﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2012-05-01T09:53:16-05:00</Timestamp>
    <TaxPeriodEndDate>2011-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>560574444</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>CHERRY BEKAERT &amp; HOLLAND LLP</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>2525 PONCE DE LEON BLVD SUITE 1040</AddressLine1>
        <City>CORAL GABLES</City>
        <State>FL</State>
        <ZIPCode>33134</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2011-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>205120699</EIN>
      <Name>
        <BusinessNameLine1>THE ETHEL AND HARRY RECKSON FOUNDATION</BusinessNameLine1>
        <BusinessNameLine2>C/O MICHAEL SPRITZER</BusinessNameLine2>
      </Name>
      <NameControl>ETHE</NameControl>
      <Phone>7866936300</Phone>
      <USAddress>
        <AddressLine1>2525 PONCE DE LEON BLVD SUITE 1040</AddressLine1>
        <City>CORAL GABLES</City>
        <State>FL</State>
        <ZIPCode>33134</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>MICHAEL SPRITZER</Name>
      <Title>PRESIDENT</Title>
      <Phone>7866936300</Phone>
      <DateSigned>2012-04-28</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>MICHAEL SPRITZER CPA</Name>
      <PTIN>P00180863</PTIN>
      <Phone>7866936300</Phone>
      <DatePrepared>2012-04-28</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="12">
    <IRS990PF documentId="RetDoc1235000001">
      <AddressChange>X</AddressChange>
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>3638573</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>26</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>26</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>41490</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>41490</DividendsNetInvstIncm>
        <GrossRentsRevAndExpnss>197084</GrossRentsRevAndExpnss>
        <GrossRentsNetInvstIncm>197085</GrossRentsNetInvstIncm>
        <NetRentalIncomeOrLoss>43379</NetRentalIncomeOrLoss>
        <NetGainSaleAssetsRevAndExpnss>-579889</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>1290452</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>0</CapitalGainNetIncmNetInvstIncm>
        <TotalRevenueAndExpenses>-341289</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>238601</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <LegalFeesRevAndExpnss referenceDocumentId="RetDoc2002100001">11778</LegalFeesRevAndExpnss>
        <LegalFeesNetInvstIncm>11778</LegalFeesNetInvstIncm>
        <LegalFeesDsbrsChrtblPrps>0</LegalFeesDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">15416</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>15416</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>0</AccountingFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">43450</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>43450</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <DeprecAndDepletionRevAndExpnss referenceDocumentId="RetDoc2203000001">56755</DeprecAndDepletionRevAndExpnss>
        <DeprecAndDepletionNetInvstIncm>56755</DeprecAndDepletionNetInvstIncm>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">46533</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>46533</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>173932</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>173932</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>235800</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>235800</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>409732</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>173932</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>235800</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-751021</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>64669</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>54815</CashBOY>
        <CashEOY>645474</CashEOY>
        <CashEOYFMV>645479</CashEOYFMV>
        <SavingsAndTempCashInvstBOY>60278</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>100743</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>100743</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>914600</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">913596</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>890451</InvestmentsCorpStockEOYFMV>
        <InvestmentsLandEtcBasis>1504172</InvestmentsLandEtcBasis>
        <AccumDeprecInvestmentsLandEtc>214380</AccumDeprecInvestmentsLandEtc>
        <InvestmentsLandEtcBOY>2709872</InvestmentsLandEtcBOY>
        <InvestmentsLandEtcEOY referenceDocumentId="RetDoc2059100001">1289792</InvestmentsLandEtcEOY>
        <InvestmentsLandEtcEOYFMV>1590626</InvestmentsLandEtcEOYFMV>
        <InvestmentsOtherBOY>380152</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc2018100001">420615</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>411274</InvestmentsOtherEOYFMV>
        <OtherAssetsBOY referenceDocumentId="RetDoc2046600001">1708</OtherAssetsBOY>
        <OtherAssetsEOY referenceDocumentId="RetDoc2046600001">0</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="RetDoc2046600001">0</OtherAssetsEOYFMV>
        <TotalAssetsBOY>4121425</TotalAssetsBOY>
        <TotalAssetsEOY>3370220</TotalAssetsEOY>
        <TotalAssetsEOYFMV>3638573</TotalAssetsEOYFMV>
        <OtherLiabilitiesBOY referenceDocumentId="RetDoc2065700001">0</OtherLiabilitiesBOY>
        <OtherLiabilitiesEOY referenceDocumentId="RetDoc2065700001">770</OtherLiabilitiesEOY>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>770</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>0</CapitalStockBOY>
        <CapitalStockEOY>0</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>4121425</RetainedEarningsBOY>
        <RetainedEarningsEOY>3369450</RetainedEarningsEOY>
