﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-07-15T14:58:49-05:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>420714325</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>MCGLADREY LLP</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>1185 AVENUE OF THE AMERICAS</AddressLine1>
        <City>NEW YORK</City>
        <State>NY</State>
        <ZIPCode>100362602</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>133097502</EIN>
      <Name>
        <BusinessNameLine1>THE JOSEPH AND ROBERT CORNELL MEMORIAL FOUNDATION</BusinessNameLine1>
      </Name>
      <NameControl>JOSE</NameControl>
      <Phone>2123721000</Phone>
      <USAddress>
        <AddressLine1>550 SE MIZNER BLVD</AddressLine1>
        <City>BOCA RATON</City>
        <State>FL</State>
        <ZIPCode>33432</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>JOSEPH ERDMAN</Name>
      <Title>TRUSTEE</Title>
      <Phone>2123721000</Phone>
      <DateSigned>2013-07-09</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>MARTIN GREIF</Name>
      <PTIN>P00029738</PTIN>
      <Phone>2123721000</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="12">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>70403758</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>3453</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>3453</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>2425169</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>2425169</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>5128097</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>13028721</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>5128097</CapitalGainNetIncmNetInvstIncm>
        <OtherIncomeRevAndExpnss referenceDocumentId="RetDoc2001500001">40138</OtherIncomeRevAndExpnss>
        <OtherIncomeNetInvstIncm>32667</OtherIncomeNetInvstIncm>
        <TotalRevenueAndExpenses>7596857</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>7589386</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>309142</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>188577</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>120565</CompOfcrDirTrstDsbrsChrtblPrps>
        <OthEmplSlrsWgsRevAndExpnss>1336</OthEmplSlrsWgsRevAndExpnss>
        <OthEmplSlrsWgsNetInvstIncm>0</OthEmplSlrsWgsNetInvstIncm>
        <OthEmplSlrsWgsDsbrsChrtblPrps>1336</OthEmplSlrsWgsDsbrsChrtblPrps>
        <LegalFeesRevAndExpnss referenceDocumentId="RetDoc2002100001">23381</LegalFeesRevAndExpnss>
        <LegalFeesNetInvstIncm>0</LegalFeesNetInvstIncm>
        <LegalFeesDsbrsChrtblPrps>23381</LegalFeesDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">17060</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>8530</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>8530</AccountingFeesDsbrsChrtblPrps>
        <OtherProfFeesRevAndExpnss referenceDocumentId="RetDoc2002300001">138109</OtherProfFeesRevAndExpnss>
        <OtherProfFeesNetInvstIncm>138109</OtherProfFeesNetInvstIncm>
        <OtherProfFeesDsbrsChrtblPrps>0</OtherProfFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">94296</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>4296</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <OccupancyRevAndExpnss>11500</OccupancyRevAndExpnss>
        <OccupancyNetInvstIncm>5750</OccupancyNetInvstIncm>
        <OccupancyDsbrsChrtblPrps>5750</OccupancyDsbrsChrtblPrps>
        <TravConfMeetingRevAndExpnss>612</TravConfMeetingRevAndExpnss>
        <TravConfMeetingNetInvstIncm>0</TravConfMeetingNetInvstIncm>
        <TravConfMeetingDsbrsChrtblPrps>612</TravConfMeetingDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">2481</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>490</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>1991</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>597917</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>345752</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>162165</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>2080375</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>2080375</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>2678292</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>345752</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>2242540</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>4918565</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>7243634</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>940040</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>3507137</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>3507137</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>31559915</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">32246350</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>52925075</InvestmentsCorpStockEOYFMV>
        <InvestmentsCorpBondsBOY>1992765</InvestmentsCorpBondsBOY>
        <InvestmentsCorpBondsEOY referenceDocumentId="RetDoc2044400001">1992765</InvestmentsCorpBondsEOY>
