﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2012v2.0" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-03-28T14:07:03-07:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>MELLON JOHNSON REARDON LLP</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>3270 INLAND EMPIRE BLVD STE 300</AddressLine1>
        <City>ONTARIO</City>
        <State>CA</State>
        <ZIPCode>917645580</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>200521937</EIN>
      <Name>
        <BusinessNameLine1>HARRY C AND DEBORAH L ELLIOTT FAMILY</BusinessNameLine1>
        <BusinessNameLine2>FOUNDATION</BusinessNameLine2>
      </Name>
      <NameControl>HARR</NameControl>
      <Phone>9169841300</Phone>
      <USAddress>
        <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
        <City>FOLSOM</City>
        <State>CA</State>
        <ZIPCode>95630</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>STEPHEN HEMINGTON</Name>
      <Title>CFO</Title>
      <DateSigned>2013-03-28</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>Steven H Spears</Name>
      <PTIN>P00061412</PTIN>
      <Phone>9099857286</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="7">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="12000229" softwareVersion="2012v2.0">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>7752765</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>465509</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>465509</InterestOnSavingsNetInvstIncm>
        <InterestOnSavingsAdjNetIncm>465509</InterestOnSavingsAdjNetIncm>
        <DividendsRevAndExpnss>133475</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>133475</DividendsNetInvstIncm>
        <DividendsAdjNetIncm>133475</DividendsAdjNetIncm>
        <NetGainSaleAssetsRevAndExpnss>-1508</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>126000</GrossSalesPrice>
        <TotalRevenueAndExpenses>597476</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>598984</TotalNetInvestmentIncome>
        <TotalAdjustedNetIncome>598984</TotalAdjustedNetIncome>
        <AccountingFeesRevAndExpnss referenceDocumentId="AccountingFeesSchedule">2784</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>2784</AccountingFeesNetInvstIncm>
        <AccountingFeesAdjNetIncm>2784</AccountingFeesAdjNetIncm>
        <TaxesRevAndExpnss referenceDocumentId="TaxesSchedule">11054</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>10</TaxesNetInvstIncm>
        <TaxesAdjNetIncm>11054</TaxesAdjNetIncm>
        <OtherExpensesRevAndExpnss referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">36347</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>36347</OtherExpensesNetInvstIncm>
        <OtherExpensesAdjNetIncm>36347</OtherExpensesAdjNetIncm>
        <TotOprExpensesRevAndExpnss>50185</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>39141</TotOprExpensesNetInvstIncm>
        <TotOprExpensesAdjNetIncm>50185</TotOprExpensesAdjNetIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>375250</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>375250</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>425435</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>39141</TotalExpensesNetInvstIncm>
        <TotalExpensesAdjNetIncm>50185</TotalExpensesAdjNetIncm>
        <TotalExpensesDsbrsChrtblPrps>375250</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>172041</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>559843</NetInvestmentIncome>
        <AdjustedNetIncome>548799</AdjustedNetIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>40965</CashBOY>
        <CashEOY>9490</CashEOY>
        <CashEOYFMV>9490</CashEOYFMV>
        <PrepaidExpensesBOY>14000</PrepaidExpensesBOY>
        <PrepaidExpensesEOY>11200</PrepaidExpensesEOY>
        <PrepaidExpensesEOYFMV>11200</PrepaidExpensesEOYFMV>
        <InvestmentsOtherBOY>3534076</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="InvestmentsOtherSchedule2">3996448</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>3996448</InvestmentsOtherEOYFMV>
        <OtherAssetsBOY referenceDocumentId="OtherAssetsSchedule">3734953</OtherAssetsBOY>
        <OtherAssetsEOY referenceDocumentId="OtherAssetsSchedule">3735627</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="OtherAssetsSchedule">3735627</OtherAssetsEOYFMV>
        <TotalAssetsBOY>7323994</TotalAssetsBOY>
        <TotalAssetsEOY>7752765</TotalAssetsEOY>
        <TotalAssetsEOYFMV>7752765</TotalAssetsEOYFMV>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <RetainedEarningsBOY>7323994</RetainedEarningsBOY>
        <RetainedEarningsEOY>7752765</RetainedEarningsEOY>
        <TotalNetAssetsBOY>7323994</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>7752765</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>7323994</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>7752765</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>7323994</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>172041</ExcessOfRevenueOverExpenses>
        <OtherIncreases referenceDocumentId="OtherIncreasesSchedule">256730</OtherIncreases>
        <Subtotal>7752765</Subtotal>
        <TotalNetAssetsFundBalancesEOY>7752765</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>11,062 SH LORD ABBETT CORE FIEXED INCOME CL F</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2012-01-01</DateAcquired>
          <DateSold>2012-12-31</DateSold>
          <GrossSalesPrice>126000</GrossSalesPrice>
          <CostOrOtherBasis>127508</CostOrOtherBasis>
          <GainOrLoss>-1508</GainOrLoss>
          <GainsMinusExcessOrLosses>-1508</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>-1508</CapitalGainNetIncome>
        <NetShortTermCapitalGainOrLoss>-1508</NetShortTermCapitalGainOrLoss>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>false</LiableFor4942Tax>
        <QualifyingDistributionsYear1>336750</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>7297963</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.04614</DistributionRatioYear1>
        <QualifyingDistributionsYear2>327850</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>6954245</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.04714</DistributionRatioYear2>
        <QualifyingDistributionsYear3>276750</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>6198302</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.04465</DistributionRatioYear3>
        <QualifyingDistributionsYear4>319161</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>6398479</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.04988</DistributionRatioYear4>
        <QualifyingDistributionsYear5>289366</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>6117918</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.04730</DistributionRatioYear5>
