﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-11-06T12:09:34-06:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>203992693</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>RANDY WALKER &amp; CO</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>7800 IH 10 WEST SUITE 505</AddressLine1>
        <City>SAN ANTONIO</City>
        <State>TX</State>
        <ZIPCode>78230</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>760450397</EIN>
      <Name>
        <BusinessNameLine1>PROJECT GRAD HOUSTON</BusinessNameLine1>
      </Name>
      <NameControl>PROJ</NameControl>
      <Phone>7138320325</Phone>
      <USAddress>
        <AddressLine1>3000 RICHMOND AVE NO 400</AddressLine1>
        <City>HOUSTON</City>
        <State>TX</State>
        <ZIPCode>77098</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>MICHAEL W MURPHREE</Name>
      <Title>CHIEF FINANCIAL OFFICER</Title>
      <Phone>7138320325</Phone>
      <DateSigned>2012-11-05</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>RANDY L WALKER CPA</Name>
      <PTIN>P00963779</PTIN>
      <Phone>2103669430</Phone>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <NameOfPrincipalOfficerPerson>JAMES KETELSEN</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>3000 RICHMOND AVE NO 400</AddressLine1>
        <City>HOUSTON</City>
        <State>TX</State>
        <ZIPCode>77098</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>5643904</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>WWW.PROJECTGRADHOUSTON.ORG</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1994</YearFormation>
      <StateLegalDomicile>TX</StateLegalDomicile>
      <ActivityOrMissionDescription>THE MISSION OF PROJECT GRAD IS TO SUPPORT A QUALITY PUBLIC EDUCATION FOR ALL STUDENTS IN ECONOMICALLY DISADVANTAGED COMMUNITIES SO THAT HIGH SCHOOL AND COLLEGE GRADUATION RATES INCREASE.</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>15</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>14</NbrIndependentVotingMembers>
      <TotalNbrEmployees>71</TotalNbrEmployees>
      <TotalNbrVolunteers>570</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>0</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>1751226</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>1286461</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>3738633</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>4357399</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>44</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>44</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>0</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>0</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>5489903</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>5643904</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>1008102</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>1142000</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>2494716</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>2626720</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>83392</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>1545175</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>2106519</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>5047993</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>5875239</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>441910</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>-231335</RevenuesLessExpensesCY>
      <TotalAssetsBOY>1698350</TotalAssetsBOY>
      <TotalAssetsEOY>1136889</TotalAssetsEOY>
      <TotalLiabilitiesBOY>1834081</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>1503955</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>-135731</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>-367066</NetAssetsOrFundBalancesEOY>
      <MissionDescription>THE MISSION OF PROJECT GRAD IS TO SUPPORT A QUALITY PUBLIC EDUCATION FOR ALL STUDENTS IN ECONOMICALLY DISADVANTAGED COMMUNITIES SO THAT HIGH SCHOOL AND COLLEGE GRADUATION RATES INCREASE.</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>2662988</Expense>
      <Grants>1142000</Grants>
      <Revenue>2365014</Revenue>
      <Description>SCHOLARSHIP AND COLLEGE INSTITUTES:COLLEGE SCHOLARSHIPS ARE OFFERRED TO ALL GRADUATES OF DAVIS, YATES, WHEATLEY, REAGAN AND SAM HOUSTON HIGH SCHOOLS WHO MEET SPECIFIED CRITERIA. IN ADDITION TO ACADEMIC PERFORMANCE, STUDENTS ATTEND SUMMER INSTITUTES ON COLLGE CAMPUSES. COURSE CONTENT FOR THE INSTITUTES INCLUDES MATH, BIOLOGY, CHEMISTRY, BUSINESS, FINANCIAL LITERACY, STEM FIELDS, ENVIRONMENTAL SCIENCE, MARINE SCIENCE AND MUSIC.</Description>
