FURP.ORG / PUBLIC DATA EXPLORER

DAVID AND JANIS LARSON FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
DAVID AND JANIS LARSON FOUNDATION (EIN 41-1957525)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-13
IRS object ID
202323179349101182
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-13T11:45:16-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410943845PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS & BARNETT PABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1150 S 5TH STREET SUITE 1200AddressLine1Txt
CityMINNEAPOLISCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55402ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN411957525EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1DAVID & JANIS LARSON FOUNDATIONBusinessNameLine1Txt
Business Name Line2C/O FIRST TRUST COMPANY LLCBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlDAVIBusinessNameControlTxt
Phone6513305910PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1250 MARQUETTE AVENUE 520AddressLine1Txt
CityMINNEAPOLISCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55401ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMICHAEL REDDENPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone6513305915PhoneNum
Signature2023-11-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstMICHAELPersonFirstNm
Person LastREDDENPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCINDY J ACKERMANPreparerPersonNm
PTINP00771663PTIN
Phone6128775000PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$165,745,900FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$38InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$38InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$3,378,397DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,377,612DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,955,372NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$20,274,221GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,955,372CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$186,528OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$186,528OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$5,520,335TotalRevAndExpnssAmt
Total Net Invst Incm$5,519,550TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$184,386CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$92,193CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$92,193CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$19,690LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$19,690LegalFeesDsbrsChrtblAmt
Taxes Rev And Expnss$402,588TaxesRevAndExpnssAmt
Taxes Net Invst Incm$93,358TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$616,023OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$615,998OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$25OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,222,687TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$801,549TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$111,908TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$9,300,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$9,300,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$10,522,687TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$801,549TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$9,411,908TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$5,002,352ExcessRevenueOverExpensesAmt
