﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-08-09T09:57:54-05:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>043097400</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>KEVIN P MARTIN &amp; ASSOCIATES PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>10 FORBES WEST</AddressLine1>
        <City>BRAINTREE</City>
        <State>MA</State>
        <ZIPCode>02184</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>042679926</EIN>
      <Name>
        <BusinessNameLine1>BRIGHTON ALLSTON ELDERLY HOMES INC</BusinessNameLine1>
      </Name>
      <NameControl>BRIG</NameControl>
      <Phone>7818490011</Phone>
      <USAddress>
        <AddressLine1>C/O CORCORAN MGMT CO 100 GRANDVIEW</AddressLine1>
        <AddressLine2>RD NO 207</AddressLine2>
        <City>BRAINTREE</City>
        <State>MA</State>
        <ZIPCode>02184</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>JAMES CREAMER</Name>
      <Title>PRESIDENT</Title>
      <Phone>7818490011</Phone>
      <DateSigned>2012-08-02</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>KRISTIN LABONTE</Name>
      <PTIN>P00744707</PTIN>
      <Phone>7813803520</Phone>
      <DatePrepared>2012-08-02</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="5">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <NameOfPrincipalOfficerPerson>JAMES CREAMER</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>59 ALDIE ST</AddressLine1>
        <City>ALLSTON</City>
        <State>MA</State>
        <ZIPCode>02134</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>1200397</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1978</YearFormation>
      <StateLegalDomicile>MA</StateLegalDomicile>
      <ActivityOrMissionDescription>TO PROVIDE EIGHTY RENTAL UNITS OF HOUSING ON A NON-PROFIT BASIS FOR ELDERLY OR HANDICAPPED PERSONS TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>8</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>8</NbrIndependentVotingMembers>
      <TotalNbrEmployees>0</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>0</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>895430</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>939473</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>234986</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>253288</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>2553</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>1800</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>20795</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>5836</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>1153764</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>1200397</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>0</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>0</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>0</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>1116931</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>1110887</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>1116931</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>1110887</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>36833</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>89510</RevenuesLessExpensesCY>
      <TotalAssetsBOY>2853004</TotalAssetsBOY>
      <TotalAssetsEOY>2913172</TotalAssetsEOY>
      <TotalLiabilitiesBOY>4093192</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>4063850</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>-1240188</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>-1150678</NetAssetsOrFundBalancesEOY>
      <MissionDescription>TO PROVIDE AFFORDABLE RENTAL UNITS FOR ELDERLY AND HANDICAPPED PERSONS</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>1110887</Expense>
      <Revenue>259124</Revenue>
      <Description>PROVIDED EIGHTY RENTAL UNITS OF HOUSING ON A NON-PROFIT BASIS FOR ELDERLY OR HANDICAPPED PERSONS TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS</Description>
      <TotalProgramServiceExpense>1110887</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="RetDoc1039100001">1</DescribedIn501C3>
      <ScheduleBRequired referenceDocumentId="RetDoc1234500001">1</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <LobbyingActivities>0</LobbyingActivities>
      <SubjectToProxyTax>0</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">1</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">1</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">1</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">1</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">1</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">1</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</ConsolidatedAuditFinancialStmt>
