﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-03-23T12:51:40-05:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>141624930</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>TEAL BECKER &amp; CHIARAMONTE CPAS PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>7 WASHINGTON SQUARE</AddressLine1>
        <City>ALBANY</City>
        <State>NY</State>
        <ZIPCode>12205</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>222209119</EIN>
      <Name>
        <BusinessNameLine1>BETHANY VILLAGE HOUSING DEVELOPMENT FUND INC</BusinessNameLine1>
      </Name>
      <NameControl>BETH</NameControl>
      <Phone>3153371401</Phone>
      <USAddress>
        <AddressLine1>800 BETHANY VILLAGE</AddressLine1>
        <City>WEST COXSACKIE</City>
        <State>NY</State>
        <ZIPCode>12192</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>FREDERICK DONOVAN</Name>
      <Title>PRESIDENT</Title>
      <Phone>5187316138</Phone>
      <DateSigned>2013-02-23</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>JAMES W DRISLANE CPA</Name>
      <PTIN>P00446782</PTIN>
      <Phone>5184566663</Phone>
      <DatePrepared>2013-02-23</DatePrepared>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="4">
    <IRS990 documentId="RetDoc1038000001" referenceDocumentId="RetDoc1044400001">
      <NameOfPrincipalOfficerPerson>FREDERICK DONOVAN</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>318 MANSION STREET</AddressLine1>
        <City>WEST COXSACKIE</City>
        <State>NY</State>
        <ZIPCode>12192</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>901833</GrossReceipts>
      <GroupReturnForAffiliates>0</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>HTTP://CRMRENTALMGMT.COM/INDEX.PHP</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1970</YearFormation>
      <StateLegalDomicile>NY</StateLegalDomicile>
      <ActivityOrMissionDescription>PROVIDE LOW INCOME HOUSING</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>12</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>12</NbrIndependentVotingMembers>
      <TotalNbrEmployees>7</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <NetUnrelatedBusinessTxblIncome>0</NetUnrelatedBusinessTxblIncome>
      <ContributionsGrantsPriorYear>0</ContributionsGrantsPriorYear>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>854984</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>865946</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>5437</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>4433</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>10539</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>31454</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>870960</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>901833</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsPriorYear>0</GrantsAndSimilarAmntsPriorYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>0</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>217199</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>216180</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpPriorYear>0</TotalProfFundrsngExpPriorYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>689613</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>1801999</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>906812</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>2018179</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>-35852</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>-1116346</RevenuesLessExpensesCY>
      <TotalAssetsBOY>3801016</TotalAssetsBOY>
      <TotalAssetsEOY>2647775</TotalAssetsEOY>
      <TotalLiabilitiesBOY>1868824</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>1831929</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>1932192</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>815846</NetAssetsOrFundBalancesEOY>
      <MissionDescription>TO PROVIDE LOW INCOME APARTMENTS TO LOW INCOME ELDERLY TENANTS WHICH ARE SUBSIDIZED BY HUD</MissionDescription>
      <SignificantNewProgramServices>0</SignificantNewProgramServices>
      <SignificantChange>0</SignificantChange>
      <Expense>1916288</Expense>
      <Revenue>897400</Revenue>
      <Description>PROVIDE LOW INCOME APARTMENTS TO LOW INCOME ELDERLY TENANTS WHICH ARE SUBSIDIZED BY HUD</Description>
      <TotalProgramServiceExpense>1916288</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="RetDoc1039100001">1</DescribedIn501C3>
      <ScheduleBRequired>0</ScheduleBRequired>
      <PoliticalActivities>0</PoliticalActivities>
      <LobbyingActivities>0</LobbyingActivities>
      <SubjectToProxyTax>0</SubjectToProxyTax>
