﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2011v1.5">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-05-06T10:44:33-05:00</Timestamp>
    <TaxPeriodEndDate>2012-06-30</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>042571780</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>ALEXANDER ARONSON FINNING &amp; CO PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>21 EAST MAIN STREET</AddressLine1>
        <City>WESTBORO</City>
        <State>MA</State>
        <ZIPCode>01581</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-07-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>300211613</EIN>
      <Name>
        <BusinessNameLine1>FRIENDS OF EXCEL ACADEMY CHARTER SCHOOLS INC</BusinessNameLine1>
      </Name>
      <NameControl>FRIE</NameControl>
      <Phone>6178744080</Phone>
      <USAddress>
        <AddressLine1>58 MOORE STREET</AddressLine1>
        <City>EAST BOSTON</City>
        <State>MA</State>
        <ZIPCode>02128</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>MARY ELISABETH SWERZ</Name>
      <Title>BOARD CHAIR</Title>
      <Phone>6175611371</Phone>
      <DateSigned>2013-04-30</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>JOHN BUCKLEY CPA</Name>
      <PTIN>P00830631</PTIN>
      <Phone>5083669100</Phone>
      <DatePrepared>2013-04-30</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="9">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <AddressChange>X</AddressChange>
      <NameOfPrincipalOfficerPerson>MARY ELISABETH SWERZ</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>58 MOORE STREET</AddressLine1>
        <City>EAST BOSTON</City>
        <State>MA</State>
        <ZIPCode>02128</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>1836376</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>2004</YearFormation>
      <StateLegalDomicile>MA</StateLegalDomicile>
      <ActivityOrMissionDescription>FRIENDS OF EXCEL ACADEMY CHARTER SCHOOLS INC. IS A 501(C)(3) ORGANIZATION FORMED TO RAISE FUNDS AND SUPPORT THE FUNCTIONS OF AND CARRY OUT THE PURPOSE OF EXCEL ACADEMY CHARTER SCHOOLS TO ENGAGE IN ACTIVITIES TO PERFORM FUNCTIONS THAT THE SCHOOLS WOULD OTHERWISE HAVE TO PERFORM; TO OWN, LEASE AND MAINTAIN THE SITES AT WHICH THE SCHOOLS ARE LOCATED; AND TO OTHERWISE BENEFIT THE SCHOOLS THROUGH PROVISION OF FINANCIAL SUPPORT AND SERVICES.</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>5</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>5</NbrIndependentVotingMembers>
      <TotalNbrEmployees>0</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>0</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>867183</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>1492690</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>0</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>0</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>49</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>238358</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>-3618</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>36114</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>863614</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>1767162</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>216667</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>669835</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>0</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>0</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>132297</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>105552</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>396378</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>322219</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>1066213</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>541395</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>700949</RevenuesLessExpensesCY>
      <TotalAssetsBOY>1739275</TotalAssetsBOY>
      <TotalAssetsEOY>7689858</TotalAssetsEOY>
      <TotalLiabilitiesBOY>534534</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>5784168</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>1204741</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>1905690</NetAssetsOrFundBalancesEOY>
