﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.2" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-11-06T09:53:32-08:00</Timestamp>
    <TaxPeriodEndDate>2012-03-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>ROBERT TURNER PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>PO BOX 4026 190 LITTLETON ROAD</AddressLine1>
        <City>WESTFORD</City>
        <State>MA</State>
        <ZIPCode>018863510</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-04-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>237105636</EIN>
      <Name>
        <BusinessNameLine1>MYSTIC VALLEY RAILWAY SOCIETY INC</BusinessNameLine1>
      </Name>
      <NameControl>MYST</NameControl>
      <Phone>7815821048</Phone>
      <USAddress>
        <AddressLine1>PO BOX 365486</AddressLine1>
        <City>HYDE PARK</City>
        <State>MA</State>
        <ZIPCode>021360009</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>RUSSELL RYLKO</Name>
      <Title>PRESIDENT</Title>
      <Phone>7815821048</Phone>
      <DateSigned>2012-09-27</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>ROBERT M TURNER</Name>
      <Phone>9786923291</Phone>
      <DatePrepared>2012-11-06</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="4">
    <IRS990 documentId="00000001" referenceDocumentName="IRS990ScheduleO ReasonableCauseExplanation" softwareId="11000175">
      <NameOfPrincipalOfficerPerson>RUSSELL RYLKO</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>120 BEAVER STREET</AddressLine1>
        <City>HYDE PARK</City>
        <State>MA</State>
        <ZIPCode>02136</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>347476</GrossReceipts>
      <GroupReturnForAffiliates>false</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1970</YearFormation>
      <StateLegalDomicile>MA</StateLegalDomicile>
      <ActivityOrMissionDescription>Educational - Transportation/Railway</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>12</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>0</NbrIndependentVotingMembers>
      <TotalNbrEmployees>0</TotalNbrEmployees>
      <TotalNbrVolunteers>12</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <ContributionsGrantsPriorYear>18665</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>17397</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>206412</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>232884</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>21910</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>21040</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>593</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>3752</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>247580</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>275073</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcCurrentYear>0</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>220689</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>242113</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>220689</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>242113</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>26891</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>32960</RevenuesLessExpensesCY>
      <TotalAssetsBOY>792414</TotalAssetsBOY>
      <TotalAssetsEOY>810273</TotalAssetsEOY>
      <TotalLiabilitiesBOY>59766</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>34239</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>732648</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>776034</NetAssetsOrFundBalancesEOY>
      <MissionDescription>Educational - Transportation/Railway</MissionDescription>
      <SignificantNewProgramServices>false</SignificantNewProgramServices>
      <SignificantChange>false</SignificantChange>
      <Expense>228471</Expense>
      <Revenue>232884</Revenue>
      <Description>RAIL TOURS AND RAIL SHOWS FOR GENERAL PUBLIC</Description>
      <TotalProgramServiceExpense>228471</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="00000002" referenceDocumentName="IRS990ScheduleA">true</DescribedIn501C3>
      <ScheduleBRequired>false</ScheduleBRequired>
      <PoliticalActivities>false</PoliticalActivities>
      <LobbyingActivities>false</LobbyingActivities>
      <SubjectToProxyTax>false</SubjectToProxyTax>
      <DonorAdvisedFunds>false</DonorAdvisedFunds>
      <ConservationEasements>false</ConservationEasements>
      <CollectionsOfArt>false</CollectionsOfArt>
      <CreditCounseling>false</CreditCounseling>
      <TermOrPermanentEndowments>false</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ReportLandBldgEquip>
      <ReportInvestOthSecurities>false</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ReportProgRelInvest>
      <ReportOtherAssets>false</ReportOtherAssets>
      <ReportOtherLiabilities>false</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ReportFin48Footnote>
