﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-05-15T14:09:16-05:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>270120069</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>COOPERSMITH SIMON &amp; VOGEL PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>50 CHARLES LINDBERGH BLVD STE 605</AddressLine1>
        <City>UNIONDALE</City>
        <State>NY</State>
        <ZIPCode>11553</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>046746134</EIN>
      <Name>
        <BusinessNameLine1>THE LIVING WATERS TRUST</BusinessNameLine1>
      </Name>
      <NameControl>LIVI</NameControl>
      <Phone>7038072020</Phone>
      <USAddress>
        <AddressLine1>C/O KEEL POINT8065 LEESBURG PIKE NO</AddressLine1>
        <AddressLine2>300</AddressLine2>
        <City>VIENNA</City>
        <State>VA</State>
        <ZIPCode>22182</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>PETER B SCHULZE</Name>
      <Title>TRUSTEE</Title>
      <Phone>7038072020</Phone>
      <DateSigned>2012-05-07</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>WILLIAM A VOGEL</Name>
      <PTIN>P00209076</PTIN>
      <Phone>5164835800</Phone>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="7">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>1091934</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <ContriReceivedRevAndExpnss>0</ContriReceivedRevAndExpnss>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>50</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>50</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>3370</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>3370</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>355648</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>722841</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>355648</CapitalGainNetIncmNetInvstIncm>
        <TotalRevenueAndExpenses>359068</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>359068</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">1750</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>875</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>875</AccountingFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">129</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>129</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">13698</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>4864</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>8834</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>15577</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>5868</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>9709</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>574500</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>574500</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>590077</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>5868</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>584209</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-231009</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>353200</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>39134</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>175122</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>175122</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>662502</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">154320</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>916808</InvestmentsCorpStockEOYFMV>
        <OtherAssetsBOY referenceDocumentId="RetDoc2046600001">1</OtherAssetsBOY>
        <OtherAssetsEOY referenceDocumentId="RetDoc2046600001">4</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="RetDoc2046600001">4</OtherAssetsEOYFMV>
        <TotalAssetsBOY>701637</TotalAssetsBOY>
        <TotalAssetsEOY>329446</TotalAssetsEOY>
        <TotalAssetsEOYFMV>1091934</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatFollowSFAS117>X</OrgThatFollowSFAS117>
        <UnrestrictedBOY>701637</UnrestrictedBOY>
        <UnrestrictedEOY>329446</UnrestrictedEOY>
        <TotalNetAssetsBOY>701637</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>329446</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>701637</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>329446</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>701637</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-231009</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>470628</Subtotal>
        <OtherDecreases referenceDocumentId="RetDoc2049800001">141182</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>329446</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>589SH T ROWE PRICE EMERGING MKTS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-03-03</DateAcquired>
          <DateSold>2011-03-02</DateSold>
          <GrossSalesPrice>20000</GrossSalesPrice>
          <CostOrOtherBasis>24225</CostOrOtherBasis>
          <GainOrLoss>-4225</GainOrLoss>
          <GainsMinusExcessOrLosses>-4225</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>428SH ISHARES MSCI PACIFIC EX-JAPAN</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-01-17</DateAcquired>
          <DateSold>2011-03-02</DateSold>
          <GrossSalesPrice>20005</GrossSalesPrice>
          <CostOrOtherBasis>19968</CostOrOtherBasis>
          <GainOrLoss>37</GainOrLoss>
          <GainsMinusExcessOrLosses>37</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>10485SH METROPCS COMMUNICATIONS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2007-10-31</DateAcquired>
          <DateSold>2011-05-13</DateSold>
          <GrossSalesPrice>455720</GrossSalesPrice>
          <CostOrOtherBasis>60455</CostOrOtherBasis>
          <GainOrLoss>395265</GainOrLoss>
          <GainsMinusExcessOrLosses>395265</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>1834SH T ROWE PRICE EMERGING MKTS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-03-03</DateAcquired>
          <DateSold>2011-12-06</DateSold>
          <GrossSalesPrice>55167</GrossSalesPrice>
          <CostOrOtherBasis>72763</CostOrOtherBasis>
          <GainOrLoss>-17596</GainOrLoss>
          <GainsMinusExcessOrLosses>-17596</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>4097SH ISHARES MSCI PACIFIC EX-JAPAN</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-02-15</DateAcquired>
          <DateSold>2011-12-06</DateSold>
          <GrossSalesPrice>171949</GrossSalesPrice>
          <CostOrOtherBasis>189782</CostOrOtherBasis>
          <GainOrLoss>-17833</GainOrLoss>