Net Investment Income$4,718,001NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$1,541,145SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,654,422SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,654,422SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$5,968,026USGovernmentObligationsBOYAmt
US Government Obligations EOY$4,731,183USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$4,363,155USGovtObligationsEOYFMVAmt
Corporate Stock BOY$81,782,080CorporateStockBOYAmt
Corporate Stock EOY$81,299,992CorporateStockEOYAmt
Corporate Stock EOYFMV$99,652,018CorporateStockEOYFMVAmt
Corporate Bonds BOY$6,728,905CorporateBondsBOYAmt
Corporate Bonds EOY$5,854,529CorporateBondsEOYAmt
Corporate Bonds EOYFMV$5,312,225CorporateBondsEOYFMVAmt
Other Investments BOY$44,427,643OtherInvestmentsBOYAmt
Other Investments EOY$40,931,982OtherInvestmentsEOYAmt
Other Investments EOYFMV$53,764,069OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$2,045LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,045LandBldgEquipAccumDeprecAmt
Other Assets BOY$42,382OtherAssetsBOYAmt
Other Assets EOY$11OtherAssetsEOYAmt
Other Assets EOYFMV$11OtherAssetsEOYFMVAmt
Total Assets BOY$140,490,181TotalAssetsBOYAmt
Total Assets EOY$135,472,119TotalAssetsEOYAmt
Total Assets EOYFMV$165,745,900TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$140,266,399CapitalStockBOYAmt
Capital Stock EOY$140,250,689CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$223,782RetainedEarningBOYAmt
Retained Earning EOY-$4,778,570RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$140,490,181TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$135,472,119TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$140,490,181TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$135,472,119TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$140,490,181TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$5,002,352ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$135,487,829SubtotalAmt
Other Decreases$15,710OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$135,472,119TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (66 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
12,748 SHS. ADYEN NV ADR2022-08-042022-11-07$162,690$229,114-$66,424-$66,424
2,176 SHS. ADVANCED MICRO DEVICES2022-08-042022-10-11$126,977$226,347-$99,370-$99,370
408 SHS. DIGITAL REALTY TRUST2021-02-252022-01-14$62,681$55,474$7,207$7,207
150 SHS. ECOLABS2021-02-252022-01-14$32,533$32,102$431$431
274 SHS. META PLATFORMS2022-01-072022-10-31$25,495$91,158-$65,663-$65,663
276 SHS. MATCH GROUP2021-11-102022-06-30$19,204$42,653-$23,449-$23,449
598 SHS. ROKU2021-12-312022-01-07$107,580$227,551-$119,971-$119,971
3,976 SHS. SNAP INC2022-01-072022-10-31$39,640$142,128-$102,488-$102,488
111 SHS. THERMO FISHER SCIENTIFIC2021-12-312022-01-14$65,920$50,280$15,640$15,640
$196,000 US TREASURY NOTE2021-07-232022-06-10$191,045$196,000-$4,955-$4,955
1,215 SHS. ZOOM VIDEO COMM2022-05-252022-11-07$96,268$118,694-$22,426-$22,426
198 SHS. MEDTRONIC2022-01-142022-12-22$15,095$21,352-$6,257-$6,257
29,546 SHS. AT & T2021-01-072022-07-18$607,173$712,796-$105,623-$105,623
1,382 SHS. ADOBE INC2021-01-072022-11-07$434,607$603,651-$169,044-$169,044
2,065 SHS. ALPHABET INC2021-01-072022-11-07$182,129$129,820$52,309$52,309
$155,000 AMER INTL GRP NOTE2019-02-072022-10-24$155,000$153,584$1,416$1,416
