﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.2">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-10-14T08:21:53-00:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>Robert M Kopcho CPA</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>PO Box 16</AddressLine1>
        <City>Morrisville</City>
        <State>PA</State>
        <ZIPCode>19067</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>222686243</EIN>
      <Name>
        <BusinessNameLine1>Forrest Valley Day Care Center Inc</BusinessNameLine1>
      </Name>
      <NameControl>FORR</NameControl>
      <Phone>6093928720</Phone>
      <USAddress>
        <AddressLine1>409 Ridge Avenue</AddressLine1>
        <City>Trenton</City>
        <State>NJ</State>
        <ZIPCode>08610</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>Regina Dixon</Name>
      <Title>Presdient</Title>
      <DateSigned>2013-10-14</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>Robert Kopcho</Name>
      <Phone>2156961430</Phone>
      <DatePrepared>2013-10-14</DatePrepared>
      <SelfEmployed>X</SelfEmployed>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990 documentId="990" softwareId="12000057" softwareVersion="12.18.605.2">
      <NameOfPrincipalOfficerPerson>Regina Dixon</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>409 Ridge Avenue</AddressLine1>
        <City>Trenton</City>
        <State>NJ</State>
        <ZIPCode>08610</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>817790</GrossReceipts>
      <GroupReturnForAffiliates>false</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>www,forrestvalleydaycare.org</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1985</YearFormation>
      <StateLegalDomicile>NJ</StateLegalDomicile>
      <ActivityOrMissionDescription>Providing Child Care Services to Pre-school children ages 1 to 5 in the Trenton area.</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>6</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>5</NbrIndependentVotingMembers>
      <TotalNbrEmployees>22</TotalNbrEmployees>
      <TotalGrossUBI>0</TotalGrossUBI>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>914221</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>810202</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>6419</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>6835</InvestmentIncomeCurrentYear>
      <OtherRevenueCurrentYear>271</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>920640</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>817308</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>773074</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>709781</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>182845</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>149094</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>955919</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>858875</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>-35279</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>-41567</RevenuesLessExpensesCY>
      <TotalAssetsBOY>516944</TotalAssetsBOY>
      <TotalAssetsEOY>508570</TotalAssetsEOY>
      <TotalLiabilitiesBOY>192772</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>225965</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>324172</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>282605</NetAssetsOrFundBalancesEOY>
      <MissionDescription>To provide child care services to Trenton community infants, toddlers and preschool children.</MissionDescription>
      <SignificantNewProgramServices>false</SignificantNewProgramServices>
      <SignificantChange>false</SignificantChange>
      <Expense>768693</Expense>
      <Revenue>817308</Revenue>
      <Description>Child Care Services</Description>
      <TotalProgramServiceExpense>768693</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="990A">true</DescribedIn501C3>
      <ScheduleBRequired>false</ScheduleBRequired>
      <PoliticalActivities>false</PoliticalActivities>
      <LobbyingActivities>false</LobbyingActivities>
      <SubjectToProxyTax>false</SubjectToProxyTax>
      <DonorAdvisedFunds>false</DonorAdvisedFunds>
      <ConservationEasements>false</ConservationEasements>
      <CollectionsOfArt>false</CollectionsOfArt>
      <CreditCounseling>false</CreditCounseling>
      <TermOrPermanentEndowments>false</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="990D">true</ReportLandBldgEquip>