        <InvestmentsCorpBondsEOYFMV>2304489</InvestmentsCorpBondsEOYFMV>
        <InvestmentsOtherBOY>8404035</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc2018100001">10052786</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>10622100</InvestmentsOtherEOYFMV>
        <LandBuildingAndEquipmentBasis>3966</LandBuildingAndEquipmentBasis>
        <AccumDeprecLandBldgAndEquip>3966</AccumDeprecLandBldgAndEquip>
        <OtherAssetsBOY referenceDocumentId="RetDoc2046600001">541440</OtherAssetsBOY>
        <OtherAssetsEOY referenceDocumentId="RetDoc2046600001">553597</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="RetDoc2046600001">1044957</OtherAssetsEOYFMV>
        <TotalAssetsBOY>43438195</TotalAssetsBOY>
        <TotalAssetsEOY>48352635</TotalAssetsEOY>
        <TotalAssetsEOYFMV>70403758</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>43438195</CapitalStockBOY>
        <CapitalStockEOY>48352635</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>0</RetainedEarningsBOY>
        <RetainedEarningsEOY>0</RetainedEarningsEOY>
        <TotalNetAssetsBOY>43438195</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>48352635</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>43438195</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>48352635</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>43438195</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>4918565</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>48356760</Subtotal>
        <OtherDecreases referenceDocumentId="RetDoc2049800001">4125</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>48352635</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>FIDUCIARY TRUST - PUBLICLY TRADED SECURITIES</DescriptionOfAsset>
          <DateAcquired>2010-12-31</DateAcquired>
          <DateSold>2012-12-31</DateSold>
          <GrossSalesPrice>12064426</GrossSalesPrice>
          <CostOrOtherBasis>7149973</CostOrOtherBasis>
          <GainOrLoss>4914453</GainOrLoss>
          <GainsMinusExcessOrLosses>4914453</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>FIDUCIARY TRUST - PUBLICLY TRADED SECURITIES</DescriptionOfAsset>
          <DateAcquired>2012-12-31</DateAcquired>
          <DateSold>2012-12-31</DateSold>
          <GrossSalesPrice>775286</GrossSalesPrice>
          <CostOrOtherBasis>750651</CostOrOtherBasis>
          <GainOrLoss>24635</GainOrLoss>
          <GainsMinusExcessOrLosses>24635</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>PROCEED FROM CLASS ACTION-BANK OF AMERICA</DescriptionOfAsset>
          <GrossSalesPrice>161</GrossSalesPrice>
          <GainOrLoss>161</GainOrLoss>
          <GainsMinusExcessOrLosses>161</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>CAPITAL GAINS DIVIDENDS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>188848</GrossSalesPrice>
          <GainOrLoss>188848</GainOrLoss>
          <GainsMinusExcessOrLosses>188848</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>5128097</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>1959141</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>65393427</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.029959</DistributionRatioYear1>
        <QualifyingDistributionsYear2>5084872</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>60841983</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.083575</DistributionRatioYear2>
        <QualifyingDistributionsYear3>3916790</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>55277643</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.070857</DistributionRatioYear3>
        <QualifyingDistributionsYear4>3334863</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>71047454</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.046939</DistributionRatioYear4>
        <QualifyingDistributionsYear5>4152984</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>81933917</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.050687</DistributionRatioYear5>
        <TotalDistributionRatio>0.282017</TotalDistributionRatio>
        <AverageDistributionRatio>0.056403</AverageDistributionRatio>
        <NetNoncharitableAssets>68992768</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>3891399</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>72436</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>3963835</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>2242540</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>144873</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>144873</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>144873</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>105531</EstTaxPaymentsAndOverpayment>
        <TaxPaidWithExtension>48000</TaxPaidWithExtension>
        <TotalCreditsAndPayments>153531</TotalCreditsAndPayments>
        <Form2220Attached referenceDocumentId="RetDoc1192000001">X</Form2220Attached>
        <Overpayment>8658</Overpayment>