284 SHS. AMERICAN TOWER2021-01-072022-02-08$70,028$58,027$12,001$12,001
1,245 SHS. AVERY DENNISON2021-01-072022-02-01$255,703$130,748$124,955$124,955
6,811 SHS. BAXTER INTL2021-01-072022-01-20$593,334$521,792$71,542$71,542
533 SHS. CARVANA CO2021-01-072022-02-11$79,257$134,915-$55,658-$55,658
1,600 SHS. CHEVRON2021-01-072022-04-18$279,028$190,025$89,003$89,003
2,558 SHS. COGNEX2021-01-072022-02-08$166,357$202,370-$36,013-$36,013
31,880 SHS. CONAGRA BRANDS2021-01-072022-07-19$1,070,155$807,676$262,479$262,479
577 SHS. CONSTELLATION BRANDS2021-01-072022-03-01$124,366$135,077-$10,711-$10,711
934 SHS. DOCUSIGN2021-01-072022-05-25$70,853$187,545-$116,692-$116,692
3,128 SHS. META PLATFORMS2021-01-072022-10-31$464,987$815,111-$350,124-$350,124
$305,000 GENERAL MOTORS FIN CO NOTE2021-01-072022-10-28$295,011$307,653-$12,642-$12,642
16,662 SHS, GSK PLC2021-01-072022-02-01$749,618$671,968$77,650$77,650
776 SHS. INTERCONTINENTAL EXCHANGE2021-01-072022-06-30$73,051$70,453$2,598$2,598
66,500 SHS. ISHARES MSCI EMKT EFT2021-01-072022-12-15$2,909,598$2,781,436$128,162$128,162
5,000 SHS. ISHARES TRUST MSCI INTL EFT2020-03-182022-12-15$281,193$193,650$87,543$87,543
$345,000 JP MORGAN NOTE2021-01-072022-09-23$345,000$345,000$0$0
198 SHS. LAM RESEARCH2021-01-072022-10-11$65,863$53,700$12,163$12,163
1,131 SHS. LOWE'S2020-08-252022-06-30$233,361$185,357$48,004$48,004
311 SHS. LULULEMON2021-01-072022-02-11$100,674$57,854$42,820$42,820
2,608 SHS. MATCH GROUP2021-01-072022-06-30$181,460$326,282-$144,822-$144,822
2,268 SHS. MERCK2021-01-072022-11-04$223,801$171,823$51,978$51,978
447 SHS. NETFLEX2021-01-072022-04-25$92,604$165,868-$73,264-$73,264
192 SHS. OLD DOMINION FREIGHT2021-01-072022-02-08$60,099$40,331$19,768$19,768
1,767 SHS. PAYPAL HOLDINGS2021-01-072022-06-30$140,361$255,503-$115,142-$115,142
134 SHS. S&P GLOBAL2021-01-072022-08-02$49,731$37,390$12,341$12,341
24,500 SHS. SPDR S&P 400 MIDCAP2020-04-152022-10-28$1,039,295$556,881$482,414$482,414
9,000 SHS. SPDR S&P 600 SMALL CAP2020-04-152022-10-10$315,006$199,821$115,185$115,185
407 SHS. SHERWIN-WILLIAMS2021-01-072022-06-30$90,282$79,175$11,107$11,107
3,270 SHS. SNAP INC2021-01-072022-10-31$32,601$210,582-$177,981-$177,981
1,046 SHS. STARBUCKS2021-01-072022-02-08$100,049$79,162$20,887$20,887
51,000 SHS. TEVA PHARMACEUTICAL2021-01-072022-08-17$504,199$528,435-$24,236-$24,236
1,259 SHS. THE TRADE DESK INC2021-01-072022-06-30$52,675$28,606$24,069$24,069
$715,000 US TREASURY NOTES2021-01-072022-03-23$719,682$1,019,334-$299,652-$299,652
US TREASURY NOTES MARKET DISCOUNT2021-01-072022-03-23$3,296-$3,296-$3,296
PAYPAL WASH SALE DISALLOWED2021-01-072022-06-30$22,687$22,687$22,687
$860,000 US TREASURY NOTES2021-01-072022-10-28$837,855$855,995-$18,140-$18,140
$604,000 US TREASURY NOTES2021-01-072022-09-26$585,807$604,030-$18,223-$18,223
21,500 SHS. VANGUARD FTSE DEV MKTS2020-04-152022-12-15$855,407$730,140$125,267$125,267
2,286 SHS. VERIZON2019-02-072022-01-14$122,192$121,935$257$257
$320,000 VMWARE NOTE2021-01-072022-01-18$324,093$321,138$2,955$2,955
.68 SHS WARNER BROS DISCOVERY2019-02-072022-04-13$18$19-$1-$1
742 SHS. ZOOM VIDEO COMM2021-01-072022-11-07$58,791$267,887-$209,096-$209,096
1,028 MEDTRONIC2021-01-072022-12-22$78,373$124,530-$46,157-$46,157
11,667 SHS. AMAZON2017-03-222022-11-07$1,048,037$493,988$554,049$554,049
13,454 SHS. APPLE2015-01-282022-11-07$2,128,682$408,767$1,719,915$1,719,915
260 SHS. MICROSOFT2015-06-302022-11-07$58,904$11,504$47,400$47,400
