﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.2" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-02-26T08:51:30-08:00</Timestamp>
    <TaxPeriodEndDate>2012-06-30</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>MCELHANEY &amp; ASSOCIATES LLC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>1725 WASHINGTON RD STE 602</AddressLine1>
        <City>PITTSBURGH</City>
        <State>PA</State>
        <ZIPCode>15241</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-07-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>251494888</EIN>
      <Name>
        <BusinessNameLine1>CIOC FUNDED MEDICAL PLAN TRUST</BusinessNameLine1>
      </Name>
      <NameControl>CIOC</NameControl>
      <Phone>4122012242</Phone>
      <USAddress>
        <AddressLine1>60 BOULEVARD OF THE ALLIES 5TH FL</AddressLine1>
        <City>PITTSBURGH</City>
        <State>PA</State>
        <ZIPCode>15222</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>S HOWARD KLINE</Name>
      <Title>CHAIRMAN</Title>
      <Phone>4122012242</Phone>
      <DateSigned>2012-10-17</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>F E MCELHANEY JR</Name>
      <Phone>4128313812</Phone>
      <DatePrepared>2013-02-26</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="3">
    <IRS990 documentId="00000001" referenceDocumentName="IRS990ScheduleO ReasonableCauseExplanation" softwareId="11000175">
      <NameOfPrincipalOfficerPerson>S HOWARD KLINE</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>60 BLVD OF THE ALLIES 5TH FL</AddressLine1>
        <City>PITTSBURGH</City>
        <State>PA</State>
        <ZIPCode>15222</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>4060963</GrossReceipts>
      <GroupReturnForAffiliates>false</GroupReturnForAffiliates>
      <Organization501c typeOf501cOrganization="9">X</Organization501c>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationTrust>X</TypeOfOrganizationTrust>
      <YearFormation>1985</YearFormation>
      <StateLegalDomicile>PA</StateLegalDomicile>
      <ActivityOrMissionDescription>HEALTH AND WELFARE BENEFIT PROVIDED TO RETIRED MEMBERS AND SURVIVING SPOUSES OF THE FORMER MIDLAND AND SPRING PLANTS OF COLT INDUSTRIES.</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>3</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>3</NbrIndependentVotingMembers>
      <TotalNbrEmployees>0</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>1139672</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>222626</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>8423</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>2687</InvestmentIncomeCurrentYear>
      <OtherRevenueCurrentYear>0</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>1148095</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>225313</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersPriorYear>1846975</BenefitsPaidToMembersPriorYear>
      <BenefitsPaidToMembersCY>1881517</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>40000</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>40000</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>256710</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>248831</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>2143685</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>2170348</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>-995590</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>-1945035</RevenuesLessExpensesCY>
      <TotalAssetsBOY>27038782</TotalAssetsBOY>
      <TotalAssetsEOY>28042361</TotalAssetsEOY>
      <TotalLiabilitiesBOY>31030</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>31846</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>27007752</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>28010515</NetAssetsOrFundBalancesEOY>
      <MissionDescription>HEALTH AND WELFARE BENEFIT PROVIDED</MissionDescription>
      <SignificantNewProgramServices>false</SignificantNewProgramServices>
      <SignificantChange>false</SignificantChange>
      <Description>HEALTH AND WELFARE BENEFIT PROVIDED TO RETIRED MEMBERS AND SURVIVING SPOUSES OF THE FORMER MIDLAND AND SPRING PLANTS OF COLT INDUSTRIES.</Description>
      <DescribedIn501C3>false</DescribedIn501C3>
      <ScheduleBRequired>false</ScheduleBRequired>
      <PoliticalActivities>false</PoliticalActivities>
      <LobbyingActivities>false</LobbyingActivities>
      <SubjectToProxyTax>false</SubjectToProxyTax>
