﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-05-12T11:31:26-05:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>THE SCHATTEN GROUP LLC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>68 S SERVICE RD SUITE 100</AddressLine1>
        <City>MELVILLE</City>
        <State>NY</State>
        <ZIPCode>11747</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>136076804</EIN>
      <Name>
        <BusinessNameLine1>DUBLIN FUND INC</BusinessNameLine1>
      </Name>
      <NameControl>DUBL</NameControl>
      <USAddress>
        <AddressLine1>C/O AUCHINCLOSS 610 FIFTH AVENUE</AddressLine1>
        <AddressLine2>ROOM/SUITE 511</AddressLine2>
        <City>NEW YORK</City>
        <State>NY</State>
        <ZIPCode>10020</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>EDWARD H AUCHINCLOSS</Name>
      <Title>PRESIDENT</Title>
      <DateSigned>2012-05-11</DateSigned>
    </Officer>
    <Preparer>
      <Name>ALAN SCHATTEN</Name>
      <Phone>6315774065</Phone>
      <DatePrepared>2012-05-12</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="7">
    <IRS990PF documentId="RetDoc1">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>255028</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>18</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>18</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>3661</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>3661</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss referenceDocumentId="RetDoc4">12005</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>53332</GrossSalesPrice>
        <TotalRevenueAndExpenses>15684</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>3679</TotalNetInvestmentIncome>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2">2800</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>1400</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>1400</AccountingFeesDsbrsChrtblPrps>
        <OtherProfFeesRevAndExpnss referenceDocumentId="RetDoc7">4343</OtherProfFeesRevAndExpnss>
        <OtherProfFeesNetInvstIncm>4343</OtherProfFeesNetInvstIncm>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc6">516</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>376</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>140</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>7659</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>6119</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>1540</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>8650</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>8650</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>16309</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>6119</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>10190</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-625</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>26200</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>33843</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>33843</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>139302</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc5">131034</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>221185</InvestmentsCorpStockEOYFMV>
        <TotalAssetsBOY>165502</TotalAssetsBOY>
        <TotalAssetsEOY>164877</TotalAssetsEOY>
        <TotalAssetsEOYFMV>255028</TotalAssetsEOYFMV>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <RetainedEarningsBOY>165502</RetainedEarningsBOY>
        <RetainedEarningsEOY>164877</RetainedEarningsEOY>
        <TotalNetAssetsBOY>165502</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>164877</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>165502</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>164877</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>165502</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-625</ExcessOfRevenueOverExpenses>
        <Subtotal>164877</Subtotal>
        <TotalNetAssetsFundBalancesEOY>164877</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>false</LiableFor4942Tax>
        <QualifyingDistributionsYear1>49885</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>276046</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.180713</DistributionRatioYear1>
        <QualifyingDistributionsYear2>29110</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>253782</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.114705</DistributionRatioYear2>
        <QualifyingDistributionsYear3>23560</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>318739</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.073916</DistributionRatioYear3>
        <QualifyingDistributionsYear4>29175</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>387932</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.075206</DistributionRatioYear4>
        <QualifyingDistributionsYear5>29216</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>401392</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.072787</DistributionRatioYear5>
        <TotalDistributionRatio>0.517327</TotalDistributionRatio>
        <AverageDistributionRatio>0.103465</AverageDistributionRatio>
        <NetNoncharitableAssets>0</NetNoncharitableAssets>
        <AdjNonchrtblAssetsAndOnePct>0</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>10190</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <DomesticOrgMeetingSect4940e>X</DomesticOrgMeetingSect4940e>
        <InvestmentIncomeExciseTax>0</InvestmentIncomeExciseTax>
        <EstTaxPaymentsAndOverpayment>660</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>660</TotalCreditsAndPayments>
        <Overpayment>660</Overpayment>