        <AmountCreditedToNextYear>8658</AmountCreditedToNextYear>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>NY</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>MCGLADREY LLP</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>2123721000</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>1185 AVENUE OF AMERICAS</AddressLine1>
          <City>NEW YORK</City>
          <State>NY</State>
          <ZIPCode>100362602</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>1</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <ActsFailToQualifyAsExceptions>0</ActsFailToQualifyAsExceptions>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>RICHARD M ADER</PersonName>
          <USAddress>
            <AddressLine1>7 AVENUE DE LA MER 606</AddressLine1>
            <City>PALM COAST</City>
            <State>FL</State>
            <ZIPCode>32137</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>20.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>154571</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>JOSEPH ERDMAN</PersonName>
          <USAddress>
            <AddressLine1>550 SE MIZNER SUITE 404</AddressLine1>
            <City>BOCA RATON</City>
            <State>FL</State>
            <ZIPCode>334325585</ZIPCode>
          </USAddress>
          <Title>TRUSTEE</Title>
          <AvgHoursPerWkDevotedToPosition>20.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>154571</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompensationOfHghstPaidCntrct>
          <BusinessName>
            <BusinessNameLine1>FIDUCIARY TRUST COMPANY</BusinessNameLine1>
          </BusinessName>
          <USAddress>
            <AddressLine1>175 FEDERAL STREET</AddressLine1>
            <City>BOSTON</City>
            <State>MA</State>
            <ZIPCode>02110</ZIPCode>
          </USAddress>
          <TypeOfService>CUSTODY FEES</TypeOfService>
          <Compensation>138109</Compensation>
        </CompensationOfHghstPaidCntrct>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SummaryOfDirectCharitableActy>
        <Description1>N/A</Description1>
        <Expenses1>0</Expenses1>
      </SummaryOfDirectCharitableActy>
      <SumOfProgramRelatedInvestments>
        <Description1>NOT APPLICABLE</Description1>
        <Amount1>0</Amount1>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>66531420</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>2467042</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>1044957</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>70043419</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>70043419</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>1050651</CashDeemedCharitable>
        <NetNoncharitableAssets>68992768</NetNoncharitableAssets>
        <MinimumInvestmentReturn>3449638</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>3449638</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>144873</TaxBasedOnInvestmentIncome>
        <TotalTax>144873</TotalTax>
        <DistributableAmountBeforeAdj>3304765</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>7471</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>3312236</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>3312236</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>2242540</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>2242540</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>2242540</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>3312236</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>1108277</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <TotalExcessDistriCarryover>0</TotalExcessDistriCarryover>
        <QualifyingDistributions>2242540</QualifyingDistributions>
        <AppliedToYear1>1108277</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>1134263</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>0</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>0</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>2177973</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>0</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>0</ExcessDistriCyovToNextYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>COLLEGE FOUNDATION OF THE UNIVERSITY OF VIRGINIA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>2410 OLD IVY ROAD SUITE 100</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>229044801</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>500000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HERITAGE THEATRE FESTIVAL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>109 CULBRETH ROAD</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22903</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>375</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HOSPICE OF THE PIEDMONT</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>675 PETER JEFFERSON PARKWAY</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22911</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>50000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>LIVE IN CONCERT INC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>38 COSBY AVENUE</AddressLine1>