      <ReportInvestOthSecurities>false</ReportInvestOthSecurities>
      <ReportProgRelInvest>false</ReportProgRelInvest>
      <ReportOtherAssets>false</ReportOtherAssets>
      <ReportOtherLiabilities>false</ReportOtherLiabilities>
      <ReportFin48Footnote>false</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="990D">true</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt>false</ConsolidatedAuditFinancialStmt>
      <School>false</School>
      <ForeignOffice>false</ForeignOffice>
      <ForeignActivities>false</ForeignActivities>
      <MoreThan5000KToOrganizations>false</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>false</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>false</ProfessionalFundraising>
      <FundraisingActivities>false</FundraisingActivities>
      <Gaming>false</Gaming>
      <Hospital>false</Hospital>
      <GrantsToOrganizations>false</GrantsToOrganizations>
      <GrantsToIndividuals>false</GrantsToIndividuals>
      <ScheduleJRequired>false</ScheduleJRequired>
      <TaxExemptBonds>false</TaxExemptBonds>
      <ExcessBenefitTransaction>false</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>false</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP referenceDocumentId="990L">true</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>false</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization referenceDocumentId="990L">true</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember referenceDocumentId="990L">true</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp referenceDocumentId="990L">true</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>false</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>false</DeductibleContributionsOfArt>
      <Terminated>false</Terminated>
      <PartialLiquidation>false</PartialLiquidation>
      <DisregardedEntity>false</DisregardedEntity>
      <RelatedEntity>false</RelatedEntity>
      <RelatedOrgControlledEntity>false</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>false</TransactionRelatedEntity>
      <TransfersToExemptNonChrtblOrg>false</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership>false</ActivitiesConductedPartnership>
      <ScheduleORequired>true</ScheduleORequired>
      <NumberFormsTransmittedWith1096>5</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <ComplianceWithBackupWitholding>true</ComplianceWithBackupWitholding>
      <NumberOfEmployees>22</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>true</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>false</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>false</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>false</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>false</TaxablePartyNotification>
      <NonDeductibleContributions>false</NonDeductibleContributions>
      <QuidProQuoContributions>false</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>false</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>false</FundsToPayPremiums>
      <PremiumsPaid>false</PremiumsPaid>
      <IndoorTanningServices>false</IndoorTanningServices>
      <NbrVotingGoverningBodyMembers>6</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>5</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>true</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>false</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>false</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>false</MaterialDiversionOrMisuse>
      <MembersOrStockholders>false</MembersOrStockholders>
      <ElectionOfBoardMembers>false</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>false</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>true</MinutesOfGoverningBody>
      <MinutesOfCommittees>true</MinutesOfCommittees>
      <OfficerMailingAddress>false</OfficerMailingAddress>
      <LocalChapters>false</LocalChapters>
      <Form990ProvidedToGoverningBody>true</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>true</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>true</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>true</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>false</WhistleblowerPolicy>
      <DocumentRetentionPolicy>false</DocumentRetentionPolicy>
      <CompensationProcessCEO>true</CompensationProcessCEO>
      <CompensationProcessOther>false</CompensationProcessOther>
