﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-05-11T13:58:46-05:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>NEIDICH &amp; COMPANY</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>200 CENTRAL AVE SUITE 102</AddressLine1>
        <City>MOUNTAINSIDE</City>
        <State>NJ</State>
        <ZIPCode>070921961</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>223411571</EIN>
      <Name>
        <BusinessNameLine1>WILF FAMILY EDUCATION</BusinessNameLine1>
        <BusinessNameLine2>FOUNDATION INC</BusinessNameLine2>
      </Name>
      <NameControl>WILF</NameControl>
      <Phone>9086547010</Phone>
      <USAddress>
        <AddressLine1>200 CENTRAL AVENUE</AddressLine1>
        <AddressLine2>ROOM/SUITE 102</AddressLine2>
        <City>MOUNTAINSIDE</City>
        <State>NJ</State>
        <ZIPCode>07092</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>ZYGMUNT WILF</Name>
      <Title>TRUSTEE</Title>
      <Phone>9086547010</Phone>
      <DateSigned>2012-04-26</DateSigned>
    </Officer>
    <Preparer>
      <Name>CHARLES TARLOWE</Name>
      <Phone>9086547010</Phone>
      <DatePrepared>2012-05-11</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="10">
    <IRS990PF documentId="RetDoc1">
      <AddressChange>X</AddressChange>
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>4953114</FMVAssetsEOY>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>194225</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>194225</InterestOnSavingsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>2463</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>726354</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>2463</CapitalGainNetIncmNetInvstIncm>
        <TotalRevenueAndExpenses>196688</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>196688</TotalNetInvestmentIncome>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc3">2500</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>2500</AccountingFeesNetInvstIncm>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc11">3995</TaxesRevAndExpnss>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc9">175</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>175</OtherExpensesNetInvstIncm>
        <TotOprExpensesRevAndExpnss>6670</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>2675</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>133100</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>133100</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>139770</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>2675</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>133100</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>56918</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>194013</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>29815</CashBOY>
        <CashEOY>3897</CashEOY>
        <CashEOYFMV>3897</CashEOYFMV>
        <InvestmentsGovtObligBOY>4705</InvestmentsGovtObligBOY>
        <InvestmentsGovtObligEOY referenceDocumentId="RetDoc7">3318</InvestmentsGovtObligEOY>
        <InvestmentsGovtObligEOYFMV>3314</InvestmentsGovtObligEOYFMV>
        <InvestmentsCorpStockBOY>1051875</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc6">926875</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>1838800</InvestmentsCorpStockEOYFMV>
        <InvestmentsCorpBondsBOY>2603440</InvestmentsCorpBondsBOY>
        <InvestmentsCorpBondsEOY referenceDocumentId="RetDoc5">2550605</InvestmentsCorpBondsEOY>
        <InvestmentsCorpBondsEOYFMV>2462076</InvestmentsCorpBondsEOYFMV>
        <InvestmentsOtherBOY>424267</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc8">645027</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>645027</InvestmentsOtherEOYFMV>
        <TotalAssetsBOY>4114102</TotalAssetsBOY>
        <TotalAssetsEOY>4129722</TotalAssetsEOY>
        <TotalAssetsEOYFMV>4953114</TotalAssetsEOYFMV>
        <OtherLiabilitiesBOY referenceDocumentId="RetDoc10">45298</OtherLiabilitiesBOY>
        <OtherLiabilitiesEOY referenceDocumentId="RetDoc10">4000</OtherLiabilitiesEOY>
        <TotalLiabilitiesBOY>45298</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>4000</TotalLiabilitiesEOY>
        <OrgThatFollowSFAS117>X</OrgThatFollowSFAS117>
        <UnrestrictedBOY>4068804</UnrestrictedBOY>
        <UnrestrictedEOY>4125722</UnrestrictedEOY>
        <TotalNetAssetsBOY>4068804</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>4125722</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>4114102</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>4129722</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>4068804</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>56918</ExcessOfRevenueOverExpenses>
        <Subtotal>4125722</Subtotal>
        <TotalNetAssetsFundBalancesEOY>4125722</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>1355 GNMP 202883 8.5 17</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>1996-05-07</DateAcquired>
          <DateSold>2011-12-31</DateSold>
          <GrossSalesPrice>1354</GrossSalesPrice>
          <CostOrOtherBasis>1386</CostOrOtherBasis>
          <GainOrLoss>-32</GainOrLoss>
