FURP.ORG / PUBLIC DATA EXPLORER

DAVID AND JANIS LARSON FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
DAVID AND JANIS LARSON FOUNDATION (EIN 41-1957525)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-01
IRS object ID
202423069349100307
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-01T08:41:21-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410943845PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS & BARNETT PABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1150 S 5TH STREET SUITE 1200AddressLine1Txt
CityMINNEAPOLISCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55402ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN411957525EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1DAVID & JANIS LARSON FOUNDATIONBusinessNameLine1Txt
Business Name Line2C/O FIRST TRUST COMPANY LLCBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlDAVIBusinessNameControlTxt
Phone6513305910PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1250 MARQUETTE AVENUE 520AddressLine1Txt
CityMINNEAPOLISCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55401ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMICHAEL REDDENPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone6513305915PhoneNum
Signature2024-11-01SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCINDY J ACKERMANPreparerPersonNm
PTINP00771663PTIN
Phone6128775000PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$186,672,130FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$43InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$43InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$3,368,407DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,367,901DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$6,515,169NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$36,106,119GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$6,515,169CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$113,500OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$113,500OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$9,997,119TotalRevAndExpnssAmt
Total Net Invst Incm$9,996,613TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$176,896CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$88,448CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$88,448CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$17,599LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$17,599LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$460AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$460AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$91,907TaxesRevAndExpnssAmt
Taxes Net Invst Incm$76,469TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$7,632TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$434,114OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$307,358OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$126,756OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$720,976TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$472,275TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$240,895TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$8,000,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$8,000,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$8,720,976TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$472,275TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$8,240,895TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,276,143ExcessRevenueOverExpensesAmt
