﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.2" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-07-09T08:43:15-07:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>RAL CPA LLC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>238 WEST TOWN ST</AddressLine1>
        <City>NORWICH</City>
        <State>CT</State>
        <ZIPCode>06360</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>066475783</EIN>
      <Name>
        <BusinessNameLine1>THE EILEEN D BROWN CHARITABLE TRUST</BusinessNameLine1>
      </Name>
      <NameControl>EILE</NameControl>
      <Phone>8603760235</Phone>
      <USAddress>
        <AddressLine1>C/O PATRICIA JACKMAN 119 COLONEL BR</AddressLine1>
        <City>GRISWOLD</City>
        <State>CT</State>
        <ZIPCode>06351</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>PATRICIA JACKMAN</Name>
      <Title>TRUSTEE</Title>
      <Phone>8603760235</Phone>
      <DateSigned>2012-06-28</DateSigned>
    </Officer>
    <Preparer>
      <Name>ROBERT A LASARACINA CPA</Name>
      <Phone>8608865186</Phone>
      <SelfEmployed>X</SelfEmployed>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="8">
    <IRS990PF documentId="00000001" referenceDocumentName="ReasonableCauseExplanation GeneralExplanationAttachment">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>1276005</FMVAssetsEOY>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>143</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>143</InterestOnSavingsNetInvstIncm>
        <InterestOnSavingsAdjNetIncm>143</InterestOnSavingsAdjNetIncm>
        <DividendsRevAndExpnss>29003</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>29003</DividendsNetInvstIncm>
        <DividendsAdjNetIncm>29003</DividendsAdjNetIncm>
        <CapitalGainNetIncmNetInvstIncm>233</CapitalGainNetIncmNetInvstIncm>
        <OtherIncomeRevAndExpnss referenceDocumentId="00000008" referenceDocumentName="OtherIncomeSchedule2">1822</OtherIncomeRevAndExpnss>
        <OtherIncomeNetInvstIncm>1822</OtherIncomeNetInvstIncm>
        <OtherIncomeAdjNetIncm>1822</OtherIncomeAdjNetIncm>
        <TotalRevenueAndExpenses>30968</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>31201</TotalNetInvestmentIncome>
        <TotalAdjustedNetIncome>30968</TotalAdjustedNetIncome>
        <LegalFeesRevAndExpnss>575</LegalFeesRevAndExpnss>
        <LegalFeesAdjNetIncm>575</LegalFeesAdjNetIncm>
        <OtherProfFeesRevAndExpnss>6269</OtherProfFeesRevAndExpnss>
        <OtherProfFeesAdjNetIncm>6269</OtherProfFeesAdjNetIncm>
        <TaxesRevAndExpnss referenceDocumentId="00000010" referenceDocumentName="TaxesSchedule">2412</TaxesRevAndExpnss>
        <TaxesAdjNetIncm>2412</TaxesAdjNetIncm>
        <TaxesDsbrsChrtblPrps>2412</TaxesDsbrsChrtblPrps>
        <DeprecAndDepletionRevAndExpnss>119</DeprecAndDepletionRevAndExpnss>
        <DeprecAndDepletionAdjNetIncm>119</DeprecAndDepletionAdjNetIncm>
        <OccupancyRevAndExpnss>1712</OccupancyRevAndExpnss>
        <OccupancyAdjNetIncm>1712</OccupancyAdjNetIncm>
        <OccupancyDsbrsChrtblPrps>1712</OccupancyDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="00000007" referenceDocumentName="AmortizationSchedule OtherExpensesSchedule">3951</OtherExpensesRevAndExpnss>
        <OtherExpensesAdjNetIncm>3951</OtherExpensesAdjNetIncm>
        <OtherExpensesDsbrsChrtblPrps>3951</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>15038</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>0</TotOprExpensesNetInvstIncm>
        <TotOprExpensesAdjNetIncm>15038</TotOprExpensesAdjNetIncm>
        <TotOprExpensesDsbrsChrtblPrps>8075</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>100</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>100</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>15138</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>0</TotalExpensesNetInvstIncm>
        <TotalExpensesAdjNetIncm>15038</TotalExpensesAdjNetIncm>
        <TotalExpensesDsbrsChrtblPrps>8175</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>15830</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>31201</NetInvestmentIncome>
        <AdjustedNetIncome>15930</AdjustedNetIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>7977</CashBOY>
        <CashEOY>17212</CashEOY>
        <CashEOYFMV>17212</CashEOYFMV>
        <SavingsAndTempCashInvstBOY>1078</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>130</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>130</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>1029319</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="00000004" referenceDocumentName="InvestmentsCorpStockSchedule">972277</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>972277</InvestmentsCorpStockEOYFMV>
        <LandBuildingAndEquipmentBasis>286386</LandBuildingAndEquipmentBasis>