          <GainsMinusExcessOrLosses>-32</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200000 FORD MOTOR CREDIT 6 14</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2004-02-27</DateAcquired>
          <DateSold>2011-03-21</DateSold>
          <GrossSalesPrice>200000</GrossSalesPrice>
          <CostOrOtherBasis>200000</CostOrOtherBasis>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200000 FORD MOTOR CREDIT 6 14</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2004-01-09</DateAcquired>
          <DateSold>2011-07-20</DateSold>
          <GrossSalesPrice>200000</GrossSalesPrice>
          <CostOrOtherBasis>200000</CostOrOtherBasis>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>5000 INTERSTATE POWER &amp; LIGHT 7.1 PF</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2003-09-09</DateAcquired>
          <DateSold>2011-04-29</DateSold>
          <GrossSalesPrice>125000</GrossSalesPrice>
          <CostOrOtherBasis>125000</CostOrOtherBasis>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200000</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2007-04-27</DateAcquired>
          <DateSold>2011-12-15</DateSold>
          <GrossSalesPrice>200000</GrossSalesPrice>
          <CostOrOtherBasis>197505</CostOrOtherBasis>
          <GainOrLoss>2495</GainOrLoss>
          <GainsMinusExcessOrLosses>2495</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>2463</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>false</LiableFor4942Tax>
        <QualifyingDistributionsYear1>115000</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>4317773</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.026634</DistributionRatioYear1>
        <QualifyingDistributionsYear2>106850</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>3613618</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.029569</DistributionRatioYear2>
        <QualifyingDistributionsYear3>173180</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>3460983</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.050038</DistributionRatioYear3>
        <QualifyingDistributionsYear4>110850</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>3924747</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.028244</DistributionRatioYear4>
        <QualifyingDistributionsYear5>240387</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>3848344</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.062465</DistributionRatioYear5>
        <TotalDistributionRatio>0.196950</TotalDistributionRatio>
        <AverageDistributionRatio>0.039390</AverageDistributionRatio>
        <NetNoncharitableAssets>4679793</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>184337</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>1940</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>186277</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>133100</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>3880</InvestmentIncomeExciseTax>
        <Subtotal>3880</Subtotal>
        <TaxBasedOnInvestmentIncome>3880</TaxBasedOnInvestmentIncome>
        <Form2220Attached referenceDocumentId="RetDoc2">X</Form2220Attached>
        <PenaltyForUnderpayment>90</PenaltyForUnderpayment>
        <TaxDue>3970</TaxDue>
        <AmountCreditedToNextYear>0</AmountCreditedToNextYear>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>true</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>NJ</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>NEIDICH AND COMPANY</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>9086547010</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>200 CENTRAL AVENUE SUITE 102</AddressLine1>
          <City>MOUNTAINSIDE</City>
          <State>NJ</State>
          <ZIPCode>07092</ZIPCode>
        </BooksInCareOfUSAddress>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>false</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <BusinessHoldings>false</BusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">JOSEPH WILF</PersonName>
          <USAddress>
            <AddressLine1>945 WESTMINSTER AVENUE</AddressLine1>
            <City>HILLSIDE</City>
            <State>NJ</State>
            <ZIPCode>07205</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">LEONARD WILF</PersonName>
          <USAddress>
            <AddressLine1>820 MORRIS TURNPIKE</AddressLine1>
            <City>SHORT HILLS</City>
            <State>NJ</State>
            <ZIPCode>07078</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">ZYGMUNT WILF</PersonName>
          <USAddress>
            <AddressLine1>500 ASHWOOD ROAD</AddressLine1>
            <City>SPRINGFIELD</City>
            <State>NJ</State>
            <ZIPCode>07081</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">MARK WILF</PersonName>
          <USAddress>
            <AddressLine1>6 LOCKHERN COURT</AddressLine1>
            <City>LIVINGSTON</City>
            <State>NJ</State>
            <ZIPCode>07039</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">ELIZABETH WILF</PersonName>
          <USAddress>
            <AddressLine1>945 WESTMINSTER AVENUE</AddressLine1>
            <City>HILLSIDE</City>
