﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-03-04T15:33:35-06:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>470710889</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>HANCOCK &amp; DANA PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>12829 WEST DODGE ROAD 100</AddressLine1>
        <City>OMAHA</City>
        <State>NE</State>
        <ZIPCode>68154</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>470748772</EIN>
      <Name>
        <BusinessNameLine1>LELAND J &amp; DOROTHY H OLSON CHARITABLE</BusinessNameLine1>
        <BusinessNameLine2>FOUNDATION C/O HANCOCK &amp; DANA PC</BusinessNameLine2>
      </Name>
      <NameControl>LELA</NameControl>
      <Phone>4023911065</Phone>
      <USAddress>
        <AddressLine1>12829 WEST DODGE ROAD 100</AddressLine1>
        <City>OMAHA</City>
        <State>NE</State>
        <ZIPCode>68154</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>LELAND OLSON</Name>
      <Title>DIRECTOR</Title>
      <Phone>4023911065</Phone>
      <DateSigned>2013-02-21</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>JANET OSBORN</Name>
      <PTIN>P00283478</PTIN>
      <Phone>4023911065</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-24 21:20:13Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="5">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>3942801</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <DividendsRevAndExpnss>66571</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>66571</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>70498</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>519165</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>70498</CapitalGainNetIncmNetInvstIncm>
        <TotalRevenueAndExpenses>137069</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>137069</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <AccountingFeesRevAndExpnss referenceDocumentId="RetDoc2002200001">5395</AccountingFeesRevAndExpnss>
        <AccountingFeesNetInvstIncm>0</AccountingFeesNetInvstIncm>
        <AccountingFeesDsbrsChrtblPrps>0</AccountingFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">3303</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>440</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <TravConfMeetingRevAndExpnss>591</TravConfMeetingRevAndExpnss>
        <TravConfMeetingNetInvstIncm>0</TravConfMeetingNetInvstIncm>
        <TravConfMeetingDsbrsChrtblPrps>0</TravConfMeetingDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">24791</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>24791</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>34080</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>25231</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>240000</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>240000</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>274080</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>25231</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>240000</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-137011</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>111838</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>80429</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>68737</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>68737</SavingsAndTempCashInvstEOYFMV>
        <InvestmentsCorpStockBOY>2562199</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">2436880</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>3874064</InvestmentsCorpStockEOYFMV>
        <TotalAssetsBOY>2642628</TotalAssetsBOY>
        <TotalAssetsEOY>2505617</TotalAssetsEOY>
        <TotalAssetsEOYFMV>3942801</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>2645905</CapitalStockBOY>
        <CapitalStockEOY>2508894</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>-3277</RetainedEarningsBOY>
        <RetainedEarningsEOY>-3277</RetainedEarningsEOY>
        <TotalNetAssetsBOY>2642628</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>2505617</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>2642628</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>2505617</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>2642628</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-137011</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>2505617</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>2505617</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200 SHS EMERSON ELECTRIC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-06-16</DateAcquired>
          <DateSold>2012-06-14</DateSold>
          <GrossSalesPrice>9260</GrossSalesPrice>
          <CostOrOtherBasis>10517</CostOrOtherBasis>
          <GainOrLoss>-1257</GainOrLoss>
          <GainsMinusExcessOrLosses>-1257</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100 SHS TIFFANY &amp; CO NEW</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-12-20</DateAcquired>
          <DateSold>2012-12-11</DateSold>
          <GrossSalesPrice>5716</GrossSalesPrice>
          <CostOrOtherBasis>6410</CostOrOtherBasis>
          <GainOrLoss>-694</GainOrLoss>
          <GainsMinusExcessOrLosses>-694</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>1500 SHS EATON CORP COM</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateSold>2012-12-03</DateSold>
          <GrossSalesPrice>77483</GrossSalesPrice>
          <CostOrOtherBasis>68285</CostOrOtherBasis>
          <GainOrLoss>9198</GainOrLoss>