      <Activity2>
        <Expense>1709379</Expense>
        <Revenue>1901411</Revenue>
        <Description>SECONDARY &amp; COLLEGE ACCESS PROGRAMS:COLLEGE ACCESS SERVICES WERE PROVIDED TO 5 HIGH SCHOOLS IN THE HOUSTON ISD, WHICH INCLUDED DIRECT SUPPORT FOR STUDENTS AND PARENTS. PROGRAMS INCLUDED ENROLLMENT AND FINANCIAL AID. COLLEGE FIELD TRIPS WERE PROVIDED FOR STUDENTS AND PARENTS. STUDENTS AND PARENTS WERE PROVIDED COLLEGE TRANSITION WORKSHOPS. EVENTUAL COLLEGE ACCESS AND SUCCESS WAS A GOAL IN SERVICES PROVIDED TO STUDENTS.</Description>
      </Activity2>
      <Activity3>
        <Expense>692266</Expense>
        <Revenue>90974</Revenue>
        <Description>FINE ARTS PROGRAMS:PROGRAM CONTINUED TO PROVIDE COMPREHENSIVE, SEQUENTIAL SERVICES IN BAND, STRINGS, CHOIR, KEYBOARDING, DRAMA, OPERA AND VISUAL ARTS. INSTRUCTION IS PROVIDED DURING THE SCHOOL DAY AND IN AFTER-SCHOOL PERFORMING GROUPS, RESULTING IN FIRST PLACE WINS IN MULTIPLE COMPETITIONS. ARTS INTEGRATION TRAINING IS PROVIDED TO TEACHERS AND CONTRIBUTED TO RECOGNIZED RATINGS FOR ALL 5 CAMPUSES BY THE TEXAS EDUCATION AGENCY.</Description>
      </Activity3>
      <TotalProgramServiceExpense>5064633</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="RetDoc1039100001">1</DescribedIn501C3>
      <ScheduleBRequired referenceDocumentId="RetDoc1234500001">1</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <LobbyingActivities>0</LobbyingActivities>
      <SubjectToProxyTax>0</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">0</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">1</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">0</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">0</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">0</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">1</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</ConsolidatedAuditFinancialStmt>
      <School>0</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>0</ProfessionalFundraising>
      <FundraisingActivities>0</FundraisingActivities>
      <Gaming>0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations referenceDocumentId="RetDoc1041900001">0</GrantsToOrganizations>
      <GrantsToIndividuals referenceDocumentId="RetDoc1041900001">1</GrantsToIndividuals>
      <ScheduleJRequired>0</ScheduleJRequired>
      <TaxExemptBonds>0</TaxExemptBonds>
      <ExcessBenefitTransaction>0</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>0</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>0</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>0</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>0</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity>0</DisregardedEntity>
      <RelatedEntity>0</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>0</TransactionRelatedEntity>
      <TransfersToExemptNonChrtblOrg>0</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership>0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>43</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <ComplianceWithBackupWitholding>1</ComplianceWithBackupWitholding>
      <NumberOfEmployees>71</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>1</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>0</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>0</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>0</FundsToPayPremiums>
      <PremiumsPaid>0</PremiumsPaid>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>15</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>14</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>1</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>0</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>0</MembersOrStockholders>
      <ElectionOfBoardMembers>0</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>0</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>1</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>1</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>1</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>0</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>0</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>1</WhistleblowerPolicy>
      <DocumentRetentionPolicy>1</DocumentRetentionPolicy>