      <IndependentAuditFinancialStmt>false</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt>false</ConsolidatedAuditFinancialStmt>
      <School>false</School>
      <ForeignOffice>false</ForeignOffice>
      <ForeignActivities>false</ForeignActivities>
      <MoreThan5000KToOrganizations>false</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>false</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>false</ProfessionalFundraising>
      <FundraisingActivities>false</FundraisingActivities>
      <Gaming>false</Gaming>
      <Hospital>false</Hospital>
      <GrantsToOrganizations>false</GrantsToOrganizations>
      <GrantsToIndividuals>false</GrantsToIndividuals>
      <ScheduleJRequired>false</ScheduleJRequired>
      <TaxExemptBonds>false</TaxExemptBonds>
      <ExcessBenefitTransaction>false</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>false</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>false</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>false</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>false</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>false</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>false</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>false</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>false</DeductibleContributionsOfArt>
      <Terminated>false</Terminated>
      <PartialLiquidation>false</PartialLiquidation>
      <DisregardedEntity>false</DisregardedEntity>
      <RelatedEntity>false</RelatedEntity>
      <RelatedOrgControlledEntity>false</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>false</TransactionRelatedEntity>
      <ActivitiesConductedPartnership>false</ActivitiesConductedPartnership>
      <ScheduleORequired>true</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <NumberOfEmployees>0</NumberOfEmployees>
      <UnrelatedBusinessIncome>false</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>false</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>false</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>false</TaxablePartyNotification>
      <NonDeductibleContributions>false</NonDeductibleContributions>
      <QuidProQuoContributions>false</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>false</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>false</FundsToPayPremiums>
      <PremiumsPaid>false</PremiumsPaid>
      <IndoorTanningServices>false</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>12</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>0</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>true</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>false</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>false</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>false</MaterialDiversionOrMisuse>
      <MembersOrStockholders>false</MembersOrStockholders>
      <ElectionOfBoardMembers>false</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>false</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>true</MinutesOfGoverningBody>
      <MinutesOfCommittees>true</MinutesOfCommittees>
      <OfficerMailingAddress>false</OfficerMailingAddress>
      <LocalChapters>false</LocalChapters>
      <Form990ProvidedToGoverningBody>false</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>false</ConflictOfInterestPolicy>
      <WhistleblowerPolicy>false</WhistleblowerPolicy>
      <DocumentRetentionPolicy>false</DocumentRetentionPolicy>
      <CompensationProcessCEO>false</CompensationProcessCEO>
      <CompensationProcessOther>false</CompensationProcessOther>
      <InvestmentInJointVenture>false</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>MA</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NamePerson>SYLVIA B SPINNEY</NamePerson>
        <TelephoneNumber>6173617114</TelephoneNumber>
        <AddressUS>
          <AddressLine1>6 SCHOFIELD</AddressLine1>
          <City>KINGSTON</City>
          <State>MA</State>
          <ZIPCode>02364</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <NoListedPersonsCompensated>X</NoListedPersonsCompensated>
      <Form990PartVIISectionA>
        <NamePerson>W RUSSELL RYLKO</NamePerson>
        <Title>President</Title>
        <AverageHoursPerWeek>20.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>THERESA RYLKO</NamePerson>
        <Title>Executive VP</Title>
        <AverageHoursPerWeek>20.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>SYLVIA B SPINNEY</NamePerson>
        <Title>Treasurer</Title>
        <AverageHoursPerWeek>20.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>SALLY M AVJIAN</NamePerson>
        <Title>Recdg Sec</Title>
        <AverageHoursPerWeek>20.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JOANNE GERJETS</NamePerson>
        <Title>Corresp. Sec</Title>
        <AverageHoursPerWeek>10.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JOE MCDONOUGH</NamePerson>
        <Title>Director</Title>
