﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xsi:schemaLocation="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-05-10T16:06:37-06:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>426402869</EIN>
      <Name>
        <BusinessNameLine1>GRACE WORMER TESTAMENTARY TRUST 03706100</BusinessNameLine1>
      </Name>
      <NameControl>WORM</NameControl>
      <Phone>4147655135</Phone>
      <USAddress>
        <AddressLine1>P O BOX 2043</AddressLine1>
        <City>MILWAUKEE</City>
        <State>WI</State>
        <ZIPCode>532019668</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>US BANK NA</Name>
      <Title>TRUSTEE</Title>
      <Phone>4147655135</Phone>
      <DateSigned>2012-05-10</DateSigned>
    </Officer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990PF documentId="IRS990PF">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>1489431</FMVAssetsEOY>
      <AnalysisOfRevenueAndExpenses>
        <DividendsRevAndExpnss>26117</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>26884</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>26227</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>76249</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>26228</CapitalGainNetIncmNetInvstIncm>
        <NetSTCGAdjNetIncm>0</NetSTCGAdjNetIncm>
        <TotalRevenueAndExpenses>52344</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>53112</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>18150</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>16335</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>1815</CompOfcrDirTrstDsbrsChrtblPrps>
        <OthEmplSlrsWgsNetInvstIncm>0</OthEmplSlrsWgsNetInvstIncm>
        <OthEmplSlrsWgsAdjNetIncm>0</OthEmplSlrsWgsAdjNetIncm>
        <OthEmplSlrsWgsDsbrsChrtblPrps>0</OthEmplSlrsWgsDsbrsChrtblPrps>
        <PensionEmplBnftNetInvstIncm>0</PensionEmplBnftNetInvstIncm>
        <PensionEmplBnftAdjNetIncm>0</PensionEmplBnftAdjNetIncm>
        <LegalFeesDsbrsChrtblPrps>0</LegalFeesDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="AccountingFeesSchedule">750</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>0</AccountingFeesNetInvstIncm>
        <AccountingFeesAdjNetIncm>0</AccountingFeesAdjNetIncm>
        <AccountingFeesDsbrsChrtblPrps>750</AccountingFeesDsbrsChrtblPrps>
        <OtherProfFeesDsbrsChrtblPrps>0</OtherProfFeesDsbrsChrtblPrps>
        <InterestDsbrsChrtblPrps>0</InterestDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="TaxesSchedule">1550</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>728</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <DeprecAndDepletionRevAndExpnss>0</DeprecAndDepletionRevAndExpnss>
        <DeprecAndDepletionNetInvstIncm>0</DeprecAndDepletionNetInvstIncm>
        <TravConfMeetingNetInvstIncm>0</TravConfMeetingNetInvstIncm>
        <TravConfMeetingAdjNetIncm>0</TravConfMeetingAdjNetIncm>
        <PrintingAndPubNetInvstIncm>0</PrintingAndPubNetInvstIncm>
        <PrintingAndPubAdjNetIncm>0</PrintingAndPubAdjNetIncm>
        <TotOprExpensesRevAndExpnss>20450</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>17063</TotOprExpensesNetInvstIncm>
        <TotOprExpensesAdjNetIncm>0</TotOprExpensesAdjNetIncm>
        <TotOprExpensesDsbrsChrtblPrps>2565</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>70720</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>70720</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>91170</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>17063</TotalExpensesNetInvstIncm>
        <TotalExpensesAdjNetIncm>0</TotalExpensesAdjNetIncm>
        <TotalExpensesDsbrsChrtblPrps>73285</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-38826</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>36049</NetInvestmentIncome>
        <AdjustedNetIncome>0</AdjustedNetIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashEOY>4850</CashEOY>
        <CashEOYFMV>4850</CashEOYFMV>
        <SavingsAndTempCashInvstBOY>120396</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>126742</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>126742</SavingsAndTempCashInvstEOYFMV>
        <AccountsReceivableEOY>0</AccountsReceivableEOY>
        <AccountsReceivableEOYFMV>0</AccountsReceivableEOYFMV>
        <AllwncForDbtflAcctOtherRcvbl>0</AllwncForDbtflAcctOtherRcvbl>
        <InvestmentsGovtObligBOY>75511</InvestmentsGovtObligBOY>
        <InvestmentsGovtObligEOY referenceDocumentId="InvestmentsGovtObligationsSch">25490</InvestmentsGovtObligEOY>
        <InvestmentsGovtObligEOYFMV>25900</InvestmentsGovtObligEOYFMV>
        <InvestmentsOtherBOY>1294192</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="InvestmentsOtherSchedule2">1294192</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>1331939</InvestmentsOtherEOYFMV>
        <TotalAssetsBOY>1490099</TotalAssetsBOY>
        <TotalAssetsEOY>1451274</TotalAssetsEOY>
        <TotalAssetsEOYFMV>1489431</TotalAssetsEOYFMV>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>1490099</CapitalStockBOY>
        <CapitalStockEOY>1451274</CapitalStockEOY>
        <TotalNetAssetsBOY>1490099</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>1451274</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>1490099</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>1451274</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>1490099</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-38826</ExcessOfRevenueOverExpenses>
        <OtherIncreases referenceDocumentId="OtherIncreasesSchedule">1</OtherIncreases>
        <Subtotal>1451274</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>1451274</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>50000. U S TREASURY NT 4.500% 2/28/11</DescriptionOfAsset>
