﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2012v2.3">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-11-14T17:21:02-06:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>ULLRICH DELEVATI CPAS</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>433 2ND ST STE 106</AddressLine1>
        <City>WOODLAND</City>
        <State>CA</State>
        <ZIPCode>956954065</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>680441999</EIN>
      <Name>
        <BusinessNameLine1>THE IRMA CEUNIS AND</BusinessNameLine1>
        <BusinessNameLine2>SIMONE C WYNANT FOUNDATION</BusinessNameLine2>
      </Name>
      <NameControl>IRMA</NameControl>
      <Phone>5306666671</Phone>
      <USAddress>
        <AddressLine1>433 SECOND STREET SUITE</AddressLine1>
        <AddressLine2>ROOM/SUITE 106</AddressLine2>
        <City>WOODLAND</City>
        <State>CA</State>
        <ZIPCode>95695</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>ANTHONY DELEVATI</Name>
      <Title>TREASURER</Title>
      <Phone>5306666671</Phone>
      <DateSigned>2013-11-15</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>ANTHONY J DELEVATI CPA</Name>
      <Phone>5306666671</Phone>
      <DatePrepared>2013-11-14</DatePrepared>
      <SelfEmployed>X</SelfEmployed>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="12">
    <IRS990PF documentId="RetDoc2">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>3828859</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>67</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>67</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>198909</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>198909</DividendsNetInvstIncm>
        <NetRentalIncomeOrLoss>-70673</NetRentalIncomeOrLoss>
        <NetGainSaleAssetsRevAndExpnss referenceDocumentId="RetDoc6">-75841</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>107113</GrossSalesPrice>
        <TotalRevenueAndExpenses>123135</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>198976</TotalNetInvestmentIncome>
        <LegalFeesRevAndExpnss referenceDocumentId="RetDoc10">6512</LegalFeesRevAndExpnss>
        <LegalFeesNetInvstIncm>6512</LegalFeesNetInvstIncm>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc14">6183</TaxesRevAndExpnss>
        <DeprecAndDepletionRevAndExpnss referenceDocumentId="RetDoc5">36128</DeprecAndDepletionRevAndExpnss>
        <DeprecAndDepletionNetInvstIncm>36128</DeprecAndDepletionNetInvstIncm>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc12">38241</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>28033</OtherExpensesNetInvstIncm>
        <OtherExpensesAdjNetIncm>10208</OtherExpensesAdjNetIncm>
        <TotOprExpensesRevAndExpnss>87064</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>70673</TotOprExpensesNetInvstIncm>
        <TotOprExpensesAdjNetIncm>10208</TotOprExpensesAdjNetIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>198500</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>198500</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>285564</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>70673</TotalExpensesNetInvstIncm>
        <TotalExpensesAdjNetIncm>10208</TotalExpensesAdjNetIncm>
        <TotalExpensesDsbrsChrtblPrps>198500</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-162429</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>128303</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>57610</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>-10282</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>-10282</SavingsAndTempCashInvstEOYFMV>
        <OtherNotesAndLoansReceivable>2785000</OtherNotesAndLoansReceivable>
        <OtherNotesAndLoansRcvblBOY>2690000</OtherNotesAndLoansRcvblBOY>
        <OtherNotesAndLoansRcvblEOY referenceDocumentId="RetDoc13">2785000</OtherNotesAndLoansRcvblEOY>
        <OtherNotesAndLoansRcvblEOYFMV>2662000</OtherNotesAndLoansRcvblEOYFMV>
        <InvestmentsCorpStockBOY>1230095</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc7">1047547</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>603888</InvestmentsCorpStockEOYFMV>
        <InvestmentsOtherBOY>82982</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc8">53142</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>53142</InvestmentsOtherEOYFMV>
        <LandBuildingAndEquipmentBasis>865333</LandBuildingAndEquipmentBasis>
        <AccumDeprecLandBldgAndEquip>41975</AccumDeprecLandBldgAndEquip>
        <LandBuildingAndEquipmentBOY>814758</LandBuildingAndEquipmentBOY>
        <LandBuildingAndEquipmentEOY referenceDocumentId="RetDoc9">823358</LandBuildingAndEquipmentEOY>
        <LandBuildingAndEquipmentEOYFMV>505855</LandBuildingAndEquipmentEOYFMV>
        <OtherAssetsEOY referenceDocumentId="RetDoc11">14251</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="RetDoc11">14256</OtherAssetsEOYFMV>
        <TotalAssetsBOY>4875445</TotalAssetsBOY>
        <TotalAssetsEOY>4713016</TotalAssetsEOY>
        <TotalAssetsEOYFMV>3828859</TotalAssetsEOYFMV>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatFollowSFAS117>X</OrgThatFollowSFAS117>
        <UnrestrictedBOY>4875445</UnrestrictedBOY>
        <UnrestrictedEOY>4713016</UnrestrictedEOY>
        <TotalNetAssetsBOY>4875445</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>4713016</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>4875445</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>4713016</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>4875445</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-162429</ExcessOfRevenueOverExpenses>
        <Subtotal>4713016</Subtotal>