Net Investment Income$9,524,338NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$2,654,422SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$449,846SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$449,846SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$4,731,183USGovernmentObligationsBOYAmt
US Government Obligations EOY$13,644,040USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$13,511,931USGovtObligationsEOYFMVAmt
Corporate Stock BOY$81,299,992CorporateStockBOYAmt
Corporate Stock EOY$81,811,044CorporateStockEOYAmt
Corporate Stock EOYFMV$119,219,472CorporateStockEOYFMVAmt
Corporate Bonds BOY$5,854,529CorporateBondsBOYAmt
Corporate Bonds EOY$16,002,736CorporateBondsEOYAmt
Corporate Bonds EOYFMV$16,024,318CorporateBondsEOYFMVAmt
Other Investments BOY$40,931,982OtherInvestmentsBOYAmt
Other Investments EOY$24,816,047OtherInvestmentsEOYAmt
Other Investments EOYFMV$37,466,543OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$2,045LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,045LandBldgEquipAccumDeprecAmt
Other Assets BOY$11OtherAssetsBOYAmt
Other Assets EOY$20OtherAssetsEOYAmt
Other Assets EOYFMV$20OtherAssetsEOYFMVAmt
Total Assets BOY$135,472,119TotalAssetsBOYAmt
Total Assets EOY$136,723,733TotalAssetsEOYAmt
Total Assets EOYFMV$186,672,130TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$140,250,689CapitalStockBOYAmt
Capital Stock EOY$140,226,160CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY-$4,778,570RetainedEarningBOYAmt
Retained Earning EOY-$3,502,427RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$135,472,119TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$136,723,733TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$135,472,119TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$136,723,733TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$135,472,119TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,276,143ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$136,748,262SubtotalAmt
Other Decreases$24,529OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$136,723,733TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (64 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
2,849 SHS. DEXCOM2023-05-162023-10-06$232,661$328,810-$96,149-$96,149
900,000 US TREASURY NOTE2023-02-272023-08-21$782,010$793,083-$11,073-$11,073
788 SHS. AIRBNB2021-03-042023-05-15$83,330$140,607-$57,277-$57,277
567 SHS. ALIGN TECH2021-03-042023-05-15$169,234$228,834-$59,600-$59,600
155,000 AMER INTL GRP NOTE2021-03-042023-08-21$148,719$158,215-$9,496-$9,496
2,300 SHS. CURTISS-WRIGHT2020-03-062023-04-26$385,178$276,035$109,143$109,143
185,000 DISNEY NOTE2020-03-062023-07-06$155,204$189,843-$34,639-$34,639
3,713 SHS. EDWARDS LIFESCIENCE2020-03-062023-08-22$281,368$311,285-$29,917-$29,917
7,794 SHS. ISHARES CORE US2019-05-062023-05-12$775,419$846,117-$70,698-$70,698
21,713 SHS. ISHARES CORE MSCI2020-04-152023-02-16$1,069,229$908,170$161,059$161,059
116,525 SHS. ISHARES CORE MSCI INTL2020-03-182023-05-12$7,169,742$4,513,013$2,656,729$2,656,729
21,859 SHS. ISHARES CORE MSCI INTL2020-03-182023-06-08$1,319,835$846,599$473,236$473,236
2,046 SHS. KEYCORP2021-02-252023-05-11$18,731$43,325-$24,594-$24,594
1,150,000 US TREASURY NOTE2023-02-272023-05-09$1,132,425$1,125,650$6,775$6,775
994 SHS. ESTEE LAUDER2021-02-252023-05-15$200,218$239,217-$38,999-$38,999
234 SHS. NVIDIA CORP2021-02-252023-05-15$67,111$18,672$48,439$48,439
