$59,114$97,348
SONOCO PRODS CO (SON)AT COST$489,550$541,604
SOUTHERN COMPANY (SO)AT COST$697,486$844,970
SPDR PORTFOLIO S&P 400 MID (SPMD)AT COST$628,203$1,113,586
SPDR PORTFOLIO S&P 500 ETF (SPLG)AT COST$2,259,080$3,551,968
SPDR PORTFOLIO S&P 600 SMAL (SPSM)AT COST$276,179$445,280
SPDR S&P BIOTECH ETF (XBI)AT COST$88,879$103,614
SPDR S&P MIDCAP 400 ETF TR (MDY)AT COST$4,162,239$6,125,793
STARBUCKS CORP (SBUX)AT COST$79,162$111,901
STARBUCKS CORP 2.25% 3/12/2030 (855244AW9)AT COST$319,297$334,956
STRYKER CORP (SYK)AT COST$110,366$139,673
SYNOPSYS INC (SNPS)AT COST$44,953$75,439
TEVA PHARMACEUTICAL INDUSTR (TEVA)AT COST$528,435$492,150
THE TRADE DESK INC - A (TTD)AT COST$68,836$173,016
TRAVELERS COS INC (TRV)AT COST$782,816$837,167
UNITED PARCEL SERVICE INC C (UPS)AT COST$512,514$807,646
UNITED STATES TRE 1.875% 10/31/2022 (912828M49)AT COST$1,021,481$740,152
UNITED STATES TRE 2.125% 11/30/2023 (912828U57)AT COST$859,053$911,067
UNITED STATES TREA 0.625% 3/31/2027 (912828ZE3)AT COST$262,487$262,028
UNITED STATES TREA 0.625% 8/15/2030 (91282CAE1)AT COST$197,538$195,550
UNITED STATES TREA 2.125% 8/15/2021 (912828RC6)AT COST$1,044,477$1,071,603
UNITED STATES TREA 2.25% 11/15/2024 (912828G38)AT COST$667,888$696,920
UNITED STATES TREA 2.625% 1/31/2026 (9128286A3)AT COST$361,121$399,368
UNITED STATES TREAS 2.75% 2/15/2028 (9128283W8)AT COST$464,998$520,846
UNITED STATES TREASURY 2% 2/15/2025 (912828J27)AT COST$431,685$452,966
UNITEDHEALTH GRP INC (UNH)AT COST$1,160,824$1,561,227
US BANCORP (USB)AT COST$954,009$873,330
VANGUARD FTSE DEVELOPED MKT (VEA)AT COST$1,782,492$2,477,958
VANGUARD INTERMEDIATE TERM (VCIT)AT COST$2,689,366$3,004,152
VERIZON COMM (VZ)AT COST$720,073$763,750
VIACOMCBS INC CL B (VIAC)AT COST$978,412$1,024,650
VISA INC (V)AT COST$1,147,594$3,134,838
VMWARE INC 2.95% 8/21/2022 (928563AB1)AT COST$323,121$335,579
WALGREENS BOOTS ALLIANCE IN (WBA)AT COST$682,065$453,834
WALMART INC (WMT)AT COST$405,541$583,808
WALT DISNEY CO (DIS)AT COST$2,330,607$4,045,387
WALT DISNEY CO 2% 9/1/2029 (254687FL5)AT COST$104,343$105,199
WASTE MANAGEMENT INC (WM)AT COST$451,649$507,689
WELLS FARGO & CO 3.55% 9/29/2025 (94974BGP9)AT COST$447,811$497,483
WILLIAMS COS INC (WMB)AT COST$945,763$783,013
WISDOMTREE EMERGING MARKETS (DGS)AT COST$2,738,926$3,739,769
ZOETIS INC (ZTS)AT COST$132,938$178,575
ZOOM VIDEO COMMUNICATIONS I (ZM)AT COST$40,002$34,069
CISCO SYSTEMS INC.AT COST$1,533,245$1,891,591
OKABENA PRIVATE MARKETSAT COST$4,643,456$5,377,710

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (3 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MOSS & BARNETT$10,771$0$10,771
MASER, AMUNDSON & BOGGIO$10,000$0$10,000
STINSON$710$0$710

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (7 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
2019 CREATIVE PLANNING DIVIDEND RECEIVED 2020$21,133
2019 MIDWEST TRUST DIVIDEND RECEIVED 2020$3,247
2019 FIRST TRUST DIVIDEND RECEIVED 2020$611
2020 MIDWEST TRUST DIVIDEND RECEIVED 2021$0$43$43
2020 FIRST TRUST DIVIDEND RECEIVED 2021$0$4$4
CASH RECEIVABLE FROM LIQUIDATION OF OKABENA SPECIAL OPPORTUNITY FUND$0$3,696,023$3,696,023
2020 AMERITRADE FCI DIVIDEND RECEIVED 2021$0$36,276$36,276

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (4 entries)

