﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xsi:schemaLocation="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2010v3.4">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2011-11-15T15:54:11-06:00</Timestamp>
    <TaxPeriodEndDate>2010-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>Brady Ware &amp; Schoenfeld Inc</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>One South Main Street Suite 600</AddressLine1>
        <City>Dayton</City>
        <State>OH</State>
        <ZIPCode>454022088</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2010-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>310996772</EIN>
      <Name>
        <BusinessNameLine1>Miami Valley Research Foundation</BusinessNameLine1>
      </Name>
      <NameControl>MIAM</NameControl>
      <Phone>9372525906</Phone>
      <USAddress>
        <AddressLine1>3155 Research Blvd</AddressLine1>
        <City>Dayton</City>
        <State>OH</State>
        <ZIPCode>45420</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>OFFICER</Name>
      <Title>OFFICER</Title>
      <DateSigned>2011-11-10</DateSigned>
    </Officer>
    <Preparer>
      <Name>Thomas J Gmeiner</Name>
      <Phone>9372235247</Phone>
    </Preparer>
    <TaxYear>2010</TaxYear>
    <BuildTS>2016-03-07 17:11:31Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="13">
    <IRS990PF documentId="IRS990PF">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>29609611</FMVAssetsEOY>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AnalysisOfRevenueAndExpenses>
        <ContriReceivedRevAndExpnss>0</ContriReceivedRevAndExpnss>
        <InterestOnSavingsRevAndExpnss>2247</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>2247</InterestOnSavingsNetInvstIncm>
        <InterestOnSavingsAdjNetIncm>2247</InterestOnSavingsAdjNetIncm>
        <GrossRentsRevAndExpnss>38520</GrossRentsRevAndExpnss>
        <GrossRentsNetInvstIncm>38520</GrossRentsNetInvstIncm>
        <GrossRentsAdjNetIncm>38520</GrossRentsAdjNetIncm>
        <NetGainSaleAssetsRevAndExpnss>51133</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>55383</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>51133</CapitalGainNetIncmNetInvstIncm>
        <OtherIncomeRevAndExpnss referenceDocumentId="OtherIncomeSch2">3265603</OtherIncomeRevAndExpnss>
        <OtherIncomeNetInvstIncm>3265603</OtherIncomeNetInvstIncm>
        <OtherIncomeAdjNetIncm>3265603</OtherIncomeAdjNetIncm>
        <TotalRevenueAndExpenses>3357503</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>3357503</TotalNetInvestmentIncome>
        <TotalAdjustedNetIncome>3306370</TotalAdjustedNetIncome>
        <CompOfcrDirTrstRevAndExpnss>267175</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>267175</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstAdjNetIncm>267175</CompOfcrDirTrstAdjNetIncm>
        <OthEmplSlrsWgsRevAndExpnss>265824</OthEmplSlrsWgsRevAndExpnss>
        <OthEmplSlrsWgsNetInvstIncm>265824</OthEmplSlrsWgsNetInvstIncm>
        <OthEmplSlrsWgsAdjNetIncm>265824</OthEmplSlrsWgsAdjNetIncm>
        <PensionEmplBnftRevAndExpnss>119291</PensionEmplBnftRevAndExpnss>
        <PensionEmplBnftNetInvstIncm>119291</PensionEmplBnftNetInvstIncm>
        <PensionEmplBnftAdjNetIncm>119291</PensionEmplBnftAdjNetIncm>
        <LegalFeesRevAndExpnss referenceDocumentId="LegalFeesSch">12610</LegalFeesRevAndExpnss>
        <LegalFeesNetInvstIncm>12610</LegalFeesNetInvstIncm>
        <LegalFeesAdjNetIncm>12610</LegalFeesAdjNetIncm>
        <LegalFeesDsbrsChrtblPrps>0</LegalFeesDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="AccountingFeesSch">11500</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>11500</AccountingFeesNetInvstIncm>
        <AccountingFeesAdjNetIncm>11500</AccountingFeesAdjNetIncm>
        <AccountingFeesDsbrsChrtblPrps>0</AccountingFeesDsbrsChrtblPrps>
        <InterestRevAndExpnss>184985</InterestRevAndExpnss>
        <InterestNetInvstIncm>184985</InterestNetInvstIncm>