      <School>0</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>0</ProfessionalFundraising>
      <FundraisingActivities>0</FundraisingActivities>
      <Gaming>0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations>0</GrantsToOrganizations>
      <GrantsToIndividuals>0</GrantsToIndividuals>
      <ScheduleJRequired>0</ScheduleJRequired>
      <TaxExemptBonds>0</TaxExemptBonds>
      <ExcessBenefitTransaction>0</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>0</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>0</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>0</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>0</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity>0</DisregardedEntity>
      <RelatedEntity>0</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>0</TransactionRelatedEntity>
      <TransfersToExemptNonChrtblOrg>0</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership>0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <NumberOfEmployees>0</NumberOfEmployees>
      <UnrelatedBusinessIncome>0</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>0</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>0</FundsToPayPremiums>
      <PremiumsPaid>0</PremiumsPaid>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>8</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>8</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>0</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>1</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>0</MembersOrStockholders>
      <ElectionOfBoardMembers>0</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>0</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>1</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>1</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>0</ConflictOfInterestPolicy>
      <WhistleblowerPolicy>0</WhistleblowerPolicy>
      <DocumentRetentionPolicy>0</DocumentRetentionPolicy>
      <CompensationProcessCEO>0</CompensationProcessCEO>
      <CompensationProcessOther>0</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>MA</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NameBusiness>
          <BusinessNameLine1>CORCORAN MANAGEMENT CO INC</BusinessNameLine1>
        </NameBusiness>
        <TelephoneNumber>7818490014</TelephoneNumber>
        <AddressUS>
          <AddressLine1>100 GRANDVIEW ROAD SUITE 207</AddressLine1>
          <City>BRAINTREE</City>
          <State>MA</State>
          <ZIPCode>02184</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <NoListedPersonsCompensated>X</NoListedPersonsCompensated>
      <Form990PartVIISectionA>
        <NamePerson>KAREN SMITH</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>WILLIAM CORRIGAN</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JAMES CREAMER</NamePerson>
        <Title>PRESIDENT</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JANE MCHALE</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MARY DOLAN</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>BOB MARSHALL</NamePerson>
        <Title>TREASURER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JIM GIBBONS</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>HELENA CREAMER</NamePerson>
        <Title>SECRETARY</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>0</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>0</TotalOtherCompensation>
      <NumberIndividualsGT100K>0</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>CORCORAN MANAGEMENT COMPANY</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>100 GRANDVIEW ROAD SUITE 207</AddressLine1>
            <City>BRAINTREE</City>
            <State>MA</State>
            <ZIPCode>02184</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>MANAGEMENT SERVICES</DescriptionOfServices>
        <Compensation>240272</Compensation>
      </ContractorCompensation>
      <NumberOfContractorsGT100K>1</NumberOfContractorsGT100K>
      <GovernmentGrants>939473</GovernmentGrants>
      <TotalContributions>939473</TotalContributions>
      <ProgramServiceRevenue>
        <Description>TENANT RENTAL INCOME</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>253288</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>253288</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>253288</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>1800</TotalRevenueColumn>
        <ExclusionAmount>1800</ExclusionAmount>
      </InvestmentIncome>
      <OtherRevenueMisc>