            <State>NJ</State>
            <ZIPCode>07205</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">ORIN WILF</PersonName>
          <USAddress>
            <AddressLine1>170 EAST END AVE</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10128</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">JEFFREY WILF</PersonName>
          <USAddress>
            <AddressLine1>280 PARK AVENUE SOUTH</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10010</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">JONATHAN WILF</PersonName>
          <USAddress>
            <AddressLine1>500 ASHWOOD ROAD</AddressLine1>
            <City>SPRINGFIELD</City>
            <State>NJ</State>
            <ZIPCode>07081</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.10</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Description1>N/A</Description1>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>4734203</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>16856</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>4751059</TotalFMVOfUnusedAssets>
        <AdjTotalFMVOfUnusedAssets>4751059</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>71266</CashDeemedCharitable>
        <NetNoncharitableAssets>4679793</NetNoncharitableAssets>
        <MinimumInvestmentReturn>233990</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>233990</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>3880</TaxBasedOnInvestmentIncome>
        <TotalTax>3880</TotalTax>
        <DistributableAmountBeforeAdj>230110</DistributableAmountBeforeAdj>
        <DistributableAmountBeforeDed>230110</DistributableAmountBeforeDed>
        <DistributableAmountAsAdjusted>230110</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>133100</ExpensesAndContributions>
        <QualifyingDistributions>133100</QualifyingDistributions>
        <AdjQualifyingDistributions>133100</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>230110</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>31244</UndistributedIncomePriorYear>
        <QualifyingDistributions>133100</QualifyingDistributions>
        <AppliedToYear1>31244</AppliedToYear1>
        <AppliedToCurrentYear>101856</AppliedToCurrentYear>
        <UndistributedIncomeCY>128254</UndistributedIncomeCY>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JEWISH EDUCATIONAL CENTER</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>330 ELMORA AVE</AddressLine1>
            <City>ELIZABETH</City>
            <State>NJ</State>
            <ZIPCode>07208</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>100000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MUSEUM OF JEWISH HERITAGE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>36 BATTERY PLACE</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10280</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>3600</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>GOLDA OCHS ACADEMY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1418 PLEASANT VALLEY WAY</AddressLine1>
            <City>WEST ORANGE</City>
            <State>NJ</State>
            <ZIPCode>07052</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>18000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>ALLEN-STEVENSON SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>132 EAST 78TH ST</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10021</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>6500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>AMERICAN FRIENDS OF BETH HATFUNOT</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>633 THIRD AVE 21ST FL</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10017</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>133100</TotGrantOrContriPaidDuringYear>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>194225</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>2463</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <ExclusionAmount>196688</ExclusionAmount>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>196688</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc3">
      <AccountingFees>
        <Category>INDIRECT ACCOUNTING FEES</Category>
        <Amount>2500</Amount>
        <NetInvestmentIncome>2500</NetInvestmentIncome>
      </AccountingFees>
    </AccountingFeesSchedule>
    <CompensationExplanation documentId="RetDoc4">
      <Compensation>
        <PersonName>JOSEPH WILF</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>LEONARD WILF</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>ZYGMUNT WILF</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>MARK WILF</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>ELIZABETH WILF</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>ORIN WILF</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>JEFFREY WILF</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>JONATHAN WILF</PersonName>
      </Compensation>
    </CompensationExplanation>
    <InvestmentsCorpBondsSchedule documentId="RetDoc5">
      <InvestmentsCorpBonds>
        <NameOfBond>200000 GMAC 7.35 18</NameOfBond>
        <EOYBookValue>200000</EOYBookValue>
