﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-05-14T14:20:46-05:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>010756878</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>DAVID G MILLER &amp; ASSOCIATES LLC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>127 MAIN STREET SUITE A</AddressLine1>
        <City>CHATHAM</City>
        <State>NJ</State>
        <ZIPCode>07928</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>201974962</EIN>
      <Name>
        <BusinessNameLine1>THE OVERLEIGH FOUNDATION INC CO MARIA SAPOL</BusinessNameLine1>
      </Name>
      <NameControl>OVER</NameControl>
      <Phone>9732902328</Phone>
      <USAddress>
        <AddressLine1>PO BOX 1975</AddressLine1>
        <City>MORRISTOWN</City>
        <State>NJ</State>
        <ZIPCode>07962</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>JEFFREY R WALSH</Name>
      <Title>PRESIDENT</Title>
      <Phone>9732902328</Phone>
      <DateSigned>2012-05-14</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>ELLEN ELISE PEIFER</Name>
      <PTIN>P00014940</PTIN>
      <Phone>9735079783</Phone>
      <DatePrepared>2012-05-14</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="5">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>237531</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <ContriReceivedRevAndExpnss>0</ContriReceivedRevAndExpnss>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <DividendsRevAndExpnss>4593</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>4593</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>30571</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>55599</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>30571</CapitalGainNetIncmNetInvstIncm>
        <TotalRevenueAndExpenses>35164</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>35164</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>5000</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>2500</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>2500</CompOfcrDirTrstDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">1000</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>500</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>500</AccountingFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">55</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>0</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>55</TaxesDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">-134</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>-134</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>5921</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>2866</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>3055</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>35000</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>35000</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>40921</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>2866</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>38055</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-5757</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>32298</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>12954</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>32225</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>32225</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>156740</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">131712</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>205306</InvestmentsCorpStockEOYFMV>
        <TotalAssetsBOY>169694</TotalAssetsBOY>
        <TotalAssetsEOY>163937</TotalAssetsEOY>
        <TotalAssetsEOYFMV>237531</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>0</CapitalStockBOY>
        <CapitalStockEOY>0</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>169694</RetainedEarningsBOY>
        <RetainedEarningsEOY>163937</RetainedEarningsEOY>
        <TotalNetAssetsBOY>169694</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>163937</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>169694</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>163937</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>169694</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-5757</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>163937</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>163937</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>26 SHS AMERIPRISE FINANCIAL</DescriptionOfAsset>
          <DateAcquired>2005-10-03</DateAcquired>
          <DateSold>2011-02-09</DateSold>
          <GrossSalesPrice>1455</GrossSalesPrice>
          <CostOrOtherBasis>635</CostOrOtherBasis>
          <GainOrLoss>820</GainOrLoss>
          <GainsMinusExcessOrLosses>820</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>95 SHS DANAHER CORP</DescriptionOfAsset>
          <DateAcquired>2003-03-21</DateAcquired>
          <DateSold>2011-02-09</DateSold>
          <GrossSalesPrice>4452</GrossSalesPrice>
          <CostOrOtherBasis>1641</CostOrOtherBasis>
          <GainOrLoss>2811</GainOrLoss>
          <GainsMinusExcessOrLosses>2811</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>55 SHS EXXON CORP</DescriptionOfAsset>
          <DateAcquired>2000-01-24</DateAcquired>
          <DateSold>2011-02-09</DateSold>
          <GrossSalesPrice>4480</GrossSalesPrice>
          <CostOrOtherBasis>2383</CostOrOtherBasis>
          <GainOrLoss>2097</GainOrLoss>
          <GainsMinusExcessOrLosses>2097</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>5 SHS EXXON CORP</DescriptionOfAsset>
          <DateAcquired>1999-10-29</DateAcquired>
          <DateSold>2011-02-09</DateSold>
          <GrossSalesPrice>407</GrossSalesPrice>
          <CostOrOtherBasis>186</CostOrOtherBasis>
          <GainOrLoss>221</GainOrLoss>
          <GainsMinusExcessOrLosses>221</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>50 SHS PRAXAIR INC</DescriptionOfAsset>
          <DateAcquired>2004-01-09</DateAcquired>
          <DateSold>2011-02-09</DateSold>
          <GrossSalesPrice>4643</GrossSalesPrice>