      <DonorAdvisedFunds referenceDocumentId="RetDoc1040000001">0</DonorAdvisedFunds>
      <ConservationEasements referenceDocumentId="RetDoc1040000001">0</ConservationEasements>
      <CollectionsOfArt referenceDocumentId="RetDoc1040000001">0</CollectionsOfArt>
      <CreditCounseling referenceDocumentId="RetDoc1040000001">0</CreditCounseling>
      <TermOrPermanentEndowments referenceDocumentId="RetDoc1040000001">0</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="RetDoc1040000001">1</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="RetDoc1040000001">0</ReportInvestOthSecurities>
      <ReportProgRelInvest referenceDocumentId="RetDoc1040000001">0</ReportProgRelInvest>
      <ReportOtherAssets referenceDocumentId="RetDoc1040000001">1</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="RetDoc1040000001">1</ReportOtherLiabilities>
      <ReportFin48Footnote referenceDocumentId="RetDoc1040000001">1</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="RetDoc1040000001">1</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="RetDoc1040000001">0</ConsolidatedAuditFinancialStmt>
      <School>0</School>
      <ForeignOffice>0</ForeignOffice>
      <ForeignActivities>0</ForeignActivities>
      <MoreThan5000KToOrganizations>0</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>0</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>0</ProfessionalFundraising>
      <FundraisingActivities>0</FundraisingActivities>
      <Gaming>0</Gaming>
      <Hospital>0</Hospital>
      <GrantsToOrganizations>0</GrantsToOrganizations>
      <GrantsToIndividuals>0</GrantsToIndividuals>
      <ScheduleJRequired>0</ScheduleJRequired>
      <TaxExemptBonds>0</TaxExemptBonds>
      <ExcessBenefitTransaction>0</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>0</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>0</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>0</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>0</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>0</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>0</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>0</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>0</DeductibleContributionsOfArt>
      <Terminated>0</Terminated>
      <PartialLiquidation>0</PartialLiquidation>
      <DisregardedEntity>0</DisregardedEntity>
      <RelatedEntity>0</RelatedEntity>
      <RelatedOrgControlledEntity>0</RelatedOrgControlledEntity>
      <TransfersToExemptNonChrtblOrg>0</TransfersToExemptNonChrtblOrg>
      <ActivitiesConductedPartnership>0</ActivitiesConductedPartnership>
      <ScheduleORequired>1</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <ComplianceWithBackupWitholding>0</ComplianceWithBackupWitholding>
      <NumberOfEmployees>7</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>1</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>0</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>0</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>0</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>0</TaxablePartyNotification>
      <NonDeductibleContributions>0</NonDeductibleContributions>
      <QuidProQuoContributions>0</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>0</Form8282PropertyDisposedOf>
      <ExcessBusinessHoldings>0</ExcessBusinessHoldings>
      <TaxableDistributions>0</TaxableDistributions>
      <DistributionToDonor>0</DistributionToDonor>
      <IndoorTanningServices>0</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>12</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>12</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>0</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>0</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>0</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>0</MaterialDiversionOrMisuse>
      <MembersOrStockholders>0</MembersOrStockholders>
      <ElectionOfBoardMembers>0</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>0</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>1</MinutesOfGoverningBody>
      <MinutesOfCommittees>1</MinutesOfCommittees>
      <OfficerMailingAddress>0</OfficerMailingAddress>
      <LocalChapters>0</LocalChapters>
      <Form990ProvidedToGoverningBody>1</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>1</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>0</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>1</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>0</WhistleblowerPolicy>
      <DocumentRetentionPolicy>0</DocumentRetentionPolicy>
      <CompensationProcessCEO>0</CompensationProcessCEO>
      <CompensationProcessOther>0</CompensationProcessOther>