      <CompensationProcessCEO>0</CompensationProcessCEO>
      <CompensationProcessOther>0</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <OwnWebsite>X</OwnWebsite>
      <OtherWebsite>X</OtherWebsite>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NamePerson>MICHAEL W MURPHREE</NamePerson>
        <TelephoneNumber>8323250319</TelephoneNumber>
        <AddressUS>
          <AddressLine1>3000 RICHMOND AVE STE 400</AddressLine1>
          <City>HOUSTON</City>
          <State>TX</State>
          <ZIPCode>77098</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>STEVE BORGMAN</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>EMILY COLE</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>WILLIAM FLORES</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>DENNIS L GREER</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>PAULA HARRIS</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ANN KAUFMAN</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JAMES L KETELSEN</NamePerson>
        <Title>DIRECTOR/PRESIDENT/TREASUR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>KATHRYN KETELSEN</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JACK LEGENDRE</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>GRACIELA SAENZ</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ANN STILES</NamePerson>
        <Title>EXEC DIR/SECRETARY/DIRECTO</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <KeyEmployee>X</KeyEmployee>
        <ReportableCompFromOrganization>136000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>8655</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>CYNTHIA BRIGGS</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JOHN J SCALES</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JOHN WHISNANT</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ALICE L AANSTOOS</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MICHAEL MURPHREE</NamePerson>
        <Title>CFO</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <KeyEmployee>X</KeyEmployee>
        <ReportableCompFromOrganization>101500</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>14045</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>237500</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>22700</TotalOtherCompensation>
      <NumberIndividualsGT100K>2</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>UNIVERSITY OF HOUSTON - DOWNTOWN</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>ONE MAIN STREET</AddressLine1>
            <City>HOUSTON</City>
            <State>TX</State>
            <ZIPCode>77002</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>PROGRAM EVALUATION &amp; COLLEGE INSTITUTES</DescriptionOfServices>
        <Compensation>267320</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>HOUSTON ISD TRANSPORTATION SERVICES</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>4400 WEST 18TH STREET</AddressLine1>
            <City>HOUSTON</City>
            <State>TX</State>
            <ZIPCode>77092</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>BUS TRANSPORTATION SERVICES</DescriptionOfServices>
        <Compensation>266037</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>RICE UNIVERSITY</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>6100 SOUTH MAIN STREET</AddressLine1>
            <City>HOUSTON</City>
            <State>TX</State>
            <ZIPCode>77005</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>COLLEGE INSTITUTES</DescriptionOfServices>
        <Compensation>134392</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>FIRST &amp; GOAL INC</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>PO BOX 941176</AddressLine1>
            <City>HOUSTON</City>
            <State>TX</State>
            <ZIPCode>77094</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>COLLEGE INSTITUTES</DescriptionOfServices>
        <Compensation>101611</Compensation>
      </ContractorCompensation>
      <NumberOfContractorsGT100K>4</NumberOfContractorsGT100K>
      <GovernmentGrants>251457</GovernmentGrants>
      <AllOtherContributions>1035004</AllOtherContributions>
      <TotalContributions>1286461</TotalContributions>
      <ProgramServiceRevenue>
        <Description>SERVICE CONTRACTS</Description>
        <BusinessCode>611710</BusinessCode>
        <TotalRevenueColumn>4357399</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>4357399</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>4357399</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>44</TotalRevenueColumn>