        <InterestAdjNetIncm>184985</InterestAdjNetIncm>
        <TaxesRevAndExpnss>652077</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>652077</TaxesNetInvstIncm>
        <TaxesAdjNetIncm>652077</TaxesAdjNetIncm>
        <DeprecAndDepletionRevAndExpnss referenceDocumentId="DepreciationSch">1371599</DeprecAndDepletionRevAndExpnss>
        <DeprecAndDepletionNetInvstIncm>1371599</DeprecAndDepletionNetInvstIncm>
        <DeprecAndDepletionAdjNetIncm>1371599</DeprecAndDepletionAdjNetIncm>
        <OccupancyRevAndExpnss>1556732</OccupancyRevAndExpnss>
        <OccupancyNetInvstIncm>168486</OccupancyNetInvstIncm>
        <OccupancyAdjNetIncm>168486</OccupancyAdjNetIncm>
        <OccupancyDsbrsChrtblPrps>1388246</OccupancyDsbrsChrtblPrps>
        <TravConfMeetingRevAndExpnss>10698</TravConfMeetingRevAndExpnss>
        <TravConfMeetingNetInvstIncm>10698</TravConfMeetingNetInvstIncm>
        <TravConfMeetingAdjNetIncm>10698</TravConfMeetingAdjNetIncm>
        <OtherExpensesRevAndExpnss referenceDocumentId="OtherExpensesSch">293258</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>293258</OtherExpensesNetInvstIncm>
        <OtherExpensesAdjNetIncm>293258</OtherExpensesAdjNetIncm>
        <TotOprExpensesRevAndExpnss>4745749</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>3357503</TotOprExpensesNetInvstIncm>
        <TotOprExpensesAdjNetIncm>3357503</TotOprExpensesAdjNetIncm>
        <TotOprExpensesDsbrsChrtblPrps>1388246</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>0</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>0</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>4745749</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>3357503</TotalExpensesNetInvstIncm>
        <TotalExpensesAdjNetIncm>3357503</TotalExpensesAdjNetIncm>
        <TotalExpensesDsbrsChrtblPrps>1388246</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-1388246</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>14613</CashBOY>
        <CashEOY>136807</CashEOY>
        <CashEOYFMV>136807</CashEOYFMV>
        <SavingsAndTempCashInvstBOY>15477</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>17732</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>17732</SavingsAndTempCashInvstEOYFMV>
        <AccountsReceivable>56098</AccountsReceivable>
        <AccountsReceivableBOY>54663</AccountsReceivableBOY>
        <AccountsReceivableEOY>56098</AccountsReceivableEOY>
        <AccountsReceivableEOYFMV>56098</AccountsReceivableEOYFMV>
        <InvestmentsGovtObligBOY>36692</InvestmentsGovtObligBOY>
        <InvestmentsGovtObligEOY referenceDocumentId="InvGovtObligSch">36261</InvestmentsGovtObligEOY>
        <InvestmentsGovtObligEOYFMV>43581</InvestmentsGovtObligEOYFMV>
        <InvestmentsLandEtcBasis>4487572</InvestmentsLandEtcBasis>
        <AccumDeprecInvestmentsLandEtc>73887</AccumDeprecInvestmentsLandEtc>
        <InvestmentsLandEtcBOY>4415487</InvestmentsLandEtcBOY>
        <InvestmentsLandEtcEOY>4413685</InvestmentsLandEtcEOY>
        <InvestmentsLandEtcEOYFMV>4691570</InvestmentsLandEtcEOYFMV>
        <LandBuildingAndEquipmentBasis>47201346</LandBuildingAndEquipmentBasis>
        <AccumDeprecLandBldgAndEquip>18655381</AccumDeprecLandBldgAndEquip>
        <LandBuildingAndEquipmentBOY>28310488</LandBuildingAndEquipmentBOY>
        <LandBuildingAndEquipmentEOY referenceDocumentId="LandEtcSch2">28545965</LandBuildingAndEquipmentEOY>
        <LandBuildingAndEquipmentEOYFMV>24618000</LandBuildingAndEquipmentEOYFMV>
        <OtherAssetsBOY referenceDocumentId="OtherAssetsSch">52873</OtherAssetsBOY>
        <OtherAssetsEOY referenceDocumentId="OtherAssetsSch">45823</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="OtherAssetsSch">45823</OtherAssetsEOYFMV>
        <TotalAssetsBOY>32900293</TotalAssetsBOY>
        <TotalAssetsEOY>33252371</TotalAssetsEOY>
        <TotalAssetsEOYFMV>29609611</TotalAssetsEOYFMV>
        <AccountsPayableBOY>724288</AccountsPayableBOY>