OAKBENA SCHEDULE K-1 SHORT TERM$1,925$1,925
OKABENA SCHEDULE K-1 LONG TERM$175,649$175,649
OKABENA SCHEDULE K-1 1231$29,060$29,060
CAPITAL GAINS DIVIDENDS$56$56$56P
FieldValueIRS element (for citing)
Capital Gain Net Income$1,955,372CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$65,580InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$65,580SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$65,580TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$108,567EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$108,567TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$42,987OverpaymentAmt
Applied To ES Tax$42,987AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksMICHAEL REDDEN FIRST TRUST COMPANYIndividualWithBooksNm
Phone6513305910PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1250 MARQUETTE AVENUE SUITE 520AddressLine1Txt
CityMINNEAPOLISCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55401ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JANIS L LARSON
581 NORTH STREAM ROADWAYZATAMN55391PRES., SECT'Y, TREAS., TRU2.00$0$0$0
D LANCE LARSON
8416 ENSLEY LANELEAWOODKS66206TRUSTEE2.00$0$0$0
REID M LARSON
11800 28TH AVENUE NORTHPLYMOUTHMN55441TRUSTEE2.00$0$0$0
FIRST TRUST CO LLC
250 MARQUETTE AVENUE SUITE 520MINNEAPOLISMN55401TRUSTEE10.00$184,386$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$161,285,314AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$4,780,236AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$166,065,550TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$166,065,550AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,490,983CashDeemedCharitableAmt
Net Vl Noncharitable Assets$163,574,567NetVlNoncharitableAssetsAmt
Minimum Investment Return$8,178,728MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$8,178,728MinimumInvestmentReturnAmt
Tax Based On Investment Income$65,580TaxBasedOnInvestmentIncomeAmt
Total Tax$65,580TotalTaxAmt
Distributable Before Adj$8,113,148DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$8,113,148DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$8,113,148DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$9,411,908ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$9,411,908QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$8,113,148DistributableAsAdjustedAmt
Undistributed Income PY$9,279,821UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$9,411,908QualifyingDistributionsAmt
Applied To Year1$9,279,821AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$132,087AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$7,981,061UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (30 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
BIG BROTHERS AND BIG SISTERS
2550 UNIVERSITY AVENUE W STE 410NST PAULMN55114PUBLIC CHARITYGENERAL CHARITABLE PURPOSES - OPERATING$100,000
CENTRAL SQUARE CULTURAL AND CIVIC CENTER
105 SECOND AVE NE STE 111GLENWOODMN56334PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$350,000
CHILDREN'S MERCY HOSPITAL
2401 GILLHAM ROADKANSAS CITYMO64108PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$100,000
COLLEGE POSSIBLE TWIN CITIES
540 FAIRVIEW AVE N STE 201ST PAULMN55104PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$200,000
FOOD FOR HUNGRY MINDS
3108 CHICAGO AVEMINNEAPOLISMN55407PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$60,000
GUTHRIE THEATER FOUNDATION