        <ExclusionAmount>44</ExclusionAmount>
      </InvestmentIncome>
      <TotalRevenue>
        <TotalRevenueColumn>5643904</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>4357399</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>0</UnrelatedBusinessRevenue>
        <ExclusionAmount>44</ExclusionAmount>
      </TotalRevenue>
      <GrantsToDomesticIndividuals>
        <Total>1142000</Total>
        <ProgramServices>1142000</ProgramServices>
      </GrantsToDomesticIndividuals>
      <CompCurrentOfficersDirectors>
        <Total>237500</Total>
        <ManagementAndGeneral>237500</ManagementAndGeneral>
      </CompCurrentOfficersDirectors>
      <OtherSalariesAndWages>
        <Total>2026628</Total>
        <ProgramServices>1731966</ProgramServices>
        <ManagementAndGeneral>231498</ManagementAndGeneral>
        <Fundraising>63164</Fundraising>
      </OtherSalariesAndWages>
      <PensionPlanContributions>
        <Total>31366</Total>
        <ProgramServices>19768</ProgramServices>
        <ManagementAndGeneral>10078</ManagementAndGeneral>
        <Fundraising>1520</Fundraising>
      </PensionPlanContributions>
      <OtherEmployeeBenefits>
        <Total>173941</Total>
        <ProgramServices>130272</ProgramServices>
        <ManagementAndGeneral>42251</ManagementAndGeneral>
        <Fundraising>1418</Fundraising>
      </OtherEmployeeBenefits>
      <PayrollTaxes>
        <Total>157285</Total>
        <ProgramServices>109413</ProgramServices>
        <ManagementAndGeneral>43291</ManagementAndGeneral>
        <Fundraising>4581</Fundraising>
      </PayrollTaxes>
      <FeesForServicesAccounting>
        <Total>19075</Total>
        <ManagementAndGeneral>19075</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <FeesForServicesOther>
        <Total>285411</Total>
        <ProgramServices>260602</ProgramServices>
        <ManagementAndGeneral>24809</ManagementAndGeneral>
      </FeesForServicesOther>
      <OfficeExpenses>
        <Total>262212</Total>
        <ProgramServices>225345</ProgramServices>
        <ManagementAndGeneral>33091</ManagementAndGeneral>
        <Fundraising>3776</Fundraising>
      </OfficeExpenses>
      <InformationTechnology>
        <Total>17805</Total>
        <ProgramServices>13674</ProgramServices>
        <ManagementAndGeneral>3617</ManagementAndGeneral>
        <Fundraising>514</Fundraising>
      </InformationTechnology>
      <Occupancy>
        <Total>91193</Total>
        <ProgramServices>70033</ProgramServices>
        <ManagementAndGeneral>18527</ManagementAndGeneral>
        <Fundraising>2633</Fundraising>
      </Occupancy>
      <Travel>
        <Total>120850</Total>
        <ProgramServices>105812</ProgramServices>
        <ManagementAndGeneral>11429</ManagementAndGeneral>
        <Fundraising>3609</Fundraising>
      </Travel>
      <ConferencesMeetings>
        <Total>116406</Total>
        <ProgramServices>105420</ProgramServices>
        <ManagementAndGeneral>10093</ManagementAndGeneral>
        <Fundraising>893</Fundraising>
      </ConferencesMeetings>
      <Interest>
        <Total>29441</Total>
        <ManagementAndGeneral>29441</ManagementAndGeneral>
      </Interest>
      <DepreciationDepletion>
        <Total>18405</Total>
        <ProgramServices>13221</ProgramServices>
        <ManagementAndGeneral>4687</ManagementAndGeneral>
        <Fundraising>497</Fundraising>
      </DepreciationDepletion>
      <OtherExpenses>
        <Description>SUMMER INSTITUTE PROGRA</Description>
        <Total>1110084</Total>
        <ProgramServices>1110084</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>TRAINING</Description>
        <Total>20002</Total>
        <ProgramServices>19680</ProgramServices>
        <ManagementAndGeneral>322</ManagementAndGeneral>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER EXPENSES</Description>
        <Total>9671</Total>
        <ProgramServices>2796</ProgramServices>
        <ManagementAndGeneral>6259</ManagementAndGeneral>
        <Fundraising>616</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>CONTRACT SERVICES</Description>
        <Total>5921</Total>
        <ProgramServices>4547</ProgramServices>
        <ManagementAndGeneral>1203</ManagementAndGeneral>
        <Fundraising>171</Fundraising>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>43</Total>