        <TotalNetAssetsBOY>4121425</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>3369450</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>4121425</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>3370220</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>4121425</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-751021</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>3370404</Subtotal>
        <OtherDecreases referenceDocumentId="RetDoc2049800001">954</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>3369450</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>COMMERCIAL RENTAL - OPA LOCKA</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateSold>2011-10-26</DateSold>
          <GrossSalesPrice>775000</GrossSalesPrice>
          <Depreciation>231675</Depreciation>
          <CostOrOtherBasis>1613318</CostOrOtherBasis>
          <GainOrLoss>-606643</GainOrLoss>
          <GainsMinusExcessOrLosses>-606643</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>SUNTRUST- PUBLICLY TRADED SECURITIES</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>498173</GrossSalesPrice>
          <CostOrOtherBasis>488698</CostOrOtherBasis>
          <GainOrLoss>9475</GainOrLoss>
          <GainsMinusExcessOrLosses>9475</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>SUNTRUST- PUBLICLY TRADED SECURITIES</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>1328</GrossSalesPrice>
          <GainOrLoss>1328</GainOrLoss>
          <GainsMinusExcessOrLosses>1328</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>CAPITAL GAINS DIVIDENDS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>15951</GrossSalesPrice>
          <GainOrLoss>15951</GainOrLoss>
          <GainsMinusExcessOrLosses>15951</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>-579889</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>220900</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>4148615</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.053247</DistributionRatioYear1>
        <QualifyingDistributionsYear2>155017</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>4068359</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.038103</DistributionRatioYear2>
        <QualifyingDistributionsYear3>186167</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>4351367</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.042784</DistributionRatioYear3>
        <QualifyingDistributionsYear4>93185</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>359291</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.259358</DistributionRatioYear4>
        <QualifyingDistributionsYear5>75292</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>15794</NoncharitableAssetsYear5>
        <DistributionRatioYear5>4.767127</DistributionRatioYear5>
        <TotalDistributionRatio>5.160619</TotalDistributionRatio>
        <AverageDistributionRatio>1.032124</AverageDistributionRatio>
        <NetNoncharitableAssets>3549342</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>3663361</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>647</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>3664008</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>235800</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>1293</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>1293</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>1293</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>1880</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>1880</TotalCreditsAndPayments>
        <Overpayment>587</Overpayment>
        <AmountCreditedToNextYear>587</AmountCreditedToNextYear>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>FL</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>THE FOUNDATION</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>7866936300</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>2525 PONCE DE LEON BLVD SUITE 1040</AddressLine1>
          <City>CORAL GABLES</City>
          <State>FL</State>
          <ZIPCode>33134</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>MICHAEL SPRITZER</PersonName>
          <USAddress>
            <AddressLine1>2525 PONCE DE LEON BLVD SUITE 1040</AddressLine1>
            <City>CORAL GABLES</City>
            <State>FL</State>
            <ZIPCode>33134</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.50</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>MARJORIE A BARON</PersonName>
          <USAddress>
            <AddressLine1>2525 PONCE DE LEON BLVD SUITE 1040</AddressLine1>
            <City>CORAL GABLES</City>
            <State>FL</State>
            <ZIPCode>33134</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.50</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>DENNIS GINSBURG</PersonName>
          <USAddress>
            <AddressLine1>1500 SAN REMO AVENUE-SUITE 105</AddressLine1>
            <City>CORAL GABLES</City>
            <State>FL</State>
            <ZIPCode>33146</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.50</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>1320539</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>283022</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>1999832</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>3603393</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>3603393</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>54051</CashDeemedCharitable>
        <NetNoncharitableAssets>3549342</NetNoncharitableAssets>
        <MinimumInvestmentReturn>177467</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>177467</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>1293</TaxBasedOnInvestmentIncome>
        <TotalTax>1293</TotalTax>