        <TotalDistributionRatio>0.23512</TotalDistributionRatio>
        <AverageDistributionRatio>0.04702</AverageDistributionRatio>
        <NetNoncharitableAssets>7488532</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>352133</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>5598</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>357731</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>375250</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <DomesticOrgMeetingSect4940e>X</DomesticOrgMeetingSect4940e>
        <InvestmentIncomeExciseTax>5598</InvestmentIncomeExciseTax>
        <Subtotal>5598</Subtotal>
        <TaxBasedOnInvestmentIncome>5598</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>11200</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>11200</TotalCreditsAndPayments>
        <Overpayment>5602</Overpayment>
        <AmountCreditedToNextYear>5602</AmountCreditedToNextYear>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <Form990TFiled>false</Form990TFiled>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>false</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>CA</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>STEPHEN HEMINGTON</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>9169841300</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
          <City>FOLSOM</City>
          <State>CA</State>
          <ZIPCode>95630</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>false</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>false</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <ActsFailToQualifyAsExceptions>false</ActsFailToQualifyAsExceptions>
        <UncorrectedPriorActs>false</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>false</UndistributedIncomePriorYears>
        <UndistrIncome4942a2NotApplied>false</UndistrIncome4942a2NotApplied>
        <BusinessHoldings>false</BusinessHoldings>
        <ExcessBusinessHoldings>false</ExcessBusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <TrFailToQualifyAsExceptions>false</TrFailToQualifyAsExceptions>
        <MaintExpendResponsibility>false</MaintExpendResponsibility>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>false</ProhibitedTaxShelterTransactn>
        <ProceedsOrNetIncome>false</ProceedsOrNetIncome>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>STEPHEN HEMINGTON</PersonName>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <Title>SEC/TREAS</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>CHELSEA ELLIOTT</PersonName>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <Title>Vice President</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>ROXANNE ELLIOTT</PersonName>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <Title>Vice President</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>HARRY C ELLIOTT IV</PersonName>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <Title>Vice President</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>DEBORAH ELLIOTT</PersonName>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <Title>VP &amp; DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>HARRY C ELLIOTT III</PersonName>
          <USAddress>
            <AddressLine1>340 PALLADIO PARKWAY STE 521</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </USAddress>
          <Title>PRES &amp; DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>3801110</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>73919</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>3727542</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>7602571</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AdjTotalFMVOfUnusedAssets>7602571</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>114039</CashDeemedCharitable>
        <NetNoncharitableAssets>7488532</NetNoncharitableAssets>
        <MinimumInvestmentReturn>374427</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>374427</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>5598</TaxBasedOnInvestmentIncome>
        <TotalTax>5598</TotalTax>
        <DistributableAmountBeforeAdj>368829</DistributableAmountBeforeAdj>
        <DistributableAmountBeforeDed>368829</DistributableAmountBeforeDed>
        <DistributableAmountAsAdjusted>368829</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>375250</ExpensesAndContributions>
        <QualifyingDistributions>375250</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>5598</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>369652</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>368829</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>5492</UndistributedIncomePriorYear>
        <QualifyingDistributions>375250</QualifyingDistributions>
        <AppliedToYear1>5492</AppliedToYear1>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>368829</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>929</RemainingDistriFromCorpus>
        <TotalCorpus>929</TotalCorpus>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <ExcessDistriCyovToNextYear>929</ExcessDistriCyovToNextYear>
        <ExcessFromCurrentYear>929</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>THE GATHERING INN KAISER COMM BENEFIT</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>201 BERKELEY AVE</AddressLine1>
            <City>ROSEVILLE</City>
            <State>CA</State>
            <ZIPCode>95678</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>ASSISTANCE TO HOMELESS</PurposeOfGrantOrContribution>
          <Amount>30000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIV FOUNDATION OF CA STATE UNIV CHICO</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>KENDALL HALL 114</AddressLine1>
            <City>CHICO</City>
            <State>CA</State>
            <ZIPCode>95929</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SCMEF SAC STATE CONSTRUCTION PROGRAM</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>3286 FITZGERALD ROAD</AddressLine1>
            <City>RANCHO CORDOVA</City>
            <State>CA</State>
            <ZIPCode>95742</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>20000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SACRAMENTO VALLEY CONSERVANCY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 163351</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95816</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CONSERVATION</PurposeOfGrantOrContribution>
          <Amount>2500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>AMERICAN RIVER PARKWAY FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>5700 ARDEN WAY</AddressLine1>
            <City>CARMICHAEL</City>