699 SHS. PROGRESSIVE2021-01-262023-08-22$91,170$64,031$27,139$27,139
355,000 SALESFORCE NOTE2021-01-262023-01-12$349,039$365,462-$16,423-$16,423
1,888 SHS. BLOCK2021-01-262023-04-12$120,340$502,217-$381,877-$381,877
535,000 US TREASURY NOTE2021-01-262023-08-21$464,862$536,945-$72,083-$72,083
28,000 SHS. VANGUARD FTSE DEV MKTS2020-04-152023-02-16$1,261,944$950,880$311,064$311,064
30,926 SHS. VANGUARD INTER TERM CORP2020-04-152023-02-16$2,427,609$2,689,366-$261,757-$261,757
1,701 SHS. APPLE2015-06-302023-08-22$300,777$53,488$247,289$247,289
1,575 SHS APPLE2015-06-302023-08-28$283,245$49,525$233,720$233,720
10,934 SHS. INTEL CORP2015-06-302023-06-21$378,698$333,735$44,963$44,963
3,265 SHS. MICROSOFT2015-06-302023-08-28$1,055,990$144,469$911,521$911,521
3,019 SHS. SPDR MIDCAP 4002015-06-302023-02-16$1,464,392$826,987$637,405$637,405
23,358 SHS. LEGGETT & PLATT2021-02-252023-07-19$700,731$977,008-$276,277-$276,277
893 SHS. BLOCK2022-11-072023-04-12$56,919$56,330$589$589
2,743 SHS. NIKE2023-05-152023-08-22$276,483$266,485$9,998$9,998
725,000 GENERAL MOTORS NOTE2023-05-152023-08-18$725,000$715,784$9,216$9,216
70,000 US TREASURY 2.875%2023-05-162023-12-13$63,522$66,395-$2,873-$2,873
900,000 US TREASURY 2.25%2023-05-162023-12-07$876,586$870,609$5,977$5,977
475,000 VMWARE 1.8%2023-05-162023-12-01$408,987$402,751$6,236$6,236
457 SHS. ALIGN TECH2021-09-082023-10-06$127,554$154,295-$26,741-$26,741
300,000 CITIGROUP 3.2%2021-09-082023-12-13$283,370$326,345-$42,975-$42,975
15,589 SHS. ISHARES CORE MSCI2020-04-152023-11-22$771,647$652,027$119,620$119,620
19,474 SHS. ISHARES CORE MSCI2020-04-152023-12-11$958,889$814,521$144,368$144,368
6,057 SHS. ISHARES CORE MSCI2020-03-182023-11-22$367,051$234,588$132,463$132,463
2,186 SHS. ISHARES CORE US2019-05-062023-12-11$211,539$237,312-$25,773-$25,773
473 SHS. LILLY ELI2019-10-022023-09-22$260,366$50,806$209,560$209,560
1,885 SHS. MIDDLEBY CORP2021-02-252023-10-06$234,028$362,533-$128,505-$128,505
143 SHS. NORTHROP GRUMMAN2021-02-252023-12-15$65,526$43,592$21,934$21,934
2,965 SHS. PAYPAL HOLDINGS2021-02-252023-11-08$158,937$604,340-$445,403-$445,403
1,044 SHS. SANDOZ GROUP2021-02-252023-10-10$28,714$22,816$5,898$5,898
7,125 SHS. SPDR S&P 500 ETF2020-03-182023-12-11$385,637$199,207$186,430$186,430
265,000 GOLDMAN SACHS 2.6%2020-06-162023-12-13$227,756$278,321-$50,565-$50,565
70,000 US TREASURY 0.625%2020-10-272023-12-13$55,614$69,138-$13,524-$13,524
70,000 US TREASURY 1.25%2022-01-202023-12-13$63,858$69,021-$5,163-$5,163
645,000 US TREASURY 2.25%2022-01-202023-12-07$628,220$671,046-$42,826-$42,826
.33 SHS. VERALTO CORP2021-02-252023-10-02$25$26-$1-$1
127 SHS. VERALTO CORP2021-02-252023-10-05$9,460$10,459-$999-$999
295,000 VMWARE 1.8%2022-01-202023-12-01$254,003$282,411-$28,408-$28,408
5,464 SHS. APPLE INC.2016-11-182023-12-11$1,049,133$170,989$878,144$878,144
1,329 SHS. S&P MIDCAP 400 ETF2016-11-182023-12-11$641,822$388,865$252,957$252,957
1,597 SHS. SPDR MIDCAP 400 ETF2016-11-182023-12-11$772,404$467,282$305,122$305,122
550,000 DISNEY NOTE2023-05-152023-07-06$461,416$468,931-$7,515-$7,515
800 SHS. EDWARDS LIFESCIENCES2023-05-152023-08-22$60,623$70,899-$10,276-$10,276
2,735 SHS. SPDR MIDCAP 4002015-06-302023-06-08$1,279,819$757,669$522,150$522,150
T-BILL MARKET DISCOUNT REPORTED AS INTEREST-$17,059-$17,059
OKABENA SCHEDULE K-1 ST CAPITAL GAINS$9,790$9,790
OKABENA SCHEDULE K-1 LT CAPITAL GAINS$108,938$108,938
OKABENA PRIVATE MKTS$1,452,000$1,452,000$0$0