            <City>AMHERST</City>
            <State>MA</State>
            <ZIPCode>01002</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MARTHA JEFFERSON HOSPITAL FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>459 LOCUST AVENUE</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22902</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>300000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MILLER CENTER</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>2333 OLD IVY ROAD</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22903</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>100000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MONTPELIER FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>11407 CONSTITUTION HWY</AddressLine1>
            <City>MONTPELIER</City>
            <State>VA</State>
            <ZIPCode>22957</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>300000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THOMAS JEFFERSON FOUNDATION INC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 217</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22902</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>350000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIVERSITY OF VIRGINIA ART MUSEUM</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>155 RUGBY ROAD</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22904</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>300000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UVA FILM FESTIVAL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 400869</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22904</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>30000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UVA HERITAGE THEATRE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>155 RUGBY ROAD</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22904</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>VIRGINIA FOUNDATION FOR THE HUMANITIES</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>145 EDNAM PLACE</AddressLine1>
            <City>CHARLOTTESVILLE</City>
            <State>VA</State>
            <ZIPCode>22903</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>501(C)(3)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GRANT IS FOR DONEE'S EXEMPT PURPOSE</PurposeOfGrantOrContribution>
          <Amount>100000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>2080375</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>3453</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>2425169</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>5128097</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <OtherRevenueDescribed>
          <Description>PERMISSIONS AND LICENSES</Description>
          <ExclusionCode>01</ExclusionCode>
          <ExclusionAmount>20215</ExclusionAmount>
        </OtherRevenueDescribed>
        <OtherRevenueDescribed>
          <Description>REPAYMENT OF PRIOR YEARS TRUSTEE COMMISSIONS</Description>
          <ExclusionCode>01</ExclusionCode>
          <ExclusionAmount>19923</ExclusionAmount>
        </OtherRevenueDescribed>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>7596857</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>7596857</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>MCGLADREY LLP</Category>
        <Amount>17060</Amount>
        <NetInvestmentIncome>8530</NetInvestmentIncome>
        <DisbursementsCharitablePrps>8530</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpBondsSchedule documentId="RetDoc2044400001">
      <InvestmentsCorpBonds>
        <NameOfBond>400,000 AT&amp;T INC</NameOfBond>
        <EOYBookValue>395296</EOYBookValue>
        <EOYFMV>476516</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>250,000 BANK OF AMERICA CORP</NameOfBond>
        <EOYBookValue>249974</EOYBookValue>
        <EOYFMV>292755</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>100,000 BARCLAYS BANK PLC</NameOfBond>
        <EOYBookValue>99748</EOYBookValue>
        <EOYFMV>113893</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>500,000 GOLDMAN SACHS</NameOfBond>
        <EOYBookValue>488140</EOYBookValue>
        <EOYFMV>505845</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>400,000 JP MORGAN CHASE &amp; CO</NameOfBond>
        <EOYBookValue>369145</EOYBookValue>
        <EOYFMV>435132</EOYFMV>
      </InvestmentsCorpBonds>
      <InvestmentsCorpBonds>
        <NameOfBond>400,000 VERIZON COMMUNICATIONS</NameOfBond>
        <EOYBookValue>390462</EOYBookValue>
        <EOYFMV>480348</EOYFMV>
      </InvestmentsCorpBonds>
    </InvestmentsCorpBondsSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>15,000 ABBOTT LABORATORIES</NameOfStock>
        <EOYBookValue>853567</EOYBookValue>
