﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-11-15T08:07:38-06:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>042919983</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>ELDER GAFFEY &amp; PAINE PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>171 LOCKE DRIVE</AddressLine1>
        <City>MARLBOROUGH</City>
        <State>MA</State>
        <ZIPCode>017527225</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>274235695</EIN>
      <Name>
        <BusinessNameLine1>THOMAS AND DIANA RYAN CHARITABLE FOUNDATION INC</BusinessNameLine1>
      </Name>
      <NameControl>THOM</NameControl>
      <Phone>9789987682</Phone>
      <USAddress>
        <AddressLine1>354 TONEY PENNA DRIVE NO 1</AddressLine1>
        <City>JUPITER</City>
        <State>FL</State>
        <ZIPCode>33458</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>THOMAS F RYAN</Name>
      <Title>DIRECTOR</Title>
      <Phone>9789987682</Phone>
      <DateSigned>2013-11-15</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>RICHARD J GAFFEY</Name>
      <PTIN>P00602539</PTIN>
      <Phone>5084856001</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>853408</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>35</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>31</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>12667</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>12667</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>2654</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>1057989</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>2654</CapitalGainNetIncmNetInvstIncm>
        <TotalRevenueAndExpenses>15356</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>15352</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <OtherProfFeesRevAndExpnss referenceDocumentId="RetDoc2002300001">803</OtherProfFeesRevAndExpnss>
        <OtherProfFeesNetInvstIncm>0</OtherProfFeesNetInvstIncm>
        <OtherProfFeesDsbrsChrtblPrps>0</OtherProfFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">6228</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>0</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">4985</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>4831</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>12016</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>4831</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>95750</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>95750</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>107766</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>4831</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>95750</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-92410</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>10521</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>1163</CashBOY>
        <CashEOY>1729</CashEOY>
        <CashEOYFMV>1729</CashEOYFMV>
        <InvestmentsCorpStockBOY>880284</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">851679</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>851679</InvestmentsCorpStockEOYFMV>
        <TotalAssetsBOY>881447</TotalAssetsBOY>
        <TotalAssetsEOY>853408</TotalAssetsEOY>
        <TotalAssetsEOYFMV>853408</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>0</CapitalStockBOY>
        <CapitalStockEOY>0</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>881447</RetainedEarningsBOY>
        <RetainedEarningsEOY>853408</RetainedEarningsEOY>
        <TotalNetAssetsBOY>881447</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>853408</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>881447</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>853408</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>881447</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-92410</ExcessOfRevenueOverExpenses>
        <OtherIncreases referenceDocumentId="RetDoc2049700001">64371</OtherIncreases>
        <Subtotal>853408</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>853408</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM ASIA EQUITY FD</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>8552</GrossSalesPrice>
          <CostOrOtherBasis>11140</CostOrOtherBasis>
          <GainOrLoss>-2588</GainOrLoss>
          <GainsMinusExcessOrLosses>-2588</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>MS BREN ASIA</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>13665</GrossSalesPrice>
          <CostOrOtherBasis>15000</CostOrOtherBasis>
          <GainOrLoss>-1335</GainOrLoss>
          <GainsMinusExcessOrLosses>-1335</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>BARC GOLD CPN NOTE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>11810</GrossSalesPrice>
          <CostOrOtherBasis>10000</CostOrOtherBasis>
          <GainOrLoss>1810</GainOrLoss>
          <GainsMinusExcessOrLosses>1810</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM RESEARCH MARKET NUETRAL FD</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>19601</GrossSalesPrice>
          <CostOrOtherBasis>20000</CostOrOtherBasis>
          <GainOrLoss>-399</GainOrLoss>
          <GainsMinusExcessOrLosses>-399</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>EATON VANCE MUT FDS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>14000</GrossSalesPrice>
          <CostOrOtherBasis>13995</CostOrOtherBasis>
          <GainOrLoss>5</GainOrLoss>
          <GainsMinusExcessOrLosses>5</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>IVY GLOBAL NATURAL RESOURCE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>40118</GrossSalesPrice>
          <CostOrOtherBasis>53616</CostOrOtherBasis>
          <GainOrLoss>-13498</GainOrLoss>
          <GainsMinusExcessOrLosses>-13498</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>IVY GLOBAL NATURAL RESOURCE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <CostOrOtherBasis>1384</CostOrOtherBasis>
          <GainOrLoss>-1384</GainOrLoss>
          <GainsMinusExcessOrLosses>-1384</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>BARC 95%</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>9500</GrossSalesPrice>
          <CostOrOtherBasis>10090</CostOrOtherBasis>
          <GainOrLoss>-590</GainOrLoss>
