﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2010v3.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2011-06-20T15:17:18-05:00</Timestamp>
    <TaxPeriodEndDate>2010-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>Ingram Wallis &amp; Company PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>2100 East Villa Maria Rd Ste 100</AddressLine1>
        <City>Bryan</City>
        <State>TX</State>
        <ZIPCode>77802</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2010-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>742930349</EIN>
      <Name>
        <BusinessNameLine1>ETA ALPHA HOUSE CORPORATION OF</BusinessNameLine1>
        <BusinessNameLine2>KAPPA DELTA SORORITY</BusinessNameLine2>
      </Name>
      <NameControl>ETAA</NameControl>
      <Phone>9797642100</Phone>
      <USAddress>
        <AddressLine1>404 UNIVERSITY DR E STE D</AddressLine1>
        <City>COLLEGE STATION</City>
        <State>TX</State>
        <ZIPCode>778401743</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>LYNDA S O'NEAL</Name>
      <Title>SECRETARY</Title>
      <Phone>2146917443</Phone>
      <DateSigned>2011-06-10</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>JAMES D INGRAM III</Name>
      <Phone>9797762600</Phone>
    </Preparer>
    <TaxYear>2010</TaxYear>
    <BuildTS>2016-03-07 17:11:31Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="3">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <NameOfPrincipalOfficerPerson>LYNDA S O'NEAL</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>10723 VILLAGER RD UNIT D</AddressLine1>
        <City>DALLAS</City>
        <State>TX</State>
        <ZIPCode>75230</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>479693</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c typeOf501cOrganization="2">X</Organization501c>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1999</YearFormation>
      <StateLegalDomicile>TX</StateLegalDomicile>
      <ActivityOrMissionDescription>PROVIDE LODGING FOR THE MEMBERS OF KAPPA DELTA</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>4</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>4</NbrIndependentVotingMembers>
      <TotalNbrEmployees>0</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>500</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>0</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>575</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>481835</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>479193</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>11</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>196</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>0</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>304</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>482421</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>479693</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>0</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>104786</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>116619</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>384820</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>365890</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>489606</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>482509</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>-7185</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>-2816</RevenuesLessExpensesCY>
      <TotalAssetsBOY>1393208</TotalAssetsBOY>
      <TotalAssetsEOY>1360002</TotalAssetsEOY>
      <TotalLiabilitiesBOY>1653977</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>1623587</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>-260769</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>-263585</NetAssetsOrFundBalancesEOY>
      <MissionDescription>None</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>434713</Expense>
      <Revenue>479193</Revenue>
      <Description>FURNISHING, MAINTAINING AND RENTING RESIDENT LODGING FOR THE MEMBERSHIP OF THE ETA ALPHA CHAPTER OF THE KAPPA DELTA SORORITY</Description>
      <TotalProgramServiceExpense>434713</TotalProgramServiceExpense>
      <DescribedIn501C3>0</DescribedIn501C3>
      <ScheduleBRequired>0</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">0</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">1</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">0</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">0</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">0</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</ConsolidatedAuditFinancialStmt>
      <School>0</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>0</ProfessionalFundraising>
      <FundraisingActivities>0</FundraisingActivities>
      <Gaming>0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations>0</GrantsToOrganizations>
      <GrantsToIndividuals>0</GrantsToIndividuals>
      <ScheduleJRequired>0</ScheduleJRequired>
      <TaxExemptBonds>0</TaxExemptBonds>
      <LoanToOfficerOrDQP>0</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>0</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>0</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity>0</DisregardedEntity>
      <RelatedEntity>0</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>0</TransactionRelatedEntity>
      <ActivitiesConductedPartnership>0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <NumberOfEmployees>0</NumberOfEmployees>
      <UnrelatedBusinessIncome>0</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>0</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>4</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>4</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>0</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>0</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>0</MembersOrStockholders>
      <ElectionOfBoardMembers>0</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>0</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>0</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>0</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>0</ConflictOfInterestPolicy>
      <WhistleblowerPolicy>0</WhistleblowerPolicy>
      <DocumentRetentionPolicy>0</DocumentRetentionPolicy>
      <CompensationProcessCEO>0</CompensationProcessCEO>
      <CompensationProcessOther>0</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NameBusiness>
          <BusinessNameLine1>TERRY THIGPIN</BusinessNameLine1>
        </NameBusiness>
        <TelephoneNumber>9797642100</TelephoneNumber>
        <AddressUS>
          <AddressLine1>404 UNIVERSITY DR E STE D</AddressLine1>
          <City>COLLEGE STATION</City>
          <State>TX</State>
          <ZIPCode>77840</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <NoListedPersonsCompensated>X</NoListedPersonsCompensated>
      <Form990PartVIISectionA>