        <EOYFMV>982500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>25,000 ALLIANT ENERGY GROUP</NameOfStock>
        <EOYBookValue>591203</EOYBookValue>
        <EOYFMV>1097750</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>15,000 AMN ELEC POWER CO</NameOfStock>
        <EOYBookValue>447273</EOYBookValue>
        <EOYFMV>640200</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>2,000 APPLE INC</NameOfStock>
        <EOYBookValue>1106472</EOYBookValue>
        <EOYFMV>1064346</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 AT&amp;T INC</NameOfStock>
        <EOYBookValue>494624</EOYBookValue>
        <EOYFMV>674200</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 ATMOS ENERGY CORP</NameOfStock>
        <EOYBookValue>528126</EOYBookValue>
        <EOYFMV>702400</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>8,000 BHP BILLITON LTD</NameOfStock>
        <EOYBookValue>166979</EOYBookValue>
        <EOYFMV>627360</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>22,500 BRISTOL-MYERS SQUIBB CO</NameOfStock>
        <EOYBookValue>322227</EOYBookValue>
        <EOYFMV>733275</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>8,000 CENTERPOINT ENERGY INC</NameOfStock>
        <EOYBookValue>92105</EOYBookValue>
        <EOYFMV>154000</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>25,000 CHEVRON CORP</NameOfStock>
        <EOYBookValue>1143845</EOYBookValue>
        <EOYFMV>2703500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>50,000 CISCO SYSTEMS INC</NameOfStock>
        <EOYBookValue>894772</EOYBookValue>
        <EOYFMV>982470</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>40,000 COCA-COLA CO COM</NameOfStock>
        <EOYBookValue>1443858</EOYBookValue>
        <EOYFMV>1450000</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>7,500 COLGATE PALMOLIVE</NameOfStock>
        <EOYBookValue>538730</EOYBookValue>
        <EOYFMV>784050</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>8,000 CONOCOPHILLIPS COM</NameOfStock>
        <EOYBookValue>449000</EOYBookValue>
        <EOYFMV>463920</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>3,350 DEERE &amp; CO COM</NameOfStock>
        <EOYBookValue>274454</EOYBookValue>
        <EOYFMV>289507</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>5,000 DOVER CORP COM</NameOfStock>
        <EOYBookValue>306526</EOYBookValue>
        <EOYFMV>328550</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 EQT CORP</NameOfStock>
        <EOYBookValue>466544</EOYBookValue>
        <EOYFMV>1179600</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>30,000 EXXON MOBIL CORP</NameOfStock>
        <EOYBookValue>2410311</EOYBookValue>
        <EOYFMV>2596500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 GENERAL ELECTRIC CO</NameOfStock>
        <EOYBookValue>420074</EOYBookValue>
        <EOYFMV>419800</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>15,000 GENERAL MILLS</NameOfStock>
        <EOYBookValue>430311</EOYBookValue>
        <EOYFMV>606300</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>1,000 GOOGLE INC</NameOfStock>
        <EOYBookValue>662650</EOYBookValue>
        <EOYFMV>707380</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>10,000 HOME DEPOT INC</NameOfStock>
        <EOYBookValue>622120</EOYBookValue>
        <EOYFMV>618500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>15,000 HONEYWELL INTL INC</NameOfStock>
        <EOYBookValue>547273</EOYBookValue>
        <EOYFMV>952050</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>30,000 HORMEL FOODS CORP</NameOfStock>
        <EOYBookValue>193265</EOYBookValue>
        <EOYFMV>936300</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 JOHNSON AND JOHNSON COM</NameOfStock>
        <EOYBookValue>1099841</EOYBookValue>
        <EOYFMV>1402000</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>5,000 KELLOGG CO</NameOfStock>
        <EOYBookValue>230355</EOYBookValue>
        <EOYFMV>279250</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>10,000 KIMBERLY CLARK</NameOfStock>
        <EOYBookValue>640315</EOYBookValue>
        <EOYFMV>844300</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 MARATHON OIL CORP</NameOfStock>
        <EOYBookValue>123129</EOYBookValue>
        <EOYFMV>613200</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>10,000 MARATHON PETROLEUM CORP</NameOfStock>
        <EOYBookValue>83290</EOYBookValue>
        <EOYFMV>630000</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>3,000 MARKET VECTORS GOLD</NameOfStock>
        <EOYBookValue>187469</EOYBookValue>
        <EOYFMV>139170</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>18,000 MCDONALDS CORP</NameOfStock>
        <EOYBookValue>1070329</EOYBookValue>
        <EOYFMV>1587780</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>50,625 MDU RESOURCES GRP INC</NameOfStock>
        <EOYBookValue>229098</EOYBookValue>
        <EOYFMV>1075275</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>30,000 MERCK &amp; CO INC</NameOfStock>