          <DateAcquired>2007-03-28</DateAcquired>
          <DateSold>2011-02-28</DateSold>
          <GrossSalesPrice>50000</GrossSalesPrice>
          <CostOrOtherBasis>50021</CostOrOtherBasis>
          <GainOrLoss>-21</GainOrLoss>
          <GainsMinusExcessOrLosses>-21</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>26228</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>false</LiableFor4942Tax>
        <QualifyingDistributionsYear1>66708</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>1478289</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.045125</DistributionRatioYear1>
        <QualifyingDistributionsYear2>77374</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>1335704</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.057928</DistributionRatioYear2>
        <QualifyingDistributionsYear3>96186</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>1563741</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.06151</DistributionRatioYear3>
        <QualifyingDistributionsYear4>89948</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>1962218</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.04584</DistributionRatioYear4>
        <QualifyingDistributionsYear5>79633</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>1839679</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.043286</DistributionRatioYear5>
        <TotalDistributionRatio>0.253689</TotalDistributionRatio>
        <AverageDistributionRatio>0.050738</AverageDistributionRatio>
        <NetNoncharitableAssets>1573512</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>79837</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>360</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>80197</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>73285</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>721</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>721</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>721</TaxBasedOnInvestmentIncome>
        <TaxPaidWithExtension>0</TaxPaidWithExtension>
        <TotalCreditsAndPayments>0</TotalCreditsAndPayments>
        <PenaltyForUnderpayment>16</PenaltyForUnderpayment>
        <TaxDue>737</TaxDue>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>true</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>WI</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>US BANK NA</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>3193569046</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>PO BOX 1880</AddressLine1>
          <City>IOWA CITY</City>
          <State>IA</State>
          <ZIPCode>52240</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>false</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>true</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <ActsFailToQualifyAsExceptions>false</ActsFailToQualifyAsExceptions>
        <UncorrectedPriorActs>false</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <UndistrIncome4942a2NotApplied>false</UndistrIncome4942a2NotApplied>
        <BusinessHoldings>false</BusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>false</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <BusinessName>
            <BusinessNameLine1>US BANK NA</BusinessNameLine1>
          </BusinessName>
          <USAddress>
            <AddressLine1>PO BOX 2043</AddressLine1>
            <City>MILWAUKEE</City>
            <State>WI</State>
            <ZIPCode>532019668</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>40</AvgHoursPerWkDevotedToPosition>
          <Compensation>18150</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SummaryOfDirectCharitableActy />
      <SumOfProgramRelatedInvestments />
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>1450447</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>147027</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>1597474</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>1597474</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>23962</CashDeemedCharitable>
        <NetNoncharitableAssets>1573512</NetNoncharitableAssets>
        <MinimumInvestmentReturn>78676</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>78676</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>721</TaxBasedOnInvestmentIncome>
        <TotalTax>721</TotalTax>
        <DistributableAmountBeforeAdj>77955</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>77955</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>77955</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>73285</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <AmountsPaidAcqCharitableAssets>0</AmountsPaidAcqCharitableAssets>
        <AmountsSetAsideSuitabilityTest>0</AmountsSetAsideSuitabilityTest>
        <AmountsSetAsideCashDistriTest>0</AmountsSetAsideCashDistriTest>
        <QualifyingDistributions>73285</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>73285</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>77955</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>70720</UndistributedIncomePriorYear>
        <PriorYear1>2009</PriorYear1>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear5>0</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear4>0</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear3>0</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>0</ExcessDistriCarryoverYear2>
        <ExcessDistriCarryoverYear1>0</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>0</TotalExcessDistriCarryover>
        <QualifyingDistributions>73285</QualifyingDistributions>