818 SOUTH SECOND STREETMINNEAPOLISMN55415PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$75,000
KANSAS CITY CHRISTIAN SCHOOL
4801 W 70TH STREETPRAIRIE VILLAGEKS66208SCHOOLGENERAL CHARITABLE PURPOSES$14,000
KANSAS UNIVERSITY ENDOWMENT ASSOCIATION
PO BOX 928LAWRENCEKS66044SCHOOLKU LEADS$250,000
KANSAS UNIVERSITY ENDOWMENT ASSOCIATION
PO BOX 928LAWRENCEKS66044SCHOOLLARSON FOUNDATION SCHOLARSHIP FUND$1,241,000
PINKY SWEAR FOUNDATION
5555 W78TH ST STE EEDINAMN55439PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$2,200,000
POPE COUNTY HISTORICAL SOCIETY
809 S LAKESHORE DRGLENWOODMN56334PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$250,000
REDWOOD HISTORICAL SOCIETY
913 W BRIDGE STREETREDWOOD FALLSMN56283PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$200,000
ROCKHURST HIGH SCHOOL
9301 STATE LINE ROADKANSAS CITYMO64114SCHOOLGENERAL CHARITABLE PURPOSES$20,000
ST ANN'S CATHOLIC SCHOOL
200 HAMEL ROADHAMELMN55340SCHOOLGENERAL CHARITABLE PURPOSES$20,000
ST CROIX VALLEY FOUNDATION
516 2ND STREET STE 214AHUDSONWI54016PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$300,000
THE GRIEF CLUB OF MINNESOTA
2025 COULTER BLVD STE 100CHANHASSENMN55317PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$50,000
UNIVERSITY OF MINNESOTA FOUNDATION
200 SE OAK ST STE 500MINNEAPOLISMN55455SCHOOLDAVE LARSON SCHOLARSHIP FUND, JANIS LARSON SCHOLARSHIP FUND, LARSON FAMILY ENDOWMENT FOR CLA LEARNING$300,000
VOYAGEUR OUTWARD BOUND SCHOOL
179 ROBIE ST STE 295ST PAULMN55107PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$1,330,000
YMCA OF THE NORTH
PO BOX 1450MINNEAPOLISMN55485PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$425,000
CAPABLE PARTNERS
PO BOX 27664GOLDEN VALLEYMN55427PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$35,000
BIG BROTHERS AND BIG SISTERS
2550 UNIVERSITY AVENUE W STE 410NST PAULMN55114PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$500,000
JUST LIKE YOU FILMS
7301 MISSION RDPRAIRIE VILLAGEKS66208PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$100,000
CAMP FIRE MINNESOTA
3300 TANADOONA DREXCELSIORMN55331PUBLIC CHARITYYOUTH IN NATURE & LEADERSHIP PROGRAM$50,000
ALS ASSOCIATION
1919 UNIVERSITY AVENUE W STE 175ST PAULMN55104PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$50,000
KANSAS UNIVERSITY ENDOWMENT ASSOCIATION
PO BOX 928LAWRENCEKS66044PUBLIC CHARITYJAYHAWK ACHIEVEMENT FUND$330,000
EVERY THIRD SATURDAY
5402 43RD AVENUE SMINNEAPOLISMN55417PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$50,000
MINNESOTA ASSISTANCE COUNCIL FOR VETERANS
1000 UNIVERSITY AVENUE W STE 110ST PAULMN55104PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$50,000
ALEXANDRIA TECHNOLOGICAL AND COMMUNITY COLLEGE
1601 JEFFERSON STREETALEXANDRIAMN56308SCHOOLGENERAL CHARITABLE PURPOSES$400,000
AAHS DECA FOUNDATION
1210 BROADWAY ST STE 240 PMB 152ALEXANDRIAMN56308PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$200,000
WASHBURN CENTER FOR CHILDREN
1100 GLENWOOD AVENUEMINNEAPOLISMN55405PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$50,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$9,300,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$38ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,378,397ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$186,528ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$1,955,372ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$5,520,335ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$5,520,335TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (19 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AMERICAN EXPRESS CO 3% 10/30/2024 (025816BR9)$262,705$258,322