      <InvestmentInJointVenture>false</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>NJ</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NamePerson>Management</NamePerson>
        <TelephoneNumber>6093928720</TelephoneNumber>
        <AddressUS>
          <AddressLine1>409 Ridge Avenue</AddressLine1>
          <City>Trenton</City>
          <State>NJ</State>
          <ZIPCode>08610</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>Regina Dixon</NamePerson>
        <Title>Exec Director/President</Title>
        <AverageHoursPerWeek>040.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <KeyEmployee>X</KeyEmployee>
        <HighestCompensatedEmployee>X</HighestCompensatedEmployee>
        <ReportableCompFromOrganization>124484</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Diana C Douglass</NamePerson>
        <Title>Vice President</Title>
        <AverageHoursPerWeek>002.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Deardra Thompson</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>002.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Sally Strout</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>002.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Julie Thomas</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>002.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>Dennis Buchan</NamePerson>
        <Title>Trustee</Title>
        <AverageHoursPerWeek>002.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>124484</TotalReportableCompFromOrg>
      <NumberIndividualsGT100K>1</NumberIndividualsGT100K>
      <FormersListed>false</FormersListed>
      <TotalCompGT150K>false</TotalCompGT150K>
      <CompensationFromOtherSources>false</CompensationFromOtherSources>
      <ContractorCompensation>
        <NameOfContractor>
          <NamePerson>na</NamePerson>
        </NameOfContractor>
      </ContractorCompensation>
      <ProgramServiceRevenue>
        <Description>NJ DHS Preschool Wrap Fees</Description>
        <BusinessCode>611600</BusinessCode>
        <TotalRevenueColumn>53715</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>53715</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>Trenton Board Of Educ Fees</Description>
        <BusinessCode>611600</BusinessCode>
        <TotalRevenueColumn>569140</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>569140</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>Work First Fees/NJCK</Description>
        <BusinessCode>611600</BusinessCode>
        <TotalRevenueColumn>86047</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>86047</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>Child Care Fees</Description>
        <BusinessCode>611600</BusinessCode>
        <TotalRevenueColumn>57317</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>57317</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>NJ Food Program</Description>
        <BusinessCode>611600</BusinessCode>
        <TotalRevenueColumn>43983</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>43983</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>810202</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>6835</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>6835</RelatedOrExemptFunctionIncome>
      </InvestmentIncome>
      <GrossIncomeFundraisingEvents>753</GrossIncomeFundraisingEvents>
      <FundraisingDirectExpenses>482</FundraisingDirectExpenses>
      <NetIncomeFromFundraisingEvents>
        <TotalRevenueColumn>271</TotalRevenueColumn>
      </NetIncomeFromFundraisingEvents>
      <TotalRevenue>
        <TotalRevenueColumn>817308</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>817037</RelatedOrExemptFunctionIncome>
      </TotalRevenue>
      <GrantsToDomesticOrgs>
        <Total>0</Total>
      </GrantsToDomesticOrgs>
      <GrantsToDomesticIndividuals>
        <Total>0</Total>
      </GrantsToDomesticIndividuals>
      <ForeignGrants>
        <Total>0</Total>
      </ForeignGrants>
      <BenefitsToMembers>
        <Total>0</Total>
      </BenefitsToMembers>
      <CompCurrentOfficersDirectors>
        <Total>124484</Total>
        <ProgramServices>62242</ProgramServices>
        <ManagementAndGeneral>62242</ManagementAndGeneral>
      </CompCurrentOfficersDirectors>
      <CompDisqualPersons>
        <Total>0</Total>
      </CompDisqualPersons>
      <OtherSalariesAndWages>
        <Total>450858</Total>