          <GainsMinusExcessOrLosses>9198</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200 SHS EMERSON ELECTRIC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-02-11</DateAcquired>
          <DateSold>2012-06-14</DateSold>
          <GrossSalesPrice>9260</GrossSalesPrice>
          <CostOrOtherBasis>12314</CostOrOtherBasis>
          <GainOrLoss>-3054</GainOrLoss>
          <GainsMinusExcessOrLosses>-3054</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100 SHS STANLEY BLACK &amp; DECKER</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-02-11</DateAcquired>
          <DateSold>2012-10-02</DateSold>
          <GrossSalesPrice>7541</GrossSalesPrice>
          <CostOrOtherBasis>7378</CostOrOtherBasis>
          <GainOrLoss>163</GainOrLoss>
          <GainsMinusExcessOrLosses>163</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>500 SHS STANLEY BLACK &amp; DECKER</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateSold>2012-11-28</DateSold>
          <GrossSalesPrice>35365</GrossSalesPrice>
          <CostOrOtherBasis>31810</CostOrOtherBasis>
          <GainOrLoss>3555</GainOrLoss>
          <GainsMinusExcessOrLosses>3555</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200 SHS TIFFANY &amp; CO</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2011-09-26</DateAcquired>
          <DateSold>2012-12-11</DateSold>
          <GrossSalesPrice>11432</GrossSalesPrice>
          <CostOrOtherBasis>13844</CostOrOtherBasis>
          <GainOrLoss>-2412</GainOrLoss>
          <GainsMinusExcessOrLosses>-2412</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100 SHS 3M CO</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2007-12-11</DateAcquired>
          <DateSold>2012-12-11</DateSold>
          <GrossSalesPrice>9358</GrossSalesPrice>
          <CostOrOtherBasis>8649</CostOrOtherBasis>
          <GainOrLoss>709</GainOrLoss>
          <GainsMinusExcessOrLosses>709</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>300 SHS ANADARKO PETE CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2003-09-16</DateAcquired>
          <DateSold>2012-10-02</DateSold>
          <GrossSalesPrice>21123</GrossSalesPrice>
          <CostOrOtherBasis>6347</CostOrOtherBasis>
          <GainOrLoss>14776</GainOrLoss>
          <GainsMinusExcessOrLosses>14776</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>300 SHS ANADARKO PETE CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2003-09-16</DateAcquired>
          <DateSold>2012-12-11</DateSold>
          <GrossSalesPrice>22666</GrossSalesPrice>
          <CostOrOtherBasis>6347</CostOrOtherBasis>
          <GainOrLoss>16319</GainOrLoss>
          <GainsMinusExcessOrLosses>16319</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>300 SHS BHP BILLITON LTD SPONSORED ADR</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-03-26</DateAcquired>
          <DateSold>2012-10-02</DateSold>
          <GrossSalesPrice>20538</GrossSalesPrice>
          <CostOrOtherBasis>23572</CostOrOtherBasis>
          <GainOrLoss>-3034</GainOrLoss>
          <GainsMinusExcessOrLosses>-3034</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200 SHS CAPITAL ONE FINANCIAL CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2000-02-08</DateAcquired>
          <DateSold>2012-10-02</DateSold>
          <GrossSalesPrice>11582</GrossSalesPrice>
          <CostOrOtherBasis>7741</CostOrOtherBasis>
          <GainOrLoss>3841</GainOrLoss>
          <GainsMinusExcessOrLosses>3841</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>300 SHS CAPITAL ONE FINANCIAL</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateSold>2012-12-11</DateSold>
          <GrossSalesPrice>17537</GrossSalesPrice>
          <CostOrOtherBasis>15000</CostOrOtherBasis>
          <GainOrLoss>2537</GainOrLoss>
          <GainsMinusExcessOrLosses>2537</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>1000 SHS CARNIVAL CORP COM</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateSold>2012-03-23</DateSold>
          <GrossSalesPrice>31896</GrossSalesPrice>
          <CostOrOtherBasis>37131</CostOrOtherBasis>
          <GainOrLoss>-5235</GainOrLoss>
          <GainsMinusExcessOrLosses>-5235</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>2500 SHS CHESAPEAKE ENERGY CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>43648</GrossSalesPrice>
          <CostOrOtherBasis>66353</CostOrOtherBasis>
          <GainOrLoss>-22705</GainOrLoss>
          <GainsMinusExcessOrLosses>-22705</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>300 SHS EMERSON ELECTRIC CO</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2010-09-29</DateAcquired>
          <DateSold>2012-06-14</DateSold>
          <GrossSalesPrice>13890</GrossSalesPrice>
          <CostOrOtherBasis>15878</CostOrOtherBasis>
          <GainOrLoss>-1988</GainOrLoss>
          <GainsMinusExcessOrLosses>-1988</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>300 SHS FEDEX CORP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2003-10-10</DateAcquired>
          <GrossSalesPrice>25977</GrossSalesPrice>
          <CostOrOtherBasis>20652</CostOrOtherBasis>
          <GainOrLoss>5325</GainOrLoss>
          <GainsMinusExcessOrLosses>5325</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100 SHS MASTERCARD INC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2007-09-21</DateAcquired>
          <GrossSalesPrice>44709</GrossSalesPrice>
          <CostOrOtherBasis>14753</CostOrOtherBasis>
          <GainOrLoss>29956</GainOrLoss>