        <Description>LAUNDRY &amp; OTHER INCOME</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>4523</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>4523</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <OtherRevenueMisc>
        <Description>TENANT CHARGES</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>1313</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>1313</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <TotalOtherRevenue>5836</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>1200397</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>259124</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>0</UnrelatedBusinessRevenue>
        <ExclusionAmount>1800</ExclusionAmount>
      </TotalRevenue>
      <FeesForServicesManagement>
        <Total>69102</Total>
        <ProgramServices>69102</ProgramServices>
      </FeesForServicesManagement>
      <FeesForServicesLegal>
        <Total>2410</Total>
        <ProgramServices>2410</ProgramServices>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>17590</Total>
        <ProgramServices>17590</ProgramServices>
      </FeesForServicesAccounting>
      <FeesForServicesOther>
        <Total>174727</Total>
        <ProgramServices>174727</ProgramServices>
      </FeesForServicesOther>
      <Advertising>
        <Total>368</Total>
        <ProgramServices>368</ProgramServices>
      </Advertising>
      <OfficeExpenses>
        <Total>34372</Total>
        <ProgramServices>34372</ProgramServices>
      </OfficeExpenses>
      <Occupancy>
        <Total>719811</Total>
        <ProgramServices>719811</ProgramServices>
      </Occupancy>
      <Interest>
        <Total>49</Total>
        <ProgramServices>49</ProgramServices>
      </Interest>
      <DepreciationDepletion>
        <Total>88888</Total>
        <ProgramServices>88888</ProgramServices>
      </DepreciationDepletion>
      <OtherExpenses>
        <Description>BAD DEBT</Description>
        <Total>3136</Total>
        <ProgramServices>3136</ProgramServices>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>434</Total>
        <ProgramServices>434</ProgramServices>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>1110887</Total>
        <ProgramServices>1110887</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>167036</BOY>
        <EOY>144197</EOY>
      </CashNonInterestBearing>
      <AccountsReceivable>
        <BOY>1215</BOY>
        <EOY>6166</EOY>
      </AccountsReceivable>
      <PrepaidExpensesDeferredCharges>
        <BOY>34984</BOY>
        <EOY>35714</EOY>
      </PrepaidExpensesDeferredCharges>
      <LandBuildingsEquipmentBasis>4071651</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>2393287</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>1723487</BOY>
        <EOY>1678364</EOY>
      </LandBuildingsEquipmentBasisNet>
      <OtherAssetsTotal>
        <BOY>926282</BOY>
        <EOY>1048731</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>2853004</BOY>
        <EOY>2913172</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>186284</BOY>
        <EOY>207434</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <BOY>3187</BOY>
        <EOY>1580</EOY>
      </DeferredRevenue>
      <EscrowAccountLiability>
        <BOY>19842</BOY>
        <EOY>18978</EOY>
      </EscrowAccountLiability>
      <MortNotesPyblSecuredInvestProp>
        <BOY>3883879</BOY>
        <EOY>3835858</EOY>
      </MortNotesPyblSecuredInvestProp>
      <TotalLiabilities>
        <BOY>4093192</BOY>
        <EOY>4063850</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>-1240188</BOY>
        <EOY>-1150678</EOY>
      </UnrestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>-1240188</BOY>
        <EOY>-1150678</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>2853004</BOY>
        <EOY>2913172</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>89510</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>0</ReconcilationOtherChanges>
      <InfoInScheduleOPartXII>X</InfoInScheduleOPartXII>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>1</FSAudited>
      <AuditCommittee>1</AuditCommittee>
      <FinancialStatementSeparate>X</FinancialStatementSeparate>
      <FederalGrantAuditRequired>1</FederalGrantAuditRequired>
      <FederalGrantAuditPerformed>1</FederalGrantAuditPerformed>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc1039100001">
      <PubliclySupportedOrg509a2>X</PubliclySupportedOrg509a2>
      <GiftsGrantsContribReceived509>