OKABENA SCHEDULE K-1 1231 GAINS$6,762$6,762
FieldValueIRS element (for citing)
Capital Gain Net Income$6,515,169CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$132,388InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$132,388SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$132,388TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$42,987EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$110,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$152,987TotalPaymentsAndCreditsAmt
Es Penalty$872EsPenaltyAmt
Overpayment$19,727OverpaymentAmt
Applied To ES Tax$19,727AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksMICHAEL REDDEN FIRST TRUST COMPANYIndividualWithBooksNm
Phone6513305910PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1250 MARQUETTE AVENUE SUITE 520AddressLine1Txt
CityMINNEAPOLISCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55401ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JANIS L LARSON
581 NORTH STREAM ROADWAYZATAMN55391PRES., SECT'Y, TREAS., TRU2.00$0$0$0
D LANCE LARSON
8416 ENSLEY LANELEAWOODKS66206TRUSTEE2.00$0$0$0
REID M LARSON
11800 28TH AVENUE NORTHPLYMOUTHMN55441TRUSTEE2.00$0$0$0
FIRST TRUST CO LLC
250 MARQUETTE AVENUE SUITE 520MINNEAPOLISMN55401TRUSTEE10.00$176,896$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$174,603,596AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,835,647AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$178,439,243TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$178,439,243AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,676,589CashDeemedCharitableAmt
Net Vl Noncharitable Assets$175,762,654NetVlNoncharitableAssetsAmt
Minimum Investment Return$8,788,133MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$8,788,133MinimumInvestmentReturnAmt
Tax Based On Investment Income$132,388TaxBasedOnInvestmentIncomeAmt
Total Tax$132,388TotalTaxAmt
Distributable Before Adj$8,655,745DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$8,655,745DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$8,655,745DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$8,240,895ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$8,240,895QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$8,655,745DistributableAsAdjustedAmt
Undistributed Income PY$7,981,061UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$8,240,895QualifyingDistributionsAmt
Applied To Year1$7,981,061AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$259,834AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$8,395,911UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (36 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
AAHS DECA FOUNDATION
1210 BROADWAY ST STE 240 PMB 152ALEXANDRIAMN56308PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$200,000
ALS ASSOCIATION - MID-AMERICA CHAPTER
6405 METCALF AVE STE 205MISSIONKS66202PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$25,000
BIG BROTHERS AND BIG SISTERS
2550 UNIVERSITY AVENUE W STE 410NST PAULMN55114PUBLIC CHARITYGENERAL CHARITABLE PURPOSES - OPERATING$400,000
CAMP FIRE MINNESOTA
3300 TANADOONA DREXCELSIORMN55331PUBLIC CHARITYYOUTH IN NATURE & LEADERSHIP PROGRAM$115,000
CAPABLE PARTNERS
PO BOX 27664GOLDEN VALLEYMN55427PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$30,000
CENTRAL SQUARE CULTURAL AND CIVIC CENTER
105 SECOND AVE NE STE 111GLENWOODMN56334PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$350,000