      <InvestmentInJointVenture>0</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>NY</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NameBusiness>
          <BusinessNameLine1>CRM RENTAL MANAGEMENT INC</BusinessNameLine1>
        </NameBusiness>
        <TelephoneNumber>3153371401</TelephoneNumber>
        <AddressUS>
          <AddressLine1>117 W LIBERTY ST PO BOX 269</AddressLine1>
          <City>ROME</City>
          <State>NY</State>
          <ZIPCode>13440</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <NoListedPersonsCompensated>X</NoListedPersonsCompensated>
      <Form990PartVIISectionA>
        <NamePerson>MARK MARAGLIO</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>SHEILA HILLICOSS</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>DONALD MCDONALD</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MARGARET QUIGLEY</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>MARGARET WHITE</NamePerson>
        <Title>TENANT REPRESENTATIVE</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>CHARLES MAHONEY</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>GERALD FAUSEL</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>THOMAS BURKE</NamePerson>
        <Title>DIRECTOR</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>AUDREY PETRAMALE</NamePerson>
        <Title>TENANT REPRESENTATIVE</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>FREDERICK DONOVAN</NamePerson>
        <Title>PRESIDENT</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>LOUIS MARTIN</NamePerson>
        <Title>VICE PRESIDENT</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>ELLEN DE LUCIA</NamePerson>
        <Title>SECRETARY</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JENNIE LEONARDO</NamePerson>
        <Title>TREASURER</Title>
        <AverageHoursPerWeek>0.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>0</TotalReportableCompFromOrg>
      <TotalReportableCompFrmRltdOrgs>0</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>0</TotalOtherCompensation>
      <NumberIndividualsGT100K>0</NumberIndividualsGT100K>
      <FormersListed>0</FormersListed>
      <TotalCompGT150K>0</TotalCompGT150K>
      <CompensationFromOtherSources>0</CompensationFromOtherSources>
      <NumberOfContractorsGT100K>0</NumberOfContractorsGT100K>
      <ProgramServiceRevenue>
        <Description>CONTRACTS FROM GOV'T A</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>551899</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>551899</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>RENT INCOME-APARTME</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>326627</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>326627</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>VACANCIES - APARTME</Description>
        <BusinessCode>531110</BusinessCode>
        <TotalRevenueColumn>-12580</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>-12580</RelatedOrExemptFunctionIncome>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>865946</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>4433</TotalRevenueColumn>
        <ExclusionAmount>4433</ExclusionAmount>
      </InvestmentIncome>
      <OtherRevenueMisc>
        <Description>LAUNDRY</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>4939</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>4939</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <OtherRevenueMisc>
        <Description>TENANT CHARGES</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>2320</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>2320</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <OtherRevenueMisc>
        <Description>SPECIAL CLAIMS</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>2117</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>2117</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <MiscellaneousRevenue>
        <TotalRevenueColumn>22078</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>22078</RelatedOrExemptFunctionIncome>
      </MiscellaneousRevenue>
      <TotalOtherRevenue>31454</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>901833</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>897400</RelatedOrExemptFunctionIncome>
        <UnrelatedBusinessRevenue>0</UnrelatedBusinessRevenue>
        <ExclusionAmount>4433</ExclusionAmount>
      </TotalRevenue>
      <OtherSalariesAndWages>
        <Total>152945</Total>
        <ProgramServices>152945</ProgramServices>
      </OtherSalariesAndWages>
      <OtherEmployeeBenefits>
        <Total>49734</Total>
        <ProgramServices>49734</ProgramServices>
      </OtherEmployeeBenefits>
      <PayrollTaxes>
        <Total>13501</Total>
        <ProgramServices>13501</ProgramServices>
      </PayrollTaxes>