AMERICAN INTERNATIONA 3.9% 4/1/2026 (026874DH7)$158,980$151,958
AMGEN INC 3.625% 5/22/2024 (031162BV1)$393,738$384,644
AON PLC 3.875% 12/15/2025 (00185AAK0)$244,639$234,652
BANK OF AMERICA C 3.248% 10/21/2027 (06051GGA1)$403,103$377,189
GOLDMAN SACHS GROUP I 2.6% 2/7/2030 (38141GXG4)$275,497$225,326
LOWE'S COMPANIES INC 3.1% 5/3/2027 (548661DP9)$323,369$309,871
ORACLE CORP 2.65% 7/15/2026 (68389XBM6)$277,973$266,267
PAYPAL HOLDINGS INC 2.85% 10/1/2029 (70450YAE3)$341,682$300,211
SALESFORCE.COM INC 3.7% 4/11/2028 (79466LAF1)$365,523$344,743
STARBUCKS CORP 2.25% 3/12/2030 (855244AW9)$318,432$265,547
WALT DISNEY CO 2% 9/1/2029 (254687FL5)$190,230$156,981
WELLS FARGO & CO 3.55% 9/29/2025 (94974BGP9)$444,643$427,914
AT&T GLBL NOTES 2.3% 06/01/2027$306,130$268,379
CITIGROUP SR GLBL NOTE 3.2% 10/21/2026$320,803$280,622
INTERCONTINENTAL EXCHANGE SR GLBL NOTE 2.1% 06/15/2030$323,598$262,638
VERIZON SR GLBL NOTE 1.45% 03/20/2026$367,072$330,073
BROADCOM INC. 4.75% 4/15/29$254,652$223,280
VMWARE INC 1.8% 8/15/2028 (928563AK1)$281,760$243,608

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (134 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC (ABBV)$2,118,010$3,580,631
ADOBE INC (ADBE)$113,051$79,758
ALIGN TECH INC (ALGN)$383,129$215,961
ALPHABET INC-CL A (GOOGL)$1,149,760$1,923,414
ALPHABET INC-CL C (GOOG)$1,494,146$1,140,624
AMAZON COM INC (AMZN)$1,462,707$1,528,968
AMERICAN TOWER CORPORATION (AMT)$445,529$407,407
AMGEN INC (AMGN)$491,247$695,996
AMPHENOL CORP CL A (APH)$219,662$276,312
APPLE INC (AAPL)$1,892,220$5,168,226
APPLIED MATERIALS INC (AMAT)$845,793$1,144,215
ATLASSIAN CORPORATION PLC - (TEAM)$292,817$129,967
AVERY DENNISON CORP (AVY)$479,023$679,655
CASEYS GEN STORES INC (CASY)$348,572$561,099
CATERPILLAR INC (CAT)$605,043$1,598,105
CHARLES RIVER LABS (CRL)$401,803$305,932
CHARLES SCHWAB CORP (SCHW)$688,838$1,148,988
CHEVRON CORP (CVX)$847,147$1,597,461
CHIPOTLE MEXICAN GRILL INC (CMG)$96,571$165,111
CHUBB LTD (CB)$1,353,243$2,077,390
CHURCH & DWIGHT INC (CHD)$1,143,248$1,241,716
CINTAS CORP (CTAS)$335,296$500,395
COCA COLA CO (KO)$949,241$1,230,281
COSTCO WHOLESALE CORP (COST)$354,758$471,108
CSX CORP (CSX)$809,922$991,360
CURTISS WRIGHT CORP (CW)$893,249$1,419,415
DATADOG INC CL A (DDOG)$159,206$138,989
DEERE & CO (DE)$755,015$1,425,627
DENTSPLY SIRONA INC (XRAY)$654,962$491,737
DRAFTKINGS INC CL A (DKNG)$160,728$74,730
EATON CORPORATION PLC (ETN)$550,043$849,884
EDWARDS LIFESCIENCES CORPOR (EW)$311,285$277,027
ELI LILLY & CO (LLY)$331,443$866,675
EMERSON ELEC CO (EMR)$1,228,020$1,562,896
ENBRIDGE INC (ENB)$900,246$1,003,814
ENTERGY CORP (ETR)$889,722$1,194,975
META PLATFORMS INC. CL A (FB)$83,173$30,085
FOX CORPORATION CL A (FOXA)$1,372,439$1,270,043
HILLENBRAND INC (HI)$704,328$853,400
HOME DEPOT INC (HD)$37,686$107,077
HORMEL FOODS CORP (HRL)$769,794$838,120
HUNTINGTON BANCSHARES INC (HBAN)$930,096$968,162
INTEL CORP (INTC)$1,401,188$1,058,204
INTUIT (INTU)$381,168$420,358
INTUITIVE SURGICAL INC (ISRG)$482,310$568,380
JP MORGAN CHASE & CO (JPM)$1,253,428$2,411,520
LAB CORP AMER HLDGS (LH)$876,482$1,051,183
LAM RESH CORP (LRCX)$379,081$280,760
LAUDER ESTEE COS INC CL A (EL)$239,217$246,621