CHILDREN'S MERCY HOSPITAL
2401 GILLHAM ROADKANSAS CITYMO64108PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$5,000
COLLEGE POSSIBLE TWIN CITIES
540 FAIRVIEW AVE N STE 201ST PAULMN55104PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$200,000
EVERY THIRD SATURDAY
5402 43RD AVENUE SMINNEAPOLISMN55417PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$60,000
FOOD FOR HUNGRY MINDS
3108 CHICAGO AVEMINNEAPOLISMN55407PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$60,000
GUTHRIE THEATER FOUNDATION
818 SOUTH SECOND STREETMINNEAPOLISMN55415PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$100,000
JUST LIKE YOU FILMS
7301 MISSION RDPRAIRIE VILLAGEKS66208PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$100,000
KANSAS CITY CHRISTIAN SCHOOL
4801 W 70TH STREETPRAIRIE VILLAGEKS66208SCHOOLGENERAL CHARITABLE PURPOSES$11,500
KANSAS UNIVERSITY ENDOWMENT ASSOCIATION
PO BOX 928LAWRENCEKS66044PUBLIC CHARITYJAYHAWK ACHIEVEMENT FUND$330,000
KANSAS UNIVERSITY ENDOWMENT ASSOCIATION
PO BOX 928LAWRENCEKS66044SCHOOLKU LEADS$250,000
KANSAS UNIVERSITY ENDOWMENT ASSOCIATION
PO BOX 928LAWRENCEKS66044SCHOOLLARSON FOUNDATION SCHOLARSHIP FUND$1,017,000
MINNESOTA ASSISTANCE COUNCIL FOR VETERANS
1000 UNIVERSITY AVENUE W STE 110ST PAULMN55104PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$85,000
PINKY SWEAR FOUNDATION
5555 W78TH ST STE EEDINAMN55439PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$1,000,000
POPE COUNTY HISTORICAL SOCIETY
809 S LAKESHORE DRGLENWOODMN56334PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$250,000
REDWOOD HISTORICAL SOCIETY
913 W BRIDGE STREETREDWOOD FALLSMN56283PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$200,000
ROCKHURST HIGH SCHOOL
9301 STATE LINE ROADKANSAS CITYMO64114SCHOOLGENERAL CHARITABLE PURPOSES$20,000
ST ANN'S CATHOLIC SCHOOL
200 HAMEL ROADHAMELMN55340SCHOOLGENERAL CHARITABLE PURPOSES$38,000
ST CROIX VALLEY FOUNDATION
516 2ND STREET STE 214AHUDSONWI54016PUBLIC CHARITYCAPISTRANT PARKINSON'S FOUNDATION$300,000
THE GRIEF CLUB OF MINNESOTA
2025 COULTER BLVD STE 100CHANHASSENMN55317PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$75,000
UNIVERSITY OF MINNESOTA FOUNDATION
200 SE OAK ST STE 500MINNEAPOLISMN55455SCHOOLDAVE LARSON SCHOLARSHIP FUND, JANIS LARSON SCHOLARSHIP FUND, LARSON FAMILY ENDOWMENT FOR CLA LEARNING$300,000
VOYAGEUR OUTWARD BOUND SCHOOL
179 ROBIE ST STE 295ST PAULMN55107PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$850,000
WASHBURN CENTER FOR CHILDREN
1100 GLENWOOD AVENUEMINNEAPOLISMN55405PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$100,000
YMCA OF THE NORTH
PO BOX 1450MINNEAPOLISMN55485PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$250,000
LINCOLN PREP - INNER CITY ACCELERATED SCHOOL
211 WOODLAND AVENUEKANSAS CITYMO64108SCHOOLGENERAL CHARITABLE PURPOSES$3,500
THE PINKY SWEAR FOUNDATION KANSAS CITY
PO BOX 20292KANSAS CITYMO64108PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$200,000
CITY OF REDWOOD FALLS LIBRARY
509 S LINCOLN STREDWOOD FALLSMN56283GOVERNMENTNEW LIBRARY MATCH$500,000
RIDGEDALE YMCA
12301 RIDGEDALE DRMINNETONKAMN55305PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$75,000
ADULT & TEEN CHALLENGE
3231 FIRST AVE SMINNEAPOLISMN55408PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$150,000
MANKATO UNIVERSITY MINNESOTA
126 ALUMNI FOUNDATION CENTERMANKATOMN56001SCHOOLGENERAL CHARITABLE PURPOSES$50,000
THE SANNEH FOUNDATION