        <TotalNetAssetsFundBalancesEOY>4713016</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>true</LiableFor4942Tax>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>2566</InvestmentIncomeExciseTax>
        <Subtotal>2566</Subtotal>
        <TaxBasedOnInvestmentIncome>2566</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>1177</EstTaxPaymentsAndOverpayment>
        <TaxPaidWithExtension>3623</TaxPaidWithExtension>
        <TotalCreditsAndPayments>4800</TotalCreditsAndPayments>
        <Form2220Attached referenceDocumentId="RetDoc3">X</Form2220Attached>
        <PenaltyForUnderpayment>24</PenaltyForUnderpayment>
        <Overpayment>2210</Overpayment>
        <AmountCreditedToNextYear>2210</AmountCreditedToNextYear>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>true</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>CA</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>ERIC WAIS</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>5306686650</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>446 THIRD STREET</AddressLine1>
          <City>WOODLAND</City>
          <State>CA</State>
          <ZIPCode>95695</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>false</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>false</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <BusinessHoldings>false</BusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>false</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">ERIC WAIS</PersonName>
          <USAddress>
            <AddressLine1>433 SECOND STREET</AddressLine1>
            <AddressLine2>SUITE 106</AddressLine2>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </USAddress>
          <Title>PRESIDENT</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName referenceDocumentId="RetDoc4">ANTHONY DELEVATI</PersonName>
          <USAddress>
            <AddressLine1>433 SECOND STREET</AddressLine1>
            <AddressLine2>SUITE 106</AddressLine2>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </USAddress>
          <Title>TREASURER</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Description1>N/A</Description1>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>699289</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>67895</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>3260892</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>4028076</TotalFMVOfUnusedAssets>
        <AdjTotalFMVOfUnusedAssets>4028076</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>60421</CashDeemedCharitable>
        <NetNoncharitableAssets>3967655</NetNoncharitableAssets>
        <MinimumInvestmentReturn>198383</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>198383</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>2566</TaxBasedOnInvestmentIncome>
        <TotalTax>2566</TotalTax>
        <DistributableAmountBeforeAdj>195817</DistributableAmountBeforeAdj>
        <DistributableAmountBeforeDed>195817</DistributableAmountBeforeDed>
        <DistributableAmountAsAdjusted>195817</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>198500</ExpensesAndContributions>
        <QualifyingDistributions>198500</QualifyingDistributions>
        <AdjQualifyingDistributions>198500</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>195817</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>198216</UndistributedIncomePriorYear>
        <QualifyingDistributions>198500</QualifyingDistributions>
        <AppliedToYear1>198216</AppliedToYear1>
        <AppliedToCurrentYear>284</AppliedToCurrentYear>
        <UndistributedIncomeCY>195533</UndistributedIncomeCY>
      </UndistributedIncome>
      <SupplementaryInformation>
        <AppicationSubmissionInfo>
          <RecipientName>ERIC WAIS</RecipientName>
          <RecipientUSAddress>
            <AddressLine1>446 THIRD STREET</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientPhoneNumber>5306686650</RecipientPhoneNumber>
          <FormAndInfoAndMaterials>APPLICATIONS MUST BE IN WRITING AND INCLUDE PURPOSE FOR REQUEST, WHO, WHAT, WHERE AND HOW IT WILL SERVE. IT MUST INCLUDE TAX EXEMPTION LETTER AND COMPANY FINANCIALS.</FormAndInfoAndMaterials>
          <SubmissionDeadlines>NO SUBMISSION DEADLINES. SUBMISSIONS ACCEPTED YEAR ROUND.</SubmissionDeadlines>
          <RestrictionsOnAwards>MUST BE 501(C)(3)ORGANIZATIONS WITH EMPHASIS ON CHILDREN AND ANIMALS.</RestrictionsOnAwards>
        </AppicationSubmissionInfo>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CHILDREN'S HOPE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 901</AddressLine1>
            <City>GRIDLEY</City>
            <State>CA</State>
            <ZIPCode>95948</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>20000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>FFA BOOSTER</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>222 COURT ST</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>6000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MARINE TOYS FOR TOTS FOUN</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>865 HOWE AVENUE SUITE 300</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95825</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>7000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WOODLAND POLYTECHNIC ACADEMY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1250 EAST GUM AVE</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95776</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>11000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CAFF</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>36355 RUSSELL BLVD</AddressLine1>