      <MissionDescription>FRIENDS OF EXCEL ACADEMY CHARTER SCHOOLS, INC. IS A 501(C)(3) ORGANIZATION FORMED TO RAISE FUNDS FOR AND SUPPORT THE FUNCTIONS OF EXCEL ACADEMY CHARTER SCHOOLS AND PERFORM FUNCTIONS THAT THE SCHOOLS WOULD OTHERWISE HAVE TO PERFORM.</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>912264</Expense>
      <Grants>666835</Grants>
      <Description>TO RAISE FUNDS AND SUPPORT THE FUNCTIONS OF EXCEL ACADEMY, EXCEL ACADEMY - CHELSEA AND EXCEL ACADEMY - BOSTON II</Description>
      <TotalProgramServiceExpense>912264</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="RetDoc1039100001">1</DescribedIn501C3>
      <ScheduleBRequired referenceDocumentId="RetDoc1234500001">1</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <LobbyingActivities>0</LobbyingActivities>
      <SubjectToProxyTax>0</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">0</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">0</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">0</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">1</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">0</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">1</ConsolidatedAuditFinancialStmt>
      <School>0</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>0</ProfessionalFundraising>
      <FundraisingActivities>1</FundraisingActivities>
      <Gaming>0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations referenceDocumentId="RetDoc1041900001">1</GrantsToOrganizations>
      <GrantsToIndividuals referenceDocumentId="RetDoc1041900001">0</GrantsToIndividuals>
      <ScheduleJRequired>0</ScheduleJRequired>
      <TaxExemptBonds referenceDocumentId="RetDoc1053100001">1</TaxExemptBonds>
      <InvestTaxExemptBonds>0</InvestTaxExemptBonds>
      <EscrowAccount>0</EscrowAccount>
      <OnBehalfOfIssuer>0</OnBehalfOfIssuer>
      <ExcessBenefitTransaction>0</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>0</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>0</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>0</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>0</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity referenceDocumentId="RetDoc1043400001">0</DisregardedEntity>
      <RelatedEntity referenceDocumentId="RetDoc1043400001">1</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransactionRelatedEntity referenceDocumentId="RetDoc1043400001">0</TransactionRelatedEntity>
      <TransfersToExemptNonChrtblOrg referenceDocumentId="RetDoc1043400001">0</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership referenceDocumentId="RetDoc1043400001">0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <NumberOfEmployees>0</NumberOfEmployees>
      <UnrelatedBusinessIncome>0</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>1</QuidProQuoContributions>
      <QuidProQuoDisclosure>1</QuidProQuoDisclosure>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>0</FundsToPayPremiums>
      <PremiumsPaid>0</PremiumsPaid>
      <Form8899Filed>0</Form8899Filed>
      <Form1098CFiled>0</Form1098CFiled>
      <ExcessBusinessHoldings>0</ExcessBusinessHoldings>
      <TaxableDistributions>0</TaxableDistributions>
      <DistributionToDonor>0</DistributionToDonor>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>5</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>5</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>0</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>0</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>0</MembersOrStockholders>
      <ElectionOfBoardMembers>0</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>0</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>1</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>1</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>1</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>1</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>1</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>1</WhistleblowerPolicy>
      <DocumentRetentionPolicy>1</DocumentRetentionPolicy>
      <CompensationProcessCEO>0</CompensationProcessCEO>
      <CompensationProcessOther>0</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>MA</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NamePerson>KATIE DANKLEFF</NamePerson>
        <TelephoneNumber>6178744080</TelephoneNumber>