        <AccountsPayableEOY>1391758</AccountsPayableEOY>
        <DeferredRevenueBOY>62737</DeferredRevenueBOY>
        <DeferredRevenueEOY>260537</DeferredRevenueEOY>
        <MortgagesAndNotesPayableBOY>9428186</MortgagesAndNotesPayableBOY>
        <MortgagesAndNotesPayableEOY>9163082</MortgagesAndNotesPayableEOY>
        <OtherLiabilitiesBOY referenceDocumentId="OtherLiabSch">774701</OtherLiabilitiesBOY>
        <OtherLiabilitiesEOY referenceDocumentId="OtherLiabSch">2132999</OtherLiabilitiesEOY>
        <TotalLiabilitiesBOY>10989912</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>12948376</TotalLiabilitiesEOY>
        <OrgThatFollowSFAS117>X</OrgThatFollowSFAS117>
        <UnrestrictedBOY>21910381</UnrestrictedBOY>
        <UnrestrictedEOY>20303995</UnrestrictedEOY>
        <TotalNetAssetsBOY>21910381</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>20303995</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>32900293</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>33252371</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>21910381</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-1388246</ExcessOfRevenueOverExpenses>
        <OtherIncreases referenceDocumentId="OtherIncreasesSch">1606</OtherIncreases>
        <Subtotal>20523741</Subtotal>
        <OtherDecreases referenceDocumentId="OtherDecreasesSch">219746</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>20303995</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>SALE OF LAND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>1982-01-01</DateAcquired>
          <DateSold>2010-07-08</DateSold>
          <GrossSalesPrice>55383</GrossSalesPrice>
          <CostOrOtherBasis>4250</CostOrOtherBasis>
          <GainOrLoss>51133</GainOrLoss>
          <GainsMinusExcessOrLosses>51133</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>51133</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax />
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>0</InvestmentIncomeExciseTax>
        <Subtotal>0</Subtotal>
        <TaxBasedOnInvestmentIncome>0</TaxBasedOnInvestmentIncome>
        <TotalCreditsAndPayments>0</TotalCreditsAndPayments>
        <TaxDue>0</TaxDue>
        <AmountCreditedToNextYear>0</AmountCreditedToNextYear>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>false</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>OH</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>CHARLIE GILES</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>9372525906</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>3155 RESEARCH BLVD</AddressLine1>
          <City>Dayton</City>
          <State>OH</State>
          <ZIPCode>45420</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>false</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <UndistrIncome4942a2NotApplied>false</UndistrIncome4942a2NotApplied>
        <BusinessHoldings>false</BusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>false</ProhibitedTaxShelterTransactn>
        <ProceedsOrNetIncome>false</ProceedsOrNetIncome>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>CHARLES E GILES</PersonName>
          <USAddress>
            <AddressLine1>3155 Research Blvd</AddressLine1>
            <City>Dayton</City>
            <State>OH</State>
            <ZIPCode>45420</ZIPCode>
          </USAddress>
          <Title>ACCOUNTANT/TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>20.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>41200</Compensation>
          <ContriToEmplBenefitPlansEtc>4120</ContriToEmplBenefitPlansEtc>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>BRUCE E PEARSON</PersonName>
          <USAddress>
            <AddressLine1>3155 Research Blvd</AddressLine1>
            <City>Dayton</City>
            <State>OH</State>
            <ZIPCode>45420</ZIPCode>
          </USAddress>
          <Title>PRESIDENT/CEO</Title>
          <AvgHoursPerWkDevotedToPosition>40.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>155390</Compensation>