            <State>CA</State>
            <ZIPCode>95608</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CONSERVATION</PurposeOfGrantOrContribution>
          <Amount>1250</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CA HOMEBUILDING FOUNDATION FORMERLY CBIF</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1215 K STREET SUITE 1210</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95814</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>INDUSTRY EDUCATION</PurposeOfGrantOrContribution>
          <Amount>2000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CA HOMEBUILDING FOUND - JOHN ORR ENDOW</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1215 K STREET SUITE 1210</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95814</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>INDUSTRY EDUCATION</PurposeOfGrantOrContribution>
          <Amount>2000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HOMEAID SACRAMENTO</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1536 EUREKA ROAD</AddressLine1>
            <City>ROSEVILLE</City>
            <State>CA</State>
            <ZIPCode>95661</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>HOMES &amp; EMERGENCY RELIEF</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NEW PATHWAYS FOR YOUTH</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1001 EAST PIERCE STREET</AddressLine1>
            <City>PHOENIX</City>
            <State>AZ</State>
            <ZIPCode>85016</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>SOCIAL SERVICE</PurposeOfGrantOrContribution>
          <Amount>12500</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MERCY FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1650 CREEKSIDE DRIVE</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>HEALTH CARE</PurposeOfGrantOrContribution>
          <Amount>200000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>FOLSOM PARKS &amp; RECREATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>50 NATOMA STREET</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>CONSERVATION</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JUVENILE DIABETES RESEARCH FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1333 HOWE AVENUE 113</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95825</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>RESEARCH</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CA HOMEBUILDING FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1215 K STREET SUITE 1210</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95814</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>INDUSTRY EDUCATION</PurposeOfGrantOrContribution>
          <Amount>50000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>ST FRANCIS HIGH SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>5900 ELVAS ROAD</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95819</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JESUIT HIGH SCHOOL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>POBOX 254647</AddressLine1>
            <City>SACRAMENTO</City>
            <State>CA</State>
            <ZIPCode>95865</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>FOLSOM LAKE COLLEGE FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>100 SCHOLAR WAY</AddressLine1>
            <City>FOLSOM</City>
            <State>CA</State>
            <ZIPCode>95630</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>EDUCATION</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>375250</TotGrantOrContriPaidDuringYear>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>465509</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>133475</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <RelatedOrExemptFunctionIncome>-1508</RelatedOrExemptFunctionIncome>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <ExclusionAmount>598984</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>-1508</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>597476</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>2784</Amount>
        <NetInvestmentIncome>2784</NetInvestmentIncome>
        <AdjustedNetIncome>2784</AdjustedNetIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsOtherSchedule2 documentId="InvestmentsOtherSchedule2" softwareId="12000229" softwareVersion="2012v2.0">
      <InvestmentsOther>
        <CategoryOrItem>B OF A CASH AND CASH EQUIVALENTS</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>39169</BookValue>
        <EOYFMV>39169</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>MERRILL LYNCH INVESTMENTS</CategoryOrItem>
        <ListedAtCostOrFMV>FMV</ListedAtCostOrFMV>
        <BookValue>3957279</BookValue>
        <EOYFMV>3957279</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <OtherAssetsSchedule documentId="OtherAssetsSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <OtherAssets>
        <Description>WATER CONTRACTS</Description>
        <BOYBookValue>3734953</BOYBookValue>
        <EOYBookValue>3720131</EOYBookValue>
        <EOYFMV>3720131</EOYFMV>
      </OtherAssets>
      <OtherAssets>
        <Description>DIVIDEND RECEIVABLE</Description>
        <EOYBookValue>6418</EOYBookValue>
        <EOYFMV>6418</EOYFMV>
      </OtherAssets>
      <OtherAssets>
        <Description>ACCRUED INTEREST</Description>
        <EOYBookValue>9078</EOYBookValue>
        <EOYFMV>9078</EOYFMV>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <OtherExpenses>
        <Description>OPERATING EXPENSES</Description>
        <RevenueAndExpensesPerBooks>171</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>171</NetInvestmentIncome>
        <AdjustedNetIncome>171</AdjustedNetIncome>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INVESTMENT ACCOUNT FEES</Description>
        <RevenueAndExpensesPerBooks>36176</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>36176</NetInvestmentIncome>
        <AdjustedNetIncome>36176</AdjustedNetIncome>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncreasesSchedule documentId="OtherIncreasesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <OtherIncreases>
        <Description>UNREALIZED GAIN ON INVESTMENTS</Description>
        <Amount>256730</Amount>
      </OtherIncreases>
    </OtherIncreasesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <Taxes>
        <Category>FRANCHISE TAX BOARD</Category>
        <Amount>10</Amount>
        <NetInvestmentIncome>10</NetInvestmentIncome>
        <AdjustedNetIncome>10</AdjustedNetIncome>
      </Taxes>
      <Taxes>
        <Category>EXCISE TAX ON 2011 INV INCOME</Category>
        <Amount>11044</Amount>
        <AdjustedNetIncome>11044</AdjustedNetIncome>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>