        <AddressUS>
          <AddressLine1>58 MOORE STREET</AddressLine1>
          <City>EAST BOSTON</City>
          <State>MA</State>
          <ZIPCode>02128</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <NoListedPersonsCompensated>X</NoListedPersonsCompensated>
      <Form990PartVIISectionA>
        <NamePerson>DOUGLAS CHOPE</NamePerson>
        <Title>MEMBER</Title>
        <AverageHoursPerWeek>0.80</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>KATHRYN BUEKER</NamePerson>
        <Title>VICE PRESIDENT</Title>
        <AverageHoursPerWeek>0.80</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>TUCKER LEVY</NamePerson>
        <Title>MEMBER</Title>
        <AverageHoursPerWeek>0.80</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MARY ELISABETH SWERZ</NamePerson>
        <Title>PRESIDENT AND TREASURER</Title>
        <AverageHoursPerWeek>0.80</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>BRIAN TRUESDALE</NamePerson>
        <Title>CLERK</Title>
        <AverageHoursPerWeek>0.80</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>0</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>0</TotalOtherCompensation>
      <NumberIndividualsGT100K>0</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>EXCEL ACADEMY CHARTER SCHOOL</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>58 MOORE STREET</AddressLine1>
            <City>EAST BOSTON</City>
            <State>MA</State>
            <ZIPCode>02128</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>MANAGEMENT FEES</DescriptionOfServices>
        <Compensation>135728</Compensation>
      </ContractorCompensation>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>NFASTRUCTURE</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>5 ENTERPRISE AVENUE</AddressLine1>
            <City>CLIFTON PARK</City>
            <State>NY</State>
            <ZIPCode>12065</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>IT INFASTRUCTURE</DescriptionOfServices>
        <Compensation>131366</Compensation>
      </ContractorCompensation>
      <NumberOfContractorsGT100K>2</NumberOfContractorsGT100K>
      <FundraisingEvents>84237</FundraisingEvents>
      <AllOtherContributions>1408453</AllOtherContributions>
      <TotalContributions>1492690</TotalContributions>
      <InvestmentIncome>
        <TotalRevenueColumn>238358</TotalRevenueColumn>
        <ExclusionAmount>238358</ExclusionAmount>
      </InvestmentIncome>
      <GrossIncomeFundraisingEvents>105328</GrossIncomeFundraisingEvents>
      <CntrbtnsRprtdFundraisingEvents>84237</CntrbtnsRprtdFundraisingEvents>
      <FundraisingDirectExpenses>69214</FundraisingDirectExpenses>
      <NetIncomeFromFundraisingEvents>
        <TotalRevenueColumn>36114</TotalRevenueColumn>
        <ExclusionAmount>36114</ExclusionAmount>
      </NetIncomeFromFundraisingEvents>
      <TotalRevenue>
        <TotalRevenueColumn>1767162</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>0</UnrelatedBusinessRevenue>
        <ExclusionAmount>274472</ExclusionAmount>
      </TotalRevenue>
      <GrantsToDomesticOrgs>
        <Total>666835</Total>
        <ProgramServices>666835</ProgramServices>
      </GrantsToDomesticOrgs>
      <GrantsToDomesticIndividuals>
        <Total>3000</Total>
        <ProgramServices>3000</ProgramServices>
      </GrantsToDomesticIndividuals>
      <FeesForServicesManagement>
        <Total>22199</Total>
        <ProgramServices>22199</ProgramServices>
      </FeesForServicesManagement>
      <FeesForServicesAccounting>
        <Total>10181</Total>
        <ManagementAndGeneral>10181</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <FeesForServicesOther>
        <Total>135728</Total>
        <ProgramServices>17810</ProgramServices>
        <Fundraising>117918</Fundraising>
      </FeesForServicesOther>
      <OfficeExpenses>
        <Total>4280</Total>
        <ProgramServices>4280</ProgramServices>
      </OfficeExpenses>
      <InformationTechnology>
        <Total>9464</Total>
        <ProgramServices>9464</ProgramServices>
      </InformationTechnology>
      <Travel>
        <Total>31</Total>
        <ProgramServices>31</ProgramServices>
      </Travel>
      <Interest>
        <Total>183755</Total>
        <ProgramServices>183755</ProgramServices>
      </Interest>