        <DistributableAmountBeforeAdj>176174</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>176174</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>176174</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>235800</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>235800</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>235800</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>176174</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear5>695</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear4>75263</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear1>15343</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>91301</TotalExcessDistriCarryover>
        <QualifyingDistributions>235800</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>176174</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>59626</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>150927</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>695</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>150232</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>75263</ExcessFromYear4>
        <ExcessFromYear1>15343</ExcessFromYear1>
        <ExcessFromCurrentYear>59626</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>TEACH FOR AMERICA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>3250 NE 1ST AVENUE SUITE 212</AddressLine1>
            <City>MIAMI</City>
            <State>FL</State>
            <ZIPCode>33137</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>SUPPORTING HIGH QUALITY EDUCATION</PurposeOfGrantOrContribution>
          <Amount>22500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>TEMPLE BETH SHOLOM</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>4144 CHASE AVENUE</AddressLine1>
            <City>MIAMI BEACH</City>
            <State>FL</State>
            <ZIPCode>33140</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>FAMILY PROGRAMS</PurposeOfGrantOrContribution>
          <Amount>16000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>TEMPLE JUDEA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>5500 GRANADA BOULEVARD</AddressLine1>
            <City>CORAL GABLES</City>
            <State>FL</State>
            <ZIPCode>33146</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CARING FOR THE COMMUNITY PROGRAMS</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WOMENS FUND OF MIAMI DADE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>2990 SW 35 AVENUE SUITE 2B</AddressLine1>
            <City>MIAMI</City>
            <State>FL</State>
            <ZIPCode>33133</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>IMPROVING THE LIVES OF WOMEN AND GIRLS</PurposeOfGrantOrContribution>
          <Amount>11250</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE IVYMOUNT SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>11614 SEVEN LOCKS ROAD</AddressLine1>
            <City>ROCKVILLE</City>
            <State>MA</State>
            <ZIPCode>20854</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION TO CHILDREN WITH ASPERGER SYNDROME (AUTISM</PurposeOfGrantOrContribution>
          <Amount>90800</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>ALPER JCC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>11155 SW 112TH AVENUE</AddressLine1>
            <City>MIAMI</City>
            <State>FL</State>
            <ZIPCode>33176</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>RECREATIONAL, EDUCATIONAL, CULTURAL, AND SOCIAL ACTIVITIES FOR THE JEWISH COMMUNITY OF SOUTH MIAMI-DADE</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MARCH OF DIMES</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1275 MAMARONECK AVENUE</AddressLine1>
            <City>WHITE PLAINS</City>
            <State>NY</State>
            <ZIPCode>10605</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>IMPROVE THE HEALTH OF ALL BABIES</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MIAMI WIND SYMPHONY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 160555</AddressLine1>
            <City>MIAMI</City>
            <State>FL</State>
            <ZIPCode>33116</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>BENEFIT SOUTH FLORIDA COMMUNITY WITH A WORLD-CLASS PROFESSIONAL WIND BAND.</PurposeOfGrantOrContribution>
          <Amount>250</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SAINT BARBARA CHURCH</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>6801 WEST 30TH AVE</AddressLine1>
            <City>HIALEAH</City>
            <State>FL</State>
            <ZIPCode>33018</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>MINISTRY OF THE ROMAN CATHOLIC CHURCH</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE DEERING ESTATE FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>16701 SW 72 AVE RICHMOND COTTAGE</AddressLine1>
            <AddressLine2>3RD FLOOR</AddressLine2>
            <City>PALMETTO BAY</City>
            <State>FL</State>
            <ZIPCode>33157</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>RAISE PUBLIC AWARENESS, OUTREACH, UNDERSTANDING AND THE ENJOYMENT OF THE DEERING ESTATE AT CUTLER</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE SALVATION ARMY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>9095 SW 87TH AVENUE SUITE 777</AddressLine1>
            <City>MIAMI</City>
            <State>FL</State>
            <ZIPCode>33176</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CONSTRUCTION OF A NEW FACILITY THAT IS BEING BUILT TO ASSIST MEN IN TRANSITIONING BACK INTO THE COMMUNITY</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UF FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 14425</AddressLine1>
            <City>GAINSVILLE</City>
            <State>FL</State>
            <ZIPCode>32604</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CENTER FOR AUTISM FUND</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIVERSITY OF MIAMI</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 248073</AddressLine1>
            <City>CORAL GABLES</City>
            <State>FL</State>