        <AppliedToYear1>70720</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>2565</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>0</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>0</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>75390</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>0</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>0</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>0</ExcessFromYear4>
        <ExcessFromYear3>0</ExcessFromYear3>
        <ExcessFromYear2>0</ExcessFromYear2>
        <ExcessFromYear1>0</ExcessFromYear1>
        <ExcessFromCurrentYear>0</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <ContributingManager>NONE</ContributingManager>
        <ShareholderManager>NONE</ShareholderManager>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CORNELL COLLEGE</BusinessNameLine1>
            <BusinessNameLine2>ATTN GLENN W DODD VP &amp; TREAS</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>600 1ST ST NW</AddressLine1>
            <City>MT VERNON</City>
            <State>IA</State>
            <ZIPCode>52314</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>SCHOLARSHIP &amp; BOOK FUND</PurposeOfGrantOrContribution>
          <Amount>28288</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIVERSITY OF IOWA FOUNDATION</BusinessNameLine1>
            <BusinessNameLine2>ATTN SHELLY MICHEL</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 4550</AddressLine1>
            <City>IOWA CITY</City>
            <State>IA</State>
            <ZIPCode>52244</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>SCHOLARSHIP PROGRAM</PurposeOfGrantOrContribution>
          <Amount>28288</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>ST LUKE'S HEALTHCARE FOUNDATION</BusinessNameLine1>
            <BusinessNameLine2>ATTN SHANNON DUVAL- PRESID</BusinessNameLine2>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 3026</AddressLine1>
            <City>CEDAR RAPIDS</City>
            <State>IA</State>
            <ZIPCode>524063026</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>RESEARCH &amp; SCHOLARSHIP PROGRAM</PurposeOfGrantOrContribution>
          <Amount>14144</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>70720</TotGrantOrContriPaidDuringYear>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <FeesContractsFromGovtAgencies />
        <MembershipDuesAndAssessments />
        <IntOnSavingsAndTempCashInvst />
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>26117</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <NetRentalIncmReDebtFincdProp />
        <NetRntlIncmReNotDebtFincdProp />
        <NetRentalIncmPersonalProperty />
        <OtherInvestmentIncomePartVII />
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>26227</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <NetIncomeLossFromSpecialEvents />
        <GrossProfitLossSalesOfInvntry />
        <SubtotalsPartXVIA>
          <ExclusionAmount>52344</ExclusionAmount>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>52344</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <RlnOfActyToAccomOfExemptPrps />
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule">
      <AccountingFees>
        <Category>U.S. BANK, N.A., TAX PREP FEE</Category>
        <Amount>750</Amount>
        <DisbursementsCharitablePrps>750</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsGovtObligationsSch documentId="InvestmentsGovtObligationsSch">
      <USGovtSecuritiesEOYBookValue>25490</USGovtSecuritiesEOYBookValue>
      <USGovtSecuritiesEOYFMV>25900</USGovtSecuritiesEOYFMV>
    </InvestmentsGovtObligationsSch>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2">
      <InvestmentsOther>
        <CategoryOrItem>NUVEEN EQ INCOME</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>315000</BookValue>
        <EOYFMV>331372</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>NUVEEN EQ INDEX FUND</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>330509</BookValue>
        <EOYFMV>272468</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>NUVEEN MIDCAP INDEX FUND</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>113583</BookValue>
        <EOYFMV>138511</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>NUVEEN INTERMED TERM</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>100100</BookValue>
        <EOYFMV>109255</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>T ROWE PRICE BLUE CHIP GRWTH</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>125000</BookValue>
        <EOYFMV>166145</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>AMERN EUROPACIFIC GRWTH</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>229000</BookValue>
        <EOYFMV>237023</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>CREDIT SUISSE COM</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>50000</BookValue>
        <EOYFMV>45495</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>PIMCO TOTAL RET</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>31000</BookValue>
        <EOYFMV>31670</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <OtherIncreasesSchedule documentId="OtherIncreasesSchedule">
      <OtherIncreases>
        <Description>ROUNDING</Description>
        <Amount>1</Amount>
      </OtherIncreases>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="TaxesSchedule">
      <Taxes>
        <Category>BALANCE DUE PRIOR YR 990-PF</Category>
        <Amount>1550</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>FOREIGN TAXES PD ON DIVIDENDS</Category>
        <NetInvestmentIncome>728</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>