        <AmountCreditedToNextYear>660</AmountCreditedToNextYear>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>true</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>NY</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>EDWARD H AUCHINCLOSS</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>2122454140</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>610 FIFTH AVENUE</AddressLine1>
          <AddressLine2>SUITE 511</AddressLine2>
          <City>NEW YORK</City>
          <State>NY</State>
          <ZIPCode>10020</ZIPCode>
        </BooksInCareOfUSAddress>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>false</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <BusinessHoldings>false</BusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc3">FREDERICK A EATON</PersonName>
          <USAddress>
            <AddressLine1>610 FIFTH AVENUE SUITE 511</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10020</ZIPCode>
          </USAddress>
          <Title>DIR/VP/TREAS</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc3">EDWARD H AUCHINCLOSS</PersonName>
          <USAddress>
            <AddressLine1>610 FIFTH AVENUE SUITE 511</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10020</ZIPCode>
          </USAddress>
          <Title>DIR/PRESIDEN</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc3">JUSTINE E AUCHINCLOSS</PersonName>
          <USAddress>
            <AddressLine1>610 FIFTH AVENUE SUITE 511</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10020</ZIPCode>
          </USAddress>
          <Title>DIR/VP/SEC</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc3">LINDA M SCHATTEN</PersonName>
          <USAddress>
            <AddressLine1>610 FIFTH AVENUE SUITE 511</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10020</ZIPCode>
          </USAddress>
          <Title>VP/SECRETARY</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Description1>N/A</Description1>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>0</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>0</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>0</TotalFMVOfUnusedAssets>
        <AdjTotalFMVOfUnusedAssets>0</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>0</CashDeemedCharitable>
        <NetNoncharitableAssets>0</NetNoncharitableAssets>
        <MinimumInvestmentReturn>0</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <DistributableAmountAsAdjusted>0</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>10190</ExpensesAndContributions>
        <QualifyingDistributions>10190</QualifyingDistributions>
        <AdjQualifyingDistributions>10190</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>0</DistributableAmountAsAdjusted>
        <ExcessDistriCarryoverYear5>30364</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear4>10438</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear3>7643</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>16421</ExcessDistriCarryoverYear2>
        <ExcessDistriCarryoverYear1>36083</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>100949</TotalExcessDistriCarryover>
        <QualifyingDistributions>10190</QualifyingDistributions>
        <RemainingDistriFromCorpus>10190</RemainingDistriFromCorpus>
        <TotalCorpus>111139</TotalCorpus>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <ExcessDistriCyovFromYear5>30364</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>80775</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>10438</ExcessFromYear4>
        <ExcessFromYear3>7643</ExcessFromYear3>
        <ExcessFromYear2>16421</ExcessFromYear2>
        <ExcessFromYear1>36083</ExcessFromYear1>
        <ExcessFromCurrentYear>10190</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NOBLE &amp; GREENOUGH SCHOOL</BusinessNameLine1>
            <BusinessNameLine2>NOBLE &amp; GREENOUGH SCHOOL</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>10 CAMPUS DRIVE</AddressLine1>
            <City>DEDHAM</City>
            <State>MA</State>
            <ZIPCode>02026</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR ASSISTANCE TO STUDENTS EDUCATION</PurposeOfGrantOrContribution>
          <Amount>500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MILL REEF FUND</BusinessNameLine1>
            <BusinessNameLine2>MILL REEF FUND</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>190 EAST 72ND STREET</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10021</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR ASSISTANCE TO FAMILIES</PurposeOfGrantOrContribution>
          <Amount>200</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JULIA SERENA DI LAPIGIO ENDOWMENT</BusinessNameLine1>
            <BusinessNameLine2>JULIA SERENA DI LAPIGIO ENDOWMENT FUND</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>200 CENTRAL PARK WEST</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10024</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>SCIENTIFIC RESEARCH FOR ENVIRONMENT</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>US TOO NEW YORK</BusinessNameLine1>
            <BusinessNameLine2>US TOO NEW YORK</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 1605</AddressLine1>
            <AddressLine2>LENOX HILL STATION</AddressLine2>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10021</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR PROSTATE CANCER RESEARCH</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>GLAUCOMA RESEARCH FOUNDATION</BusinessNameLine1>
            <BusinessNameLine2>GLAUCOMA RESEARCH FOUNDATION</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>251 POST STREET</AddressLine1>
            <AddressLine2>SUITE 600</AddressLine2>
            <City>SAN FRANCISCO</City>
            <State>CA</State>
            <ZIPCode>94108</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR GLAUCOMA RESEARCH</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SUPPORT THE MET BROADCASTS</BusinessNameLine1>