      <Insurance>
        <Total>4890</Total>
        <ProgramServices>4890</ProgramServices>
      </Insurance>
      <OtherExpenses>
        <Description>INDIRECT FUNDRAISING EX</Description>
        <Total>14379</Total>
        <Fundraising>14379</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>MISCELLANEOUS</Description>
        <Total>5475</Total>
        <ManagementAndGeneral>5475</ManagementAndGeneral>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BANK CHARGES</Description>
        <Total>3915</Total>
        <ManagementAndGeneral>3915</ManagementAndGeneral>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER FEES</Description>
        <Total>1815</Total>
        <ManagementAndGeneral>1815</ManagementAndGeneral>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>266</Total>
        <ManagementAndGeneral>266</ManagementAndGeneral>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>1066213</Total>
        <ProgramServices>912264</ProgramServices>
        <ManagementAndGeneral>21652</ManagementAndGeneral>
        <Fundraising>132297</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>1056393</BOY>
        <EOY>765511</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>26239</BOY>
        <EOY>33938</EOY>
      </SavingsAndTempCashInvestments>
      <AccountsReceivable>
        <BOY>0</BOY>
        <EOY>246289</EOY>
      </AccountsReceivable>
      <OtherNotesLoansReceivableNet>
        <BOY>0</BOY>
        <EOY>6283999</EOY>
      </OtherNotesLoansReceivableNet>
      <PrepaidExpensesDeferredCharges>
        <BOY>18000</BOY>
        <EOY>804</EOY>
      </PrepaidExpensesDeferredCharges>
      <OtherAssetsTotal>
        <BOY>638643</BOY>
        <EOY>359317</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>1739275</BOY>
        <EOY>7689858</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>27059</BOY>
        <EOY>0</EOY>
      </AccountsPayableAccruedExpenses>
      <MortNotesPyblSecuredInvestProp>
        <BOY>0</BOY>
        <EOY>5000000</EOY>
      </MortNotesPyblSecuredInvestProp>
      <OtherLiabilities>
        <BOY>507475</BOY>
        <EOY>784168</EOY>
      </OtherLiabilities>
      <TotalLiabilities>
        <BOY>534534</BOY>
        <EOY>5784168</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>1168091</BOY>
        <EOY>1887740</EOY>
      </UnrestrictedNetAssets>
      <TemporarilyRestrictedNetAssets>
        <BOY>36650</BOY>
        <EOY>17950</EOY>
      </TemporarilyRestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>1204741</BOY>
        <EOY>1905690</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>1739275</BOY>
        <EOY>7689858</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>700949</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>0</ReconcilationOtherChanges>
      <InfoInScheduleOPartXII>X</InfoInScheduleOPartXII>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>1</FSAudited>
      <AuditCommittee>1</AuditCommittee>
      <FinancialStatementConsolidated>X</FinancialStatementConsolidated>
      <FederalGrantAuditRequired>0</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc1039100001">
      <PubliclySupportedOrg509a2>X</PubliclySupportedOrg509a2>
      <GiftsGrantsContribReceived509>
        <CurrentTaxYearMinus4Years>230756</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>148436</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>361121</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>867183</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1512690</CurrentTaxYear>
        <Total>3120186</Total>
      </GiftsGrantsContribReceived509>
      <Total509>
        <CurrentTaxYearMinus4Years>230756</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>148436</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>361121</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>867183</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1512690</CurrentTaxYear>
        <Total>3120186</Total>
      </Total509>
      <AmtsRecdFromDisqualPersons>
        <CurrentTaxYearMinus4Years>13050</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>14100</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>41950</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>368013</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1234546</CurrentTaxYear>