LEGGETT & PLATT INC (LEG)$977,008$752,828
LKQ CORP OC COM (LKQ)$733,761$1,462,686
LOWES COS INC (LOW)$362,894$420,795
LULULEMON ATHLETICA INC (LULU)$318,100$311,409
MAGNA INTERNATIONAL INC CL (MGA)$734,975$668,542
MCDONALDS CORP (MCD)$625,075$858,581
MERCK & CO INC (MRK)$818,639$1,184,391
MICROSOFT CORP (MSFT)$2,424,304$4,872,903
MSCI INC CL A (MSCI)$209,331$252,122
NETFLIX INC (NFLX)$637,908$295,175
NOVARTIS AG SPONS ADR (NVS)$436,690$473,831
NVIDIA CORPORATION (NVDA)$706,700$799,678
OLD DOMINION FREIGHT LINE I (ODFL)$220,352$297,685
PAYPAL HOLDINGS INC (PYPL)$1,476,255$581,440
PHILIP MORRIS INTERNATIONAL (PM)$1,301,378$1,669,762
PROCTER & GAMBLE CO (PG)$650,238$821,304
PROGRESSIVE CORP (PGR)$209,786$296,906
RAYTHEON TECHNOLOGIES CORPO (RTX)$815,036$1,355,356
REGIONS FINANCIAL CORP (RF)$713,474$949,330
S&P GLOBAL INC (SPGI)$178,867$187,566
SCHLUMBERGER LTD (SLB)$818,501$1,270,798
SERVICENOW INC (NOW)$635,027$524,941
SHERWIN WILLIAMS CO (SHW)$333,916$326,329
SHOPIFY INC A (SHOP)$60,291$30,198
SONOCO PRODS CO (SON)$599,382$665,260
SOUTHERN COMPANY (SO)$697,486$982,244
STARBUCKS CORP (SBUX)$55,314$52,378
STRYKER CORP (SYK)$110,366$139,359
SYNOPSYS INC (SNPS)$183,606$258,944
THE TRADE DESK INC - A (TTD)$307,284$192,366
TRAVELERS COS INC (TRV)$1,247,202$1,719,096
UNITED PARCEL SERVICE INC C (UPS)$743,337$1,081,632
UNITEDHEALTH GRP INC (UNH)$1,161,770$2,045,965
US BANCORP (USB)$1,128,853$985,717
VERIZON COMM (VZ)$1,661,806$1,172,071
PARAMOUNT GLOBAL CL B/VIACOM$865,125$436,854
VISA INC (V)$800,234$913,728
WALMART INC (WMT)$1,398,062$1,620,801
WALT DISNEY CO (DIS)$1,359,442$985,827
WASTE MANAGEMENT INC (WM)$887,665$1,255,040
WILLIAMS COS INC (WMB)$1,105,466$1,639,210
ZOETIS INC (ZTS)$540,474$528,606
CISCO SYSTEMS INC.$1,574,659$2,030,464
AIRBNB CL A$140,607$67,374
AMERIPRISE FINANCIAL$43,680$59,160
BOOKING HLDGS INC$128,845$110,840
BOOZ ALLEN HAMILTON HLDGS CL A$1,109,604$1,463,280
BROADCOM INC$139,042$169,416
CONOCOPHILLIPS$54,361$118,944
CONSTELLATION BRANDS CL A$326,827$335,574
DANAHER CORP$89,920$101,390
DOW INC$118,595$96,094
ECOLABS$111,470$74,527
EXXON MOBIL$113,991$218,725
FORD MOTOR COMPANY$32,727$31,331
FORTIVE CORP$32,726$31,418
HONEYWELL INTL INC$94,635$93,006
INTL FLAVORS & FRAGRANCES INC$334,675$262,519
KEYCORP$43,325$35,641
MIDDLEBY CORP$362,533$252,402
NORTHRUP GRUMMAN CORP$66,760$119,489
PNC FINANCIAL SERVICES GROUP$55,198$48,803
PEPSICO INC$138,136$184,996
PINNACLE WEST$792,216$747,245
SALESFORCE INC$707,896$529,034
BLOCK INC CL A$558,547$174,758
TESLA MOTORS INC$1,473,522$658,890
THERMO FISHER SCIENTIFIC$130,205$156,947
UNION PACIFIC$127,372$123,414
CANADIAN PACIFIC RAILWAY$425,074$661,464
TE CONNECTIVITY$99,189$87,937
QUALCOMM INC.$1,309,462$1,071,915
ASML HOLDING NV$170,831$195,065
BOSTON BEER INC. CL A$210,892$180,906
COPART INC$233,978$257,443
DEXCOM INC$224,457$212,099
FIDELITY NATIONAL INFORMATION$830,310$508,875
LINCOLN ELEC HLDGS INC$222,195$225,838
MCCORMICK & CO$703,022$714,678
MONOLITHIC PIWER SYSTEMS$271,281$194,839
NIKE INC CL B$216,248$272,282
PALO ALTO NETWORKS INC$372,178$263,312
U-HAUL HOLDINGS CO$53,444$90,285
U-HAUL HOLDINGS CO CL B$520,186$742,230
WARNER BROS DISCOVERY INC$218,706$67,753

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$4,731,183USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$4,363,155USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (12 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