            <BusinessNameLine2>SUPPORT THE MET BROADCASTS CAMPAIGN</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>THE METROPOLITAN OPERA</AddressLine1>
            <AddressLine2>LINCOLN CENTER</AddressLine2>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10023</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR FUTURE BROADCASTS SUPPORT</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NEW YORK CITY BALLET</BusinessNameLine1>
            <BusinessNameLine2>NEW YORK CITY BALLET</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>20 LINCOLN CENTER</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10023</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR SUPPORT OF DANCERS</PurposeOfGrantOrContribution>
          <Amount>150</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE JUILLARD SCHOOL</BusinessNameLine1>
            <BusinessNameLine2>JUILLARD SCHOOL OFFICE OF EDUCATIONAL OUTREACH</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>60 LINCOLN CENTER PLAZA</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10023</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>PERFORMING ARTS EDUCATION ASSISTANCE</PurposeOfGrantOrContribution>
          <Amount>200</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE RIVERS SCHOOL</BusinessNameLine1>
            <BusinessNameLine2>THE RIVERS SCHOOL</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>333 WINTER STREET</AddressLine1>
            <City>WESTON</City>
            <State>MA</State>
            <ZIPCode>02493</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR ASSISTANCE TO STUDENTS EDUCATION</PurposeOfGrantOrContribution>
          <Amount>500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>YALE UNIVERSITY</BusinessNameLine1>
            <BusinessNameLine2>YALE UNIVERSITY</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>157 CHURCH STREET</AddressLine1>
            <City>NEW HAVEN</City>
            <State>CT</State>
            <ZIPCode>06510</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR ASSISTANCE TO STUDENTS EDUCATION</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE HALE FOUNDATION</BusinessNameLine1>
            <BusinessNameLine2>THE HALE FOUNDATION</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>111 PARK STREET</AddressLine1>
            <City>NEW HAVEN</City>
            <State>CT</State>
            <ZIPCode>06511</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>ENHANCE EDUCATIONAL ACTIVITIES</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>GARDENS FOR HUMANITY</BusinessNameLine1>
            <BusinessNameLine2>GARDENS FOR HUMANITY</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 1202</AddressLine1>
            <City>SEDONA</City>
            <State>AZ</State>
            <ZIPCode>86339</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR SUPPORT OF STUDENT GARDENS</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CARL SCHURZ PARK CONSERVANCY</BusinessNameLine1>
            <BusinessNameLine2>CARL SCHURZ PARK CONSERVANCY</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1562 FIRST AVENUE</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10028</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR IMPROVEMENTS TO PARKS</PurposeOfGrantOrContribution>
          <Amount>300</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>YALE UNIVERSITY</BusinessNameLine1>
            <BusinessNameLine2>YALE UNIVERSITY</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>157 CHURCH STREET</AddressLine1>
            <City>NEW HAVEN</City>
            <State>CT</State>
            <ZIPCode>06510</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR STUDENT EDUCATION</PurposeOfGrantOrContribution>
          <Amount>100</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>DUBLIN SCHOOL</BusinessNameLine1>
            <BusinessNameLine2>DUBLIN SCHOOL</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>18 LEHMANN WAY</AddressLine1>
            <City>DUBLIN</City>
            <State>NH</State>
            <ZIPCode>03444</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR STUDENT EDUCATION</PurposeOfGrantOrContribution>
          <Amount>1500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>PECONIC LAND TRUST</BusinessNameLine1>
            <BusinessNameLine2>PECONIC LAND TRUST</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>296 HAMPTON ROAD</AddressLine1>
            <City>SOUTHAMPTON</City>
            <State>NY</State>
            <ZIPCode>11969</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR CONSERVING WORKING FARMS &amp; LAND</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>DOCTORS WITHOUT BORDERS</BusinessNameLine1>
            <BusinessNameLine2>DOCTORS WITHOUT BORDERS</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>333 SEVENTH AVENUE</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10001</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>TO PROVIDE HUMANITARIAN AID</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>FOUNTAIN HOUSE</BusinessNameLine1>
            <BusinessNameLine2>FOUNTAIN HOUSE</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>425 WEST 47TH STREET</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10036</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR ASSISTANCE TO THE MENTALLY ILL</PurposeOfGrantOrContribution>
          <Amount>500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NEW YORK PUBLIC RADIO</BusinessNameLine1>
            <BusinessNameLine2>NEW YORK PUBLIC RADIO</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>160 VARICK STREET</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10013</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR SUPPORT OF CULTURAL &amp;MUSIC PROGR</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CANCER CARE</BusinessNameLine1>