2090 CONWAY STST PAULMN55119PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$150,000
FOLDS OF HONOR OF MINNESOTA
229 MINNETONKA AVE SWAYZATAMN55391PUBLIC CHARITYGENERAL CHARITABLE PURPOSES$150,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$8,000,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$43ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,368,407ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$113,500ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$6,515,169ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$9,997,119ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$9,997,119TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTANTCategoryTxt
Amt$460Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$460DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (21 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AMERICAN EXPRESS CO 3% 10/30/2024 (025816BR9)$681,143$676,535
AMGEN INC 3.625% 5/22/2024 (031162BV1)$884,104$883,063
AON PLC 3.875% 12/15/2025 (00185AAK0)$608,514$600,687
BANK OF AMERICA C 3.248% 10/21/2027 (06051GGA1)$963,823$957,774
LOWE'S COMPANIES INC 3.1% 5/3/2027 (548661DP9)$770,648$771,395
ORACLE CORP 2.65% 7/15/2026 (68389XBM6)$649,989$649,327
PAYPAL HOLDINGS INC 2.85% 10/1/2029 (70450YAE3)$787,404$767,627
STARBUCKS CORP 2.25% 3/12/2030 (855244AW9)$720,839$693,729
WELLS FARGO & CO 3.55% 9/29/2025 (94974BGP9)$1,119,269$1,114,491
AT&T GLBL NOTES 2.3% 06/01/2027$892,994$883,109
INTERCONTINENTAL EXCHANGE SR GLBL NOTE 2.1% 06/15/2030$740,694$704,924
VERIZON SR GLBL NOTE 1.45% 03/20/2026$913,709$898,751
BROADCOM INC. 4.75% 4/15/29$665,646$654,818
CVS HEALTH CORP 5% 1/30/29$751,885$763,045
CITIGROUP INC. VAR 6/9/27$626,256$639,601
META PLATFORMS INC. 3.5% 8/15/27$819,093$831,782
GOLDMAN SACHS GROUP 3.8% 3/15/30$463,815$470,675
JP MORGAN CHASE VAR 11/08/32$862,073$872,543
KEYCORP VAR 6/1/33$651,373$734,112
MORGAN STANLEY VAR 5//4/27$674,233$691,013
WILLIAMS COS INC 5.3% 8/15/28$755,232$765,317

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (129 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC (ABBV)$2,118,010$3,433,515
ADOBE INC (ADBE)$113,051$141,394
ALPHABET INC-CL A (GOOGL)$1,149,760$3,045,242
ALPHABET INC-CL C (GOOG)$1,721,793$2,084,777
AMAZON COM INC (AMZN)$1,636,387$2,962,222
AMERICAN TOWER CORPORATION (AMT)$445,529$415,137
AMGEN INC (AMGN)$491,247$763,253
AMPHENOL CORP CL A (APH)$219,662$359,743
APPLE INC (AAPL)$1,618,217$5,975,554
APPLIED MATERIALS INC (AMAT)$845,793$1,904,322
ATLASSIAN CORPORATION PLC - (TEAM)$292,817$240,239
AVERY DENNISON CORP (AVY)$479,023$759,111
CASEYS GEN STORES INC (CASY)$348,572$687,125
CATERPILLAR INC (CAT)$605,043$1,972,414
CHARLES RIVER LABS (CRL)$401,803$331,906
CHARLES SCHWAB CORP (SCHW)$767,456$1,032,000
CHEVRON CORP (CVX)$847,147$1,327,524
CHIPOTLE MEXICAN GRILL INC (CMG)$96,571$272,148
CHUBB LTD (CB)$1,353,243$2,128,242
CHURCH & DWIGHT INC (CHD)$1,143,248$1,456,602
CINTAS CORP (CTAS)$335,296$667,747
COCA COLA CO (KO)$949,241$1,139,765
COSTCO WHOLESALE CORP (COST)$354,758$681,202
CSX CORP (CSX)$809,922$1,109,440
CURTISS WRIGHT CORP (CW)$617,214$1,381,298
DATADOG INC CL A (DDOG)$159,206$229,530
DEERE & CO (DE)$755,015$1,329,568
DENTSPLY SIRONA INC (XRAY)$654,962$549,652
DRAFTKINGS INC CL A (DKNG)$160,728$231,275
EATON CORPORATION PLC (ETN)$550,043$1,304,040
ELI LILLY & CO (LLY)$724,139$1,570,969
EMERSON ELEC CO (EMR)$1,228,020$1,583,559
ENBRIDGE INC (ENB)$900,246$924,741
ENTERGY CORP (ETR)$1,351,074$1,569,254
