﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-08-13T09:27:55-05:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>461787508</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>NADEAU AND ASSOCIATES CPAS LLC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>1150 NEW LONDON AVENUE SUITE 350</AddressLine1>
        <City>CRANSTON</City>
        <State>RI</State>
        <ZIPCode>02920</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>043357529</EIN>
      <Name>
        <BusinessNameLine1>TELAKA FOUNDATION</BusinessNameLine1>
      </Name>
      <NameControl>TELA</NameControl>
      <Phone>4017326100</Phone>
      <USAddress>
        <AddressLine1>1150 NEW LONDON AVENUE No 350</AddressLine1>
        <City>CRANSTON</City>
        <State>RI</State>
        <ZIPCode>02920</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>MARYLU NADEAU</Name>
      <Title>TREASURER</Title>
      <Phone>4017326100</Phone>
      <DateSigned>2013-07-23</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>Marylu Nadeau</Name>
      <PTIN>P00182322</PTIN>
      <Phone>4017326100</Phone>
      <SelfEmployed>X</SelfEmployed>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990PF documentId="RetDoc1235000001">
      <AddressChange>X</AddressChange>
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>3461969</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>11</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>11</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>73612</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>73612</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>37398</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>395107</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>37398</CapitalGainNetIncmNetInvstIncm>
        <TotalRevenueAndExpenses>111021</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>111021</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">4845</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>0</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>0</AccountingFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">3822</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>0</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">4245</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>3995</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>12912</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>3995</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>94500</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>94500</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>107412</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>3995</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>94500</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>3609</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>107026</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>283557</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>371385</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>371385</SavingsAndTempCashInvstEOYFMV>
        <OtherNotesAndLoansReceivable>3516</OtherNotesAndLoansReceivable>
        <AllwncForDbtflAcctOtherRcvbl>0</AllwncForDbtflAcctOtherRcvbl>
        <OtherNotesAndLoansRcvblBOY>3029</OtherNotesAndLoansRcvblBOY>
        <OtherNotesAndLoansRcvblEOY>3516</OtherNotesAndLoansRcvblEOY>
        <OtherNotesAndLoansRcvblEOYFMV>0</OtherNotesAndLoansRcvblEOYFMV>
        <InvestmentsCorpBondsBOY>622088</InvestmentsCorpBondsBOY>
        <InvestmentsCorpBondsEOY referenceDocumentId="RetDoc2044400001">711833</InvestmentsCorpBondsEOY>
        <InvestmentsCorpBondsEOYFMV>727272</InvestmentsCorpBondsEOYFMV>
        <InvestmentsOtherBOY>2282207</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc2018100001">2107756</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>2363312</InvestmentsOtherEOYFMV>
        <TotalAssetsBOY>3190881</TotalAssetsBOY>
        <TotalAssetsEOY>3194490</TotalAssetsEOY>
        <TotalAssetsEOYFMV>3461969</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>0</CapitalStockBOY>
        <CapitalStockEOY>0</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>3190881</RetainedEarningsBOY>
        <RetainedEarningsEOY>3194490</RetainedEarningsEOY>
        <TotalNetAssetsBOY>3190881</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>3194490</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>3190881</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>3194490</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>3190881</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>3609</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>3194490</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>3194490</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>3834.59 SHS CULLEN FDS HIGH DIV</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-07-28</DateAcquired>
          <DateSold>2012-04-18</DateSold>
          <GrossSalesPrice>51000</GrossSalesPrice>
          <CostOrOtherBasis>48316</CostOrOtherBasis>
          <GainOrLoss>2684</GainOrLoss>
          <GainsMinusExcessOrLosses>2684</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>15023.47 SHS COLUMBIA FDS SER TR ST</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-03-10</DateAcquired>
          <DateSold>2012-04-18</DateSold>
          <GrossSalesPrice>170000</GrossSalesPrice>
          <CostOrOtherBasis>164141</CostOrOtherBasis>
          <GainOrLoss>5859</GainOrLoss>
          <GainsMinusExcessOrLosses>5859</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>1590.24 SHS THORNBURG INVT</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-12-11</DateAcquired>
          <DateSold>2012-04-18</DateSold>
          <GrossSalesPrice>43000</GrossSalesPrice>
          <CostOrOtherBasis>44405</CostOrOtherBasis>
          <GainOrLoss>-1405</GainOrLoss>
          <GainsMinusExcessOrLosses>-1405</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>7149.24 SHS PIMCO TOTAL RETURN</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-09-17</DateAcquired>
          <DateSold>2012-04-18</DateSold>
          <GrossSalesPrice>80000</GrossSalesPrice>
          <CostOrOtherBasis>81400</CostOrOtherBasis>
          <GainOrLoss>-1400</GainOrLoss>
          <GainsMinusExcessOrLosses>-1400</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>887.27 SHS LAZARD FDS INC EMERGING MKTS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-12-03</DateAcquired>
          <DateSold>2012-04-18</DateSold>
          <GrossSalesPrice>17000</GrossSalesPrice>