          <CostOrOtherBasis>1926</CostOrOtherBasis>
          <GainOrLoss>2717</GainOrLoss>
          <GainsMinusExcessOrLosses>2717</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>215 SHS DANAHER CORP</DescriptionOfAsset>
          <DateAcquired>2003-03-21</DateAcquired>
          <DateSold>2011-12-09</DateSold>
          <GrossSalesPrice>10047</GrossSalesPrice>
          <CostOrOtherBasis>3714</CostOrOtherBasis>
          <GainOrLoss>6333</GainOrLoss>
          <GainsMinusExcessOrLosses>6333</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>185 SHS ECOLAB INC</DescriptionOfAsset>
          <DateAcquired>2004-04-15</DateAcquired>
          <DateSold>2011-12-09</DateSold>
          <GrossSalesPrice>10103</GrossSalesPrice>
          <CostOrOtherBasis>5350</CostOrOtherBasis>
          <GainOrLoss>4753</GainOrLoss>
          <GainsMinusExcessOrLosses>4753</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>125 SHS EXXON CORP</DescriptionOfAsset>
          <DateAcquired>2000-01-24</DateAcquired>
          <DateSold>2011-12-09</DateSold>
          <GrossSalesPrice>9941</GrossSalesPrice>
          <CostOrOtherBasis>5415</CostOrOtherBasis>
          <GainOrLoss>4526</GainOrLoss>
          <GainsMinusExcessOrLosses>4526</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>50 SHS PRAXAIR INC</DescriptionOfAsset>
          <DateAcquired>2004-02-18</DateAcquired>
          <DateSold>2011-12-09</DateSold>
          <GrossSalesPrice>5024</GrossSalesPrice>
          <CostOrOtherBasis>1852</CostOrOtherBasis>
          <GainOrLoss>3172</GainOrLoss>
          <GainsMinusExcessOrLosses>3172</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>50 SHS PRAXAIR INC</DescriptionOfAsset>
          <DateAcquired>2004-01-09</DateAcquired>
          <DateSold>2011-12-09</DateSold>
          <GrossSalesPrice>5024</GrossSalesPrice>
          <CostOrOtherBasis>1926</CostOrOtherBasis>
          <GainOrLoss>3098</GainOrLoss>
          <GainsMinusExcessOrLosses>3098</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>0.5 SHS CITIGROUP - CASH IN LIEU</DescriptionOfAsset>
          <DateAcquired>2000-03-17</DateAcquired>
          <DateSold>2011-05-09</DateSold>
          <GrossSalesPrice>23</GrossSalesPrice>
          <GainOrLoss>23</GainOrLoss>
          <GainsMinusExcessOrLosses>23</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>30571</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>39055</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>227368</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.171770</DistributionRatioYear1>
        <QualifyingDistributionsYear2>33069</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>225137</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.146884</DistributionRatioYear2>
        <QualifyingDistributionsYear3>73972</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>325948</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.226944</DistributionRatioYear3>
        <QualifyingDistributionsYear4>42603</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>329084</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.129459</DistributionRatioYear4>
        <QualifyingDistributionsYear5>88813</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>310561</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.285976</DistributionRatioYear5>
        <TotalDistributionRatio>0.961033</TotalDistributionRatio>
        <AverageDistributionRatio>0.192207</AverageDistributionRatio>
        <NetNoncharitableAssets>248093</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>47685</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>323</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>48008</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>38055</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>646</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>646</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>646</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>106</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>106</TotalCreditsAndPayments>
        <TaxDue>540</TaxDue>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>NJ</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>MARIA SAPOL</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>9732902328</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>PO BOX 1975</AddressLine1>
          <City>MORRISTOWN</City>
          <State>NJ</State>
          <ZIPCode>079621975</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>JEFFREY R WALSH</PersonName>
          <USAddress>
            <AddressLine1>PO BOX 781</AddressLine1>
            <City>BERNARDSVILLE</City>
            <State>NJ</State>
            <ZIPCode>07942</ZIPCode>
          </USAddress>
          <Title>PRESIDENT</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>MARY C WALSH</PersonName>
          <USAddress>
            <AddressLine1>PO BOX 781</AddressLine1>
            <City>BERNARDSVILLE</City>
            <State>NJ</State>
            <ZIPCode>07942</ZIPCode>
          </USAddress>
          <Title>VICE PRESIDENT</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>MARIA K SAPOL</PersonName>
          <USAddress>
            <AddressLine1>PO BOX 1975</AddressLine1>
            <City>MORRISTOWN</City>
            <State>NJ</State>
            <ZIPCode>07960</ZIPCode>
          </USAddress>
          <Title>SECRETARY/TREASURER</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>5000</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>244894</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>6977</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>251871</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>251871</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>3778</CashDeemedCharitable>
        <NetNoncharitableAssets>248093</NetNoncharitableAssets>
        <MinimumInvestmentReturn>12405</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>12405</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>646</TaxBasedOnInvestmentIncome>
        <TotalTax>646</TotalTax>