          <GainsMinusExcessOrLosses>29956</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>500 SHS PRAXAIR INC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-04-17</DateAcquired>
          <DateSold>2012-11-28</DateSold>
          <GrossSalesPrice>52644</GrossSalesPrice>
          <CostOrOtherBasis>45245</CostOrOtherBasis>
          <GainOrLoss>7399</GainOrLoss>
          <GainsMinusExcessOrLosses>7399</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>300 SHS T ROWE PRICE GROUP INC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2007-03-23</DateAcquired>
          <DateSold>2012-10-02</DateSold>
          <GrossSalesPrice>18744</GrossSalesPrice>
          <CostOrOtherBasis>14695</CostOrOtherBasis>
          <GainOrLoss>4049</GainOrLoss>
          <GainsMinusExcessOrLosses>4049</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>200 SHS T ROWE PRICE GROUP INC</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2007-03-23</DateAcquired>
          <DateSold>2012-11-28</DateSold>
          <GrossSalesPrice>12753</GrossSalesPrice>
          <CostOrOtherBasis>9797</CostOrOtherBasis>
          <GainOrLoss>2956</GainOrLoss>
          <GainsMinusExcessOrLosses>2956</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>100 SHS WATERS CORP COM</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <DateAcquired>2008-09-25</DateAcquired>
          <DateSold>2012-11-28</DateSold>
          <GrossSalesPrice>8182</GrossSalesPrice>
          <CostOrOtherBasis>5949</CostOrOtherBasis>
          <GainOrLoss>2233</GainOrLoss>
          <GainsMinusExcessOrLosses>2233</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>LITIGATION SETTLEMENT - SYSTEMS ARCHITECT</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>3827</GrossSalesPrice>
          <GainOrLoss>3827</GainOrLoss>
          <GainsMinusExcessOrLosses>3827</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>LITIGATION SETTLEMENT - MARSH &amp; MCLENNAN</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>2193</GrossSalesPrice>
          <GainOrLoss>2193</GainOrLoss>
          <GainsMinusExcessOrLosses>2193</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>LITIGATION SETTLEMENT - CARDINAL HEALTH</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>1841</GrossSalesPrice>
          <GainOrLoss>1841</GainOrLoss>
          <GainsMinusExcessOrLosses>1841</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>70498</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>236700</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>3829075</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.061816</DistributionRatioYear1>
        <QualifyingDistributionsYear2>246303</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>3610810</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.068213</DistributionRatioYear2>
        <QualifyingDistributionsYear3>234196</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>3122701</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.074998</DistributionRatioYear3>
        <QualifyingDistributionsYear4>294479</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>4337913</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.067885</DistributionRatioYear4>
        <QualifyingDistributionsYear5>340712</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>5380091</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.063328</DistributionRatioYear5>
        <TotalDistributionRatio>0.336240</TotalDistributionRatio>
        <AverageDistributionRatio>0.067248</AverageDistributionRatio>
        <NetNoncharitableAssets>3905974</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>262669</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>1118</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>263787</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>240000</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>2237</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>2237</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>2237</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>1520</EstTaxPaymentsAndOverpayment>
        <TotalCreditsAndPayments>1520</TotalCreditsAndPayments>
        <TaxDue>717</TaxDue>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>NE</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>HANCOCK DANA PC</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>4023911065</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>12829 WEST DODGE ROAD 100</AddressLine1>
          <City>OMAHA</City>
          <State>NE</State>
          <ZIPCode>68154</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>DAVID OLSON</PersonName>
          <USAddress>
            <AddressLine1>12829 WEST DODGE ROAD 100</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68154</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>KAREN OLSON</PersonName>
          <USAddress>
            <AddressLine1>12829 WEST DODGE ROAD 100</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68154</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>NANCY OLSON</PersonName>
          <USAddress>
            <AddressLine1>12829 WEST DODGE ROAD 100</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68154</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>LELAND OLSON</PersonName>
          <USAddress>