        <ManagementAndGeneral>43</ManagementAndGeneral>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>5875239</Total>
        <ProgramServices>5064633</ProgramServices>
        <ManagementAndGeneral>727214</ManagementAndGeneral>
        <Fundraising>83392</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>623221</BOY>
        <EOY>645144</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>197</BOY>
        <EOY>241</EOY>
      </SavingsAndTempCashInvestments>
      <PledgesAndGrantsReceivable>
        <BOY>553888</BOY>
        <EOY>293044</EOY>
      </PledgesAndGrantsReceivable>
      <AccountsReceivable>
        <BOY>519819</BOY>
        <EOY>192214</EOY>
      </AccountsReceivable>
      <PrepaidExpensesDeferredCharges>
        <BOY>0</BOY>
        <EOY>5006</EOY>
      </PrepaidExpensesDeferredCharges>
      <LandBuildingsEquipmentBasis>57425</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>57425</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>0</BOY>
        <EOY>0</EOY>
      </LandBuildingsEquipmentBasisNet>
      <InvestmentsPubTradedSecurities>
        <BOY>1225</BOY>
        <EOY>1240</EOY>
      </InvestmentsPubTradedSecurities>
      <TotalAssets>
        <BOY>1698350</BOY>
        <EOY>1136889</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>537426</BOY>
        <EOY>257142</EOY>
      </AccountsPayableAccruedExpenses>
      <MortNotesPyblSecuredInvestProp>
        <BOY>1296655</BOY>
        <EOY>1246813</EOY>
      </MortNotesPyblSecuredInvestProp>
      <TotalLiabilities>
        <BOY>1834081</BOY>
        <EOY>1503955</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>-722121</BOY>
        <EOY>-802928</EOY>
      </UnrestrictedNetAssets>
      <TemporarilyRestrictedNetAssets>
        <BOY>586390</BOY>
        <EOY>435862</EOY>
      </TemporarilyRestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>-135731</BOY>
        <EOY>-367066</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>1698350</BOY>
        <EOY>1136889</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>-231335</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>0</ReconcilationOtherChanges>
      <InfoInScheduleOPartXII>X</InfoInScheduleOPartXII>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>1</FSAudited>
      <AuditCommittee>1</AuditCommittee>
      <FinancialStatementSeparate>X</FinancialStatementSeparate>
      <FederalGrantAuditRequired>0</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc1039100001">
      <PubliclySupportedOrg170b1Avi>X</PubliclySupportedOrg170b1Avi>
      <GiftsGrantsContribReceived170>
        <CurrentTaxYearMinus4Years>1803964</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>1722762</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>1520774</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>1751226</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1286461</CurrentTaxYear>
        <Total>8085187</Total>
      </GiftsGrantsContribReceived170>
      <Total170>
        <CurrentTaxYearMinus4Years>1803964</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>1722762</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>1520774</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>1751226</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1286461</CurrentTaxYear>
        <Total>8085187</Total>
      </Total170>
      <PublicSupportTotal170>8085187</PublicSupportTotal170>
      <GrossInvestmentIncome170>
        <CurrentTaxYearMinus4Years>14997</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>3224</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>63</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>44</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>44</CurrentTaxYear>
        <Total>18372</Total>
      </GrossInvestmentIncome170>
      <OtherIncome170>
        <CurrentTaxYearMinus4Years>1143582</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>292852</CurrentTaxYearMinus3Years>
        <Total>1436434</Total>
      </OtherIncome170>
      <TotalSupport>9539993</TotalSupport>
      <GrossReceiptsFromAdmissionsEtc>19040326</GrossReceiptsFromAdmissionsEtc>
      <PublicSupportPertcentage170>0.84750</PublicSupportPertcentage170>
      <PublicSupportPertcentPriorYear>0.85920</PublicSupportPertcentPriorYear>
      <ThirtyThreePercntTestsCY170>X</ThirtyThreePercntTestsCY170>