        <EOYFMV>181214</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>8000 GMAC 7.25 33</NameOfBond>
        <EOYBookValue>200000</EOYBookValue>
        <EOYFMV>163120</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>200000 FORD MOTOR CREDIT 6 14</NameOfBond>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>200000 FORD MOTOR CREDIT 6 14</NameOfBond>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>200000 BANK OF AMERICA 6.15 29</NameOfBond>
        <EOYBookValue>200000</EOYBookValue>
        <EOYFMV>166096</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>200000 TXU CORP 6.5 24</NameOfBond>
        <EOYBookValue>194473</EOYBookValue>
        <EOYFMV>89000</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>200000 BELL SOUTH TELECOM 6.375 28</NameOfBond>
        <EOYBookValue>192586</EOYBookValue>
        <EOYFMV>235380</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>200000 GMAC 6 11</NameOfBond>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100000 MORGAN STANLEY 6.25 17</NameOfBond>
        <EOYBookValue>95758</EOYBookValue>
        <EOYFMV>97865</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>200000 SBC COMMUNICATIONS 5.625 16</NameOfBond>
        <EOYBookValue>201886</EOYBookValue>
        <EOYFMV>229434</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>125000 ALCOA 5.72 19</NameOfBond>
        <EOYBookValue>132188</EOYBookValue>
        <EOYFMV>129330</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>125000 QUEST DIANOSTICS 4.75 20</NameOfBond>
        <EOYBookValue>132908</EOYBookValue>
        <EOYFMV>133428</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100000 ARCELORMITTAL 5.25 20</NameOfBond>
        <EOYBookValue>100095</EOYBookValue>
        <EOYFMV>90806</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100000 SIMON PROPERTY GROUP 4.375 2</NameOfBond>
        <EOYBookValue>102906</EOYBookValue>
        <EOYFMV>105813</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>125000 NY STATE DORM AUTH 5.202 26</NameOfBond>
        <EOYBookValue>127505</EOYBookValue>
        <EOYFMV>149007</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>125000 NY CITY TRANS 5.4 27</NameOfBond>
        <EOYBookValue>125630</EOYBookValue>
        <EOYFMV>151500</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100000 LOCKHEED MARTIN 4.25 19</NameOfBond>
        <EOYBookValue>104259</EOYBookValue>
        <EOYFMV>106365</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>125000 CREDIT SUISSE 5.4 20</NameOfBond>
        <EOYBookValue>131040</EOYBookValue>
        <EOYFMV>117895</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100000 GOLDMAN SACHS 5.375 20</NameOfBond>
        <EOYBookValue>104141</EOYBookValue>
        <EOYFMV>98702</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100000 HOME DEPOT 4.4 21</NameOfBond>
        <EOYBookValue>103132</EOYBookValue>
        <EOYFMV>112746</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100000 AETNA 4.125 21</NameOfBond>
        <EOYBookValue>102098</EOYBookValue>
        <EOYFMV>104375</EOYFMV>
      </InvestmentsCorpBonds>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc6">
      <InvestmentsCorpStock>
        <NameOfStock>10000 IBM</NameOfStock>
        <EOYBookValue>926875</EOYBookValue>
        <EOYFMV>1838800</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>5000 INTERSTATE POWER &amp; LIGHT 7.1 PF</NameOfStock>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>8000 NATIONAL BANK OF GREECE 9 PFD</NameOfStock>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="RetDoc7">
      <USGovtSecuritiesEOYBookValue>3318</USGovtSecuritiesEOYBookValue>
      <USGovtSecuritiesEOYFMV>3314</USGovtSecuritiesEOYFMV>
    </InvestmentsGovtObligationsSch>
    <InvestmentsOtherSchedule2 documentId="RetDoc8">
      <InvestmentsOther>
        <CategoryOrItem>MERRILL LYNCH READY ASSET FUND</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>645027</BookValue>
        <EOYFMV>645027</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <OtherExpensesSchedule documentId="RetDoc9">
      <OtherExpenses>
        <Description>EXPENSES</Description>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BANK CHARGES</Description>
        <RevenueAndExpensesPerBooks>150</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>150</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OFFICE</Description>
        <RevenueAndExpensesPerBooks>25</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>25</NetInvestmentIncome>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherLiabilitiesSchedule documentId="RetDoc10">
      <OtherLiabilities>
        <Description>LOAN PAYABLE</Description>
        <BOYBookValue>41498</BOYBookValue>
      </OtherLiabilities>
      <OtherLiabilities>
        <Description>EXCISE TAX PAYABLE</Description>
        <BOYBookValue>3800</BOYBookValue>
        <EOYBookValue>4000</EOYBookValue>
      </OtherLiabilities>
    </OtherLiabilitiesSchedule>
    <TaxesSchedule documentId="RetDoc11">
      <Taxes>
        <Category>FEDERAL EXCISE TAX</Category>
        <Amount>3995</Amount>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>