        <AccumDeprecLandBldgAndEquip>5060</AccumDeprecLandBldgAndEquip>
        <LandBuildingAndEquipmentBOY>281445</LandBuildingAndEquipmentBOY>
        <LandBuildingAndEquipmentEOY referenceDocumentId="00000005" referenceDocumentName="LandEtcSchedule2">281326</LandBuildingAndEquipmentEOY>
        <LandBuildingAndEquipmentEOYFMV>286386</LandBuildingAndEquipmentEOYFMV>
        <TotalAssetsBOY>1319819</TotalAssetsBOY>
        <TotalAssetsEOY>1270945</TotalAssetsEOY>
        <TotalAssetsEOYFMV>1276005</TotalAssetsEOYFMV>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <RetainedEarningsBOY>1319819</RetainedEarningsBOY>
        <RetainedEarningsEOY>1270945</RetainedEarningsEOY>
        <TotalNetAssetsBOY>1319819</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>1270945</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>1319819</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>1270945</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>1319819</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>15830</ExcessOfRevenueOverExpenses>
        <OtherIncreases referenceDocumentId="00000009" referenceDocumentName="OtherIncreasesSchedule">233</OtherIncreases>
        <Subtotal>1335882</Subtotal>
        <OtherDecreases referenceDocumentId="00000006" referenceDocumentName="OtherDecreasesSchedule">64937</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>1270945</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>CAPITAL GAIN DISTRIBUTION</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2009-01-01</DateAcquired>
          <DateSold>2011-12-31</DateSold>
          <GrossSalesPrice>233</GrossSalesPrice>
          <Depreciation>0</Depreciation>
          <CostOrOtherBasis>0</CostOrOtherBasis>
          <GainOrLoss>233</GainOrLoss>
          <FMVAsOf123169>0</FMVAsOf123169>
          <AdjustedBasisAsOf123169>0</AdjustedBasisAsOf123169>
          <ExcessOfFMVOverAdjustedBasis>0</ExcessOfFMVOverAdjustedBasis>
          <GainsMinusExcessOrLosses>233</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>233</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>false</LiableFor4942Tax>
        <QualifyingDistributionsYear1>16374</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>1268291</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.012910</DistributionRatioYear1>
        <QualifyingDistributionsYear2>21517</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>1192622</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.018042</DistributionRatioYear2>
        <QualifyingDistributionsYear3>21013</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>1284764</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.016356</DistributionRatioYear3>
        <QualifyingDistributionsYear4>18070</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>1400693</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.012901</DistributionRatioYear4>
        <QualifyingDistributionsYear5>2650</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>1249756</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.002120</DistributionRatioYear5>
        <TotalDistributionRatio>0.062329</TotalDistributionRatio>
        <AverageDistributionRatio>0.012466</AverageDistributionRatio>
        <NetNoncharitableAssets>1280877</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>15967</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>312</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>16279</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>8175</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>624</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>624</Subtotal>
        <TaxBasedOnInvestmentIncome>624</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>371</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>371</TotalCreditsAndPayments>
        <TaxPaidOriginalReturn>371</TaxPaidOriginalReturn>
        <Form2220Attached referenceDocumentId="00000002" referenceDocumentName="IRS2220">X</Form2220Attached>
        <PenaltyForUnderpayment>4</PenaltyForUnderpayment>
        <TaxDue>257</TaxDue>
        <AmountCreditedToNextYear>0</AmountCreditedToNextYear>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>true</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>true</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>PATRICIA JACKMAN</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>8603760235</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>119 COLONEL BROWN ROAD</AddressLine1>
          <City>GRISWOLD</City>
          <State>CT</State>
          <ZIPCode>06351</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>false</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>false</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>false</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <BusinessHoldings>false</BusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>false</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>ALEXANDER FRAME</PersonName>