            <City>DAVIS</City>
            <State>CA</State>
            <ZIPCode>95616</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>DOUGLAS JR HIGH SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>525 GRANADA DRIVE</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH ATHLETICS</PurposeOfGrantOrContribution>
          <Amount>1500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>ESCONDIDO ADULT SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>220 W CREST</AddressLine1>
            <City>ESCONDIDO</City>
            <State>CA</State>
            <ZIPCode>92025</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>15000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>YOLO CO RETIRED PEACE OFFICE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 8027</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95776</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SADVC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>175 WALNUT STREET</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WPPEA DOG TRAINING</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1000 LINCOLN AVENUE</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95776</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>ANIMAL</PurposeOfGrantOrContribution>
          <Amount>6000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WOODLAND PARENT NURSERY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>655 FORTH STREET</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>LEE MIDDLE SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>520 WEST ST</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>12000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SCIENCE AND TECHNOLOGY ACADEMY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 458</AddressLine1>
            <City>KNIGHTS LANDING</City>
            <State>CA</State>
            <ZIPCode>95645</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WJUSD</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>435 6TH ST</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>30000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WOODLAND HEALTH CARE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1321 COTTONWOOD STREET</AddressLine1>
            <City>WOODLAND</City>
            <State>CA</State>
            <ZIPCode>95695</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>15000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>BECAUSE OF EZRA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>15511 WALDEN AVE</AddressLine1>
            <City>TAMPA</City>
            <State>FL</State>
            <ZIPCode>33618</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>GOOD</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>YOUTH</PurposeOfGrantOrContribution>
          <Amount>20000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>198500</TotGrantOrContriPaidDuringYear>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>67</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>198909</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCode>16</ExclusionCode>
          <ExclusionAmount>-70673</ExclusionAmount>
        </NetRntlIncmReNotDebtFincdProp>
        <GainSalesAssetsOthThanInvntry>
          <RelatedOrExemptFunctionIncome>-75841</RelatedOrExemptFunctionIncome>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <ExclusionAmount>128303</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>-75841</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>52462</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <CompensationExplanation documentId="RetDoc4">
      <Compensation>
        <PersonName>ERIC WAIS</PersonName>
      </Compensation>
      <Compensation>
        <PersonName>ANTHONY DELEVATI</PersonName>
      </Compensation>
    </CompensationExplanation>
    <DepreciationSchedule documentId="RetDoc5">
      <Depreciation>
        <DescriptionOfProperty>102 MAIN ST - LAND</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>140000</CostOrOtherBasis>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>102 MAIN ST - BUILDING</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>120000</CostOrOtherBasis>
        <PriorYearsDepreciation>641</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>3077</CurrentYearExpense>
        <NetInvestmentIncome>3077</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>102 MAIN ST - BASIS ADJ</DescriptionOfProperty>
        <DateAcquired>2011-09-15</DateAcquired>
        <CostOrOtherBasis>325000</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>8333</CurrentYearExpense>
        <NetInvestmentIncome>8333</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>OFFICE FURNITURE</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>1200</CostOrOtherBasis>
        <PriorYearsDepreciation>43</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>7.0000</Life>
        <CurrentYearExpense>171</CurrentYearExpense>
        <NetInvestmentIncome>171</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(25) BAR STOOLS</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>5000</CostOrOtherBasis>
        <PriorYearsDepreciation>250</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>1000</CurrentYearExpense>
        <NetInvestmentIncome>1000</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>BACK BAR SHELVING</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>7500</CostOrOtherBasis>
        <PriorYearsDepreciation>375</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>1500</CurrentYearExpense>