      <DonorAdvisedFunds>false</DonorAdvisedFunds>
      <ConservationEasements>false</ConservationEasements>
      <CollectionsOfArt>false</CollectionsOfArt>
      <CreditCounseling>false</CreditCounseling>
      <TermOrPermanentEndowments>false</TermOrPermanentEndowments>
      <ReportLandBldgEquip>false</ReportLandBldgEquip>
      <ReportInvestOthSecurities referenceDocumentId="00000002" referenceDocumentName="IRS990ScheduleD">true</ReportInvestOthSecurities>
      <ReportProgRelInvest>false</ReportProgRelInvest>
      <ReportOtherAssets>false</ReportOtherAssets>
      <ReportOtherLiabilities>false</ReportOtherLiabilities>
      <ReportFin48Footnote>false</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="00000002" referenceDocumentName="IRS990ScheduleD">true</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt>false</ConsolidatedAuditFinancialStmt>
      <School>false</School>
      <ForeignOffice>false</ForeignOffice>
      <ForeignActivities>false</ForeignActivities>
      <MoreThan5000KToOrganizations>false</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>false</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>false</ProfessionalFundraising>
      <FundraisingActivities>false</FundraisingActivities>
      <Gaming>false</Gaming>
      <Hospital>false</Hospital>
      <GrantsToOrganizations>false</GrantsToOrganizations>
      <GrantsToIndividuals>false</GrantsToIndividuals>
      <ScheduleJRequired>false</ScheduleJRequired>
      <TaxExemptBonds>false</TaxExemptBonds>
      <ExcessBenefitTransaction>false</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>false</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>false</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>false</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>false</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>false</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>false</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>false</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>false</DeductibleContributionsOfArt>
      <Terminated>false</Terminated>
      <PartialLiquidation>false</PartialLiquidation>
      <DisregardedEntity>false</DisregardedEntity>
      <RelatedEntity>false</RelatedEntity>
      <RelatedOrgControlledEntity>false</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>false</TransactionRelatedEntity>
      <ActivitiesConductedPartnership>false</ActivitiesConductedPartnership>
      <ScheduleORequired>true</ScheduleORequired>
      <NumberFormsTransmittedWith1096>135</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <ComplianceWithBackupWitholding>true</ComplianceWithBackupWitholding>
      <NumberOfEmployees>0</NumberOfEmployees>
      <UnrelatedBusinessIncome>false</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>false</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>false</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>false</TaxablePartyNotification>
      <NonDeductibleContributions>false</NonDeductibleContributions>
      <QuidProQuoContributions>false</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>false</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>false</FundsToPayPremiums>
      <PremiumsPaid>false</PremiumsPaid>
      <IndoorTanningServices>false</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>3</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>3</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>false</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>false</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>false</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>false</MaterialDiversionOrMisuse>
      <MembersOrStockholders>false</MembersOrStockholders>
      <ElectionOfBoardMembers>false</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>false</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>true</MinutesOfGoverningBody>
      <MinutesOfCommittees>true</MinutesOfCommittees>
      <OfficerMailingAddress>false</OfficerMailingAddress>
      <LocalChapters>false</LocalChapters>
      <Form990ProvidedToGoverningBody>true</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>true</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>true</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>true</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>true</WhistleblowerPolicy>
      <DocumentRetentionPolicy>true</DocumentRetentionPolicy>