          <USAddress>
            <AddressLine1>1703 EAST SECOND AVE</AddressLine1>
            <City>BROOKLYN</City>
            <State>NY</State>
            <ZIPCode>11223</ZIPCode>
          </USAddress>
          <Title>PRESIDENT</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>PATRICIA JACKMAN</PersonName>
          <USAddress>
            <AddressLine1>119 COLONEL BROWN RD</AddressLine1>
            <City>GRISWOLD</City>
            <State>CT</State>
            <ZIPCode>06351</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>MAUREEN POITRAS</PersonName>
          <USAddress>
            <AddressLine1>9 COLONEL BROWN RD</AddressLine1>
            <City>GRISWOLD</City>
            <State>CT</State>
            <ZIPCode>06351</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>GEORGE W CLARKE ESQ</PersonName>
          <USAddress>
            <AddressLine1>80 PLYMOUTH ROAD</AddressLine1>
            <City>SMITHTOWN</City>
            <State>NY</State>
            <ZIPCode>11787</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SummaryOfDirectCharitableActy>
        <Description1>LAND TRUST ALLIANCE</Description1>
        <Expenses1>100</Expenses1>
      </SummaryOfDirectCharitableActy>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>1000798</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>13199</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>286386</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>1300383</TotalFMVOfUnusedAssets>
        <AdjTotalFMVOfUnusedAssets>1300383</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>19506</CashDeemedCharitable>
        <NetNoncharitableAssets>1280877</NetNoncharitableAssets>
        <MinimumInvestmentReturn>64044</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <Sect4942j3j5FndtnAndFrgnOrg>X</Sect4942j3j5FndtnAndFrgnOrg>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>8175</ExpensesAndContributions>
        <QualifyingDistributions>8175</QualifyingDistributions>
        <AdjQualifyingDistributions>8175</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>0</DistributableAmountAsAdjusted>
        <QualifyingDistributions>8175</QualifyingDistributions>
        <RemainingDistriFromCorpus>8175</RemainingDistriFromCorpus>
        <TotalCorpus>8175</TotalCorpus>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <ExcessDistriCyovToNextYear>8175</ExcessDistriCyovToNextYear>
        <ExcessFromCurrentYear>8175</ExcessFromCurrentYear>
      </UndistributedIncome>
      <PrivateOperatingFoundations>
        <Section4942j3>X</Section4942j3>
        <LessorAdjNetIncmMinInvstReturn>
          <CurrentYear>15930</CurrentYear>
          <Year3>6929</Year3>
          <Total>22859</Total>
        </LessorAdjNetIncmMinInvstReturn>
        <Percent85OfLessor>
          <CurrentYear>13541</CurrentYear>
          <Year3>5890</Year3>
          <Total>19431</Total>
        </Percent85OfLessor>
        <QualifyingDistributions>
          <CurrentYear>8175</CurrentYear>
          <Year1>16547</Year1>
          <Year2>21632</Year2>
          <Year3>21335</Year3>
          <Total>67689</Total>
        </QualifyingDistributions>
        <QlfyDistriMadeDirectly>
          <CurrentYear>8175</CurrentYear>
          <Year1>16547</Year1>
          <Year2>21632</Year2>
          <Year3>21335</Year3>
          <Total>67689</Total>
        </QlfyDistriMadeDirectly>
        <TotalAssets>
          <CurrentYear>1276005</CurrentYear>
          <Year1>1124232</Year1>
          <Year2>1251563</Year2>
          <Year3>1170005</Year3>
          <Total>4821805</Total>
        </TotalAssets>
        <TotalAssetsSect4942j3Bi>
          <CurrentYear>1276005</CurrentYear>
          <Year1>1124232</Year1>
          <Year2>1251563</Year2>
          <Year3>1170005</Year3>
          <Total>4821805</Total>
        </TotalAssetsSect4942j3Bi>
        <TwoThirdsMinInvstReturn>
          <Total>0</Total>
        </TwoThirdsMinInvstReturn>
        <TotalSupport>
          <Total>0</Total>
        </TotalSupport>
        <PublicSupport>
          <Total>0</Total>
        </PublicSupport>
        <LargestSupportFromEO>
          <Total>0</Total>
        </LargestSupportFromEO>
        <GrossInvestmentIncome>
          <Total>0</Total>
        </GrossInvestmentIncome>
      </PrivateOperatingFoundations>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>LAND TRUST ALLIANCE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>112 SPRING ST SUITE 205</AddressLine1>
            <City>SARATOGA SPRINGS</City>
            <State>NY</State>