        <AverageHoursPerWeek>10.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MARYANN RYLKO</NamePerson>
        <Title>Director</Title>
        <AverageHoursPerWeek>10.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>KATHLEEN WOLF</NamePerson>
        <Title>Director</Title>
        <AverageHoursPerWeek>10.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ELIZABETH FAIRWEATHER</NamePerson>
        <Title>Mailing Chairperson</Title>
        <AverageHoursPerWeek>10.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JEFF COSTELLO</NamePerson>
        <Title>Safety Chairperson</Title>
        <AverageHoursPerWeek>10.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JERRY GERJETS</NamePerson>
        <Title>Director</Title>
        <AverageHoursPerWeek>5.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <FormersListed>false</FormersListed>
      <TotalCompGT150K>false</TotalCompGT150K>
      <CompensationFromOtherSources>false</CompensationFromOtherSources>
      <MembershipDues>13654</MembershipDues>
      <AllOtherContributions>3743</AllOtherContributions>
      <TotalContributions>17397</TotalContributions>
      <ProgramServiceRevenue>
        <Description>Railway Tours</Description>
        <BusinessCode>611000</BusinessCode>
        <TotalRevenueColumn>232884</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>232884</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>21156</TotalRevenueColumn>
        <ExclusionAmount>21156</ExclusionAmount>
      </InvestmentIncome>
      <GrossAmountSalesAssets>
        <Securities>70000</Securities>
      </GrossAmountSalesAssets>
      <LessCostOthBasisSalesExpenses>
        <Securities>70116</Securities>
      </LessCostOthBasisSalesExpenses>
      <GainOrLoss>
        <Securities>-116</Securities>
      </GainOrLoss>
      <NetGainOrLossInvestments>
        <TotalRevenueColumn>-116</TotalRevenueColumn>
        <ExclusionAmount>-116</ExclusionAmount>
      </NetGainOrLossInvestments>
      <GrossSalesOfInventory>5911</GrossSalesOfInventory>
      <CostOfGoodsSold>2287</CostOfGoodsSold>
      <NetIncomeOrLoss>
        <TotalRevenueColumn>3624</TotalRevenueColumn>
        <ExclusionAmount>3624</ExclusionAmount>
      </NetIncomeOrLoss>
      <OtherRevenueMisc>
        <Description>Miscellaneous</Description>
        <BusinessCode>999999</BusinessCode>
        <TotalRevenueColumn>128</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>128</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <TotalOtherRevenue>128</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>275073</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>233012</RelatedOrExemptFunctionIncome>
        <ExclusionAmount>24664</ExclusionAmount>
      </TotalRevenue>
      <FeesForServicesAccounting>
        <Total>3145</Total>
        <ProgramServices>0</ProgramServices>
        <ManagementAndGeneral>3145</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </FeesForServicesAccounting>
      <Advertising>
        <Total>13076</Total>
        <ProgramServices>13076</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </Advertising>
      <OfficeExpenses>
        <Total>4119</Total>
        <ProgramServices>2059</ProgramServices>
        <ManagementAndGeneral>2060</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OfficeExpenses>
      <InformationTechnology>
        <Total>172</Total>
        <ProgramServices>172</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </InformationTechnology>
      <ConferencesMeetings>
        <Total>3701</Total>
        <ProgramServices>1851</ProgramServices>
        <ManagementAndGeneral>1850</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </ConferencesMeetings>
      <DepreciationDepletion>
        <Total>2122</Total>
        <ProgramServices>2122</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </DepreciationDepletion>
      <OtherExpenses>
        <Description>Trade Shows</Description>
        <Total>2664</Total>
        <ProgramServices>2664</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Membership expenses and fees</Description>
        <Total>4772</Total>
        <ProgramServices>0</ProgramServices>
        <ManagementAndGeneral>4772</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Special Events</Description>
        <Total>4030</Total>
        <ProgramServices>4030</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Trip costs</Description>
        <Total>197889</Total>
        <ProgramServices>197889</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>6423</Total>
        <ProgramServices>4608</ProgramServices>
        <ManagementAndGeneral>1815</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>242113</Total>
        <ProgramServices>228471</ProgramServices>
        <ManagementAndGeneral>13642</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>83987</BOY>
        <EOY>76508</EOY>
      </CashNonInterestBearing>
      <InventoriesForSaleOrUse>