        <ProgramServices>450858</ProgramServices>
      </OtherSalariesAndWages>
      <PensionPlanContributions>
        <Total>0</Total>
      </PensionPlanContributions>
      <OtherEmployeeBenefits>
        <Total>71187</Total>
        <ProgramServices>62342</ProgramServices>
        <ManagementAndGeneral>8845</ManagementAndGeneral>
      </OtherEmployeeBenefits>
      <PayrollTaxes>
        <Total>63252</Total>
        <ProgramServices>51260</ProgramServices>
        <ManagementAndGeneral>11992</ManagementAndGeneral>
      </PayrollTaxes>
      <FeesForServicesManagement>
        <Total>0</Total>
      </FeesForServicesManagement>
      <FeesForServicesLegal>
        <Total>0</Total>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>3840</Total>
        <ManagementAndGeneral>3840</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <FeesForServicesLobbying>
        <Total>0</Total>
      </FeesForServicesLobbying>
      <FeesForServicesProfFundraising></FeesForServicesProfFundraising>
      <FeesForServicesInvstMgmntFees>
        <Total>0</Total>
      </FeesForServicesInvstMgmntFees>
      <FeesForServicesOther>
        <Total>4784</Total>
        <ProgramServices>4784</ProgramServices>
      </FeesForServicesOther>
      <Advertising>
        <Total>3073</Total>
        <ProgramServices>3073</ProgramServices>
      </Advertising>
      <OfficeExpenses>
        <Total>5425</Total>
        <ProgramServices>4883</ProgramServices>
        <ManagementAndGeneral>542</ManagementAndGeneral>
      </OfficeExpenses>
      <InformationTechnology>
        <Total>0</Total>
      </InformationTechnology>
      <Royalties>
        <Total>0</Total>
      </Royalties>
      <Occupancy>
        <Total>25484</Total>
        <ProgramServices>25484</ProgramServices>
      </Occupancy>
      <Travel>
        <Total>0</Total>
      </Travel>
      <TravelEntrtnmntPublicOfficials>
        <Total>0</Total>
      </TravelEntrtnmntPublicOfficials>
      <ConferencesMeetings>
        <Total>0</Total>
      </ConferencesMeetings>
      <Interest>
        <Total>7246</Total>
        <ProgramServices>7246</ProgramServices>
      </Interest>
      <PaymentsToAffiliates>
        <Total>0</Total>
      </PaymentsToAffiliates>
      <DepreciationDepletion>
        <Total>13689</Total>
        <ProgramServices>13689</ProgramServices>
      </DepreciationDepletion>
      <Insurance>
        <Total>15118</Total>
        <ProgramServices>12397</ProgramServices>
        <ManagementAndGeneral>2721</ManagementAndGeneral>
      </Insurance>
      <OtherExpenses>
        <Description>Transportation Services</Description>
        <Total>19908</Total>
        <ProgramServices>19908</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Program and Classroom Supplies</Description>
        <Total>5518</Total>
        <ProgramServices>5518</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Food and Kitchen Supplies</Description>
        <Total>16798</Total>
        <ProgramServices>16798</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>Uncollectible Program Fees</Description>
        <Total>3008</Total>
        <ProgramServices>3008</ProgramServices>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>25203</Total>
        <ProgramServices>25203</ProgramServices>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>858875</Total>
        <ProgramServices>768693</ProgramServices>
        <ManagementAndGeneral>90182</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>23361</BOY>
        <EOY>27419</EOY>
      </CashNonInterestBearing>
      <AccountsReceivable>
        <BOY>41049</BOY>
        <EOY>25336</EOY>
      </AccountsReceivable>
      <ReceivablesFromOfficersEtc>
        <BOY>127498</BOY>
        <EOY>122185</EOY>
      </ReceivablesFromOfficersEtc>
      <PrepaidExpensesDeferredCharges>
        <BOY>6299</BOY>
        <EOY>7243</EOY>
      </PrepaidExpensesDeferredCharges>
      <LandBuildingsEquipmentBasis>590446</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>264059</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>318737</BOY>
        <EOY>326387</EOY>
      </LandBuildingsEquipmentBasisNet>
      <TotalAssets>
        <BOY>516944</BOY>
        <EOY>508570</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>32025</BOY>
        <EOY>23590</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <EOY>11106</EOY>
      </DeferredRevenue>