            <ZIPCode>12866</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501c3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>100</TotGrantOrContriPaidDuringYear>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <ProgramServiceRevenuePartVII>
          <Description>CHARITABLE REAL ESTATE</Description>
          <ExclusionCode>30</ExclusionCode>
        </ProgramServiceRevenuePartVII>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>143</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>29003</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <OtherInvestmentIncomePartVII>
          <ExclusionCode>16</ExclusionCode>
          <ExclusionAmount>1822</ExclusionAmount>
        </OtherInvestmentIncomePartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>233</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <ExclusionAmount>31201</ExclusionAmount>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>31201</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <InvestmentsCorpStockSchedule documentId="00000004">
      <InvestmentsCorpStock>
        <NameOfStock>MERRILL LYNCH MUTUAL FUNDS</NameOfStock>
        <EOYBookValue>972277</EOYBookValue>
        <EOYFMV>972277</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <LandEtcSchedule2 documentId="00000005">
      <LandEtc>
        <CategoryOrItem>LAND</CategoryOrItem>
        <CostOrOtherBasis>265000</CostOrOtherBasis>
        <BookValue>265000</BookValue>
      </LandEtc>
      <LandEtc>
        <CategoryOrItem>FURNITURE AND FIXTURES</CategoryOrItem>
        <CostOrOtherBasis>6386</CostOrOtherBasis>
        <AccumulatedDepreciation>5060</AccumulatedDepreciation>
        <BookValue>1326</BookValue>
      </LandEtc>
      <LandEtc>
        <CategoryOrItem>IMPROVEMENTS</CategoryOrItem>
        <CostOrOtherBasis>15000</CostOrOtherBasis>
        <BookValue>15000</BookValue>
      </LandEtc>
    </LandEtcSchedule2>
    <OtherDecreasesSchedule documentId="00000006">
      <OtherDecreases>
        <Description>UNREALIZED INVESTMENT LOSSES</Description>
        <Amount>64937</Amount>
      </OtherDecreases>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="00000007">
      <OtherExpenses>
        <Description>SECURITY</Description>
        <RevenueAndExpensesPerBooks>80</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>80</AdjustedNetIncome>
        <DisbursementsCharitablePrps>80</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>GROUNDS MAINTENANCE</Description>
        <RevenueAndExpensesPerBooks>1006</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>1006</AdjustedNetIncome>
        <DisbursementsCharitablePrps>1006</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>PEST CONTROL</Description>
        <RevenueAndExpensesPerBooks>319</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>319</AdjustedNetIncome>
        <DisbursementsCharitablePrps>319</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>950</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>950</AdjustedNetIncome>
        <DisbursementsCharitablePrps>950</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>PROPERTY MANAGEMENT</Description>
        <RevenueAndExpensesPerBooks>1162</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>1162</AdjustedNetIncome>
        <DisbursementsCharitablePrps>1162</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>MISCELLANEOUS</Description>
        <RevenueAndExpensesPerBooks>59</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>59</AdjustedNetIncome>
        <DisbursementsCharitablePrps>59</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>TELEPHONE</Description>
        <RevenueAndExpensesPerBooks>375</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>375</AdjustedNetIncome>
        <DisbursementsCharitablePrps>375</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="00000008">
      <OtherIncome>
        <Description>WINGATE HOUSING PARTNERS</Description>
        <RevenueAndExpensesPerBooks>1822</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>1822</NetInvestmentIncome>
        <AdjustedNetIncome>1822</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
    <OtherIncreasesSchedule documentId="00000009">
      <OtherIncreases>
        <Description>CAPITAL GAIN DISTRIBUTION(NET)</Description>
        <Amount>233</Amount>
      </OtherIncreases>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="00000010">
      <Taxes>
        <Category>FOREIGN TAXES PAID</Category>
        <Amount>177</Amount>
        <AdjustedNetIncome>177</AdjustedNetIncome>
        <DisbursementsCharitablePrps>177</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>REAL ESTATE TAXES</Category>
        <Amount>2235</Amount>
        <AdjustedNetIncome>2235</AdjustedNetIncome>
        <DisbursementsCharitablePrps>2235</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>