          <ContriToEmplBenefitPlansEtc>24969</ContriToEmplBenefitPlansEtc>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>BRENDA BLANK</PersonName>
          <USAddress>
            <AddressLine1>3155 Research Blvd</AddressLine1>
            <City>Dayton</City>
            <State>OH</State>
            <ZIPCode>45420</ZIPCode>
          </USAddress>
          <Title>PROGRAM MANAGER</Title>
          <AvgHoursPerWkDevotedToPosition>40.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>70585</Compensation>
          <ContriToEmplBenefitPlansEtc>12354</ContriToEmplBenefitPlansEtc>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>KATHLEEN A CARLSON</PersonName>
          <USAddress>
            <AddressLine1>120 W THIRD STREET</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45402</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>ROBERT F CHELLE</PersonName>
          <USAddress>
            <AddressLine1>300 COLLEGE PARK DRIVE</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45409</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>DANIEL J CURRAN</PersonName>
          <USAddress>
            <AddressLine1>300 COLLEGE PARK DRIVE</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45409</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>JOHN W GARLAND</PersonName>
          <USAddress>
            <AddressLine1>1400 BRUSH ROW ROAD</AddressLine1>
            <City>WILBERFORCE</City>
            <State>OH</State>
            <ZIPCode>45384</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>DAVID R HOPKINS</PersonName>
          <USAddress>
            <AddressLine1>260 UNIVERSITY HALL</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45435</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>STEVEN J JOHNSON</PersonName>
          <USAddress>
            <AddressLine1>444 W THIRD STREET SUITE 12-215</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45402</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>LAWRENCE PORTER</PersonName>
          <USAddress>
            <AddressLine1>161 COPPERFIELD DR/GATE BOX 27</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45415</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>CAROL S WARNER</PersonName>
          <USAddress>
            <AddressLine1>10661 CHESTNUT HILL LANE</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45458</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>GERALD FREISTHLER</PersonName>
          <USAddress>
            <AddressLine1>1865 4TH STREET</AddressLine1>
            <City>WPAFB</City>
            <State>OH</State>
            <ZIPCode>454337126</ZIPCode>
          </USAddress>
          <Title>Trustee</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>WALTER D GIVHAN</PersonName>
          <USAddress>
            <AddressLine1>2950 HOBSON WAY ROOM 301</AddressLine1>
            <City>WPAFB</City>
            <State>OH</State>
            <ZIPCode>454337765</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>J MICHAEL HERR</PersonName>
          <USAddress>
            <AddressLine1>PO BOX 8801</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45402</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.0</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompensationOfHighestPaidEmpl>
          <Name>JAMES BAILEY</Name>
          <USAddress>
            <AddressLine1>3155 RESEARCH BLVD</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45420</ZIPCode>
          </USAddress>
          <Title>0</Title>
          <AverageHoursPerWeek>40.0</AverageHoursPerWeek>
          <Compensation>65001</Compensation>
          <EmployeeBenefits>6477</EmployeeBenefits>
        </CompensationOfHighestPaidEmpl>
        <CompensationOfHghstPaidCntrct>
          <BusinessName>
            <BusinessNameLine1>Thomson Hine</BusinessNameLine1>
          </BusinessName>
          <USAddress>
            <AddressLine1>10 W Second Street</AddressLine1>