            <BusinessNameLine2>CANCER CARE</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>275 SEVENTH AVENUE</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10001</ZIPCode>
          </RecipientUSAddress>
          <PurposeOfGrantOrContribution>FOR CANCER RESEARCH</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>8650</TotGrantOrContriPaidDuringYear>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>18</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>3661</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <RelatedOrExemptFunctionIncome>12005</RelatedOrExemptFunctionIncome>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <ExclusionAmount>3679</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>12005</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>15684</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2">
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>2800</Amount>
        <NetInvestmentIncome>1400</NetInvestmentIncome>
        <DisbursementsCharitablePrps>1400</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <CompensationExplanation documentId="RetDoc3">
      <Compensation>
        <PersonName>FREDERICK A EATON</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>EDWARD H AUCHINCLOSS</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>JUSTINE E AUCHINCLOSS</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>LINDA M SCHATTEN</PersonName>
      </Compensation>
    </CompensationExplanation>
    <GainLossSaleOtherAssetsSch documentId="RetDoc4">
      <GainLossSaleOtherAsset>
        <Name>SONOVA HLDG AG</Name>
        <DateAcquired>2011-03</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-07</DateSold>
        <GrossSalesPrice>3895</GrossSalesPrice>
        <Basis>5458</Basis>
        <TotalNet>-1563</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>STRYKER</Name>
        <DateAcquired>2011-04</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-10</DateSold>
        <GrossSalesPrice>2403</GrossSalesPrice>
        <Basis>2918</Basis>
        <TotalNet>-515</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>SIGMA ALDRICH</Name>
        <DateAcquired>2011-05</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-11</DateSold>
        <GrossSalesPrice>4739</GrossSalesPrice>
        <Basis>5264</Basis>
        <TotalNet>-525</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>MERCK &amp; CO INC</Name>
        <DateAcquired>1988-06</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-02</DateSold>
        <GrossSalesPrice>13093</GrossSalesPrice>
        <Basis>3480</Basis>
        <TotalNet>9613</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>ENCANA CORP</Name>
        <DateAcquired>2008-03</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-03</DateSold>
        <GrossSalesPrice>3215</GrossSalesPrice>
        <Basis>3962</Basis>
        <TotalNet>-747</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>ENCANA CORP</Name>
        <DateAcquired>2008-10</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-03</DateSold>
        <GrossSalesPrice>6742</GrossSalesPrice>
        <Basis>5502</Basis>
        <TotalNet>1240</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>GEN -PROBE INC NEW</Name>
        <DateAcquired>2010-04</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-04</DateSold>
        <GrossSalesPrice>6892</GrossSalesPrice>
        <Basis>5062</Basis>
        <TotalNet>1830</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>IDEXX LABS INC</Name>
        <DateAcquired>2008-12</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-05</DateSold>
        <GrossSalesPrice>2003</GrossSalesPrice>
        <Basis>801</Basis>
        <TotalNet>1202</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>PATTERSON COS INC</Name>
        <DateAcquired>2009-04</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-08</DateSold>
        <GrossSalesPrice>7947</GrossSalesPrice>
        <Basis>6014</Basis>
        <TotalNet>1933</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>STRYKER CORP</Name>
        <DateAcquired>2010-03</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2011-10</DateSold>
        <GrossSalesPrice>2403</GrossSalesPrice>
        <Basis>2866</Basis>
        <TotalNet>-463</TotalNet>
      </GainLossSaleOtherAsset>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="RetDoc5">
      <InvestmentsCorpStock>
        <NameOfStock>US TRUST ACCOUNT SECURITIES</NameOfStock>
        <EOYBookValue>131034</EOYBookValue>
        <EOYFMV>221185</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <OtherExpensesSchedule documentId="RetDoc6">
      <OtherExpenses>
        <Description>EXPENSES</Description>
      </OtherExpenses>
      <OtherExpenses>
        <Description>FOREIGN TAXES PAID-PUBLIC SEC</Description>
        <RevenueAndExpensesPerBooks>344</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>344</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INVESTMENT EXPENSES</Description>
        <RevenueAndExpensesPerBooks>32</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>32</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>NY FILING FEES</Description>
        <RevenueAndExpensesPerBooks>140</RevenueAndExpensesPerBooks>
        <DisbursementsCharitablePrps>140</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc7">
      <OtherProfessionalFees>
        <Category>CUSTODIAN AND MANAGEMENT FEES</Category>
        <Amount>4343</Amount>
        <NetInvestmentIncome>4343</NetInvestmentIncome>
      </OtherProfessionalFees>
    </OtherProfessionalFeesSchedule>
  </ReturnData>
</Return>