      <MortNotesPyblSecuredInvestProp>
        <BOY>160747</BOY>
        <EOY>191269</EOY>
      </MortNotesPyblSecuredInvestProp>
      <TotalLiabilities>
        <BOY>192772</BOY>
        <EOY>225965</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>324172</BOY>
        <EOY>282605</EOY>
      </UnrestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>324172</BOY>
        <EOY>282605</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>516944</BOY>
        <EOY>508570</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>-41567</ReconcilationRevenueExpenses>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>false</AccountantCompileOrReview>
      <AccountantCompileOrReviewBasis>
        <FinancialStatementSeparate>X</FinancialStatementSeparate>
      </AccountantCompileOrReviewBasis>
      <FSAudited>true</FSAudited>
      <FSAuditedBasis>
        <FinancialStatementSeparate>X</FinancialStatementSeparate>
      </FSAuditedBasis>
      <AuditCommittee>true</AuditCommittee>
      <FederalGrantAuditRequired>false</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="990A" softwareId="12000057" softwareVersion="12.18.605.2">
      <PubliclySupportedOrg170b1Avi>X</PubliclySupportedOrg170b1Avi>
      <GiftsGrantsContribReceived170>
        <CurrentTaxYearMinus4Years>50513</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>51843</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>64313</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>55038</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>43983</CurrentTaxYear>
        <Total>265690</Total>
      </GiftsGrantsContribReceived170>
      <Total170>
        <CurrentTaxYearMinus4Years>50513</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>51843</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>64313</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>55038</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>43983</CurrentTaxYear>
        <Total>265690</Total>
      </Total170>
      <PublicSupportTotal170>265690</PublicSupportTotal170>
      <GrossInvestmentIncome170>
        <CurrentTaxYearMinus4Years>14933</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>10601</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>9432</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>10105</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>6835</CurrentTaxYear>
        <Total>51906</Total>
      </GrossInvestmentIncome170>
      <TotalSupport>317596</TotalSupport>
      <PublicSupportPertcentage170>0.83660</PublicSupportPertcentage170>
      <PublicSupportPertcentPriorYear>0.82160</PublicSupportPertcentPriorYear>
      <ThirtyThreePercntTestsCY170>X</ThirtyThreePercntTestsCY170>
      <PublicSupportPercentage509>0.00000</PublicSupportPercentage509>
      <InvestmentIncomePercentage>0.00000</InvestmentIncomePercentage>
    </IRS990ScheduleA>
    <IRS990ScheduleD documentId="990D" softwareId="12000057" softwareVersion="12.18.605.2">
      <IncludedOnFS>false</IncludedOnFS>
      <Land>
        <OtherCostOrOtherBasis>68760</OtherCostOrOtherBasis>
        <BookValue>68760</BookValue>
      </Land>
      <Buildings>
        <OtherCostOrOtherBasis>427557</OtherCostOrOtherBasis>
        <Depreciation>190940</Depreciation>
        <BookValue>236617</BookValue>
      </Buildings>
      <Equipment>
        <OtherCostOrOtherBasis>94129</OtherCostOrOtherBasis>
        <Depreciation>73119</Depreciation>
        <BookValue>21010</BookValue>
      </Equipment>
      <TotalOfBookValueLandBuildings>326387</TotalOfBookValueLandBuildings>
      <OtherSecurities>
        <Description>Financial derivatives and other financial products</Description>
      </OtherSecurities>
      <OtherSecurities>
        <Description>Closely-held equity interests</Description>
      </OtherSecurities>
      <OtherLiabilities>
        <Description>Federal income taxes</Description>
      </OtherLiabilities>
      <TotRevenueEtcAuditedFinclStmt>817790</TotRevenueEtcAuditedFinclStmt>
      <OtherRevenues>482</OtherRevenues>
      <RevenueNotRptdF990>482</RevenueNotRptdF990>
      <RevenueSubtotal>817308</RevenueSubtotal>
      <TotalRevenuePerForm990>817308</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>859357</TotExpensesEtcAuditedFinclStmt>
      <OtherExpensesIncluded>482</OtherExpensesIncluded>
      <ExpensesNotRptdF990>482</ExpensesNotRptdF990>
      <ExpensesSubtotal>858875</ExpensesSubtotal>