DescDescAmtAmt
OKABENA PRIVATE MARKETS ADJUSTMENT FOR NONDEDUCTIBLE PASSTHROUGH CHARITABLE$346
OKABENA PRIVATE MARKETS ADJUSTMENT FOR NONDEDUCTIBLE OTHER EXPENSES$5,873
OKABENA SPECIAL OPP ADJUSTMENT FOR NONDEDUCTIBLE PASSTHROUGH CHARITABLE$27
OKABENA PRIVATE MARKETS ADJUSTMENT TO BASIS RE EXCESS BUSINESS INT EXP$1,156

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (14 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
STATE OF MINNESOTA$25$0$25
OKABENA PRIVATE MARKETS K-1 INTEREST EXPENSE$7,868$7,868$0
OKABENA PRIVATE MARKETS K-1 PORTFOLIO EXPENSES$115,935$115,935$0
OKABENA PRIVATE MARKETS K-1 ROYALTY DEDUCTIONS$10,159$10,159$0
OKABENA PRIVATE MARKETS K-1 SECTION 59(E)(2) EXPENSES$61,211$61,211$0
OKABENA SPECIAL OPP K-1 INTEREST EXPENSE$330$330$0
OKABENA SPECIAL OPP K-1 PORTFOLIO EXPENSE$36,617$36,617$0
OKABENA SPECIAL OPP K-1 SECTION 59(E)(2) EXPENSE-$808-$808$0
OKABENA PRIVATE MARKETS K-1 SECTION 179 EXPENSE$95$95$0
OKABENA PRIVATE MARKETS K-1 PASSTHROUGH DEPLETION$14,131$14,131$0
AMERITRADE CP FEES$118,331$59,166$59,165
MIDWEST TRUST FEES$160,305$80,153$80,152
OKABENA PRIVATE MARKETS K-1 OTHER DEDUCTIONS$5,956$5,956$0
ADR FEES$1,269$1,269$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (20 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OKABENA SPECIAL OPP K-1 ROYALTIES-$19-$19-$19
OKABENA SPECIAL OPP K-1 SECTION 1291 EXCESS DISTRIBUTIONS$418,376$418,376$418,376
OKABENA SPECIAL OPP K-1 SECTION TRADER-$290-$290-$290
OKABENA PRIVATE MARKETS PFIC$723$723$723
OKABENA PRIVATE MARKETS SUBPART F$763$763$763
OKABENA PRIVATE MARKETS K-1 SECTION 1256 CONTRACTS-$1,911-$1,911-$1,911
OKABENA SPECIAL OPP K-1 SUBPART F$3,615$3,615$3,615
OKABENA SPECIAL OPP RENTAL INCOME$5$5$5
OKABENA SPECIAL OPP ORDINARY INCOME-$902-$902-$902
OKABENA SPECIAL OPP K-1 OTHER PORTFOLIO-$6,062-$6,062-$6,062
OKABENA SPECIAL OPP K-1 PFIC INCOME$47,846$47,846$47,846
OKABENA SPECIAL OPP K-1 SECTION 988 LOSS-$9,376-$9,376-$9,376
OKABENA PRIVATE MARKETS FUND K-1 TRADER INCOME$32,664$32,664$32,664
OKABENA PRIVATE MARKETS FUND CANCELLATION OF DEBT$1,133$1,133$1,133
OKABENA PRIVATE MARKETS FUND OTHER PORTFOLIO INCOME$3,698$3,698$3,698
OKABENA PRIVATE MARKETS FUND RENTAL-$3,259-$3,259-$3,259
OKABENA PRIVATE MARKETS FUND ORD BUSINESS INCOME$21,441$21,441$21,441
OKABENA PRIVATE MARKETS FUND ROYALTY$28,640$28,640$28,640
OKABENA PRIVATE MARKETS FUND SECTION 988 LOSS-$7,078-$7,078-$7,078
OKABENA PRIVATE MARKETS FUND OTHER RENTAL$47$47$47

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (3 entries)

DescDescAmtAmt
MISCELLANEOUS BASIS ADJUSTMENTS$201,303
OKABENA PRIVATE MARKETS ADJUSTMENT FOR CHANGE TO TAX BASIS REPORTING ON K-1$27,085
COLORADO EXCISE TAX REFUND$1,904

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (11 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
AMERITRADE CP FOREIGN TAX PAID$40,899$40,899$0
OKABENA PRIVATE MARKETS K-1 FOREIGN TAX PAID$4,026$4,026$0
OKABENA SPECIAL OPP K-1 FOREIGN TAX PAID$1,042$1,042$0
2019 FEDERAL EXCISE TAX ON NET INVESTMENT INCOME$18,132$0$0
2020 ESTIMATED FEDERAL UBTI$29,770$0$0
MIDWEST FOREIGN TAX PAID$8,006$8,006$0
2020 ESTIMATED FEDERAL NET INVESTMENT INCOME$100,360$0$0
2019 VIRGINIA UBTI$111$0$0
2018 FEDERAL UBTI$1,099$0$0
2018 ADDITIONAL FEDERAL UBTI$1,584$0$0
AMERITRADE FCI FOREIGN TAX PAID$46,399$46,399$0