        <BOY>1903</BOY>
        <EOY>2085</EOY>
      </InventoriesForSaleOrUse>
      <PrepaidExpensesDeferredCharges>
        <BOY>35229</BOY>
        <EOY>31369</EOY>
      </PrepaidExpensesDeferredCharges>
      <LandBuildingsEquipmentBasis>55845</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>51822</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>7208</BOY>
        <EOY>4023</EOY>
      </LandBuildingsEquipmentBasisNet>
      <InvestmentsProgramRelated>
        <BOY>664087</BOY>
        <EOY>696288</EOY>
      </InvestmentsProgramRelated>
      <TotalAssets>
        <BOY>792414</BOY>
        <EOY>810273</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>45</BOY>
        <EOY>79</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <BOY>59721</BOY>
        <EOY>34160</EOY>
      </DeferredRevenue>
      <TotalLiabilities>
        <BOY>59766</BOY>
        <EOY>34239</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>732648</BOY>
        <EOY>776034</EOY>
      </UnrestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>732648</BOY>
        <EOY>776034</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>792414</BOY>
        <EOY>810273</EOY>
      </TotalLiabNetAssetsFundBalances>
      <InfoInScheduleOPartXI>X</InfoInScheduleOPartXI>
      <ReconcilationRevenueExpenses>32960</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>10426</ReconcilationOtherChanges>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>true</AccountantCompileOrReview>
      <FSAudited>false</FSAudited>
      <AuditCommittee>false</AuditCommittee>
      <FinancialStatementSeparate>X</FinancialStatementSeparate>
      <FederalGrantAuditRequired>false</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="00000002" softwareId="11000175">
      <PubliclySupportedOrg509a2>X</PubliclySupportedOrg509a2>
      <PublicSupportTotal170>0</PublicSupportTotal170>
      <GrossInvestmentIncome170>
        <Total>0</Total>
      </GrossInvestmentIncome170>
      <PublicSupportPertcentage170>0</PublicSupportPertcentage170>
      <GiftsGrantsContribReceived509>
        <CurrentTaxYearMinus4Years>17721</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>16712</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>15346</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>18665</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>17397</CurrentTaxYear>
        <Total>85841</Total>
      </GiftsGrantsContribReceived509>
      <GrossReceiptsFromAdmissions>
        <CurrentTaxYearMinus4Years>328504</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>189520</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>277072</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>206412</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>232884</CurrentTaxYear>
        <Total>1234392</Total>
      </GrossReceiptsFromAdmissions>
      <Total509>
        <CurrentTaxYearMinus4Years>346225</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>206232</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>292418</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>225077</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>250281</CurrentTaxYear>
        <Total>1320233</Total>
      </Total509>
      <PublicSupportTotal509>1320233</PublicSupportTotal509>
      <GrossInvestmentIncome509>
        <CurrentTaxYearMinus4Years>2488</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>18462</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>15016</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>21910</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>24780</CurrentTaxYear>
        <Total>82656</Total>
      </GrossInvestmentIncome509>
      <InvestmentIncomeAndUBTI>
        <CurrentTaxYearMinus4Years>2488</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>18462</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>15016</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>21910</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>24780</CurrentTaxYear>
        <Total>82656</Total>
      </InvestmentIncomeAndUBTI>
      <OtherIncome509>
        <CurrentTaxYearMinus4Years>927</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>1921</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>469</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>593</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>128</CurrentTaxYear>
        <Total>4038</Total>
      </OtherIncome509>
      <TotalSupportTotal>
        <Total>1406927</Total>
      </TotalSupportTotal>
      <PublicSupportPercentage509>0.93840</PublicSupportPercentage509>
      <PriorYearSupportPercentage>0.91730</PriorYearSupportPercentage>
      <InvestmentIncomePercentage>0.05870</InvestmentIncomePercentage>
      <PriorYrInvestIncomePercentage>0.07950</PriorYrInvestIncomePercentage>
      <ThirtyThreePercntTestsCY509>X</ThirtyThreePercntTestsCY509>