        <NetInvestmentIncome>1500</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(25) BAR CHAIRS</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>1500</CostOrOtherBasis>
        <PriorYearsDepreciation>75</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>300</CurrentYearExpense>
        <NetInvestmentIncome>300</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(20) BAR TABLES</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>2300</CostOrOtherBasis>
        <PriorYearsDepreciation>115</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>460</CurrentYearExpense>
        <NetInvestmentIncome>460</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>6' FOLDING TABLE</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>400</CostOrOtherBasis>
        <PriorYearsDepreciation>20</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>80</CurrentYearExpense>
        <NetInvestmentIncome>80</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(7) SONY BRAVIA 55" LED TV</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>17000</CostOrOtherBasis>
        <PriorYearsDepreciation>850</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>3400</CurrentYearExpense>
        <NetInvestmentIncome>3400</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>PANASONIC HI DEFINITION PROJECTOR</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>3500</CostOrOtherBasis>
        <PriorYearsDepreciation>125</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>7.0000</Life>
        <CurrentYearExpense>500</CurrentYearExpense>
        <NetInvestmentIncome>500</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>9' HI DEFINITION SCREEN</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>600</CostOrOtherBasis>
        <PriorYearsDepreciation>21</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>7.0000</Life>
        <CurrentYearExpense>86</CurrentYearExpense>
        <NetInvestmentIncome>86</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>LORAN VIDEO SURVEILLANCE SYSTESM</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>4000</CostOrOtherBasis>
        <PriorYearsDepreciation>200</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>800</CurrentYearExpense>
        <NetInvestmentIncome>800</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>SECURITY ALARM SYSTEM</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>3300</CostOrOtherBasis>
        <PriorYearsDepreciation>165</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>660</CurrentYearExpense>
        <NetInvestmentIncome>660</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(2) YAMAHA 3 WAY MONITORS</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>1200</CostOrOtherBasis>
        <PriorYearsDepreciation>60</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>240</CurrentYearExpense>
        <NetInvestmentIncome>240</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(2) BOSE 3 WAY MONITORS</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>1100</CostOrOtherBasis>
        <PriorYearsDepreciation>55</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>220</CurrentYearExpense>
        <NetInvestmentIncome>220</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>AMERICAN AUDIO DUAL CD PLAYER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>600</CostOrOtherBasis>
        <PriorYearsDepreciation>30</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>120</CurrentYearExpense>
        <NetInvestmentIncome>120</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>KARAOKE SYSTEM</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>8000</CostOrOtherBasis>
        <PriorYearsDepreciation>400</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>1600</CurrentYearExpense>
        <NetInvestmentIncome>1600</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>YAMAHA EMX66 PROCESSOR/MIXER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>1000</CostOrOtherBasis>
        <PriorYearsDepreciation>50</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>200</CurrentYearExpense>
        <NetInvestmentIncome>200</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(2) 2 DOOR GLASS BACK BAR COOLER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>5700</CostOrOtherBasis>
        <PriorYearsDepreciation>285</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>1140</CurrentYearExpense>
        <NetInvestmentIncome>1140</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>SINGLE GLASS DOOR BACK BAR COOLER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>2300</CostOrOtherBasis>
        <PriorYearsDepreciation>115</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>460</CurrentYearExpense>
        <NetInvestmentIncome>460</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>SOLID 2 DOOR BACK BAR COOLER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>2000</CostOrOtherBasis>
        <PriorYearsDepreciation>100</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>400</CurrentYearExpense>
        <NetInvestmentIncome>400</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>SLIDING GLASS DOOR REACH IN REFRIGERATOR</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>4500</CostOrOtherBasis>
        <PriorYearsDepreciation>225</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>900</CurrentYearExpense>
        <NetInvestmentIncome>900</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>120LBS WATER COOLED ICE MAKER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>5300</CostOrOtherBasis>
        <PriorYearsDepreciation>265</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>1060</CurrentYearExpense>
