﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-11-15T07:04:22-06:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>232875868</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>ROBERT J KRATZ &amp; COMPANY</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>145 WEST LANCASTER AVENUE</AddressLine1>
        <City>PAOLI</City>
        <State>PA</State>
        <ZIPCode>19301</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>201914665</EIN>
      <Name>
        <BusinessNameLine1>THE ED FITTS CHARITABLE FOUNDATION CO MARY WREN</BusinessNameLine1>
      </Name>
      <NameControl>EDFI</NameControl>
      <Phone>6108881062</Phone>
      <USAddress>
        <AddressLine1>56 HIGHCROFT DRIVE</AddressLine1>
        <City>MORGANTOWN</City>
        <State>PA</State>
        <ZIPCode>19543</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>EDWARD P FITTS JR</Name>
      <Title>TRUSTEE</Title>
      <Phone>6108881062</Phone>
      <DateSigned>2013-11-14</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>ROBERT J KRATZ CPA</Name>
      <PTIN>P00144218</PTIN>
      <Phone>6102962500</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="11">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>1030281</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <ContriReceivedRevAndExpnss>38594</ContriReceivedRevAndExpnss>
        <DividendsRevAndExpnss>25396</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>25396</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>4011</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>87711</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>4011</CapitalGainNetIncmNetInvstIncm>
        <OtherIncomeRevAndExpnss referenceDocumentId="RetDoc2001500001">1191</OtherIncomeRevAndExpnss>
        <OtherIncomeNetInvstIncm>1191</OtherIncomeNetInvstIncm>
        <TotalRevenueAndExpenses>69192</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>30598</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <LegalFeesRevAndExpnss referenceDocumentId="RetDoc2002100001">1565</LegalFeesRevAndExpnss>
        <LegalFeesNetInvstIncm>0</LegalFeesNetInvstIncm>
        <LegalFeesDsbrsChrtblPrps>1565</LegalFeesDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">3020</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>0</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>3020</AccountingFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">67</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>0</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>67</TaxesDsbrsChrtblPrps>
        <TravConfMeetingRevAndExpnss>106687</TravConfMeetingRevAndExpnss>
        <TravConfMeetingNetInvstIncm>0</TravConfMeetingNetInvstIncm>
        <TravConfMeetingDsbrsChrtblPrps>106687</TravConfMeetingDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">732</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>732</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>112071</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>732</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>111339</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>36826</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>36826</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>148897</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>732</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>148165</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-79705</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>29866</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>28675</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>26413</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>26413</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsGovtObligBOY>77578</InvestmentsGovtObligBOY>
        <InvestmentsGovtObligEOY referenceDocumentId="RetDoc2210400001">25606</InvestmentsGovtObligEOY>
        <InvestmentsGovtObligEOYFMV>26155</InvestmentsGovtObligEOYFMV>
        <InvestmentsCorpStockBOY>409707</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">400530</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>594296</InvestmentsCorpStockEOYFMV>
        <InvestmentsCorpBondsBOY>359415</InvestmentsCorpBondsBOY>
        <InvestmentsCorpBondsEOY referenceDocumentId="RetDoc2044400001">349571</InvestmentsCorpBondsEOY>
        <InvestmentsCorpBondsEOYFMV>365330</InvestmentsCorpBondsEOYFMV>
        <InvestmentsOtherBOY>75120</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc2018100001">68670</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>18087</InvestmentsOtherEOYFMV>
        <TotalAssetsBOY>950495</TotalAssetsBOY>
        <TotalAssetsEOY>870790</TotalAssetsEOY>
        <TotalAssetsEOYFMV>1030281</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>0</CapitalStockBOY>
        <CapitalStockEOY>0</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>950495</RetainedEarningsBOY>
        <RetainedEarningsEOY>870790</RetainedEarningsEOY>
        <TotalNetAssetsBOY>950495</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>870790</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>950495</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>870790</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>950495</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-79705</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>870790</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>870790</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>ISHARES RUSSELL 2000 INDEX</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2004-04-29</DateAcquired>
          <DateSold>2012-04-16</DateSold>