        <CurrentTaxYearMinus4Years>779613</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>826124</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>853127</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>895430</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>939473</CurrentTaxYear>
        <Total>4293767</Total>
      </GiftsGrantsContribReceived509>
      <GrossReceiptsFromAdmissions>
        <CurrentTaxYearMinus4Years>253017</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>266261</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>242368</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>234986</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>253288</CurrentTaxYear>
        <Total>1249920</Total>
      </GrossReceiptsFromAdmissions>
      <Total509>
        <CurrentTaxYearMinus4Years>1032630</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>1092385</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>1095495</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>1130416</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1192761</CurrentTaxYear>
        <Total>5543687</Total>
      </Total509>
      <AmtsRecdFromDisqualPersons>
        <Total>0</Total>
      </AmtsRecdFromDisqualPersons>
      <AmtsFromSubstContributors>
        <Total>0</Total>
      </AmtsFromSubstContributors>
      <SupportFromDQPsEtc>
        <Total>0</Total>
      </SupportFromDQPsEtc>
      <PublicSupportTotal509>5543687</PublicSupportTotal509>
      <GrossInvestmentIncome509>
        <CurrentTaxYearMinus4Years>7186</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>5325</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>3377</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>2553</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1800</CurrentTaxYear>
        <Total>20241</Total>
      </GrossInvestmentIncome509>
      <InvestmentIncomeAndUBTI>
        <CurrentTaxYearMinus4Years>7186</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>5325</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>3377</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>2553</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1800</CurrentTaxYear>
        <Total>20241</Total>
      </InvestmentIncomeAndUBTI>
      <OtherIncome509>
        <CurrentTaxYearMinus4Years>5177</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>5920</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>20561</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>20795</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>5836</CurrentTaxYear>
        <Total>58289</Total>
      </OtherIncome509>
      <TotalSupportTotal>
        <CurrentTaxYearMinus4Years>1044993</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>1103630</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>1119433</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>1153764</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1200397</CurrentTaxYear>
        <Total>5622217</Total>
      </TotalSupportTotal>
      <PublicSupportPercentage509>0.98600</PublicSupportPercentage509>
      <PriorYearSupportPercentage>0.98240</PriorYearSupportPercentage>
      <InvestmentIncomePercentage>0.00360</InvestmentIncomePercentage>
      <PriorYrInvestIncomePercentage>0.00470</PriorYrInvestIncomePercentage>
      <ThirtyThreePercntTestsCY509>X</ThirtyThreePercntTestsCY509>
    </IRS990ScheduleA>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <ContributorInfo>
        <ContributorNumber>RESTRICTED</ContributorNumber>
        <ContributorNameBusiness>
          <BusinessNameLine1>RESTRICTED</BusinessNameLine1>
        </ContributorNameBusiness>
        <ContributorAddressUS>
          <AddressLine1>RESTRICTED</AddressLine1>
          <AddressLine2>RESTRICTED</AddressLine2>
          <City>RESTRICTED</City>
          <State>RESTRICTED</State>
          <ZIPCode>RESTRICTED</ZIPCode>
        </ContributorAddressUS>
        <AggregateContributions>RESTRICTED</AggregateContributions>
      </ContributorInfo>
    </IRS990ScheduleB>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <AgentTrusteeEtc>0</AgentTrusteeEtc>
      <IncludedOnFS>1</IncludedOnFS>
      <Land>
        <OtherCostOrOtherBasis>256321</OtherCostOrOtherBasis>
        <BookValue>256321</BookValue>
      </Land>
      <Buildings>
        <OtherCostOrOtherBasis>3815330</OtherCostOrOtherBasis>
        <Depreciation>2393287</Depreciation>
        <BookValue>1422043</BookValue>
      </Buildings>
      <TotalOfBookValueLandBuildings>1678364</TotalOfBookValueLandBuildings>
      <OtherAssets>
        <Description>TAX AND INSURANCE ESCROW</Description>
        <BookValue>109308</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>RESERVE FOR REPLACEMENT</Description>