          <GainsMinusExcessOrLosses>-590</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>DREYFUS/LAUREL FDS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>9575</GrossSalesPrice>
          <CostOrOtherBasis>10384</CostOrOtherBasis>
          <GainOrLoss>-809</GainOrLoss>
          <GainsMinusExcessOrLosses>-809</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM INTL CURRENCY</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>13725</GrossSalesPrice>
          <CostOrOtherBasis>14809</CostOrOtherBasis>
          <GainOrLoss>-1084</GainOrLoss>
          <GainsMinusExcessOrLosses>-1084</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM INTL CURRENCY</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <CostOrOtherBasis>34</CostOrOtherBasis>
          <GainOrLoss>-34</GainOrLoss>
          <GainsMinusExcessOrLosses>-34</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>GS BREN EAFE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>8582</GrossSalesPrice>
          <CostOrOtherBasis>10000</CostOrOtherBasis>
          <GainOrLoss>-1418</GainOrLoss>
          <GainsMinusExcessOrLosses>-1418</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>BARC CONT BUFF EQ SPX</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>15825</GrossSalesPrice>
          <CostOrOtherBasis>15000</CostOrOtherBasis>
          <GainOrLoss>825</GainOrLoss>
          <GainsMinusExcessOrLosses>825</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>MANNING &amp; NAPIER FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>56518</GrossSalesPrice>
          <CostOrOtherBasis>60000</CostOrOtherBasis>
          <GainOrLoss>-3482</GainOrLoss>
          <GainsMinusExcessOrLosses>-3482</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>ISHARES MSCI</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>17816</GrossSalesPrice>
          <CostOrOtherBasis>18782</CostOrOtherBasis>
          <GainOrLoss>-966</GainOrLoss>
          <GainsMinusExcessOrLosses>-966</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM US REAL ESTATE FD</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>21216</GrossSalesPrice>
          <CostOrOtherBasis>18514</CostOrOtherBasis>
          <GainOrLoss>2702</GainOrLoss>
          <GainsMinusExcessOrLosses>2702</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>DB BREN BRENT CRUDE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>12294</GrossSalesPrice>
          <CostOrOtherBasis>10000</CostOrOtherBasis>
          <GainOrLoss>2294</GainOrLoss>
          <GainsMinusExcessOrLosses>2294</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>SPDR S &amp; P 500 ETF TRUST</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>49444</GrossSalesPrice>
          <CostOrOtherBasis>46085</CostOrOtherBasis>
          <GainOrLoss>3359</GainOrLoss>
          <GainsMinusExcessOrLosses>3359</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>SPDR S &amp; P 500 ETF TRUST</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>596</GrossSalesPrice>
          <GainOrLoss>596</GainOrLoss>
          <GainsMinusExcessOrLosses>596</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM REALTY INCOME FD</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>19215</GrossSalesPrice>
          <CostOrOtherBasis>20000</CostOrOtherBasis>
          <GainOrLoss>-785</GainOrLoss>
          <GainsMinusExcessOrLosses>-785</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM INTL CURRENCY</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>9140</GrossSalesPrice>
          <CostOrOtherBasis>9156</CostOrOtherBasis>
          <GainOrLoss>-16</GainOrLoss>
          <GainsMinusExcessOrLosses>-16</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM LARGE CAP GROWTH FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>42890</GrossSalesPrice>
          <CostOrOtherBasis>40000</CostOrOtherBasis>
          <GainOrLoss>2890</GainOrLoss>
          <GainsMinusExcessOrLosses>2890</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM HIGH YIELD FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>49806</GrossSalesPrice>
          <CostOrOtherBasis>50000</CostOrOtherBasis>
          <GainOrLoss>-194</GainOrLoss>
          <GainsMinusExcessOrLosses>-194</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM SHORT DURATION BOND FD</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>57028</GrossSalesPrice>
          <CostOrOtherBasis>56699</CostOrOtherBasis>
          <GainOrLoss>329</GainOrLoss>
          <GainsMinusExcessOrLosses>329</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>JPM TAX AWARE EQUITY FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>51867</GrossSalesPrice>
          <CostOrOtherBasis>50000</CostOrOtherBasis>
          <GainOrLoss>1867</GainOrLoss>
          <GainsMinusExcessOrLosses>1867</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>ARBITRAGE FUNDS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>29859</GrossSalesPrice>
          <CostOrOtherBasis>30000</CostOrOtherBasis>
          <GainOrLoss>-141</GainOrLoss>
          <GainsMinusExcessOrLosses>-141</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>PRIMECAP ODYSSEY</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>41756</GrossSalesPrice>
          <CostOrOtherBasis>39500</CostOrOtherBasis>
          <GainOrLoss>2256</GainOrLoss>
          <GainsMinusExcessOrLosses>2256</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>DELAWARE EMERGING MARKETS FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>9959</GrossSalesPrice>
          <CostOrOtherBasis>9816</CostOrOtherBasis>
          <GainOrLoss>143</GainOrLoss>
          <GainsMinusExcessOrLosses>143</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>DOUBLELINE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>13463</GrossSalesPrice>
          <CostOrOtherBasis>13250</CostOrOtherBasis>
          <GainOrLoss>213</GainOrLoss>
          <GainsMinusExcessOrLosses>213</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>DREYFUS LAUREL</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>9868</GrossSalesPrice>
          <CostOrOtherBasis>9616</CostOrOtherBasis>
          <GainOrLoss>252</GainOrLoss>
          <GainsMinusExcessOrLosses>252</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>GATEWAY FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>40780</GrossSalesPrice>