        <DistributableAmountBeforeAdj>11759</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>11759</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>11759</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>38055</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>38055</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>38055</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>11759</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear5>73711</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear4>26188</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear3>57731</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>21834</ExcessDistriCarryoverYear2>
        <ExcessDistriCarryoverYear1>27742</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>207206</TotalExcessDistriCarryover>
        <QualifyingDistributions>38055</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>11759</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>26296</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>233502</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>73711</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>159791</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>26188</ExcessFromYear4>
        <ExcessFromYear3>57731</ExcessFromYear3>
        <ExcessFromYear2>21834</ExcessFromYear2>
        <ExcessFromYear1>27742</ExcessFromYear1>
        <ExcessFromCurrentYear>26296</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <ContributingManager>JEFFREY R WALSH</ContributingManager>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>DELBARTON SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>230 MENDHAM ROAD</AddressLine1>
            <City>MORRISTOWN</City>
            <State>NJ</State>
            <ZIPCode>07960</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL SUPPORT</PurposeOfGrantOrContribution>
          <Amount>20000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SETON HALL PREPARATORY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>120 NORTHFIELD AVENUE</AddressLine1>
            <City>WEST ORGANGE</City>
            <State>NJ</State>
            <ZIPCode>07052</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL SUPPORT</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>VILLANOVA UNIVERSITY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>800 E LANCASTER AVENUE</AddressLine1>
            <City>VILLANOVA</City>
            <State>PA</State>
            <ZIPCode>19085</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL SUPPORT</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>35000</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>4593</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>30571</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>35164</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>35164</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>TAX PREPARATON</Category>
        <Amount>1000</Amount>
        <NetInvestmentIncome>500</NetInvestmentIncome>
        <DisbursementsCharitablePrps>500</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>346 SHS AMERICAN EXPRESS</NameOfStock>
        <EOYBookValue>12212</EOYBookValue>
        <EOYFMV>16321</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>0 SHS AMERIPRISE FINANCIAL</NameOfStock>
        <EOYBookValue>0</EOYBookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>290 SHS DANAHER CORP</NameOfStock>
        <EOYBookValue>5009</EOYBookValue>
        <EOYFMV>13642</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>400 SHS WALT DISNEY CO</NameOfStock>
        <EOYBookValue>8685</EOYBookValue>
        <EOYFMV>15000</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>205 SHS ECOLAB INC</NameOfStock>
        <EOYBookValue>5929</EOYBookValue>
        <EOYFMV>11851</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>220 SHS EXXON MOBIL CORP</NameOfStock>
        <EOYBookValue>8437</EOYBookValue>
        <EOYFMV>18647</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>100 SHS GOLDMAN SACHS GROUP</NameOfStock>
        <EOYBookValue>9150</EOYBookValue>
        <EOYFMV>9043</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>13 SHS CITIGROUP</NameOfStock>
        <EOYBookValue>5473</EOYBookValue>
        <EOYFMV>342</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>300 SHS INTEL CORP</NameOfStock>
        <EOYBookValue>5179</EOYBookValue>
        <EOYFMV>7275</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>200 SHS JOHNSON &amp; JOHNSON</NameOfStock>
        <EOYBookValue>7375</EOYBookValue>
        <EOYFMV>13116</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>307 SHS LOWES CO, INC.</NameOfStock>
        <EOYBookValue>6304</EOYBookValue>
        <EOYFMV>7792</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>300 SHS PROCTOR &amp; GAMBLE</NameOfStock>
        <EOYBookValue>14448</EOYBookValue>
        <EOYFMV>20013</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>150 SHS PRAXAIR</NameOfStock>
        <EOYBookValue>5557</EOYBookValue>
        <EOYFMV>16035</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>175 SHS 3M CO</NameOfStock>
        <EOYBookValue>12957</EOYBookValue>
        <EOYFMV>14303</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>201 SHS UPS INC. CL B</NameOfStock>
        <EOYBookValue>11660</EOYBookValue>
        <EOYFMV>14711</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>537 SHS UNITED HEALTH GROUP</NameOfStock>
        <EOYBookValue>13337</EOYBookValue>
        <EOYFMV>27215</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>INVESTEMENT EXPENSE</Description>
        <RevenueAndExpensesPerBooks>-150</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>-150</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>POSTAGE</Description>
        <RevenueAndExpensesPerBooks>16</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>16</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>NEW JERSEY REGISTRATION FEE</Category>
        <Amount>55</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>55</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>