        <Total>1671659</Total>
      </AmtsRecdFromDisqualPersons>
      <AmtsFromSubstContributors>
        <Total>0</Total>
      </AmtsFromSubstContributors>
      <SupportFromDQPsEtc>
        <CurrentTaxYearMinus4Years>13050</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>14100</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>41950</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>368013</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1234546</CurrentTaxYear>
        <Total>1671659</Total>
      </SupportFromDQPsEtc>
      <PublicSupportTotal509>1448527</PublicSupportTotal509>
      <GrossInvestmentIncome509>
        <CurrentTaxYearMinus1Year>49</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>238358</CurrentTaxYear>
        <Total>238407</Total>
      </GrossInvestmentIncome509>
      <InvestmentIncomeAndUBTI>
        <CurrentTaxYearMinus1Year>49</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>238358</CurrentTaxYear>
        <Total>238407</Total>
      </InvestmentIncomeAndUBTI>
      <TotalSupportTotal>
        <CurrentTaxYearMinus4Years>230756</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>148436</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>361121</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>867232</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>1751048</CurrentTaxYear>
        <Total>3358593</Total>
      </TotalSupportTotal>
      <PublicSupportPercentage509>0.43130</PublicSupportPercentage509>
      <PriorYearSupportPercentage>0.73110</PriorYearSupportPercentage>
      <InvestmentIncomePercentage>0.07100</InvestmentIncomePercentage>
      <ThirtyThreePercntTestsCY509>X</ThirtyThreePercntTestsCY509>
    </IRS990ScheduleA>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <ContributorInfo>
        <ContributorNumber>RESTRICTED</ContributorNumber>
        <ContributorNameBusiness>
          <BusinessNameLine1>RESTRICTED</BusinessNameLine1>
        </ContributorNameBusiness>
        <ContributorAddressUS>
          <AddressLine1>RESTRICTED</AddressLine1>
          <AddressLine2>RESTRICTED</AddressLine2>
          <City>RESTRICTED</City>
          <State>RESTRICTED</State>
          <ZIPCode>RESTRICTED</ZIPCode>
        </ContributorAddressUS>
        <AggregateContributions>RESTRICTED</AggregateContributions>
      </ContributorInfo>
    </IRS990ScheduleB>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <TotalOfBookValueLandBuildings>0</TotalOfBookValueLandBuildings>
      <OtherLiabilities>
        <Description>DUE TO EXCEL ACADEMY</Description>
        <Amount>765187</Amount>
      </OtherLiabilities>
      <OtherLiabilities>
        <Description>INTEREST PAYABLE</Description>
        <Amount>18981</Amount>
      </OtherLiabilities>
      <TotalOfAmounts>784168</TotalOfAmounts>
      <TotalRevenue>1767162</TotalRevenue>
      <TotalExpenses>1066213</TotalExpenses>
      <ExcessOrDeficitForYear>700949</ExcessOrDeficitForYear>
      <ExcessOrDeficitPerFS>700949</ExcessOrDeficitPerFS>
    </IRS990ScheduleD>
    <IRS990ScheduleG documentId="RetDoc1041300001">
      <EventsInformation>
        <NameOfEvent1>CELEBRATION OF EXCELLENCE</NameOfEvent1>
        <GrossReceiptsEvent1>189565</GrossReceiptsEvent1>
        <CharitableContributionsEvent1>84237</CharitableContributionsEvent1>
        <GrossRevenueEvent1>105328</GrossRevenueEvent1>
        <RentFacilityCostsEvent1>55064</RentFacilityCostsEvent1>
        <OtherDirectExpensesEvent1>14150</OtherDirectExpensesEvent1>
        <GrossReceiptsTotal>189565</GrossReceiptsTotal>
        <CharitableContributionsTotal>84237</CharitableContributionsTotal>
        <GrossRevenueTotalEvents>105328</GrossRevenueTotalEvents>
        <RentFacilityCostsTotalEvents>55064</RentFacilityCostsTotalEvents>
        <OtherDirectExpensesTotalEvents>14150</OtherDirectExpensesTotalEvents>
        <DirectExpenseSummaryEvents>69214</DirectExpenseSummaryEvents>
        <NetIncomeSummary>36114</NetIncomeSummary>
      </EventsInformation>
    </IRS990ScheduleG>
    <IRS990ScheduleI documentId="RetDoc1041900001">
      <RecordsMaintained>1</RecordsMaintained>
      <RecipientTable>
        <RecipientNameBusiness>
          <BusinessNameLine1>EXCEL ACADEMY CHARTER SCHOOLS</BusinessNameLine1>