      <FeesForServicesManagement>
        <Total>53543</Total>
        <ManagementAndGeneral>53543</ManagementAndGeneral>
      </FeesForServicesManagement>
      <FeesForServicesLegal>
        <Total>1168</Total>
        <ManagementAndGeneral>1168</ManagementAndGeneral>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>12290</Total>
        <ManagementAndGeneral>12290</ManagementAndGeneral>
      </FeesForServicesAccounting>
      <Advertising>
        <Total>4868</Total>
        <ProgramServices>4868</ProgramServices>
      </Advertising>
      <OfficeExpenses>
        <Total>34890</Total>
        <ManagementAndGeneral>34890</ManagementAndGeneral>
      </OfficeExpenses>
      <ConferencesMeetings>
        <Total>2181</Total>
        <ProgramServices>2181</ProgramServices>
      </ConferencesMeetings>
      <Interest>
        <Total>75239</Total>
        <ProgramServices>75239</ProgramServices>
      </Interest>
      <DepreciationDepletion>
        <Total>137876</Total>
        <ProgramServices>137876</ProgramServices>
      </DepreciationDepletion>
      <Insurance>
        <Total>48425</Total>
        <ProgramServices>48425</ProgramServices>
      </Insurance>
      <OtherExpenses>
        <Description>DONATIONS</Description>
        <Total>1157528</Total>
        <ProgramServices>1157528</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>EQUIPMENT RENTAL AND MA</Description>
        <Total>175028</Total>
        <ProgramServices>175028</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>ELECTRIC, WATER, SEWER</Description>
        <Total>70162</Total>
        <ProgramServices>70162</ProgramServices>
      </OtherExpenses>
      <OtherExpenses>
        <Description>SERVICE COORDINATOR</Description>
        <Total>27368</Total>
        <ProgramServices>27368</ProgramServices>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>1433</Total>
        <ProgramServices>1433</ProgramServices>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>2018179</Total>
        <ProgramServices>1916288</ProgramServices>
        <ManagementAndGeneral>101891</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>69945</BOY>
        <EOY>38343</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>18474</BOY>
        <EOY>18225</EOY>
      </SavingsAndTempCashInvestments>
      <AccountsReceivable>
        <BOY>472</BOY>
        <EOY>1394</EOY>
      </AccountsReceivable>
      <PrepaidExpensesDeferredCharges>
        <BOY>23989</BOY>
        <EOY>21716</EOY>
      </PrepaidExpensesDeferredCharges>
      <LandBuildingsEquipmentBasis>4911556</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>2994943</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>996456</BOY>
        <EOY>1916613</EOY>
      </LandBuildingsEquipmentBasisNet>
      <OtherAssetsTotal>
        <BOY>2691680</BOY>
        <EOY>651484</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>3801016</BOY>
        <EOY>2647775</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>33659</BOY>
        <EOY>35196</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <EOY>4</EOY>
      </DeferredRevenue>
      <MortNotesPyblSecuredInvestProp>
        <BOY>1795229</BOY>
        <EOY>1758161</EOY>
      </MortNotesPyblSecuredInvestProp>
      <OtherLiabilities>
        <BOY>39936</BOY>
        <EOY>38568</EOY>
      </OtherLiabilities>
      <TotalLiabilities>
        <BOY>1868824</BOY>
        <EOY>1831929</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>-601158</BOY>
        <EOY>315090</EOY>
      </UnrestrictedNetAssets>
      <TemporarilyRestrictedNetAssets>
        <BOY>2533350</BOY>
        <EOY>500756</EOY>
      </TemporarilyRestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>1932192</BOY>
        <EOY>815846</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>3801016</BOY>
        <EOY>2647775</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>-1116346</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>0</ReconcilationOtherChanges>
      <InfoInScheduleOPartXII>X</InfoInScheduleOPartXII>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>0</AccountantCompileOrReview>
      <FSAudited>1</FSAudited>
      <FSAuditedBasis>
        <FinancialStatementSeparate>X</FinancialStatementSeparate>
      </FSAuditedBasis>
      <AuditCommittee>1</AuditCommittee>
      <FederalGrantAuditRequired>1</FederalGrantAuditRequired>
      <FederalGrantAuditPerformed>1</FederalGrantAuditPerformed>
    </IRS990>
    <IRS990ScheduleA documentId="RetDoc1039100001">
      <PubliclySupportedOrg170b1Avi>X</PubliclySupportedOrg170b1Avi>
      <PublicSupportTotal170>0</PublicSupportTotal170>
      <GrossInvestmentIncome170>