META PLATFORMS INC. CL A (FB)$83,173$88,490
FOX CORPORATION CL A (FOXA)$1,372,439$1,240,770
HILLENBRAND INC (HI)$704,328$957,000
HOME DEPOT INC (HD)$37,686$117,480
HORMEL FOODS CORP (HRL)$769,794$590,824
HUNTINGTON BANCSHARES INC (HBAN)$930,096$873,406
INTEL CORP (INTC)$1,067,453$1,462,476
INTUIT (INTU)$381,168$675,032
INTUITIVE SURGICAL INC (ISRG)$539,485$789,760
JP MORGAN CHASE & CO (JPM)$1,253,428$3,058,908
LAB CORP AMER HLDGS (LH)$745,095$1,014,622
LAM RESH CORP (LRCX)$379,081$523,218
LKQ CORP OC COM (LKQ)$733,761$1,308,777
LOWES COS INC (LOW)$362,894$470,026
LULULEMON ATHLETICA INC (LULU)$318,100$496,974
MAGNA INTERNATIONAL INC CL (MGA)$831,859$797,580
MCDONALDS CORP (MCD)$625,075$966,030
MERCK & CO INC (MRK)$818,639$1,163,789
MICROSOFT CORP (MSFT)$2,279,835$6,412,986
MSCI INC CL A (MSCI)$209,331$306,582
NETFLIX INC (NFLX)$738,116$599,836
NOVARTIS AG SPONS ADR (NVS)$413,862$527,366
NVIDIA CORPORATION (NVDA)$688,029$2,593,962
OLD DOMINION FREIGHT LINE I (ODFL)$220,352$425,191
PAYPAL HOLDINGS INC (PYPL)$966,342$404,385
PHILIP MORRIS INTERNATIONAL (PM)$1,301,378$1,552,132
PROCTER & GAMBLE CO (PG)$650,238$794,100
PROGRESSIVE CORP (PGR)$307,217$449,170
RAYTHEON TECHNOLOGIES CORPO (RTX)$815,036$1,130,000
REGIONS FINANCIAL CORP (RF)$713,474$853,340
S&P GLOBAL INC (SPGI)$178,867$246,691
SCHLUMBERGER LTD (SLB)$818,501$1,237,043
SERVICENOW INC (NOW)$635,027$955,174
SHERWIN WILLIAMS CO (SHW)$333,916$428,863
SHOPIFY INC A (SHOP)$288,340$386,540
SONOCO PRODS CO (SON)$599,382$612,223
SOUTHERN COMPANY (SO)$697,486$964,501
STARBUCKS CORP (SBUX)$55,314$50,693
STRYKER CORP (SYK)$325,239$404,271
SYNOPSYS INC (SNPS)$499,685$791,417
THE TRADE DESK INC - A (TTD)$307,284$308,780
TRAVELERS COS INC (TRV)$1,247,202$1,746,603
UNITED PARCEL SERVICE INC C (UPS)$743,337$978,285
UNITEDHEALTH GRP INC (UNH)$1,491,497$2,381,750
US BANCORP (USB)$1,128,853$978,258
VERIZON COMM (VZ)$1,661,806$1,121,500
PARAMOUNT GLOBAL CL B/VIACOM$1,448,968$1,082,628
VISA INC (V)$800,234$1,145,019
WALMART INC (WMT)$1,398,082$1,802,097
WALT DISNEY CO (DIS)$1,359,442$1,024,521
WASTE MANAGEMENT INC (WM)$887,665$1,432,800
WILLIAMS COS INC (WMB)$1,100,549$1,735,370
ZOETIS INC (ZTS)$540,474$711,914
CISCO SYSTEMS INC.$1,574,659$2,153,213
AMERIPRISE FINANCIAL$43,680$72,168
BOOKING HLDGS INC$128,845$195,097
BOOZ ALLEN HAMILTON HLDGS CL A$1,109,604$1,790,740
BROADCOM INC$106,992$338,224
CONOCOPHILLIPS$54,361$116,999
CONSTELLATION BRANDS CL A$399,714$427,172
DANAHER CORP$79,435$88,372
DOW INC$118,595$104,580
ECOLABS$111,470$101,555
EXXON MOBIL$113,991$198,260
FORD MOTOR COMPANY$32,727$32,840
FORTIVE CORP$32,726$36,005
HONEYWELL INTL INC$94,635$91,014
INTL FLAVORS & FRAGRANCES INC$334,675$202,749
NORTHRUP GRUMMAN CORP$461,630$438,179
PNC FINANCIAL SERVICES GROUP$55,198$47,848
PEPSICO INC$138,136$173,916
PINNACLE WEST$1,460,451$1,333,853
SALESFORCE INC$707,896$1,049,929
TESLA MOTORS INC$1,473,522$1,329,120
THERMO FISHER SCIENTIFIC$130,205$151,275
UNION PACIFIC$127,372$146,390
CANADIAN PACIFIC RAILWAY$425,074$701,104
TE CONNECTIVITY$99,189$107,623
QUALCOMM INC.$1,309,462$1,410,143
ASML HOLDING NV$232,717$340,614
BOSTON BEER INC. CL A$210,892$189,729
COPART INC$239,071$420,028
FIDELITY NATIONAL INFORMATION$830,310$450,525
LINCOLN ELEC HLDGS INC$222,195$339,890
MCCORMICK & CO$703,022$589,917
MONOLITHIC POWER SYSTEMS$369,268$471,193
PALO ALTO NETWORKS INC$372,178$556,439
U-HAUL HOLDINGS CO$53,444$107,700
U-HAUL HOLDINGS CO CL B$520,186$950,940