        <EOYBookValue>1077689</EOYBookValue>
        <EOYFMV>1228200</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>50,000 MICROSOFT CORP</NameOfStock>
        <EOYBookValue>1288252</EOYBookValue>
        <EOYFMV>1335485</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>25,000 NEW JERSEY RESOURCE CORP</NameOfStock>
        <EOYBookValue>280215</EOYBookValue>
        <EOYFMV>990500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>30,000 NEXTERA ENERGY INC</NameOfStock>
        <EOYBookValue>439087</EOYBookValue>
        <EOYFMV>2075700</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>15,000 PEPSICO INC</NameOfStock>
        <EOYBookValue>811735</EOYBookValue>
        <EOYFMV>1026450</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>31,000 PFIZER INC</NameOfStock>
        <EOYBookValue>572049</EOYBookValue>
        <EOYFMV>777458</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>4,000 PHILLIPS 66</NameOfStock>
        <EOYBookValue>133436</EOYBookValue>
        <EOYFMV>212400</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 PLUM CREEK TIMBER CO INC</NameOfStock>
        <EOYBookValue>589793</EOYBookValue>
        <EOYFMV>887400</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>10,000 PPG INDUSTRIES INC SHS</NameOfStock>
        <EOYBookValue>444507</EOYBookValue>
        <EOYFMV>1353500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>18,000 PROCTER &amp; GAMBLE CO</NameOfStock>
        <EOYBookValue>970994</EOYBookValue>
        <EOYFMV>1222020</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>50,000 QEP RESOURCES INC</NameOfStock>
        <EOYBookValue>207161</EOYBookValue>
        <EOYFMV>1513500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>50,000 QUESTAR CORP</NameOfStock>
        <EOYBookValue>106245</EOYBookValue>
        <EOYFMV>988000</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>15,000 SCANA CORP NEW</NameOfStock>
        <EOYBookValue>279600</EOYBookValue>
        <EOYFMV>684600</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>25,000 SEMPRA ENERGY</NameOfStock>
        <EOYBookValue>573693</EOYBookValue>
        <EOYFMV>1773500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 SOUTH JERSEY IND</NameOfStock>
        <EOYBookValue>143120</EOYBookValue>
        <EOYFMV>754950</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 SOUTHERN COMPANY</NameOfStock>
        <EOYBookValue>545741</EOYBookValue>
        <EOYFMV>856200</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>25,000 SOUTHWEST GAS CORP</NameOfStock>
        <EOYBookValue>364344</EOYBookValue>
        <EOYFMV>1060250</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>25,300 SPECTRA ENERGY CORP</NameOfStock>
        <EOYBookValue>292095</EOYBookValue>
        <EOYFMV>692714</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 TECO ENERGY INC</NameOfStock>
        <EOYBookValue>379050</EOYBookValue>
        <EOYFMV>335200</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>50,000 TORTOISE MLP FUND</NameOfStock>
        <EOYBookValue>1253326</EOYBookValue>
        <EOYFMV>1225500</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>4,000 VANGUARD TELECOM SERVICE</NameOfStock>
        <EOYBookValue>250948</EOYBookValue>
        <EOYFMV>280040</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>20,000 VERIZON COMMUNICATIONS</NameOfStock>
        <EOYBookValue>475865</EOYBookValue>
        <EOYFMV>865400</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>10,000 WAL-MART STORES INC</NameOfStock>
        <EOYBookValue>483805</EOYBookValue>
        <EOYFMV>682300</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>5,000 WALT DISNEY HOLDING CO</NameOfStock>
        <EOYBookValue>252966</EOYBookValue>
        <EOYFMV>248950</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>10,000 WESTAR ENERGY INC</NameOfStock>
        <EOYBookValue>180411</EOYBookValue>
        <EOYFMV>286200</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>10,000 WGL HOLDINGS INC</NameOfStock>
        <EOYBookValue>115626</EOYBookValue>
        <EOYFMV>391900</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>15,000 XCEL ENERGY INC</NameOfStock>
        <EOYBookValue>269192</EOYBookValue>
        <EOYFMV>400650</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>5,500 3M COMPANY</NameOfStock>
        <EOYBookValue>395270</EOYBookValue>
        <EOYFMV>510675</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOther>
        <CategoryOrItem>1,361 AGIC CONV &amp; INCOME FD</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>6118</BookValue>
        <EOYFMV>11827</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>14,372 ALLIANCEBERNSTEIN GLOBAL</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>180051</BookValue>
        <EOYFMV>224922</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>83,749 BLACKROCK INCOME TRUST</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>587537</BookValue>