            <AddressLine1>12829 WEST DODGE ROAD 100</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68154</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>3906773</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>58683</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>3965456</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>3965456</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>59482</CashDeemedCharitable>
        <NetNoncharitableAssets>3905974</NetNoncharitableAssets>
        <MinimumInvestmentReturn>195299</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>195299</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>2237</TaxBasedOnInvestmentIncome>
        <TotalTax>2237</TotalTax>
        <DistributableAmountBeforeAdj>193062</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>193062</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>193062</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>240000</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>240000</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>240000</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>193062</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear5>80283</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear4>78625</ExcessDistriCarryoverYear4>
        <ExcessDistriCarryoverYear3>78837</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>67156</ExcessDistriCarryoverYear2>
        <ExcessDistriCarryoverYear1>46759</ExcessDistriCarryoverYear1>
        <TotalExcessDistriCarryover>351660</TotalExcessDistriCarryover>
        <QualifyingDistributions>240000</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>193062</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>46938</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>398598</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>80283</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>318315</ExcessDistriCyovToNextYear>
        <ExcessFromYear4>78625</ExcessFromYear4>
        <ExcessFromYear3>78837</ExcessFromYear3>
        <ExcessFromYear2>67156</ExcessFromYear2>
        <ExcessFromYear1>46759</ExcessFromYear1>
        <ExcessFromCurrentYear>46938</ExcessFromCurrentYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>CHILD SAVING INSTITUTE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>4545 DODGE STREET</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68132</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>50000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NEBRASKA HUMANE SOCIETY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>8929 FORT STREET</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68134</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>NEBRASKA HUMANE SOCIETY</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>8929 FORT STREET</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68134</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>100000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIVERSITY OF NEBRASKA FOUNDATION</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1010 LINCOLN MALL STE 300</AddressLine1>
            <City>LINCOLN</City>
            <State>NE</State>
            <ZIPCode>68508</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIVERSITY OF NEBRASKA FOUNDATION - UNO ATHLETIC WOMEN'S SCHOLARSHIP</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>2285 S 67TH STREET STE 200</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68106</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>35000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>UNIVERSITY OF NEBRASKA FOUNDATION - EPPLEY CANCER CENTER GALA</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1010 LINCOLN MALL STE 300</AddressLine1>
            <City>LINCOLN</City>
            <State>NE</State>
            <ZIPCode>68508</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>25000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>COMPLETELY KIDS</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>2566 ST MARYS AVE</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68105</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JUNIOR LEAGUE OF OMAHA - PROJECT HOPE PACT</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>608 N 108TH CT</AddressLine1>
            <City>OMAHA</City>
            <State>NE</State>
            <ZIPCode>68154</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>N/A</RecipientRelationship>
          <RecipientFoundationStatus>PUBLIC CHARITY</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUNDS</PurposeOfGrantOrContribution>
          <Amount>10000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>240000</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>66571</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>70498</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>137069</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>137069</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="RetDoc2002200001">
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>5395</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>INVESTMENTS - CORP STOCK</NameOfStock>
        <EOYBookValue>2436880</EOYBookValue>
        <EOYFMV>3874064</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>INVESTMENT FEES</Description>
        <RevenueAndExpensesPerBooks>24791</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>24791</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>FOREIGN TAX</Category>
        <Amount>440</Amount>
        <NetInvestmentIncome>440</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>EXCISE TAX</Category>
        <Amount>2863</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>