        <NamePerson>VERNA H ROBERTSON</NamePerson>
        <Title>PRESIDENT</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>LYNDA S O'NEAL</NamePerson>
        <Title>SECRETARY</Title>
        <AverageHoursPerWeek>10.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>VIRGINIA HODGE</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>5.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>AMANDA DEWITT SELF</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>0</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>0</TotalOtherCompensation>
      <NumberIndividualsGT100K>0</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <NumberOfContractorsGT100K>0</NumberOfContractorsGT100K>
      <ProgramServiceRevenue>
        <Description>RENTAL INCOME</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>479193</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>479193</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>479193</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>196</TotalRevenueColumn>
        <UnrelatedBusinessRevenue>196</UnrelatedBusinessRevenue>
      </InvestmentIncome>
      <OtherRevenueMisc>
        <Description>MISCELLANEOUS REVENUE</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>304</TotalRevenueColumn>
        <UnrelatedBusinessRevenue>304</UnrelatedBusinessRevenue>
      </OtherRevenueMisc>
      <TotalOtherRevenue>304</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>479693</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>479193</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>500</UnrelatedBusinessRevenue>
        <ExclusionAmount>0</ExclusionAmount>
      </TotalRevenue>
      <OtherSalariesAndWages>
        <Total>104433</Total>
        <ProgramServices>104433</ProgramServices>
      </OtherSalariesAndWages>
      <PayrollTaxes>
        <Total>12186</Total>
        <ProgramServices>12186</ProgramServices>
      </PayrollTaxes>
      <FeesForServicesAccounting>
        <Total>4368</Total>
        <ManagementAndGeneral>4368</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <Advertising>
        <Total>365</Total>
        <ManagementAndGeneral>365</ManagementAndGeneral>
      </Advertising>
      <Travel>
        <Total>7052</Total>
        <ManagementAndGeneral>7052</ManagementAndGeneral>
      </Travel>
      <Interest>
        <Total>40429</Total>
        <ProgramServices>40429</ProgramServices>
      </Interest>
      <DepreciationDepletion>
        <Total>66166</Total>
        <ProgramServices>66166</ProgramServices>
      </DepreciationDepletion>
      <Insurance>
        <Total>13798</Total>
        <ProgramServices>13798</ProgramServices>
      </Insurance>
      <OtherExpenses>
        <Description>FOOD</Description>
        <Total>64115</Total>
        <ProgramServices>64115</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>UTILITIES</Description>
        <Total>45507</Total>
        <ProgramServices>45507</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>REPAIRS &amp; MAINTENANCE</Description>
        <Total>38928</Total>
        <ProgramServices>38928</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>PROPERTY TAXES</Description>
        <Total>36097</Total>
        <ProgramServices>36097</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>MISCELLANEOUS</Description>
        <Total>16941</Total>
        <ManagementAndGeneral>16941</ManagementAndGeneral>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>32124</Total>
        <ProgramServices>13054</ProgramServices>
        <ManagementAndGeneral>19070</ManagementAndGeneral>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>482509</Total>
        <ProgramServices>434713</ProgramServices>
        <ManagementAndGeneral>47796</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>97265</BOY>
        <EOY>113019</EOY>
      </CashNonInterestBearing>
      <LandBuildingsEquipmentBasis>2014863</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>789096</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>1282804</BOY>
        <EOY>1225767</EOY>
      </LandBuildingsEquipmentBasisNet>
      <OtherAssetsTotal>
        <BOY>13139</BOY>
        <EOY>21216</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>1393208</BOY>
        <EOY>1360002</EOY>
      </TotalAssets>
      <MortNotesPyblSecuredInvestProp>
        <BOY>1646368</BOY>
        <EOY>1592797</EOY>
      </MortNotesPyblSecuredInvestProp>
      <OtherLiabilities>
        <BOY>7609</BOY>
        <EOY>30790</EOY>
      </OtherLiabilities>
      <TotalLiabilities>
        <BOY>1653977</BOY>
        <EOY>1623587</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>-260769</BOY>
        <EOY>-263585</EOY>
      </UnrestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>-260769</BOY>
        <EOY>-263585</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>1393208</BOY>
        <EOY>1360002</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>-2816</ReconcilationRevenueExpenses>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>0</FSAudited>
      <FederalGrantAuditRequired>0</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <Land>
        <OtherCostOrOtherBasis>134160</OtherCostOrOtherBasis>
        <BookValue>134160</BookValue>
      </Land>
      <Buildings>
        <OtherCostOrOtherBasis>1736879</OtherCostOrOtherBasis>
        <Depreciation>655275</Depreciation>
        <BookValue>1081604</BookValue>
      </Buildings>
      <OtherLandBuildings>
        <OtherCostOrOtherBasis>143824</OtherCostOrOtherBasis>
        <Depreciation>133821</Depreciation>
        <BookValue>10003</BookValue>
      </OtherLandBuildings>
      <TotalOfBookValueLandBuildings>1225767</TotalOfBookValueLandBuildings>
      <OtherLiabilities>
        <Description>PAYROLL TAXES PAYABLE</Description>
        <Amount>3306</Amount>
      </OtherLiabilities>
      <OtherLiabilities>
        <Description>SECURITY DEPOSITS</Description>
        <Amount>27484</Amount>
      </OtherLiabilities>
      <TotalOfAmounts>30790</TotalOfAmounts>
      <TotalRevenue>479693</TotalRevenue>
      <TotalExpenses>482509</TotalExpenses>
      <ExcessOrDeficitForYear>-2816</ExcessOrDeficitForYear>
      <ExcessOrDeficitPerFS>-2816</ExcessOrDeficitPerFS>
    </IRS990ScheduleD>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <Identifier>Form 990, Part VI, Section A, line 8b</Identifier>
        <Explanation>THERE ARE NO COMMITTEES.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990, Part VI, Section B, line 11</Identifier>
        <Explanation>THE ORGANIZATION DOES NOT HAVE A PROCESS TO REVIEW FORM 990.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>Form 990, Part VI, Section C, line 19</ReturnReference>
        <Explanation>THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC BY REQUEST.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>