        <EOYFMV>615555</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>260,761 DNP SELECT INCOME FD INC</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>2398878</BookValue>
        <EOYFMV>2469407</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>6,024 DWS HIGH INCOME TRUST</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>49665</BookValue>
        <EOYFMV>61445</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>44,304 HANCOCK JOHN PREMIUM DIV FUND</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>493661</BookValue>
        <EOYFMV>601205</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>10,000 INVESCO VAN KAMPEN BOND FUND</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>169724</BookValue>
        <EOYFMV>213400</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>7,000 ISHARES BARCLAY 1-3 YR CREDIT BOND</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>732509</BookValue>
        <EOYFMV>738360</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>10,000 ISHARES BARCLAYS 7-10 YR TREAS BOND</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>1068589</BookValue>
        <EOYFMV>1074900</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>6,000 ISHARES BARCLAYS 20+ YR TREAS BOND</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>703090</BookValue>
        <EOYFMV>727080</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>63,616 MORGAN STANLEY INCOME SEC</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>1039138</BookValue>
        <EOYFMV>1174351</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>3,000 PROSHARES SHORT S &amp; P 500 EFT</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>107730</BookValue>
        <EOYFMV>102090</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>72,502 PUTNAM HIGH INCOME SECS</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>536153</BookValue>
        <EOYFMV>576391</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>215,166 TEMPLETON GLOBAL INCOME</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>1979943</BookValue>
        <EOYFMV>2031167</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFees>
        <Category>PROSKAUER ROSE LLP</Category>
        <Amount>23381</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>23381</DisbursementsCharitablePrps>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc2046600001">
      <OtherAssets>
        <Description>PROGRAM RELATED ASSETS</Description>
        <BOYBookValue>541440</BOYBookValue>
        <EOYBookValue>541440</EOYBookValue>
        <EOYFMV>1032800</EOYFMV>
      </OtherAssets>
      <OtherAssets>
        <Description>DUE FROM BROKER</Description>
        <EOYBookValue>12157</EOYBookValue>
        <EOYFMV>12157</EOYFMV>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherDecreasesSchedule documentId="RetDoc2049800001">
      <OtherDecreases>
        <Description>PRIOR YEAR DIVIDEND REFUNDED</Description>
        <Amount>4125</Amount>
      </OtherDecreases>
    </OtherDecreasesSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>ANNUAL FILING FEE</Description>
        <RevenueAndExpensesPerBooks>1500</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>1500</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BANK FEE</Description>
        <RevenueAndExpensesPerBooks>490</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>490</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>AD REVISIONS</Description>
        <RevenueAndExpensesPerBooks>91</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>91</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OFFICE EXPENSES</Description>
        <RevenueAndExpensesPerBooks>400</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>400</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc2001500001">
      <OtherIncome>
        <Description>PERMISSIONS AND LICENSES</Description>
        <RevenueAndExpensesPerBooks>20215</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>20215</NetInvestmentIncome>
        <AdjustedNetIncome>20215</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>REPAYMENT OF PRIOR YEARS TRUSTEE COMMISSIONS</Description>
        <RevenueAndExpensesPerBooks>19923</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>12452</NetInvestmentIncome>
        <AdjustedNetIncome>19923</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
    <OtherProfessionalFeesSchedule documentId="RetDoc2002300001">
      <OtherProfessionalFees>
        <Category>FIDUCIARY TRUST CUSTODY FEE</Category>
        <Amount>138109</Amount>
        <NetInvestmentIncome>138109</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherProfessionalFees>
    </OtherProfessionalFeesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>FEDERAL EXCISE TAX</Category>
        <Amount>90000</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>FOREIGN TAX PAID</Category>
        <Amount>4296</Amount>
        <NetInvestmentIncome>4296</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>