            <ZIPCode>33124</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>OTHER PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>ENHANCING QUALITY AND ACCESSIBILITY OF EDUCATION</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>235800</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>26</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>41490</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCode>16</ExclusionCode>
          <ExclusionAmount>43379</ExclusionAmount>
        </NetRntlIncmReNotDebtFincdProp>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>-579889</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>-494994</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>-494994</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>4130</Amount>
        <NetInvestmentIncome>4130</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>3049</Amount>
        <NetInvestmentIncome>3049</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>3049</Amount>
        <NetInvestmentIncome>3049</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>5188</Amount>
        <NetInvestmentIncome>5188</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <DepreciationSchedule documentId="RetDoc2203000001">
      <Depreciation>
        <DescriptionOfProperty>ETHEL'S TRUST BUILDING MEDLEY</DescriptionOfProperty>
        <DateAcquired>2002-04-14</DateAcquired>
        <CostOrOtherBasis>220000</CostOrOtherBasis>
        <PriorYearsDepreciation>49124</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>5641</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ETHEL'S TRUST LAND MEDLEY</DescriptionOfProperty>
        <DateAcquired>2002-04-14</DateAcquired>
        <CostOrOtherBasis>55000</CostOrOtherBasis>
        <ComputationMethod>NC</ComputationMethod>
        <Rate>0.000000000000</Rate>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HARRY RECKSON STEP UP BUILDING MEDLEY</DescriptionOfProperty>
        <DateAcquired>2006-03-24</DateAcquired>
        <CostOrOtherBasis>420000</CostOrOtherBasis>
        <PriorYearsDepreciation>51165</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>10769</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HARRY RECKSON STEP UP LAND MEDLEY</DescriptionOfProperty>
        <DateAcquired>2006-03-24</DateAcquired>
        <CostOrOtherBasis>105000</CostOrOtherBasis>
        <ComputationMethod>NC</ComputationMethod>
        <Rate>0.000000000000</Rate>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ETHEL RECKSON TRUST BLDG OPA LOCKA</DescriptionOfProperty>
        <DateAcquired>2002-04-14</DateAcquired>
        <CostOrOtherBasis>496000</CostOrOtherBasis>
        <PriorYearsDepreciation>110752</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>10068</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ETHEL RECKSON TRUST LAND OPA LOCKA</DescriptionOfProperty>
        <DateAcquired>2002-04-14</DateAcquired>
        <CostOrOtherBasis>124000</CostOrOtherBasis>
        <ComputationMethod>NC</ComputationMethod>
        <Rate>0.000000000000</Rate>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HARRY RECKSON TRUST STEP UP BLDG OPA LOCKA</DescriptionOfProperty>
        <DateAcquired>2006-03-24</DateAcquired>
        <CostOrOtherBasis>780000</CostOrOtherBasis>
        <PriorYearsDepreciation>95022</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>15833</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HARRY RECKSON TRUST STEP UP LAND OPA LOCKA</DescriptionOfProperty>
        <DateAcquired>2006-03-24</DateAcquired>
        <CostOrOtherBasis>195000</CostOrOtherBasis>
        <ComputationMethod>NC</ComputationMethod>
        <Rate>0.000000000000</Rate>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ETHEL RECKSON TRUST BLDG. HIALEAH</DescriptionOfProperty>
        <DateAcquired>2002-04-14</DateAcquired>
        <CostOrOtherBasis>144000</CostOrOtherBasis>
        <PriorYearsDepreciation>32153</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>3692</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ETHEL RECKSON TRUST LAND HIALEAH</DescriptionOfProperty>
        <DateAcquired>2002-04-14</DateAcquired>
        <CostOrOtherBasis>36000</CostOrOtherBasis>
        <ComputationMethod>NC</ComputationMethod>
        <Rate>0.000000000000</Rate>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HARRY RECKSON TRUST STEP UP BLDG HIALEAH</DescriptionOfProperty>
        <DateAcquired>2006-03-24</DateAcquired>
        <CostOrOtherBasis>419338</CostOrOtherBasis>
        <PriorYearsDepreciation>51084</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>10752</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HARRY RECKSON TRUST STEP UP LAND</DescriptionOfProperty>
        <DateAcquired>2006-03-24</DateAcquired>
        <CostOrOtherBasis>104834</CostOrOtherBasis>
        <ComputationMethod>NC</ComputationMethod>
        <Rate>0.000000000000</Rate>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
    </DepreciationSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>US EQUITY</NameOfStock>
        <EOYBookValue>913596</EOYBookValue>
        <EOYFMV>890451</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <InvestmentsLandSchedule2 documentId="RetDoc2059100001">
      <InvestmentLand>
        <CategoryOrItem>ETHEL'S TRUST BUILDING MEDLEY</CategoryOrItem>
        <CostOrOtherBasis>220000</CostOrOtherBasis>
        <AccumulatedDepreciation>49124</AccumulatedDepreciation>
        <BookValue>170876</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>ETHEL'S TRUST LAND MEDLEY</CategoryOrItem>
        <CostOrOtherBasis>55000</CostOrOtherBasis>
        <AccumulatedDepreciation>0</AccumulatedDepreciation>
        <BookValue>55000</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>HARRY RECKSON STEP UP BUILDING MEDLEY</CategoryOrItem>
        <CostOrOtherBasis>420000</CostOrOtherBasis>