        <NetInvestmentIncome>1060</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>UNDER COUNTER HIGH TEMP BAR DISHWASHER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>8000</CostOrOtherBasis>
        <PriorYearsDepreciation>400</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>1600</CurrentYearExpense>
        <NetInvestmentIncome>1600</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(2) JOCKEY BOXES W/ 18" WELL</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>2250</CostOrOtherBasis>
        <PriorYearsDepreciation>113</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>450</CurrentYearExpense>
        <NetInvestmentIncome>450</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(2) 36" STAINLESS DRAIN BOARDS</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>950</CostOrOtherBasis>
        <PriorYearsDepreciation>48</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>190</CurrentYearExpense>
        <NetInvestmentIncome>190</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>(4) STAINLESS DEEP WELL HAND SINKS</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>1200</CostOrOtherBasis>
        <PriorYearsDepreciation>60</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>240</CurrentYearExpense>
        <NetInvestmentIncome>240</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>60 GAL WATER HEATER</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>1500</CostOrOtherBasis>
        <PriorYearsDepreciation>75</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>300</CurrentYearExpense>
        <NetInvestmentIncome>300</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>BUILDING REMODEL</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>98100</CostOrOtherBasis>
        <PriorYearsDepreciation>524</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>2515</CurrentYearExpense>
        <NetInvestmentIncome>2515</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ACQUISITION COST- LAND</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>15259</CostOrOtherBasis>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ACQUISITION COSTS - BUILDING</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>13079</CostOrOtherBasis>
        <PriorYearsDepreciation>70</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>335</CurrentYearExpense>
        <NetInvestmentIncome>335</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>CONSTRUCTION CARRYING COSTS</DescriptionOfProperty>
        <DateAcquired>2011-10-01</DateAcquired>
        <CostOrOtherBasis>17267</CostOrOtherBasis>
        <PriorYearsDepreciation>92</PriorYearsDepreciation>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>443</CurrentYearExpense>
        <NetInvestmentIncome>443</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>CONSTRUCTION</DescriptionOfProperty>
        <DateAcquired>2012-07-01</DateAcquired>
        <CostOrOtherBasis>6206</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>73</CurrentYearExpense>
        <NetInvestmentIncome>73</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>COLUMBARA'S DOOR</DescriptionOfProperty>
        <DateAcquired>2012-06-12</DateAcquired>
        <CostOrOtherBasis>2050</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>28</CurrentYearExpense>
        <NetInvestmentIncome>28</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ELECTRICAL WORK</DescriptionOfProperty>
        <DateAcquired>2012-12-10</DateAcquired>
        <CostOrOtherBasis>8800</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>39.0000</Life>
        <CurrentYearExpense>9</CurrentYearExpense>
        <NetInvestmentIncome>9</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>FURNITURE</DescriptionOfProperty>
        <DateAcquired>2012-08-22</DateAcquired>
        <CostOrOtherBasis>1000</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>7.0000</Life>
        <CurrentYearExpense>48</CurrentYearExpense>
        <NetInvestmentIncome>48</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>COOLERS</DescriptionOfProperty>
        <DateAcquired>2012-05-17</DateAcquired>
        <CostOrOtherBasis>7000</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>817</CurrentYearExpense>
        <NetInvestmentIncome>817</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>POS SYSTEM</DescriptionOfProperty>
        <DateAcquired>2012-05-08</DateAcquired>
        <CostOrOtherBasis>10000</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>1333</CurrentYearExpense>
        <NetInvestmentIncome>1333</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HEATER</DescriptionOfProperty>
        <DateAcquired>2012-07-19</DateAcquired>
        <CostOrOtherBasis>2672</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>223</CurrentYearExpense>
        <NetInvestmentIncome>223</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>EQUIPMENT</DescriptionOfProperty>
        <DateAcquired>2012-05-17</DateAcquired>
        <CostOrOtherBasis>7000</CostOrOtherBasis>
        <ComputationMethod>S/L</ComputationMethod>
        <Life>5.0000</Life>
        <CurrentYearExpense>817</CurrentYearExpense>
        <NetInvestmentIncome>817</NetInvestmentIncome>
      </Depreciation>
    </DepreciationSchedule>
    <GainLossSaleOtherAssetsSch documentId="RetDoc6">
      <GainLossSaleOtherAsset>
        <Name>HANCOCK JOHN PFD</Name>
        <DateAcquired>2006-02</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2012-07</DateSold>
        <GrossSalesPrice>22451</GrossSalesPrice>
        <Basis>22438</Basis>
        <TotalNet>13</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>CISCO SYSTEMS INC</Name>