      <CompensationProcessCEO>true</CompensationProcessCEO>
      <CompensationProcessOther>true</CompensationProcessOther>
      <InvestmentInJointVenture>false</InvestmentInJointVenture>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NameBusiness>
          <BusinessNameLine1>CENTRAL DATA SERVICES INC</BusinessNameLine1>
        </NameBusiness>
        <TelephoneNumber>4122012242</TelephoneNumber>
        <AddressUS>
          <AddressLine1>60 BLVD OF THE ALLIES 5TH FL</AddressLine1>
          <City>PITTSBURGH</City>
          <State>PA</State>
          <ZIPCode>15222</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>S HOWARD KLINE</NamePerson>
        <Title>CHAIRMAN</Title>
        <AverageHoursPerWeek>0.25</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>14000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>BEAUFORT B LONGEST JR</NamePerson>
        <Title>TRUSTEE</Title>
        <AverageHoursPerWeek>0.25</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>13000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>JOHN B MALLON</NamePerson>
        <Title>TRUSTEE</Title>
        <AverageHoursPerWeek>0.25</AverageHoursPerWeek>
        <IndividualTrusteeOrDirector>X</IndividualTrusteeOrDirector>
        <ReportableCompFromOrganization>13000</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>0</ReportableCompFromRelatedOrgs>
        <OtherCompensation>0</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFromOrg>40000</TotalReportableCompFromOrg>
      <FormersListed>false</FormersListed>
      <TotalCompGT150K>false</TotalCompGT150K>
      <CompensationFromOtherSources>false</CompensationFromOtherSources>
      <ContractorCompensation>
        <NameOfContractor>
          <NameBusiness>
            <BusinessNameLine1>CENTRAL DATA SERVICES</BusinessNameLine1>
          </NameBusiness>
        </NameOfContractor>
        <AddressOfContractor>
          <AddressUS>
            <AddressLine1>60 BLVD OF THE ALLIES 5TH FL</AddressLine1>
            <City>PITTSBURGH</City>
            <State>PA</State>
            <ZIPCode>15222</ZIPCode>
          </AddressUS>
        </AddressOfContractor>
        <DescriptionOfServices>ADMINISTRATIVE</DescriptionOfServices>
        <Compensation>118032</Compensation>
      </ContractorCompensation>
      <NumberOfContractorsGT100K>1</NumberOfContractorsGT100K>
      <ProgramServiceRevenue>
        <Description>PARTICIPANTS' CONTRIBUTIONS</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>222626</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>222626</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>1819</TotalRevenueColumn>
        <ExclusionAmount>1819</ExclusionAmount>
      </InvestmentIncome>
      <GrossAmountSalesAssets>
        <Securities>3836518</Securities>
      </GrossAmountSalesAssets>
      <LessCostOthBasisSalesExpenses>
        <Securities>3835650</Securities>
      </LessCostOthBasisSalesExpenses>
      <GainOrLoss>
        <Securities>868</Securities>
      </GainOrLoss>
      <NetGainOrLossInvestments>
        <TotalRevenueColumn>868</TotalRevenueColumn>
        <ExclusionAmount>868</ExclusionAmount>
      </NetGainOrLossInvestments>
      <TotalRevenue>
        <TotalRevenueColumn>225313</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>222626</RelatedOrExemptFunctionIncome>
        <ExclusionAmount>2687</ExclusionAmount>
      </TotalRevenue>
      <BenefitsToMembers>
        <Total>1881517</Total>
      </BenefitsToMembers>
      <CompCurrentOfficersDirectors>
        <Total>40000</Total>
      </CompCurrentOfficersDirectors>
      <FeesForServicesLegal>
        <Total>241</Total>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>12500</Total>
      </FeesForServicesAccounting>
      <FeesForServicesInvstMgmntFees>
        <Total>25000</Total>
      </FeesForServicesInvstMgmntFees>
      <FeesForServicesOther>
        <Total>179991</Total>
      </FeesForServicesOther>
      <OfficeExpenses>
        <Total>11511</Total>
      </OfficeExpenses>
      <ConferencesMeetings>
        <Total>719</Total>
      </ConferencesMeetings>
      <Insurance>
        <Total>17894</Total>
      </Insurance>
      <OtherExpenses>
        <Description>DEATH AUDIT FEES</Description>
        <Total>975</Total>
      </OtherExpenses>
      <TotalFunctionalExpenses>
        <Total>2170348</Total>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>109507</BOY>