        <AccumulatedDepreciation>51165</AccumulatedDepreciation>
        <BookValue>368835</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>HARRY RECKSON STEP UP LAND MEDLEY</CategoryOrItem>
        <CostOrOtherBasis>105000</CostOrOtherBasis>
        <AccumulatedDepreciation>0</AccumulatedDepreciation>
        <BookValue>105000</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>ETHEL RECKSON TRUST BLDG. HIALEAH</CategoryOrItem>
        <CostOrOtherBasis>144000</CostOrOtherBasis>
        <AccumulatedDepreciation>32153</AccumulatedDepreciation>
        <BookValue>111847</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>ETHEL RECKSON TRUST LAND HIALEAH</CategoryOrItem>
        <CostOrOtherBasis>36000</CostOrOtherBasis>
        <AccumulatedDepreciation>0</AccumulatedDepreciation>
        <BookValue>36000</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>HARRY RECKSON TRUST STEP UP BLDG HIALEAH</CategoryOrItem>
        <CostOrOtherBasis>419338</CostOrOtherBasis>
        <AccumulatedDepreciation>51084</AccumulatedDepreciation>
        <BookValue>368254</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>HARRY RECKSON TRUST STEP UP LAND</CategoryOrItem>
        <CostOrOtherBasis>104834</CostOrOtherBasis>
        <AccumulatedDepreciation>0</AccumulatedDepreciation>
        <BookValue>104834</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentLand>
    </InvestmentsLandSchedule2>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOther>
        <CategoryOrItem>FIXED INCOME</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>352910</BookValue>
        <EOYFMV>343130</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>OTHER</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>67705</BookValue>
        <EOYFMV>68144</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFees>
        <Category>LEGAL FEES</Category>
        <Amount>981</Amount>
        <NetInvestmentIncome>981</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </LegalFees>
      <LegalFees>
        <Category>LEGAL FEES</Category>
        <Amount>2499</Amount>
        <NetInvestmentIncome>2499</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </LegalFees>
      <LegalFees>
        <Category>LEGAL FEES</Category>
        <Amount>8298</Amount>
        <NetInvestmentIncome>8298</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc2046600001">
      <OtherAssets>
        <Description>PREPAID SALES TAXES</Description>
        <BOYBookValue>1708</BOYBookValue>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherDecreasesSchedule documentId="RetDoc2049800001">
      <OtherDecreases>
        <Description>TAXES DEDUCTED ON BOOKS NOT DEDUCTED ON FORM 990-PF</Description>
        <Amount>954</Amount>
      </OtherDecreases>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>INVESTMENT MGT FEES</Description>
        <RevenueAndExpensesPerBooks>15130</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>15130</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BANK SERVICE CHARGES</Description>
        <RevenueAndExpensesPerBooks>446</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>446</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>LICENSES AND PERMITS</Description>
        <RevenueAndExpensesPerBooks>61</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>61</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>3471</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>3471</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER EXPENSE</Description>
        <RevenueAndExpensesPerBooks>221</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>221</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>REPAIR</Description>
        <RevenueAndExpensesPerBooks>0</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>5362</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>5362</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER EXPENSE</Description>
        <RevenueAndExpensesPerBooks>46</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>46</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>UTILITIES</Description>
        <RevenueAndExpensesPerBooks>1180</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>1180</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>0</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BANK CHARGES</Description>
        <RevenueAndExpensesPerBooks>16</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>16</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>REPAIRS</Description>
        <RevenueAndExpensesPerBooks>20600</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>20600</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherLiabilitiesSchedule documentId="RetDoc2065700001">
      <OtherLiabilities>
        <Description>SALES TAX PAYABLE</Description>
        <BOYBookValue>0</BOYBookValue>
        <EOYBookValue>770</EOYBookValue>
      </OtherLiabilities>
    </OtherLiabilitiesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>FOREIGN TAX PAID ON DIVIDENDS</Category>
        <Amount>459</Amount>
        <NetInvestmentIncome>459</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>REAL ESTATE TAXES</Category>
        <Amount>8551</Amount>
        <NetInvestmentIncome>8551</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>OTHER TAXES</Category>
        <Amount>400</Amount>
        <NetInvestmentIncome>400</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>REAL ESTATE TAXES</Category>
        <Amount>15130</Amount>
        <NetInvestmentIncome>15130</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>REAL ESTATE TAXES</Category>
        <Amount>18535</Amount>
        <NetInvestmentIncome>18535</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>LOCAL TAXES</Category>
        <Amount>375</Amount>
        <NetInvestmentIncome>375</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>