        </RecipientNameBusiness>
        <AddressUS>
          <AddressLine1>58 MOORE ST</AddressLine1>
          <City>EAST BOSTON</City>
          <State>MA</State>
          <ZIPCode>02128</ZIPCode>
        </AddressUS>
        <EINOfRecipient>432002251</EINOfRecipient>
        <AmountOfCashGrant>32500</AmountOfCashGrant>
        <PurposeOfGrant>TO SUPPORT THE FUNCTIONS OF EXCEL ACADEMY CHARTER SCHOOL</PurposeOfGrant>
      </RecipientTable>
      <RecipientTable>
        <RecipientNameBusiness>
          <BusinessNameLine1>EXCEL ACADEMY EAST BOSTON REALTY CORPORATION</BusinessNameLine1>
        </RecipientNameBusiness>
        <AddressUS>
          <AddressLine1>58 MOORE ST</AddressLine1>
          <City>EAST BOSTON</City>
          <State>MA</State>
          <ZIPCode>02128</ZIPCode>
        </AddressUS>
        <EINOfRecipient>274272913</EINOfRecipient>
        <AmountOfCashGrant>634335</AmountOfCashGrant>
        <PurposeOfGrant>TO PROVIDE SUPPORT FOR THE CONSTRUCTION OF THE NEW SCHOOL BUILDING.</PurposeOfGrant>
      </RecipientTable>
      <TotalNbrOf501C3AndGovtGrants>2</TotalNbrOf501C3AndGovtGrants>
      <Form990ScheduleIPartIV>
        <Identifier>PROCEDURE FOR MONITORING GRANTS IN THE U.S.:</Identifier>
        <ReturnReference>PART I, LINE 2:</ReturnReference>
        <Explanation>SCHEDULE I, PART I, LINE 2: THE BOARD OF DIRECTORS APPROVE GRANT AWARDS TO EXCEL ACADEMY CHARTER SCHOOL AND EXCEL CHELSEA.</Explanation>
      </Form990ScheduleIPartIV>
    </IRS990ScheduleI>
    <IRS990ScheduleK documentId="RetDoc1053100001">
      <Form990ScheduleKPartI>
        <IssuerName>
          <BusinessNameLine1>MASSACHUSETTS DEVELOPMENT FINANCE AGENCY</BusinessNameLine1>
        </IssuerName>
        <IssuerEIN>043431814</IssuerEIN>
        <CUSIPNumber>NONEAVAIL</CUSIPNumber>
        <DateIssued>2011-09-22</DateIssued>
        <IssuePrice>4700000</IssuePrice>
        <DescriptionOfPurpose>CONSTRUCTION AND PURCHASE OF BUILDING</DescriptionOfPurpose>
        <Defeased>0</Defeased>
        <OnBehalfOfIssuer>0</OnBehalfOfIssuer>
        <PoolFinancing>0</PoolFinancing>
      </Form990ScheduleKPartI>
      <Form990ScheduleKPartI>
        <IssuerName>
          <BusinessNameLine1>MASSACHUSETTS DEVELOPMENT FINANCE AGENCY</BusinessNameLine1>
        </IssuerName>
        <IssuerEIN>043431814</IssuerEIN>
        <CUSIPNumber>NONEAVAIL</CUSIPNumber>
        <DateIssued>2011-09-22</DateIssued>
        <IssuePrice>300000</IssuePrice>
        <DescriptionOfPurpose>CONSTRUCTION AND PURCHASE OF BUILDING</DescriptionOfPurpose>
        <Defeased>0</Defeased>
        <OnBehalfOfIssuer>0</OnBehalfOfIssuer>
        <PoolFinancing>0</PoolFinancing>
      </Form990ScheduleKPartI>
      <Form990ScheduleKPartII>
        <TotalProceeds>4700000</TotalProceeds>
        <CapitalExpenditures>4700000</CapitalExpenditures>
        <CurrentRefunding>0</CurrentRefunding>
        <AdvanceRefunding>0</AdvanceRefunding>
        <FinalAllocationMade>1</FinalAllocationMade>
        <AdequateBooksAndRecdsMaintaind>1</AdequateBooksAndRecdsMaintaind>
      </Form990ScheduleKPartII>
      <Form990ScheduleKPartII>
        <TotalProceeds>300000</TotalProceeds>
        <CapitalExpenditures>300000</CapitalExpenditures>
        <CurrentRefunding>0</CurrentRefunding>
        <AdvanceRefunding>0</AdvanceRefunding>
        <FinalAllocationMade>1</FinalAllocationMade>
        <AdequateBooksAndRecdsMaintaind>1</AdequateBooksAndRecdsMaintaind>
      </Form990ScheduleKPartII>
      <Form990ScheduleKPartIII>
        <OwningBondFinancedProperty>0</OwningBondFinancedProperty>
        <AnyLeaseArrangements>0</AnyLeaseArrangements>
        <MngmentCntrctBondFinancdPrprty>0</MngmentCntrctBondFinancdPrprty>
        <AnyResearchAgreements>0</AnyResearchAgreements>
        <PostIssuanceComplianceProcdrs>0</PostIssuanceComplianceProcdrs>
      </Form990ScheduleKPartIII>
      <Form990ScheduleKPartIII>
        <OwningBondFinancedProperty>0</OwningBondFinancedProperty>
        <AnyLeaseArrangements>0</AnyLeaseArrangements>
        <MngmentCntrctBondFinancdPrprty>0</MngmentCntrctBondFinancdPrprty>
        <AnyResearchAgreements>0</AnyResearchAgreements>
        <PostIssuanceComplianceProcdrs>0</PostIssuanceComplianceProcdrs>
      </Form990ScheduleKPartIII>
      <Form990ScheduleKPartIV>