          <GainsMinusExcessOrLosses>-17833</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>355648</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>567748</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>1648705</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.344360</DistributionRatioYear1>
        <QualifyingDistributionsYear2>1041044</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>2667842</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.390220</DistributionRatioYear2>
        <QualifyingDistributionsYear3>861163</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>4110977</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.209479</DistributionRatioYear3>
        <QualifyingDistributionsYear4>453496</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>3417680</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.132691</DistributionRatioYear4>
        <QualifyingDistributionsYear5>998275</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>1515860</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.658554</DistributionRatioYear5>
        <TotalDistributionRatio>1.735304</TotalDistributionRatio>
        <AverageDistributionRatio>0.347061</AverageDistributionRatio>
        <NetNoncharitableAssets>1947207</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>675800</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>3532</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>679332</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>584209</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>7064</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>7064</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>7064</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>12039</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>12039</TotalCreditsAndPayments>
        <Overpayment>4975</Overpayment>
        <AmountCreditedToNextYear>4975</AmountCreditedToNextYear>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>MA</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>PETER B SCHULZE</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>9039633244</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>PO BOX 1319</AddressLine1>
          <City>VAN</City>
          <State>TX</State>
          <ZIPCode>75790</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>PETER B SCHULZE</PersonName>
          <USAddress>
            <AddressLine1>PO BOX 1319</AddressLine1>
            <City>VAN</City>
            <State>TX</State>
            <ZIPCode>75790</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>KAREN GOTTLIEB SCHULZE</PersonName>
          <USAddress>
            <AddressLine1>PO BOX 1319</AddressLine1>
            <City>VAN</City>
            <State>TX</State>
            <ZIPCode>75790</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>1812961</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>163899</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>1976860</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>1976860</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>29653</CashDeemedCharitable>
        <NetNoncharitableAssets>1947207</NetNoncharitableAssets>
        <MinimumInvestmentReturn>97360</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>97360</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>7064</TaxBasedOnInvestmentIncome>
        <TotalTax>7064</TotalTax>
        <DistributableAmountBeforeAdj>90296</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>90296</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>90296</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>584209</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>584209</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>584209</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>90296</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear5>930234</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear4>300933</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear3>686788</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>916664</ExcessDistriCarryoverYear2>
        <ExcessDistriCarryoverYear1>485481</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>3320100</TotalExcessDistriCarryover>
        <QualifyingDistributions>584209</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>90296</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>493913</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>3814013</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>930234</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>2883779</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>300933</ExcessFromYear4>
        <ExcessFromYear3>686788</ExcessFromYear3>
        <ExcessFromYear2>916664</ExcessFromYear2>
        <ExcessFromYear1>485481</ExcessFromYear1>
        <ExcessFromCurrentYear>493913</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>ACTION CHAPEL VIRGINIA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>6295 EDSALL RD 230</AddressLine1>
            <City>ALEXANDRIA</City>
            <State>VA</State>
            <ZIPCode>22312</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>3500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CHINA OUTREACH MINISTRIES INC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>555 GETTYSBURG PIKE STE A-200</AddressLine1>
            <City>MECHANICSBURG</City>
            <State>PA</State>
            <ZIPCode>17055</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>DAUGHTERS OF MARY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>466 SOUTH 79TH EAST AVENUE</AddressLine1>
            <City>TULSA</City>
            <State>OK</State>
            <ZIPCode>74112</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>26500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CURE INTERNATIONAL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 2323</AddressLine1>
            <City>HARRISBURGH</City>
            <State>PA</State>
            <ZIPCode>17105</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>52000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>FIDELITY CHARITABLE GIFT FUND</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 770001</AddressLine1>
            <City>CINCINNATTI</City>
            <State>OH</State>
            <ZIPCode>45277</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>75000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>EVANGELICAL SISTERHOOD OF MARY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>9849 NORTH 40TH STREET</AddressLine1>