          <CostOrOtherBasis>19147</CostOrOtherBasis>
          <GainOrLoss>-2147</GainOrLoss>
          <GainsMinusExcessOrLosses>-2147</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>SPDR GOLD TR GOLD SHS ETF</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-12-03</DateAcquired>
          <DateSold>2012-12-11</DateSold>
          <GrossSalesPrice>384</GrossSalesPrice>
          <CostOrOtherBasis>300</CostOrOtherBasis>
          <GainOrLoss>84</GainOrLoss>
          <GainsMinusExcessOrLosses>84</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>Capital Gains Dividends</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>33723</GrossSalesPrice>
          <GainOrLoss>33723</GainOrLoss>
          <GainsMinusExcessOrLosses>33723</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>37398</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>121500</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>3342143</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.036354</DistributionRatioYear1>
        <QualifyingDistributionsYear2>186302</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>3192257</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.058361</DistributionRatioYear2>
        <QualifyingDistributionsYear3>134022</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>3260212</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.041108</DistributionRatioYear3>
        <QualifyingDistributionsYear4>303923</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>3901919</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.077891</DistributionRatioYear4>
        <QualifyingDistributionsYear5>234546</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>4330334</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.054163</DistributionRatioYear5>
        <TotalDistributionRatio>0.267877</TotalDistributionRatio>
        <AverageDistributionRatio>0.053575</AverageDistributionRatio>
        <NetNoncharitableAssets>3690020</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>197693</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>1070</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>198763</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>94500</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>2141</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>2141</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>2141</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>2040</EstTaxPaymentsAndOverpayment>
        <TaxPaidWithExtension>2500</TaxPaidWithExtension>
        <TotalCreditsAndPayments>4540</TotalCreditsAndPayments>
        <Overpayment>2399</Overpayment>
        <AmountCreditedToNextYear>2399</AmountCreditedToNextYear>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>MA</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>MS MARY E MCGINN</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>4017326100</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>1150 NEW LONDON AVENUE SUITE 350</AddressLine1>
          <City>CRANSTON</City>
          <State>RI</State>
          <ZIPCode>02920</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>CHARLOTTE METCALF</PersonName>
          <USAddress>
            <AddressLine1>1150 NEW LONDON AVENUE SUITE 350</AddressLine1>
            <City>CRANSTON</City>
            <State>RI</State>
            <ZIPCode>02920</ZIPCode>
          </USAddress>
          <Title>PRESIDENT &amp; TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>1.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>MARYLU NADEAU</PersonName>
          <USAddress>
            <AddressLine1>1150 NEW LONDON AVENUE SUITE 350</AddressLine1>
            <City>CRANSTON</City>
            <State>RI</State>
            <ZIPCode>02920</ZIPCode>
          </USAddress>
          <Title>TREASURER</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>HANNAH M CHILDS</PersonName>
          <USAddress>
            <AddressLine1>1150 NEW LONDON AVENUE SUITE 350</AddressLine1>
            <City>CRANSTON</City>
            <State>RI</State>
            <ZIPCode>02920</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.50</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>JESSE P METCALF</PersonName>
          <USAddress>
            <AddressLine1>1150 NEW LONDON AVENUE SUITE 350</AddressLine1>
            <City>CRANSTON</City>
            <State>RI</State>
            <ZIPCode>02920</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>LUCY D METCALF</PersonName>
          <USAddress>
            <AddressLine1>1150 NEW LONDON AVENUE SUITE 350</AddressLine1>
            <City>CRANSTON</City>
            <State>RI</State>
            <ZIPCode>02920</ZIPCode>
          </USAddress>
          <Title>CLERK &amp; TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>0.50</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>3403013</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>343200</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>3746213</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>3746213</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>56193</CashDeemedCharitable>
        <NetNoncharitableAssets>3690020</NetNoncharitableAssets>
        <MinimumInvestmentReturn>184501</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>184501</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>2141</TaxBasedOnInvestmentIncome>
        <TotalTax>2141</TotalTax>
        <DistributableAmountBeforeAdj>182360</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>182360</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>182360</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>94500</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>94500</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>94500</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>182360</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear4>95611</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear2>28085</ExcessDistriCarryoverYear2>
        <TotalExcessDistriCarryover>123696</TotalExcessDistriCarryover>
        <QualifyingDistributions>94500</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>94500</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>0</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>87860</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>87860</ExcessDistriCyovAppliedCY>
        <TotalCorpus>35836</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>0</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>35836</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>7751</ExcessFromYear4>