      <FactsAndCircumstancesTest>OTHER INCOME PART III, LINE 12; DESCRIPTION: SOCIALS; 2007: 927.; 2008: 1921.; 2009: 469.; 2010: 593.; 2011: 128.;</FactsAndCircumstancesTest>
    </IRS990ScheduleA>
    <IRS990ScheduleD documentId="00000003" softwareId="11000175">
      <Equipment>
        <InvestmentCostOrOtherBasis>55845</InvestmentCostOrOtherBasis>
        <Depreciation>51822</Depreciation>
        <BookValue>4023</BookValue>
      </Equipment>
      <TotalOfBookValueLandBuildings>4023</TotalOfBookValueLandBuildings>
      <InvestmentsProgramRelated>
        <Description>Fidelity Worldwide</Description>
        <BookValue>85768</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Diversified International</Description>
        <BookValue>60083</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Mid Cap Stock</Description>
        <BookValue>31376</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>GNMA Fund</Description>
        <BookValue>28050</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Puritan</Description>
        <BookValue>84352</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Low Priced Stock</Description>
        <BookValue>36294</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Stragetic Income</Description>
        <BookValue>146265</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Export &amp; Multinational</Description>
        <BookValue>38334</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Income Fund</Description>
        <BookValue>25206</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>T Rowe Price Cap Apprec.</Description>
        <BookValue>51110</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Yacktman Fund</Description>
        <BookValue>25855</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Cash</Description>
        <BookValue>187</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <InvestmentsProgramRelated>
        <Description>Sprtn Total MKT Index Investor</Description>
        <BookValue>83408</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </InvestmentsProgramRelated>
      <TotalOfBookValueProgramRelated>696288</TotalOfBookValueProgramRelated>
      <OtherLiabilities>
        <Description>Uncertain tax positions</Description>
      </OtherLiabilities>
      <Form990ScheduleDPartXIV>
        <Identifier>Pt X</Identifier>
        <Explanation>Management has determined that the Company does not have</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Explanation>ANY UNCERTAIN TAX POSITIONS AND ASSOCIATED UNRECOGNIZED BENEFITS THAT MATERIALLY IMPACT THE FINANCIAL STATEMENTS OR RELATED DICLOSURES.</Explanation>
      </Form990ScheduleDPartXIV>
    </IRS990ScheduleD>
    <IRS990ScheduleO documentId="00000004" softwareId="11000175">
      <GeneralExplanation>
        <Identifier>Pt VI, Line 2</Identifier>
        <Explanation>President Russel Rylko's wife is the Executive V.P.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>Thersea Rylko. Director's Jerry and Joanne</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>Gerjets are married.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 11a</Identifier>
        <Explanation>Organizations Process to Review Form 990. No review</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>was or will be conducted</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 19</Identifier>
        <Explanation>Governing Documents Disclosure Explanation.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>No Governing Documents available to the public.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt XI</Identifier>
        <Explanation>Unrealized gain on securities $11,489</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>Book depreciation over tax -1,063</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>Net $10,426</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part I, Line 8</Identifier>
        <Explanation>MISCELLANEOUS INCOME</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part I, Line 16</Identifier>
        <Explanation>ADVERTISING MEMBERSHIP EXPENSES AND FEES PHOTOGRAPHY TRIP COSTS MISCELLANEOUS EXPENSE BANK &amp; S/C OFFICE SUPPLIES MEETINGS COMMUNICATION EXPENSE LICENSES &amp; PERMITS MASS CORP FEES TRADE SHOW EXPENSE TELEPHONE TAXES - OTHER AUTO EXPENSE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part II, Line 24</Identifier>
        <Explanation>INVENTORIES 1903. PREPAIDS 35229.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part II, Line 26</Identifier>
        <Explanation>ACCOUNTS PAYABLE &amp; ACCRUED EXPENSES 45. DEFERRED REVENUE 59721.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990, Part IX, Line 24f</Identifier>
        <Explanation>MASS CORP FEES 156. 156. SALES TAX 424. 424. BANK SERVICE CHARGE 0. 0. POSTAGE &amp; FREIGHT 4236. 3177. 1059. TELEPHONE 1512. 756. 756. MISCELLANEOUS EXPENSE 95. 95. PERMITS 0. 0.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>