            <City>PHOENIX</City>
            <State>AZ</State>
            <ZIPCode>85028</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>2500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>GRACE BIBLE CHURCH</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>700 ANDERSON ST</AddressLine1>
            <City>COLLEGE STATE</City>
            <State>TX</State>
            <ZIPCode>77840</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>GLORIA DEI ARTES FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 2831</AddressLine1>
            <City>ORLEANS</City>
            <State>MA</State>
            <ZIPCode>02653</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HOPE FORCE INTERNATIONAL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>7065 MOORES LANE SUITE 200</AddressLine1>
            <City>BRENTWOOD</City>
            <State>TN</State>
            <ZIPCode>37027</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>6000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JONI &amp; FRIENDS</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 3333</AddressLine1>
            <City>AGOURA HILLS</City>
            <State>CA</State>
            <ZIPCode>91376</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>75000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JEZREEL INTERNATIONAL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>18 KAIRNES STREET</AddressLine1>
            <City>ALBANY</City>
            <State>NY</State>
            <ZIPCode>12205</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MERCY SHIPS</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 2020</AddressLine1>
            <City>GARDEN VALLEY</City>
            <State>TX</State>
            <ZIPCode>75771</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>12000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SAT-7 NORTH AMERICA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 2770</AddressLine1>
            <City>EASTON</City>
            <State>MD</State>
            <ZIPCode>21601</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>104000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE GATHERING</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1220 E CONCORD ST</AddressLine1>
            <City>ORLANDO</City>
            <State>FL</State>
            <ZIPCode>32803</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE WEDGEWOOD CIRCLE INSTITUTE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>5272 LYNGATE COURT SUITE 200</AddressLine1>
            <City>BURKE</City>
            <State>VA</State>
            <ZIPCode>22015</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>35000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>GLOBAL INTERNATIONAL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 1</AddressLine1>
            <City>TUPELO</City>
            <State>MS</State>
            <ZIPCode>38802</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>3000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HEARTS IN ACTION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 2552</AddressLine1>
            <City>WESTERVILLE</City>
            <State>OH</State>
            <ZIPCode>43086</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>LIVING ALTERNATIVES INC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>14252 EAST EVANS AVENUE</AddressLine1>
            <City>AURORA</City>
            <State>CO</State>
            <ZIPCode>80014</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NEW SONG</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>8065 LEESBURG PIKE STE 300</AddressLine1>
            <City>VIENNA</City>
            <State>VA</State>
            <ZIPCode>22182</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>111000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>YOUTH WITH A MISSION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 26479</AddressLine1>
            <City>COLORADO SPRINGS</City>
            <State>CO</State>
            <ZIPCode>80936</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>2000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>574500</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>50</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>3370</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>355648</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>359068</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>359068</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>COOPERSMITH, SIMON &amp; VOGEL, PC</Category>
        <Amount>1750</Amount>
        <NetInvestmentIncome>875</NetInvestmentIncome>
        <DisbursementsCharitablePrps>875</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>METRO PCS COMMUNICATIONS INC</NameOfStock>
        <EOYBookValue>96457</EOYBookValue>
        <EOYFMV>870934</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>ISHARES MSCI PACIFIC EX-JAPAN</NameOfStock>
        <EOYBookValue>0</EOYBookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>T. ROWE PRICE EMERGING MKTS</NameOfStock>
        <EOYBookValue>57863</EOYBookValue>
        <EOYFMV>45874</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <OtherAssetsSchedule documentId="RetDoc2046600001">
      <OtherAssets>
        <Description>DIVIDENDS RECEIVABLE</Description>
        <BOYBookValue>1</BOYBookValue>
        <EOYBookValue>4</EOYBookValue>
        <EOYFMV>4</EOYFMV>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherDecreasesSchedule documentId="RetDoc2049800001">
      <OtherDecreases>
        <Description>UNREALIZED GAINS (LOSSES)</Description>
        <Amount>141182</Amount>
      </OtherDecreases>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>CUSTODY FEES</Description>
        <RevenueAndExpensesPerBooks>4864</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>4864</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>CONFERENCES &amp; TRAVEL</Description>
        <RevenueAndExpensesPerBooks>8764</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>8764</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>FILING FEES</Description>
        <RevenueAndExpensesPerBooks>70</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>70</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>FOREIGN TAXES WITHHELD</Category>
        <Amount>129</Amount>
        <NetInvestmentIncome>129</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>