        <ExcessFromYear2>28085</ExcessFromYear2>
      </UndistributedIncome>
      <SupplementaryInformation>
        <ContributingManager>CHARLOTTE METCALF</ContributingManager>
        <ContributingManager>HANNAH M CHILDS</ContributingManager>
        <ContributingManager>LUCY D METCALF</ContributingManager>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>RHODE ISLAND SCHOOL OF DESIGN</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>TWO COLLEGE STREET</AddressLine1>
            <City>PROVIDENCE</City>
            <State>RI</State>
            <ZIPCode>02903</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CONSERVATION LAW FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>15 EAST STATE STREET SUITE 4</AddressLine1>
            <City>MONTPELIER</City>
            <State>VT</State>
            <ZIPCode>056023010</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CONSERVATION</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>VITAL COMMUNITIES OF THE UPPER VALLEY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>104 RAILROAD ROAD</AddressLine1>
            <City>WHITE RIVER JUNCTION</City>
            <State>VT</State>
            <ZIPCode>05001</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>ENVIRONMENTAL</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE BOMA FUND</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>115 PAULS WAY BARN</AddressLine1>
            <City>DORSET</City>
            <State>VT</State>
            <ZIPCode>05251</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>IMPROVE LIVES OF PEOPLE LIVING IN POVERTY</PurposeOfGrantOrContribution>
          <Amount>500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WESTPORT RIVER WATERSHED ALLIANCE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1151 MAIN ROAD</AddressLine1>
            <City>WESTPORT</City>
            <State>MA</State>
            <ZIPCode>027900703</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>ENVIRONMENTAL</PurposeOfGrantOrContribution>
          <Amount>3000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>VERMONT NATURAL RESOURCES COUNCIL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>9 BAILEY AVENUE</AddressLine1>
            <City>MONTPELIER</City>
            <State>VT</State>
            <ZIPCode>05602</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CONSERVATION</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>INSTITUTE FOR SUSTAINABLE COMMUNITIES</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>535 STONE CUTTERS WAY</AddressLine1>
            <City>MONTPELIER</City>
            <State>VT</State>
            <ZIPCode>05602</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>ENVIRONMENTAL</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>METCALF INSTITUTEMARINE REPORTING</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>GRADUATE SCHOOL OCEANOGRAPHY</AddressLine1>
            <City>NARRAGANSETT</City>
            <State>RI</State>
            <ZIPCode>02882</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>ENVIRONMENTAL</PurposeOfGrantOrContribution>
          <Amount>20000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HIGH HOPES THERAPEUTIC RIDING INC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>35 TOWN WOODS ROAD</AddressLine1>
            <City>OLD LYME</City>
            <State>CT</State>
            <ZIPCode>063710254</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>IMPROVE LIVES OF DISABLED PERSONS</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>FLORENCE GRISWOLD MUSEUM</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>96 LYME STREET</AddressLine1>
            <City>OLD LYME</City>
            <State>CT</State>
            <ZIPCode>06371</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE MOUNT</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>POST OFFICE BOX 974</AddressLine1>
            <City>LENOX</City>
            <State>MA</State>
            <ZIPCode>012400974</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>PRESERVATION</PurposeOfGrantOrContribution>
          <Amount>1500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>PINE POINT SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>89 BARNES ROAD</AddressLine1>
            <City>STONINGTON</City>
            <State>CT</State>
            <ZIPCode>06378</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>2500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>WESTMINSTER SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>995 HOPMEADOW STREET</AddressLine1>
            <City>SIMSBURY</City>
            <State>CT</State>
            <ZIPCode>060701880</ZIPCode>
          </RecipientUSAddress>
          <RecipientFoundationStatus>501 (C) 3</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>1000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>94500</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>11</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>73612</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>37398</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>111021</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>111021</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>4845</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="RetDoc2044400001">
      <InvestmentsCorpBonds>
        <NameOfBond>US TRUST FIXED INCOME</NameOfBond>
        <EOYBookValue>711833</EOYBookValue>
        <EOYFMV>727272</EOYFMV>
      </InvestmentsCorpBonds>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOther>
        <CategoryOrItem>US TRUST EQUITIES</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>1890000</BookValue>
        <EOYFMV>2135079</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>US TRUST INTANGIBLES</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>217756</BookValue>
        <EOYFMV>228233</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>INVESTMENT FEES</Description>
        <RevenueAndExpensesPerBooks>3995</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>3995</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>ADMINISTRATIVE COSTS</Description>
        <RevenueAndExpensesPerBooks>250</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>FOREIGN TAXES</Category>
        <Amount>1687</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>MA FEES</Category>
        <Amount>70</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>FEDERAL TAXES</Category>
        <Amount>2065</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>