          <CostOrOtherBasis>40000</CostOrOtherBasis>
          <GainOrLoss>780</GainOrLoss>
          <GainsMinusExcessOrLosses>780</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>MATTHEWS PACIFIC TIGER INSTL</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>20913</GrossSalesPrice>
          <CostOrOtherBasis>18350</CostOrOtherBasis>
          <GainOrLoss>2563</GainOrLoss>
          <GainsMinusExcessOrLosses>2563</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>EATON VANCE FLOATING RATE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>36465</GrossSalesPrice>
          <CostOrOtherBasis>35932</CostOrOtherBasis>
          <GainOrLoss>533</GainOrLoss>
          <GainsMinusExcessOrLosses>533</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>COLUMBIA FDS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>18936</GrossSalesPrice>
          <CostOrOtherBasis>22185</CostOrOtherBasis>
          <GainOrLoss>-3249</GainOrLoss>
          <GainsMinusExcessOrLosses>-3249</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>ASTON OPTIMUM MID</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>41748</GrossSalesPrice>
          <CostOrOtherBasis>42500</CostOrOtherBasis>
          <GainOrLoss>-752</GainOrLoss>
          <GainsMinusExcessOrLosses>-752</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>EDGEWOOD GROWTH FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>22690</GrossSalesPrice>
          <CostOrOtherBasis>20000</CostOrOtherBasis>
          <GainOrLoss>2690</GainOrLoss>
          <GainsMinusExcessOrLosses>2690</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>NEUBERGER BERMAN MULTI CAP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>57544</GrossSalesPrice>
          <CostOrOtherBasis>56675</CostOrOtherBasis>
          <GainOrLoss>869</GainOrLoss>
          <GainsMinusExcessOrLosses>869</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>DODGE &amp; COX</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>57047</GrossSalesPrice>
          <CostOrOtherBasis>53050</CostOrOtherBasis>
          <GainOrLoss>3997</GainOrLoss>
          <GainsMinusExcessOrLosses>3997</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>ISHARES CORE</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>47539</GrossSalesPrice>
          <CostOrOtherBasis>45653</CostOrOtherBasis>
          <GainOrLoss>1886</GainOrLoss>
          <GainsMinusExcessOrLosses>1886</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>VANGUARD MSCI</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>8896</GrossSalesPrice>
          <CostOrOtherBasis>9620</CostOrOtherBasis>
          <GainOrLoss>-724</GainOrLoss>
          <GainsMinusExcessOrLosses>-724</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>RS INTERNATIONAL GROWTH FUND</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>47743</GrossSalesPrice>
          <CostOrOtherBasis>44500</CostOrOtherBasis>
          <GainOrLoss>3243</GainOrLoss>
          <GainsMinusExcessOrLosses>3243</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>2654</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>44169</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>921673</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.047923</DistributionRatioYear1>
        <QualifyingDistributionsYear2>0</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>0</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.000000</DistributionRatioYear2>
        <TotalDistributionRatio>0.047923</TotalDistributionRatio>
        <AverageDistributionRatio>0.023962</AverageDistributionRatio>
        <NetNoncharitableAssets>897169</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>21498</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>105</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>21603</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>95750</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <DomesticOrgMeetingSect4940e>X</DomesticOrgMeetingSect4940e>
        <InvestmentIncomeExciseTax>105</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>105</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>105</TaxBasedOnInvestmentIncome>
        <TotalCreditsAndPayments>0</TotalCreditsAndPayments>
        <TaxDue>105</TaxDue>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>0</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>FL</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>EDWARD P KELLY</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>9789987682</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>354 TONEY PENNA DRIVE STE 1</AddressLine1>
          <City>JUPITER</City>
          <State>FL</State>
          <ZIPCode>33458</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>THOMAS F RYAN</PersonName>
          <USAddress>
            <AddressLine1>354 TONEY PENNA DRIVE STE 1</AddressLine1>
            <City>JUPITER</City>
            <State>FL</State>
            <ZIPCode>33458</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>2.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>DIANA L RYAN</PersonName>
          <USAddress>
            <AddressLine1>354 TONEY PENNA DRIVE STE 1</AddressLine1>
            <City>JUPITER</City>
            <State>FL</State>
            <ZIPCode>33458</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>EDWARD P KELLY</PersonName>
          <USAddress>
            <AddressLine1>354 TONEY PENNA DRIVE STE 1</AddressLine1>
            <City>JUPITER</City>
            <State>FL</State>
            <ZIPCode>33458</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>KATHLEEN DONAHUE PORTER</PersonName>
          <USAddress>
            <AddressLine1>354 TONEY PENNA DRIVE STE 1</AddressLine1>
            <City>JUPITER</City>
            <State>FL</State>
            <ZIPCode>33458</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>901447</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>9384</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>910831</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>910831</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>13662</CashDeemedCharitable>
        <NetNoncharitableAssets>897169</NetNoncharitableAssets>