      <TotalExpensesPerForm990>858875</TotalExpensesPerForm990>
      <Form990ScheduleDPartXIII>
        <Identifier>XI</Identifier>
        <ReturnReference>2d</ReturnReference>
        <Explanation>Fund Rasing Expenses</Explanation>
      </Form990ScheduleDPartXIII>
    </IRS990ScheduleD>
    <IRS990ScheduleG documentId="990G" softwareId="12000057" softwareVersion="12.18.605.2">
      <SpecialFundraisingEvents>X</SpecialFundraisingEvents>
      <AgreementRefFundraising>false</AgreementRefFundraising>
      <LicensedStates>NJ</LicensedStates>
      <EventsInformation>
        <NameOfEvent1>Day Care Event</NameOfEvent1>
        <GrossReceiptsEvent1>753</GrossReceiptsEvent1>
        <GrossRevenueEvent1>753</GrossRevenueEvent1>
        <OtherDirectExpensesEvent1>482</OtherDirectExpensesEvent1>
        <GrossReceiptsTotal>753</GrossReceiptsTotal>
        <GrossRevenueTotalEvents>753</GrossRevenueTotalEvents>
        <OtherDirectExpensesTotalEvents>482</OtherDirectExpensesTotalEvents>
        <DirectExpenseSummaryEvents>482</DirectExpenseSummaryEvents>
        <NetIncomeSummary>271</NetIncomeSummary>
      </EventsInformation>
    </IRS990ScheduleG>
    <IRS990ScheduleL documentId="990L" softwareId="12000057" softwareVersion="12.18.605.2">
      <LoanTable>
        <NamePerson>Regina Dixon</NamePerson>
        <RelationshipWithOrganization>Executive Director</RelationshipWithOrganization>
        <LoanFromOrganization>X</LoanFromOrganization>
        <OriginalPrincipalAmount>100000</OriginalPrincipalAmount>
        <BalanceDue>48876</BalanceDue>
        <Default>false</Default>
        <ApprovedByBoard>true</ApprovedByBoard>
        <WrittenAgreement>true</WrittenAgreement>
      </LoanTable>
      <LoanTable>
        <NamePerson>Regina Dixon</NamePerson>
        <LoanFromOrganization>X</LoanFromOrganization>
        <OriginalPrincipalAmount>95931</OriginalPrincipalAmount>
        <BalanceDue>74461</BalanceDue>
        <Default>false</Default>
        <ApprovedByBoard>true</ApprovedByBoard>
        <WrittenAgreement>true</WrittenAgreement>
      </LoanTable>
      <LoanTable>
        <NamePerson>Regina Dixon</NamePerson>
        <LoanFromOrganization>X</LoanFromOrganization>
        <OriginalPrincipalAmount>8351</OriginalPrincipalAmount>
        <BalanceDue>11355</BalanceDue>
        <Default>false</Default>
        <ApprovedByBoard>true</ApprovedByBoard>
        <WrittenAgreement>true</WrittenAgreement>
      </LoanTable>
      <LoanTable>
        <NamePerson>Regina Dixon</NamePerson>
        <LoanToOrganization>X</LoanToOrganization>
        <OriginalPrincipalAmount>43736</OriginalPrincipalAmount>
        <BalanceDue>18196</BalanceDue>
        <Default>false</Default>
        <ApprovedByBoard>true</ApprovedByBoard>
        <WrittenAgreement>true</WrittenAgreement>
      </LoanTable>
      <LoanTable>
        <NamePerson>Regina Dixon</NamePerson>
        <PurposeOfLoan>Air Conditioner</PurposeOfLoan>
        <LoanToOrganization>X</LoanToOrganization>
        <OriginalPrincipalAmount>13717</OriginalPrincipalAmount>
        <BalanceDue>10517</BalanceDue>
        <Default>false</Default>
        <ApprovedByBoard>true</ApprovedByBoard>
        <WrittenAgreement>false</WrittenAgreement>
      </LoanTable>
      <LoanTable>
        <NamePerson>Regina Dixon</NamePerson>
        <PurposeOfLoan>Day Care Operations</PurposeOfLoan>
        <LoanToOrganization>X</LoanToOrganization>
        <OriginalPrincipalAmount>10000</OriginalPrincipalAmount>
        <BalanceDue>10000</BalanceDue>
        <Default>false</Default>
        <ApprovedByBoard>true</ApprovedByBoard>
        <WrittenAgreement>false</WrittenAgreement>
      </LoanTable>
      <LoanTable>
        <NamePerson>Regina Dixon</NamePerson>
        <PurposeOfLoan>Unpaid Regular Salary 4th Qtr 2012</PurposeOfLoan>
        <LoanToOrganization>X</LoanToOrganization>
        <OriginalPrincipalAmount>34529</OriginalPrincipalAmount>
        <BalanceDue>34529</BalanceDue>
        <Default>false</Default>
        <ApprovedByBoard>true</ApprovedByBoard>
        <WrittenAgreement>true</WrittenAgreement>
      </LoanTable>
      <TotalBalanceDue>207934</TotalBalanceDue>
    </IRS990ScheduleL>
    <IRS990ScheduleO documentId="990O" softwareId="12000057" softwareVersion="12.18.605.2">
      <GeneralExplanation>
        <Explanation>Form 990 n/a</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>