        <DateAcquired>2010-05</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2012-12</DateSold>
        <GrossSalesPrice>20202</GrossSalesPrice>
        <Basis>25516</Basis>
        <TotalNet>-5314</TotalNet>
      </GainLossSaleOtherAsset>
      <GainLossSaleOtherAsset>
        <Name>WROTE OFF NR FROM COE HAWKINS</Name>
        <DateAcquired>2006-06</DateAcquired>
        <HowAcquired>PURCHASE</HowAcquired>
        <DateSold>2012-12</DateSold>
        <GrossSalesPrice>64460</GrossSalesPrice>
        <Basis>135000</Basis>
        <TotalNet>-70540</TotalNet>
      </GainLossSaleOtherAsset>
    </GainLossSaleOtherAssetsSch>
    <InvestmentsCorpStockSchedule documentId="RetDoc7">
      <InvestmentsCorpStock>
        <NameOfStock>CHARLES SCHWAB INVESTMENTS</NameOfStock>
        <EOYBookValue>1047547</EOYBookValue>
        <EOYFMV>603888</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc8">
      <InvestmentsOther>
        <CategoryOrItem>CHARLES SCHWAB CASH ACCOUNT</CategoryOrItem>
        <BookValue>53142</BookValue>
        <EOYFMV>53142</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>INVESTMENT IN BIG MAC</CategoryOrItem>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <LandEtcSchedule2 documentId="RetDoc9">
      <LandEtc>
        <CategoryOrItem>BUILDING</CategoryOrItem>
        <CostOrOtherBasis>710074</CostOrOtherBasis>
        <AccumulatedDepreciation>41975</AccumulatedDepreciation>
        <BookValue>668099</BookValue>
        <EOYFMV>342055</EOYFMV>
      </LandEtc>
      <LandEtc>
        <CategoryOrItem>FURNITURE AND EQUIPMENT</CategoryOrItem>
        <EOYFMV>38800</EOYFMV>
      </LandEtc>
      <LandEtc>
        <CostOrOtherBasis>155259</CostOrOtherBasis>
        <BookValue>155259</BookValue>
        <EOYFMV>125000</EOYFMV>
      </LandEtc>
    </LandEtcSchedule2>
    <LegalFeesSchedule documentId="RetDoc10">
      <LegalFees>
        <Category>102 MAIN STREET, WOODLAND</Category>
        <Amount>6512</Amount>
        <NetInvestmentIncome>6512</NetInvestmentIncome>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc11">
      <OtherAssets>
        <Description>LOAN RECEIVABLE FROM 102 MAIN</Description>
        <EOYBookValue>14256</EOYBookValue>
        <EOYFMV>14256</EOYFMV>
      </OtherAssets>
      <OtherAssets>
        <Description>ROUNDING</Description>
        <EOYBookValue>-5</EOYBookValue>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc12">
      <OtherExpenses>
        <Description>102 MAIN STREET, WOODLAND</Description>
      </OtherExpenses>
      <OtherExpenses>
        <Description>SECURITY</Description>
        <RevenueAndExpensesPerBooks>1146</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>1146</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>REPAIRS</Description>
        <RevenueAndExpensesPerBooks>8755</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>8755</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>UTILITIES</Description>
        <RevenueAndExpensesPerBooks>6093</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>6093</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>YARD MAINT</Description>
        <RevenueAndExpensesPerBooks>1430</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>1430</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>4847</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>4847</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>PROPERTY TAXES</Description>
        <RevenueAndExpensesPerBooks>5762</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>5762</NetInvestmentIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>EXPENSES</Description>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OFFICE EXPENSE</Description>
        <RevenueAndExpensesPerBooks>144</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>144</AdjustedNetIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>2300</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>2300</AdjustedNetIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BANK FEES</Description>
        <RevenueAndExpensesPerBooks>175</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>175</AdjustedNetIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>LEGAL FEES</Description>
        <RevenueAndExpensesPerBooks>500</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>500</AdjustedNetIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>COLLECTION COST</Description>
        <RevenueAndExpensesPerBooks>6100</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>6100</AdjustedNetIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER INVESTMENT LOSS</Description>
        <RevenueAndExpensesPerBooks>989</RevenueAndExpensesPerBooks>
        <AdjustedNetIncome>989</AdjustedNetIncome>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherNotesLoansRcvblShortSch2 documentId="RetDoc13">
      <OtherNotesLoansRcvblShort>
        <NameOf501c3Organization>
          <BusinessNameLine1>MORTGAGE NOTES RECEIVABLE</BusinessNameLine1>
        </NameOf501c3Organization>
        <BalanceDue>2785000</BalanceDue>
      </OtherNotesLoansRcvblShort>
    </OtherNotesLoansRcvblShortSch2>
    <TaxesSchedule documentId="RetDoc14">
      <Taxes>
        <Category>CALIFORNIA FRANCHISE TAX BOARD</Category>
      </Taxes>
      <Taxes>
        <Category>INTERNAL REVENUE SERVICE</Category>
        <Amount>6123</Amount>
      </Taxes>
      <Taxes>
        <Category>STATE FILING FEE</Category>
        <Amount>10</Amount>
      </Taxes>
      <Taxes>
        <Category>CA ATTORNEY GENERAL REGISTRY</Category>
        <Amount>50</Amount>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>