        <CurrentTaxYearMinus4Years>62709</CurrentTaxYearMinus4Years>
        <CurrentTaxYearMinus3Years>27244</CurrentTaxYearMinus3Years>
        <CurrentTaxYearMinus2Years>2998</CurrentTaxYearMinus2Years>
        <CurrentTaxYearMinus1Year>5426</CurrentTaxYearMinus1Year>
        <CurrentTaxYear>4433</CurrentTaxYear>
        <Total>102810</Total>
      </GrossInvestmentIncome170>
      <TotalSupport>102810</TotalSupport>
      <GrossReceiptsFromAdmissionsEtc>4218336</GrossReceiptsFromAdmissionsEtc>
      <PublicSupportPertcentage170>0.00000</PublicSupportPertcentage170>
      <PrivateFoundation170>X</PrivateFoundation170>
    </IRS990ScheduleA>
    <IRS990ScheduleD documentId="RetDoc1040000001">
      <Land>
        <OtherCostOrOtherBasis>36831</OtherCostOrOtherBasis>
        <BookValue>36831</BookValue>
      </Land>
      <Buildings>
        <OtherCostOrOtherBasis>3039377</OtherCostOrOtherBasis>
        <Depreciation>1898688</Depreciation>
        <BookValue>1140689</BookValue>
      </Buildings>
      <LeaseholdImprovements>
        <OtherCostOrOtherBasis>902487</OtherCostOrOtherBasis>
        <Depreciation>356351</Depreciation>
        <BookValue>546136</BookValue>
      </LeaseholdImprovements>
      <Equipment>
        <OtherCostOrOtherBasis>891161</OtherCostOrOtherBasis>
        <Depreciation>735904</Depreciation>
        <BookValue>155257</BookValue>
      </Equipment>
      <OtherLandBuildings>
        <OtherCostOrOtherBasis>41700</OtherCostOrOtherBasis>
        <Depreciation>4000</Depreciation>
        <BookValue>37700</BookValue>
      </OtherLandBuildings>
      <TotalOfBookValueLandBuildings>1916613</TotalOfBookValueLandBuildings>
      <OtherAssets>
        <Description>RESIDUAL RECEIPTS</Description>
        <BookValue>56314</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>REPLACEMENT RESERVE</Description>
        <BookValue>391822</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>TENANT SECURITY DEP</Description>
        <BookValue>38568</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>ESCROW DEPOSITS</Description>
        <BookValue>29025</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>INTANGIBLE ASSETS</Description>
        <BookValue>83135</BookValue>
      </OtherAssets>
      <OtherAssets>
        <Description>REPAIR ESCROW</Description>
        <BookValue>52620</BookValue>
      </OtherAssets>
      <TotalBookValueOtherAssets>651484</TotalBookValueOtherAssets>
      <OtherLiabilities>
        <Description>TENANT SEC. DEPOSIT</Description>
        <Amount>38568</Amount>
      </OtherLiabilities>
      <TotalOfAmounts>38568</TotalOfAmounts>
      <FootnoteInPartXIII>X</FootnoteInPartXIII>
      <TotRevenueEtcAuditedFinclStmt>901833</TotRevenueEtcAuditedFinclStmt>
      <RevenueNotRptdF990>0</RevenueNotRptdF990>
      <RevenueSubtotal>901833</RevenueSubtotal>
      <RevenueNotRptdOnFinStmt>0</RevenueNotRptdOnFinStmt>
      <TotalRevenuePerForm990>901833</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>2018178</TotExpensesEtcAuditedFinclStmt>
      <ExpensesNotRptdF990>0</ExpensesNotRptdF990>
      <ExpensesSubtotal>2018178</ExpensesSubtotal>
      <ExpensesNotRptdOnFinStmt>0</ExpensesNotRptdOnFinStmt>
      <TotalExpensesPerForm990>2018178</TotalExpensesPerForm990>
      <Form990ScheduleDPartXIII>
        <Identifier>DESCRIPTION OF UNCERTAIN TAX POSITIONS UNDER FIN 48:</Identifier>
        <ReturnReference>PART X, LINE 2:</ReturnReference>
        <Explanation>THE ORGANIZATION IS EXEMPT FROM FEDERAL INCOME TAX UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. TAX POSITIONS ARE EVALUATED AND RECOGNIZED IN THE FINANCIAL STATEMENTS WHEN IT IS MORE-LIKELY-THAN-NOT THE POSITION WILL BE SUSTAINED UPON EXAMINATION BY THE TAX AUTHORITIES.</Explanation>
      </Form990ScheduleDPartXIII>
    </IRS990ScheduleD>
    <IRS990ScheduleO documentId="RetDoc1044400001">
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 11</ReturnReference>
        <Explanation>FORM 990 IS DISTRIBUTED TO THE BOARD OF DIRECTORS AT THE QUARTERLY BOARD MEETING.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION B, LINE 12C</ReturnReference>
        <Explanation>THE BOARD OF DIRECTORS CONSISTENTLY MONITORS AND ENFORCES COMPLIANCE WITH THE CONFLICT OF INTEREST POLICY.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990, PART VI, SECTION C, LINE 19</ReturnReference>
        <Explanation>THE GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS MAY BE REQUESTED FROM THE BOARD OF DIRECTORS.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <ReturnReference>FORM 990 PART XI LINE 2C</ReturnReference>
        <Explanation>THE BOARD OF DIRECTORS PROVIDES OVERSIGHT FOR THE AUDIT.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>