      <GeneralExplanation>SCHEDULE A, PART IV, SUPPLEMENTAL INFORMATION: SCHEDULE A, PART II, LINE 10, EXPLANATION FOR OTHER INCOME: OTHER INCOME - 2011 - $ -0- OTHER INCOME - 2010 - $ -0- OTHER INCOME - 2009 - $ -0- OTHER INCOME - 2008 - $ 292,852 OTHER INCOME - 2007 - $1,143,582</GeneralExplanation>
    </IRS990ScheduleA>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <ContributorInfo>
        <ContributorNumber>RESTRICTED</ContributorNumber>
        <ContributorNameBusiness>
          <BusinessNameLine1>RESTRICTED</BusinessNameLine1>
        </ContributorNameBusiness>
        <ContributorAddressUS>
          <AddressLine1>RESTRICTED</AddressLine1>
          <AddressLine2>RESTRICTED</AddressLine2>
          <City>RESTRICTED</City>
          <State>RESTRICTED</State>
          <ZIPCode>RESTRICTED</ZIPCode>
        </ContributorAddressUS>
        <AggregateContributions>RESTRICTED</AggregateContributions>
      </ContributorInfo>
    </IRS990ScheduleB>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <Equipment>
        <OtherCostOrOtherBasis>57425</OtherCostOrOtherBasis>
        <Depreciation>57425</Depreciation>
        <BookValue>0</BookValue>
      </Equipment>
      <TotalOfBookValueLandBuildings>0</TotalOfBookValueLandBuildings>
      <TotalRevenue>5643904</TotalRevenue>
      <TotalExpenses>5875239</TotalExpenses>
      <ExcessOrDeficitForYear>-231335</ExcessOrDeficitForYear>
      <ExcessOrDeficitPerFS>-231335</ExcessOrDeficitPerFS>
      <TotRevenueEtcAuditedFinclStmt>5643904</TotRevenueEtcAuditedFinclStmt>
      <RevenueNotRptdF990>0</RevenueNotRptdF990>
      <RevenueSubtotal>5643904</RevenueSubtotal>
      <RevenueNotRptdOnFinStmt>0</RevenueNotRptdOnFinStmt>
      <TotalRevenuePerForm990>5643904</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>5875239</TotExpensesEtcAuditedFinclStmt>
      <ExpensesNotRptdF990>0</ExpensesNotRptdF990>
      <ExpensesSubtotal>5875239</ExpensesSubtotal>
      <ExpensesNotRptdOnFinStmt>0</ExpensesNotRptdOnFinStmt>
      <TotalExpensesPerForm990>5875239</TotalExpensesPerForm990>
    </IRS990ScheduleD>
    <IRS990ScheduleI documentId="RetDoc1041900001">
      <RecordsMaintained>1</RecordsMaintained>
      <Form990ScheduleIPartIII>
        <TypeOfGrant>CASH SCHOLARSHIPS FOR STUDENTS</TypeOfGrant>
        <NumberOfRecipients>2284</NumberOfRecipients>
        <AmountOfCashGrant>1142000</AmountOfCashGrant>
      </Form990ScheduleIPartIII>
      <Form990ScheduleIPartIV>
        <Identifier>PROCEDURE FOR MONITORING GRANTS IN THE U.S.:</Identifier>
        <ReturnReference>PART I, LINE 2:</ReturnReference>
        <Explanation>SCHEDULE I, PART I, LINE 2: PROJECT GRAD HOUSTON PROVIDES SCHOLARSHIP AWARDS TO QUALIFYING GRADUATES OF CERTAIN HOUSTON INDEPENDENT SCHOOL DISTRICT HIGH SCHOOLS. QUALIFICATIONS ARE MONITORED ANNUALLY. PAYMENTS ARE MADE DIRECTLY TO THE COLLEGE OR UNIVERSITY FOR WHICH THE STUDENT IS ENROLLED AND MAY BE USED FOR TUITION, BOOKS AND ON-CAMPUS LIVING COSTS.</Explanation>
      </Form990ScheduleIPartIV>
    </IRS990ScheduleI>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART I, LINE 6</ReturnReference>
        <Explanation>ON ONE SATURDAY EACH YEAR, PROJECT GRAD ORGANIZES A "WALK FOR SUCCESS." THIS EFFORT UTILIZES COMPANY STAFF, PARENTS AND OTHER COMMUNITY VOLUNTEERS TO VISIT HOMES OF NINTH GRADE STUDENTS TO INFORM THEM OF COLLEGE SCHOLARSHIPS AVAILABLE IF THEY MEET CERTAIN CRITERIA DURING THEIR FOUR YEARS OF HIGH SCHOOL.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION A, LINE 2</ReturnReference>
        <Explanation>DIRECTORS JAMES L. KETELSEN AND KATHRYN KETELSEN ARE HUSBAND AND WIFE.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 11</ReturnReference>
        <Explanation>FORM 990 INFORMATION IS PROVIDED TO THE COMPANY'S TAX ACCOUNTANTS FOR RETURN PREPARATION AND COMPLIANCE. A DRAFT OF THE 990 IS REVIEWED AND APPROVED BY THE FINANCE COMMITTEE PRIOR TO ISSUANCE. ONCE APPROVED, THE 990 IS DISTRIBUTED TO EACH BOARD MEMBER.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 19</ReturnReference>
        <Explanation>FINANCIAL STATEMENTS AND FORM 990 ARE PROVIDED TO POTENTIAL DONORS AND OTHERS AS REQUESTED AND ARE ALSO AVAILABLE ON OUR WEBSITE.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART XII, LINE 2C</ReturnReference>
        <Explanation>THE PROCESS OF SELECTING THE INDEPENDENT ACCOUNTANT AND OVERSIGHT OF THE AUDIT DID NOT CHANGE FROM THE PRIOR YEAR.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>