          <GrossSalesPrice>9996</GrossSalesPrice>
          <CostOrOtherBasis>9074</CostOrOtherBasis>
          <GainOrLoss>922</GainOrLoss>
          <GainsMinusExcessOrLosses>922</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>LLRC EQUITY PARTNERS, L.P.</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>2681</GrossSalesPrice>
          <GainOrLoss>2681</GainOrLoss>
          <GainsMinusExcessOrLosses>2681</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>BANK OF AMERICA NC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-12-08</DateAcquired>
          <DateSold>2012-06-15</DateSold>
          <GrossSalesPrice>25000</GrossSalesPrice>
          <CostOrOtherBasis>25168</CostOrOtherBasis>
          <GainOrLoss>-168</GainOrLoss>
          <GainsMinusExcessOrLosses>-168</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>VANGUARD TOTAL BOND MARKET INDEX-SIG</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2012-06-30</DateAcquired>
          <DateSold>2012-08-09</DateSold>
          <GrossSalesPrice>6568</GrossSalesPrice>
          <CostOrOtherBasis>6497</CostOrOtherBasis>
          <GainOrLoss>71</GainOrLoss>
          <GainsMinusExcessOrLosses>71</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>ISHARES CORE S&amp;P SMALL CAP ETF</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-12-04</DateAcquired>
          <DateSold>2012-07-10</DateSold>
          <GrossSalesPrice>5034</GrossSalesPrice>
          <CostOrOtherBasis>2706</CostOrOtherBasis>
          <GainOrLoss>2328</GainOrLoss>
          <GainsMinusExcessOrLosses>2328</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>VANGUARD S-T INVESTMENT GRADE FUND - ADM</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-10-20</DateAcquired>
          <DateSold>2012-08-09</DateSold>
          <GrossSalesPrice>10000</GrossSalesPrice>
          <CostOrOtherBasis>10093</CostOrOtherBasis>
          <GainOrLoss>-93</GainOrLoss>
          <GainsMinusExcessOrLosses>-93</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>VANGUARD TOTAL BOND MARKET INDEX-SIG</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-10-20</DateAcquired>
          <DateSold>2012-08-09</DateSold>
          <GrossSalesPrice>3432</GrossSalesPrice>
          <CostOrOtherBasis>3358</CostOrOtherBasis>
          <GainOrLoss>74</GainOrLoss>
          <GainsMinusExcessOrLosses>74</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>FFCB NC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-11-05</DateAcquired>
          <DateSold>2012-11-26</DateSold>
          <GrossSalesPrice>25000</GrossSalesPrice>
          <CostOrOtherBasis>26804</CostOrOtherBasis>
          <GainOrLoss>-1804</GainOrLoss>
          <GainsMinusExcessOrLosses>-1804</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>4011</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>160903</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>196157</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.820277</DistributionRatioYear1>
        <QualifyingDistributionsYear2>2385554</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>938369</NoncharitableAssetsYear2>
        <DistributionRatioYear2>2.542234</DistributionRatioYear2>
        <QualifyingDistributionsYear3>568602</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>1497307</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.379750</DistributionRatioYear3>
        <QualifyingDistributionsYear4>515904</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>1967382</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.262229</DistributionRatioYear4>
        <QualifyingDistributionsYear5>471881</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>2018321</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.233799</DistributionRatioYear5>
        <TotalDistributionRatio>4.238289</TotalDistributionRatio>
        <AverageDistributionRatio>0.847658</AverageDistributionRatio>
        <NetNoncharitableAssets>1044746</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>885587</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>299</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>885886</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>148165</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>597</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>597</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>597</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>2760</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>2760</TotalCreditsAndPayments>
        <Overpayment>2163</Overpayment>
        <AmountCreditedToNextYear>2163</AmountCreditedToNextYear>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>PA</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>ROBERT STETSON</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>6106409551</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>6022 WEST CHESTER PIKE</AddressLine1>
          <City>NEWTOWN SQUARE</City>
          <State>PA</State>
          <ZIPCode>19073</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>EDWARD P FITTS</PersonName>
          <USAddress>
            <AddressLine1>90 LIGHTHOUSE DRIVE</AddressLine1>
            <City>JUPITER</City>
            <State>FL</State>
            <ZIPCode>33469</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>1033112</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>27544</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>1060656</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>1060656</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>15910</CashDeemedCharitable>
        <NetNoncharitableAssets>1044746</NetNoncharitableAssets>