BERKSHIRE HATHAWAY INC CL B (BRK.B)AT COST$1,297,512$1,857,107
ISHARES CORE MSCI DEV MKTS (IDEV)AT COST$8,443,140$12,203,640
ISHARES CORE MSCI EMERGING (IEMG)AT COST$5,939,306$6,631,400
ISHARES CORE S&P SMALL CAP (IJR)AT COST$2,202,043$3,277,383
ISHARES CORE U.S. AGGREGATE (AGG)AT COST$3,216,741$2,873,911
SCHWAB US REIT (SCHH)AT COST$2,368,080$2,758,470
SCHWAB US SMALL CAP ETF (SCHA)AT COST$5,031,115$6,475,969
SPDR PORTFOLIO S&P 500 ETF (SPLG)AT COST$2,166,816$3,485,950
SPDR S&P MIDCAP 400 ETF TR (MDY)AT COST$4,055,955$6,287,618
VANGUARD FTSE DEVELOPED MKT (VEA)AT COST$950,880$1,175,160
VANGUARD INTERMEDIATE TERM (VCIT)AT COST$2,689,366$2,397,074
OKABENA PRIVATE MARKETSAT COST$2,571,028$4,340,387

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryMOSS & BARNETTCategoryTxt
Legal Fees$19,690LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$19,690DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
2021 AMERITRADE FCI DIVIDEND RECEIVED 2022$42,382$0$0
2022 FIRST TRUST DIVIDEND RECEIVED 2023$0$11$11

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (6 entries)

DescDescAmtAmt
OKABENA PRIVATE MARKETS ADJUSTMENT FOR NONDEDUCTIBLE PASSTHROUGH CHARITABLE$189
OKABENA PRIVATE MARKETS ADJUSTMENT FOR NONDEDUCTIBLE OTHER EXPENSES$925
OKABENA PRIVATE MARKETS ADJUSTMENT TO BASIS RE EXCESS BUSINESS INT EXP$1,870
PAYMENT PURSUANT TO REFUNDING AGREEMENT$1,600
FCI MISCELLANEOUS ADJUSTMENT$9,838
OKABENA PRIVATE MARKETS K-1 SECTION 743B ADJUSTMENT TO BASIS$1,288

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
STATE OF MINNESOTA$25$0$25
OKABENA PRIVATE MARKETS K-1 INTEREST EXPENSE$8,598$8,598$0
OKABENA PRIVATE MARKETS K-1 PORTFOLIO EXPENSES$1,045$1,045$0
OKABENA PRIVATE MARKETS K-1 ROYALTY DEDUCTIONS$5,785$5,785$0
OKABENA PRIVATE MARKETS K-1 SECTION 59(E)(2) EXPENSES$145,812$145,812$0
OKABENA PRIVATE MARKETS K-1 OTHER PORTFOLIO EXPENSES$72,921$72,921$0
OKABENA PRIVATE MARKETS K-1 SECTION DEPLETION$17,015$17,015$0
AMERITRADE FCI FEES$361,480$361,480$0
ADR FEES$125$125$0
OKABENA PRIVATE MARKETS K-1 OTHER DEDUCTION$3,090$3,090$0
OKABENA PRIVATE MARKETS K-1 SECTION 179 EXPENSE$127$127$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (12 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OKABENA PRIVATE MARKETS K-1 PFIC$1,386$1,386$1,386
OKABENA PRIVATE MARKETS K-1 SUBPART F$1,534$1,534$1,534
OKABENA PRIVATE MARKETS K-1 SECTION 1256 CONTRACTS-$28,378-$28,378-$28,378
OKABENA PRIVATE MARKETS FUND K-1 TRADER INCOME$5,805$5,805$5,805
OKABENA PRIVATE MARKETS FUND K-1 CANCELLATION OF DEBT$2,268$2,268$2,268
OKABENA PRIVATE MARKETS FUND K-1 OTHER PORTFOLIO INCOME$1,151$1,151$1,151
OKABENA PRIVATE MARKETS K-1 FUND RENTAL-$6,196-$6,196-$6,196
OKABENA PRIVATE MARKETS FUND K-1 ORD BUSINESS INCOME$100,833$100,833$100,833
OKABENA PRIVATE MARKETS FUND K-1 ROYALTY$36,487$36,487$36,487
OKABENA PRIVATE MARKETS FUND SECTION 988 LOSS$6,200$6,200$6,200
OKABENA PRIVATE MARKETS FUND OTHER RENTAL-$409-$409-$409
OKABENA PRIVATE MARKETS FUND K-1 RECAPTURE GAIN$65,847$65,847$65,847

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
AMERITRADE FCI FOREIGN TAX PAID$91,326$91,326$0
OKABENA PRIVATE MARKETS K-1 FOREIGN TAX PAID$2,032$2,032$0
2021 FEDERAL EXCISE TAX ON NET INVESTMENT INCOME$190,000$0$0
2022 ESTIMATED FEDERAL UBTI$13,081$0$0
2022 ESTIMATED FEDERAL NET INVESTMENT INCOME$105,084$0$0
2021 COLORADO UBTI$1,065$0$0