WARNER BROS DISCOVERY INC$218,706$81,333
ACCENTURE PLC$47,330$52,637
FORTREA HOLDINGS$331,501$393,183
POOL CORP$228,700$231,252
UNITED RENTALS$136,308$135,900
WEST PAHRM SRVC INC$322,822$334,161

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$13,644,040USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$13,511,931USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (11 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
BERKSHIRE HATHAWAY INC CL B (BRK.B)AT COST$1,297,512$2,144,240
ISHARES CORE MSCI EMERGING (IEMG)AT COST$3,564,588$4,310,630
ISHARES CORE S&P SMALL CAP (IJR)AT COST$2,202,043$3,748,698
ISHARES CORE U.S. AGGREGATE (AGG)AT COST$2,133,313$1,950,362
SCHWAB US REIT (SCHH)AT COST$2,368,080$2,961,530
SCHWAB US SMALL CAP ETF (SCHA)AT COST$5,031,115$7,551,834
SPDR PORTFOLIO S&P 500 ETF (SPLG)AT COST$1,967,608$3,933,962
OKABENA PRIVATE MARKETSAT COST$1,202,288$2,801,783
ISHARES CORE MSCI INTL ETFAT COST$2,854,348$4,682,766
SPDR PORTFOLIO S&P MIDCAP 400 ETF (SPLG)AT COST$1,615,152$2,800,738
SCHWAB TREASURY OBLIGATION MONEY INVAT COST$580,000$580,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryMOSS & BARNETTCategoryTxt
Legal Fees$17,599LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$17,599DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
2022 FIRST TRUST DIVIDEND RECEIVED 2023$11$0$0
2023 FIRST TRUST DIVIDEND RECEIVED 2024$0$20$20

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (4 entries)

DescDescAmtAmt
OKABENA PRIVATE MARKETS ADJUSTMENT FOR NONDEDUCTIBLE PASSTHROUGH CHARITABLE$113
OKABENA MISCELLANEOUS ADJUSTMENT$11
OKABENA PRIVATE MARKETS K-1 SECTION 743B ADJUSTMENT TO BASIS$716
MISCELLANEOUS ADJUSTMENT$23,689

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
STATE OF MINNESOTA$25$0$25
OKABENA PRIVATE MARKETS K-1 INTEREST EXPENSE$19,646$19,646$0
OKABENA PRIVATE MARKETS K-1 PORTFOLIO EXPENSES$58,155$58,155$0
OKABENA PRIVATE MARKETS K-1 ROYALTY DEDUCTIONS$3,691$3,691$0
OKABENA PRIVATE MARKETS K-1 SECTION 59(E)(2) EXPENSES$81,659$81,659$0
OKABENA PRIVATE MARKETS K-1 OTHER PORTFOLIO EXPENSES$1,855$1,855$0
OKABENA PRIVATE MARKETS K-1 SECTION DEPLETION$15,596$15,596$0
AMERITRADE FCI FEES$253,463$126,732$126,731
OKABENA PRIVATE MARKETS K-1 SECTION 179 EXPENSE$24$24$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OKABENA PRIVATE MARKETS K-1 PFIC$7$7$7
OKABENA PRIVATE MARKETS K-1 SUBPART F$943$943$943
OKABENA PRIVATE MARKETS K-1 SECTION 1256 CONTRACTS$1,061$1,061$1,061
OKABENA PRIVATE MARKETS FUND K-1 TRADER INCOME$35,391$35,391$35,391
OKABENA PRIVATE MARKETS FUND K-1 CANCELLATION OF DEBT-$692-$692-$692
OKABENA PRIVATE MARKETS FUND K-1 OTHER PORTFOLIO INCOME$437$437$437
OKABENA PRIVATE MARKETS K-1 FUND RENTAL-$9,458-$9,458-$9,458
OKABENA PRIVATE MARKETS FUND K-1 ORD BUSINESS INCOME$66,828$66,828$66,828
OKABENA PRIVATE MARKETS FUND K-1 ROYALTY$17,217$17,217$17,217
OKABENA PRIVATE MARKETS FUND SECTION 988 GAIN$1,778$1,778$1,778
OKABENA PRIVATE MARKETS FUND OTHER RENTAL-$12-$12-$12

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (9 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OKABENA PRIVATE MARKETS K-1 FOREIGN TAX PAID$2,937$2,937$0
2022 FEDERAL EXCISE TAX ON NET INVESTMENT INCOME$723$0$0
2023 ESTIMATED FEDERAL UBTI$5,310$0$0
2018 FLORIDA UBTI$570$0$0
2021 COLORADO UBTI$103$0$0
2022 COLORADO UBTI ESTIMATED$1,100$0$0
TD AMERITRADE/FCI FOREIGN TAX$42,153$42,153$0
SCHWAB/FCI FOREIGN TAX$31,379$31,379$0
TRUSTEE TRAVEL EXPENSE$7,632$0$7,632