        <Form8038TFiled>0</Form8038TFiled>
        <VariableRateIssue>0</VariableRateIssue>
        <HedgeIdentifiedInBooksAndRecds>0</HedgeIdentifiedInBooksAndRecds>
        <GrossProceedsInvestedInGIC>0</GrossProceedsInvestedInGIC>
        <GrossProceedsInvested>0</GrossProceedsInvested>
        <ExceptionToRebate>0</ExceptionToRebate>
      </Form990ScheduleKPartIV>
      <Form990ScheduleKPartIV>
        <Form8038TFiled>0</Form8038TFiled>
        <VariableRateIssue>0</VariableRateIssue>
        <HedgeIdentifiedInBooksAndRecds>0</HedgeIdentifiedInBooksAndRecds>
        <GrossProceedsInvestedInGIC>0</GrossProceedsInvestedInGIC>
        <GrossProceedsInvested>0</GrossProceedsInvested>
        <ExceptionToRebate>0</ExceptionToRebate>
      </Form990ScheduleKPartIV>
    </IRS990ScheduleK>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 11</ReturnReference>
        <Explanation>THE FORM 990 IS MADE AVAILABLE TO ALL BOARD MEMBERS FOR REVIEW AND COMMENTS PRIOR TO FILING.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 12C</ReturnReference>
        <Explanation>THE BOARD OF DIRECTORS ANNUALLY REVIEW THE CONFLICT OF INTEREST POLICY.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 19</ReturnReference>
        <Explanation>FRIENDS OF EXCEL ACADEMY CHARTER SCHOOLS, INC. MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>AUDIT OVERSIGHT</Identifier>
        <ReturnReference>FORM 990, PART XII, LINE 2C</ReturnReference>
        <Explanation>THE BOARD OF DIRECTORS OVERSEES THE AUDIT OF THE FINANCIAL STATEMENTS.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
    <IRS990ScheduleR documentId="RetDoc1043400001">
      <Form990ScheduleRPartII>
        <NameOfDisregardedEntity>
          <BusinessNameLine1>EXCEL ACADEMY EAST BOSTON REALTY CORPORATION</BusinessNameLine1>
        </NameOfDisregardedEntity>
        <AddressUS>
          <AddressLine1>58 MOORE STREET</AddressLine1>
          <City>EAST BOSTON</City>
          <State>MA</State>
          <ZIPCode>02128</ZIPCode>
        </AddressUS>
        <EIN>274272913</EIN>
        <PrimaryActivities>TO SUPPORT FRIENDS OF EXCEL ACADEMY CHARTER SCHOOLS, INC.</PrimaryActivities>
        <LegalDomicileState>MA</LegalDomicileState>
        <ExemptCodeSection>501(C)(3)</ExemptCodeSection>
        <PublicCharityStatus>LINE 11B, II</PublicCharityStatus>
        <DirectControllingEntityNA>N/A</DirectControllingEntityNA>
        <ControlledOrg>1</ControlledOrg>
      </Form990ScheduleRPartII>
      <ReceiptOfIntAnnRentsRoyalties>0</ReceiptOfIntAnnRentsRoyalties>
      <GiftGrantOrCapContrToOtherOrg>1</GiftGrantOrCapContrToOtherOrg>
      <GiftGrantOrCapContrFrOtherOrg>0</GiftGrantOrCapContrFrOtherOrg>
      <LoansOrGuaranteesToOtherOrg>0</LoansOrGuaranteesToOtherOrg>
      <LoansOrGuaranteesFromOtherOrg>0</LoansOrGuaranteesFromOtherOrg>
      <SaleOfAssetsToOtherOrg>0</SaleOfAssetsToOtherOrg>
      <PurchaseOfAssetsFromOtherOrg>0</PurchaseOfAssetsFromOtherOrg>
      <ExchangeOfAssets>0</ExchangeOfAssets>
      <RentalOfFacilitiesToOtherOrgs>0</RentalOfFacilitiesToOtherOrgs>
      <RentalOfFacilitiesFrOtherOrgs>0</RentalOfFacilitiesFrOtherOrgs>
      <PerformOfServicesForOtherOrgs>0</PerformOfServicesForOtherOrgs>
      <PerformOfServicesByOtherOrgs>0</PerformOfServicesByOtherOrgs>
      <SharingOfFacilities>0</SharingOfFacilities>
      <SharingOfPaidEmployees>0</SharingOfPaidEmployees>
      <ReimbursementPaidToOtherOrg>0</ReimbursementPaidToOtherOrg>
      <ReimbursementPaidByOtherOrg>0</ReimbursementPaidByOtherOrg>
      <OtherTransferToOtherOrg>1</OtherTransferToOtherOrg>
      <OtherTransferFromOtherOrg>0</OtherTransferFromOtherOrg>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>EXCEL ACADEMY EAST BOSTON REALTY CORPORATION</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>Q</TransactionType>
        <AmountInvolved>179913</AmountInvolved>
        <MethodOfAmtDetermination>FAIR MARKET VALUE</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>EXCEL ACADEMY EAST BOSTON REALTY CORPORATION</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>B</TransactionType>
        <AmountInvolved>634335</AmountInvolved>
        <MethodOfAmtDetermination>FAIR MARKET VALUE</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
    </IRS990ScheduleR>
  </ReturnData>
</Return>