        <MinimumInvestmentReturn>52237</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>52237</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>597</TaxBasedOnInvestmentIncome>
        <TotalTax>597</TotalTax>
        <DistributableAmountBeforeAdj>51640</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>51640</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>51640</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>148165</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>148165</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>148165</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>51640</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear5>380881</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear4>419265</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear3>494773</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>2350710</ExcessDistriCarryoverYear2>
        <ExcessDistriCarryoverYear1>151540</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>3797169</TotalExcessDistriCarryover>
        <QualifyingDistributions>148165</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>51640</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>96525</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>3893694</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>380881</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>3512813</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>419265</ExcessFromYear4>
        <ExcessFromYear3>494773</ExcessFromYear3>
        <ExcessFromYear2>2350710</ExcessFromYear2>
        <ExcessFromYear1>151540</ExcessFromYear1>
        <ExcessFromCurrentYear>96525</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NC STATE SCHOLARSHIP PROGRAM</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>CAMPUS BOX 7901</AddressLine1>
            <City>RALEIGH</City>
            <State>NC</State>
            <ZIPCode>276957901</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>TO FUND THE RECIPIENTS FELLOWSHIP &amp; SCHOLARSHIP PROGRAMS</PurposeOfGrantOrContribution>
          <Amount>36826</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>36826</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>25396</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <OtherInvestmentIncomePartVII>
          <ExclusionCode>01</ExclusionCode>
          <ExclusionAmount>1191</ExclusionAmount>
        </OtherInvestmentIncomePartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>4011</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>30598</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>30598</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <Organization501c3ExemptPF>X</Organization501c3ExemptPF>
      <GeneralRule>X</GeneralRule>
      <ContributorInfo>
        <ContributorNumber>1</ContributorNumber>
        <ContributorNameIndividual>EDWARD P FITTS</ContributorNameIndividual>
        <ContributorAddressUS>
          <AddressLine1>90 LIGHTHOUSE DRIVE</AddressLine1>
          <City>JUPITER</City>
          <State>FL</State>
          <ZIPCode>33469</ZIPCode>
        </ContributorAddressUS>
        <AggregateContributions>38594</AggregateContributions>
        <PersonContributionType>X</PersonContributionType>
      </ContributorInfo>
    </IRS990ScheduleB>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>ACCOUNTING &amp; TAX PREP</Category>
        <Amount>3020</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>3020</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="RetDoc2044400001">
      <InvestmentsCorpBonds>
        <NameOfBond>SHS VANGUARD SHORT TERM INVESTMENT GRADE FUND</NameOfBond>
        <EOYBookValue>179577</EOYBookValue>
        <EOYFMV>182476</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>SHS VANGUARD TOTAL BOND MARKET INDEX</NameOfBond>
        <EOYBookValue>169994</EOYBookValue>
        <EOYFMV>182854</EOYFMV>
      </InvestmentsCorpBonds>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>CORPORATE STOCKS</NameOfStock>
        <EOYBookValue>400530</EOYBookValue>
        <EOYFMV>594296</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <InvestmentsGovtObligationsSch documentId="RetDoc2210400001">
      <USGovtSecuritiesEOYBookValue>25606</USGovtSecuritiesEOYBookValue>
      <USGovtSecuritiesEOYFMV>26155</USGovtSecuritiesEOYFMV>
      <StateLocalSecuritiesEOYBookVal>0</StateLocalSecuritiesEOYBookVal>
      <StateLocalSecuritiesEOYFMV>0</StateLocalSecuritiesEOYFMV>
    </InvestmentsGovtObligationsSch>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOther>
        <CategoryOrItem>LLR EQUITY PARTNERS</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>68670</BookValue>
        <EOYFMV>18087</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFees>
        <Category>LEGAL EXPENSES</Category>
        <Amount>1565</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>1565</DisbursementsCharitablePrps>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>LLR EQUITY PARTNERS, L.P.</Description>
        <RevenueAndExpensesPerBooks>732</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>732</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc2001500001">
      <OtherIncome>
        <Description>LLR EQUITY PARTNERS, L.P. INCOME</Description>
        <RevenueAndExpensesPerBooks>1191</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>1191</NetInvestmentIncome>
        <AdjustedNetIncome>1191</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>FOREIGN TAXES PAID</Category>
        <Amount>67</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>67</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>