        <BookValue>482336</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>TENANT SECURITY DEPOSIT ESCROW</Description>
        <BookValue>23161</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>FINANCING FEES, NET OF ACCUMULATED AMORTIZATION</Description>
        <BookValue>169408</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>SPECIAL DEVELOPMENT ESCROW</Description>
        <BookValue>43079</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>RESIDUAL RECEIPTS RESERVE</Description>
        <BookValue>206683</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>MORTGAGE INSURANCE PREMIUM ESCROW</Description>
        <BookValue>14756</BookValue>
      </OtherAssets>
      <TotalBookValueOtherAssets>1048731</TotalBookValueOtherAssets>
      <TotalRevenue>1200397</TotalRevenue>
      <TotalExpenses>1110887</TotalExpenses>
      <ExcessOrDeficitForYear>89510</ExcessOrDeficitForYear>
      <ExcessOrDeficitPerFS>89510</ExcessOrDeficitPerFS>
      <TotRevenueEtcAuditedFinclStmt>1217677</TotRevenueEtcAuditedFinclStmt>
      <DonatedSrvcAndUseOfFacilities>17280</DonatedSrvcAndUseOfFacilities>
      <RevenueNotRptdF990>17280</RevenueNotRptdF990>
      <RevenueSubtotal>1200397</RevenueSubtotal>
      <RevenueNotRptdOnFinStmt>0</RevenueNotRptdOnFinStmt>
      <TotalRevenuePerForm990>1200397</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>1128167</TotExpensesEtcAuditedFinclStmt>
      <DonatedServicesUseOfFacilities>17280</DonatedServicesUseOfFacilities>
      <ExpensesNotRptdF990>17280</ExpensesNotRptdF990>
      <ExpensesSubtotal>1110887</ExpensesSubtotal>
      <ExpensesNotRptdOnFinStmt>0</ExpensesNotRptdOnFinStmt>
      <TotalExpensesPerForm990>1110887</TotalExpensesPerForm990>
      <Form990ScheduleDPartXIV>
        <ReturnReference>PART IV, LINE 2B:</ReturnReference>
        <Explanation>THE ESCROW LIABILITY AMOUNTS OF FORM 990, PART X, LINE 21 CONSIST OF TENANT SECURITY DEPOSITS, WHICH ARE HELD IN A SEPARATE BANK ACCOUNT. THE DEPOSITS ARE REFUNDED TO THE TENANT UPON TERMINATION OF THE LEASE.</Explanation>
      </Form990ScheduleDPartXIV>
      <Form990ScheduleDPartXIV>
        <Identifier>DESCRIPTION OF UNCERTAIN TAX POSITIONS UNDER FIN 48:</Identifier>
        <ReturnReference>PART X:</ReturnReference>
        <Explanation>GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN THE UNITED STATES OF AMERICA (GAAP) PRESCRIBE A RECOGNITION THRESHOLD AND MEASUREMENT ATTRIBUTE FOR FINANCIAL STATEMENT RECOGNITION AND MEASUREMENT OF A TAX POSITION TAKEN OR EXPECTED TO BE TAKEN IN A TAX RETURN. FOR THOSE BENEFITS TO BE RECOGNIZED, A TAX POSITION MUST BE MORE-LIKELY-THAN-NOT TO BE SUSTAINED UPON EXAMINATION BY TAXING AUTHORITIES. FOR THE YEAR ENDED DECEMBER 31, 2011, THE PROJECT DOES NOT BELIEVE ITS FINANCIAL STATEMENTS INCLUDE ANY UNCERTAIN TAX POSITIONS. THE PROJECT RECOGNIZES INTEREST AND PENALTIES, IF ANY, RELATED TO UNRECOGNIZED TAX BENEFITS IN INTEREST EXPENSE. ALL TAX YEARS PRIOR TO 2008 ARE CLOSED VIA THE PASSING OF THE STATUTE OF LIMITATIONS. NO NOTICES HAVE BEEN RECEIVED FROM EITHER THE INTERNAL REVENUE SERVICE OR COMMONWEALTH OF MASSACHUSETTS ADDRESSING ANY SUBSEQUENT YEAR.</Explanation>
      </Form990ScheduleDPartXIV>
    </IRS990ScheduleD>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION A, LINE 3</ReturnReference>
        <Explanation>THE CORPORATION INCURRED A MANAGEMENT FEE OF $65,545, FOR THE YEAR ENDED DECEMBER 31, 2011 DUE TO CORCORAN MANAGEMENT COMPANY. THE MANAGEMENT FEE IS EQUAL TO 5.5% OF TOTAL GROSS COLLECTIONS. THE AGREEMENT IS IN EFFECT UNTIL CANCELED BY HUD, THE CORPORATION, OR THE CORCORAN MANAGEMENT COMPANY.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 11</ReturnReference>
        <Explanation>THE FORM 990 IS REVIEWED BY THE BOARD PRESIDENT BEFORE IT IS SIGNED</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 18</ReturnReference>
        <Explanation>UPON REQUEST</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 19</ReturnReference>
        <Explanation>THE GOVERNING DOCUMENTS, FINANCIAL STATEMENTS AND THE FORM 990 ARE MADE AVAILABLE UPON REQUEST. THE ORGANIZATION DOES NOT CURRENTLY HAVE WRITTEN POLICIES RELATED TO CONFLICTS OF INTEREST, WHISTLEBLOWER PROTECTION OR DOCUMENT RETENTION AND DESTRUCTION.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART XII, LINE 2C EXPLANATION:</ReturnReference>
        <Explanation>THERE HAVE BEEN NO CHANGES FROM THE PRIOR YEAR IN THE METHODS USED BY THE COMMITTEE RESPONSIBLE FOR OVERSIGHT OF THE AUDIT OF ITS FINANCIAL STATEMENTS AND SELECTION OF AN INDEPENDENT ACCOUNTANT.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>