            <City>DAYTON</City>
            <State>OH</State>
            <ZIPCode>45402</ZIPCode>
          </USAddress>
          <TypeOfService>Legal</TypeOfService>
          <Compensation>66266</Compensation>
        </CompensationOfHghstPaidCntrct>
        <CompensationOfHghstPaidCntrct>
          <BusinessName>
            <BusinessNameLine1>Woolpert</BusinessNameLine1>
          </BusinessName>
          <USAddress>
            <AddressLine1>P O Box 641998</AddressLine1>
            <City>CINCINNATI</City>
            <State>OH</State>
            <ZIPCode>45264</ZIPCode>
          </USAddress>
          <TypeOfService>engineering</TypeOfService>
          <Compensation>130985</Compensation>
        </CompensationOfHghstPaidCntrct>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SummaryOfDirectCharitableActy>
        <Description1>FOUNDATION FOSTERS AND PROMOTES RESEARCH, TECHNICAL, SCIENTIFIC AND EDUCATION ACTIVITIES, CREATES AND PRESERVES JOBS AND EMPLOYMENT OPPORTUNITIES, AND IMPROVES ECONOMIC</Description1>
        <Expenses1>4745749</Expenses1>
        <Description2>WELFARE OF THE METROPOLITAN DAYTON AREA. CURRENTLY 43 ORGANIZATIONS ARE AT THE PARK WHICH EMPLOYS 4500 PEOPLE</Description2>
      </SummaryOfDirectCharitableActy>
      <SumOfProgramRelatedInvestments />
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>36476</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>92314</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>4691570</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>4820360</TotalFMVOfUnusedAssets>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>4820360</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>72305</CashDeemedCharitable>
        <NetNoncharitableAssets>4748055</NetNoncharitableAssets>
        <MinimumInvestmentReturn>237403</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>237403</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>0</TaxBasedOnInvestmentIncome>
        <TotalTax>0</TotalTax>
        <DistributableAmountBeforeAdj>237403</DistributableAmountBeforeAdj>
        <DistributableAmountBeforeDed>237403</DistributableAmountBeforeDed>
        <DistributableAmountAsAdjusted>237403</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>1388246</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <AmountsPaidAcqCharitableAssets>0</AmountsPaidAcqCharitableAssets>
        <AmountsSetAsideSuitabilityTest>0</AmountsSetAsideSuitabilityTest>
        <AmountsSetAsideCashDistriTest>0</AmountsSetAsideCashDistriTest>
        <QualifyingDistributions>1388246</QualifyingDistributions>
        <AdjQualifyingDistributions>1388246</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>237403</DistributableAmountAsAdjusted>
        <PriorYear1>2008</PriorYear1>
        <PriorYear2>2007</PriorYear2>
        <PriorYear3>2006</PriorYear3>
        <ExcessDistriCarryoverYear1>354226</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>354226</TotalExcessDistriCarryover>
        <QualifyingDistributions>1388246</QualifyingDistributions>
        <AppliedToCurrentYear>237403</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>1150843</RemainingDistriFromCorpus>
        <TotalCorpus>1505069</TotalCorpus>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <ExcessDistriCyovToNextYear>1505069</ExcessDistriCyovToNextYear>
        <ExcessFromYear1>354226</ExcessFromYear1>
        <ExcessFromCurrentYear>1150843</ExcessFromCurrentYear>
      </UndistributedIncome>
      <PrivateOperatingFoundations />
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <ProgramServiceRevenuePartVII>
          <Description>RESEARCH PARK RENTALS</Description>
          <ExclusionCode>16</ExclusionCode>
          <ExclusionAmount>3265603</ExclusionAmount>
        </ProgramServiceRevenuePartVII>
        <FeesContractsFromGovtAgencies />
        <MembershipDuesAndAssessments />
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>2247</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII />
        <NetRentalIncmReDebtFincdProp />
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCode>16</ExclusionCode>
          <ExclusionAmount>38520</ExclusionAmount>
        </NetRntlIncmReNotDebtFincdProp>
        <NetRentalIncmPersonalProperty />
        <OtherInvestmentIncomePartVII />
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>51133</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <NetIncomeLossFromSpecialEvents />
        <GrossProfitLossSalesOfInvntry />
        <SubtotalsPartXVIA>
          <ExclusionAmount>3357503</ExclusionAmount>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>3357503</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <RlnOfActyToAccomOfExemptPrps>
        <RlnOfActyToAccomOfExemptPrps>
          <LineNumber>1a</LineNumber>
          <RelationshipStatement>Economic development of the Miami Valley Research Park are attributable to buildings which are leased by technology entities,therefore fostering and promoting research, technological scientific adn educational activities and to create and preserve jobs and employment opportunities to improve the economic welfare of the greater Dayton area.</RelationshipStatement>
        </RlnOfActyToAccomOfExemptPrps>
      </RlnOfActyToAccomOfExemptPrps>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSch">
      <AccountingFees>
        <Category>AUDIT FEES</Category>
        <Amount>11500</Amount>
        <NetInvestmentIncome>11500</NetInvestmentIncome>
        <AdjustedNetIncome>11500</AdjustedNetIncome>
      </AccountingFees>
    </AccountingFeesSchedule>
    <ContractorCompensationExpln documentId="ContractCompenExpln" />
    <DepreciationSchedule documentId="DepreciationSch" />
    <InvestmentsGovtObligationsSch documentId="InvGovtObligSch">
      <USGovtSecuritiesEOYBookValue>36260</USGovtSecuritiesEOYBookValue>
      <USGovtSecuritiesEOYFMV>43581</USGovtSecuritiesEOYFMV>
    </InvestmentsGovtObligationsSch>
    <LandEtcSchedule2 documentId="LandEtcSch2" />
    <LegalFeesSchedule documentId="LegalFeesSch">
      <LegalFees>
        <Category>LEGAL FEES</Category>
        <Amount>12610</Amount>
        <NetInvestmentIncome>12610</NetInvestmentIncome>
        <AdjustedNetIncome>12610</AdjustedNetIncome>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="OtherAssetsSch">
      <OtherAssets>
        <Description>INTANGIBLE ASSETS</Description>
        <BOYBookValue>52873</BOYBookValue>
        <EOYBookValue>45823</EOYBookValue>
        <EOYFMV>45823</EOYFMV>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherDecreasesSchedule documentId="OtherDecreasesSch">
      <OtherDecreases>
        <Description>PRIOR PERIOD ADJUSTMENTS</Description>
        <Amount>219746</Amount>
      </OtherDecreases>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSch">
      <OtherExpenses>
        <Description>PARK DEVELOPMENT AND PROMOTION</Description>
        <RevenueAndExpensesPerBooks>293258</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>293258</NetInvestmentIncome>
        <AdjustedNetIncome>293258</AdjustedNetIncome>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="OtherIncomeSch2">
      <OtherIncome>
        <Description>RESEARCH PARK RENTALS</Description>
        <RevenueAndExpensesPerBooks>3265603</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>3265603</NetInvestmentIncome>
        <AdjustedNetIncome>3265603</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSch">
      <OtherIncreases>
        <Description>UNREALIZED GAINS</Description>
        <Amount>1606</Amount>
      </OtherIncreases>
    </OtherIncreasesSchedule>
    <OtherLiabilitiesSchedule documentId="OtherLiabSch">
      <OtherLiabilities>
        <Description>LINE OF CREDIT</Description>
        <BOYBookValue>774701</BOYBookValue>
        <EOYBookValue>2132999</EOYBookValue>
      </OtherLiabilities>
    </OtherLiabilitiesSchedule>
  </ReturnData>
</Return>