        <EOY>63619</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>1135866</BOY>
        <EOY>437704</EOY>
      </SavingsAndTempCashInvestments>
      <AccountsReceivable>
        <BOY>13130</BOY>
        <EOY>11673</EOY>
      </AccountsReceivable>
      <PrepaidExpensesDeferredCharges>
        <BOY>1731</BOY>
        <EOY>2170</EOY>
      </PrepaidExpensesDeferredCharges>
      <InvestmentsPubTradedSecurities>
        <BOY>18144738</BOY>
        <EOY>19630124</EOY>
      </InvestmentsPubTradedSecurities>
      <InvestmentsOtherSecurities>
        <BOY>7633720</BOY>
        <EOY>7897000</EOY>
      </InvestmentsOtherSecurities>
      <OtherAssetsTotal>
        <BOY>90</BOY>
        <EOY>71</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>27038782</BOY>
        <EOY>28042361</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>31030</BOY>
        <EOY>31846</EOY>
      </AccountsPayableAccruedExpenses>
      <TotalLiabilities>
        <BOY>31030</BOY>
        <EOY>31846</EOY>
      </TotalLiabilities>
      <DoNotFollowSFAS117>X</DoNotFollowSFAS117>
      <CapStckTrstPrinCurrentFunds>
        <BOY>27007752</BOY>
        <EOY>28010515</EOY>
      </CapStckTrstPrinCurrentFunds>
      <TotalNetAssetsFundBalances>
        <BOY>27007752</BOY>
        <EOY>28010515</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>27038782</BOY>
        <EOY>28042361</EOY>
      </TotalLiabNetAssetsFundBalances>
      <InfoInScheduleOPartXI>X</InfoInScheduleOPartXI>
      <ReconcilationRevenueExpenses>-1945035</ReconcilationRevenueExpenses>
      <ReconcilationOtherChanges>2947798</ReconcilationOtherChanges>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>false</AccountantCompileOrReview>
      <FSAudited>true</FSAudited>
      <AuditCommittee>true</AuditCommittee>
      <FinancialStatementSeparate>X</FinancialStatementSeparate>
      <FederalGrantAuditRequired>false</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleD documentId="00000002" softwareId="11000175">
      <OtherSecurities>
        <Description>US TREAS SEC STRIP 11/15/2012</Description>
        <BookValue>1999060</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </OtherSecurities>
      <OtherSecurities>
        <Description>US TREAS SEC STRIP 8/15/2013</Description>
        <BookValue>1994200</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </OtherSecurities>
      <OtherSecurities>
        <Description>US TREAS SEC STRIP 11/15/2015</Description>
        <BookValue>1966400</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </OtherSecurities>
      <OtherSecurities>
        <Description>US TREAS SEC STRIP 11/15/2016</Description>
        <BookValue>1937340</BookValue>
        <MethodOfValuation>F</MethodOfValuation>
      </OtherSecurities>
      <TotalOfBookValueSecurities>7897000</TotalOfBookValueSecurities>
      <TotalRevenue>225313</TotalRevenue>
      <TotalExpenses>2170348</TotalExpenses>
      <ExcessOrDeficitForYear>-1945035</ExcessOrDeficitForYear>
      <NetUnrealizedGLOnInvestments>2947798</NetUnrealizedGLOnInvestments>
      <TotalAdjustments>2947798</TotalAdjustments>
      <ExcessOrDeficitPerFS>1002763</ExcessOrDeficitPerFS>
      <TotRevenueEtcAuditedFinclStmt>3173111</TotRevenueEtcAuditedFinclStmt>
      <NetUnrealizedGainsInvestments>2947798</NetUnrealizedGainsInvestments>
      <RevenueNotRptdF990>2947798</RevenueNotRptdF990>
      <RevenueSubtotal>225313</RevenueSubtotal>
      <TotalRevenuePerForm990>225313</TotalRevenuePerForm990>
      <TotExpensesEtcAuditedFinclStmt>2170348</TotExpensesEtcAuditedFinclStmt>
      <ExpensesSubtotal>2170348</ExpensesSubtotal>
      <TotalExpensesPerForm990>2170348</TotalExpensesPerForm990>
    </IRS990ScheduleD>
    <IRS990ScheduleO documentId="00000003" softwareId="11000175">
      <GeneralExplanation>
        <Identifier>Pt VI, Line 11a</Identifier>
        <Explanation>REVIEWED BY TRUSTEES</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 12c</Identifier>
        <Explanation>AREAS OF POSSIBLE CONFLICT REVIEWED BY TRUSTEES AS NEEDED</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 15</Identifier>
        <Explanation>DETERMINED BY THE TRUSTEES</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 19</Identifier>
        <Explanation>AVAILABLE UPON REQUEST</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt XI</Identifier>
        <Explanation>UNREALIZED INVESTMENT GAIN</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
  </ReturnData>
</Return>