        <MinimumInvestmentReturn>44858</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>44858</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>105</TaxBasedOnInvestmentIncome>
        <TotalTax>105</TotalTax>
        <DistributableAmountBeforeAdj>44753</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>44753</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>44753</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>95750</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>95750</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>105</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>95645</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>44753</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear1>10247</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>10247</TotalExcessDistriCarryover>
        <QualifyingDistributions>95750</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>44753</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>50997</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>61244</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>0</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>61244</ExcessDistriCyovToNextYear>
        <ExcessFromYear1>10247</ExcessFromYear1>
        <ExcessFromCurrentYear>50997</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <ContributingManager>THOMAS F RYAN</ContributingManager>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CHILDRENS MUSEUM OF SARATOGA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>69 CAROLINE STREET</AddressLine1>
            <City>SARATOGA SPRINGS</City>
            <State>NY</State>
            <ZIPCode>12866</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>2000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>DANA FARBER CANCER INSTITUTE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>450 BROOKLINE AVENUE</AddressLine1>
            <City>BOSTON</City>
            <State>MA</State>
            <ZIPCode>02215</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>GLOBAL HEALTH MINISTRY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>3805 WEST CHESTER PIKE SUITE 100</AddressLine1>
            <City>NEWTOWN SQUARE</City>
            <State>PA</State>
            <ZIPCode>19073</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>LOXAHATCHEE CLUB EDUCATIONAL FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1350 ECHO DRIVE</AddressLine1>
            <City>JUPITER</City>
            <State>FL</State>
            <ZIPCode>33458</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>2000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MALTZ JUPITER THEATER</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1001 EAST INDIANTOWN TOAD</AddressLine1>
            <City>JUPITER</City>
            <State>FL</State>
            <ZIPCode>33477</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MARY'S HAVENCATHOLIC CHARITIES OF SARATOGA WARREN &amp; WASHINGTON COUNTIES</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>35 NEW STREET</AddressLine1>
            <City>SARATOGA SPRINGS</City>
            <State>NY</State>
            <ZIPCode>12866</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>PETER G YOUNG FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>40 EAGLE STREET</AddressLine1>
            <City>ALBANY</City>
            <State>NY</State>
            <ZIPCode>12207</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SARATOGA PERFORMING ARTS CENTER</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>108 AVENUE OF THE PINES</AddressLine1>
            <City>SARATOGA SPRINGS</City>
            <State>NY</State>
            <ZIPCode>12866</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>8500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SARATOGA PLAN</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>112 SPRING STREET ROOM 202</AddressLine1>
            <City>SARATOGA SPRINGS</City>
            <State>NY</State>
            <ZIPCode>12866</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>1500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SKIDMORE COLL PALAMOUNTAIN SCHOLARSHIP FUND</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>815 NORTH BROADWAY</AddressLine1>
            <City>SARATOGA SPRINGS</City>
            <State>NY</State>
            <ZIPCode>12866</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>750</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SARATOGA HOSPITAL FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>211 CHURCH STREET</AddressLine1>
            <City>SARATOGA SPRINGS</City>
            <State>NY</State>
            <ZIPCode>12866</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CHARITABLE CONTRIBUTION</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>95750</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>35</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>12667</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>2654</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>15356</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>15356</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <EOYBookValue>851679</EOYBookValue>
        <EOYFMV>851679</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>REGISTRATION FEES</Description>
        <RevenueAndExpensesPerBooks>61</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER COSTS</Description>
        <RevenueAndExpensesPerBooks>93</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INVESTMENT FEES</Description>
        <RevenueAndExpensesPerBooks>4831</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>4831</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncreasesSchedule documentId="RetDoc2049700001">
      <OtherIncreases>
        <Description>UNREALIZED GAIN/LOSS</Description>
        <Amount>64371</Amount>
      </OtherIncreases>
    </OtherIncreasesSchedule>
    <OtherProfessionalFeesSchedule documentId="RetDoc2002300001">
      <OtherProfessionalFees>
        <Amount>803</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherProfessionalFees>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>TAXES</Category>
        <Amount>6228</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>