﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-11-13T12:07:57-06:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>453987736</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>ROMANO &amp; ASSOCIATES LLC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>21-00 ROUTE 208 SOUTH STE 210</AddressLine1>
        <City>FAIR LAWN</City>
        <State>NJ</State>
        <ZIPCode>07410</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>136161669</EIN>
      <Name>
        <BusinessNameLine1>OLIVE BRIDGE FUND CO DZ CAPITAL LLC</BusinessNameLine1>
      </Name>
      <NameControl>OLIV</NameControl>
      <Phone>2129208392</Phone>
      <USAddress>
        <AddressLine1>767 FIFTH AVENUE 12TH FLOOR</AddressLine1>
        <City>NEW YORK</City>
        <State>NY</State>
        <ZIPCode>10153</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>JOSHUA L STEINER</Name>
      <Title>PRESIDENT</Title>
      <Phone>2129208392</Phone>
      <DateSigned>2013-11-13</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>GENEROSO J ROMANO</Name>
      <PTIN>P00353097</PTIN>
      <Phone>2017970256</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="7">
    <IRS990PF documentId="RetDoc1235000001">
      <AddressChange>X</AddressChange>
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>26900705</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>16301</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>16301</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>111536</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>111536</DividendsNetInvstIncm>
        <NetGainSaleAssetsRevAndExpnss>583165</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>585609</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>583165</CapitalGainNetIncmNetInvstIncm>
        <OtherIncomeRevAndExpnss referenceDocumentId="RetDoc2001500001">135907</OtherIncomeRevAndExpnss>
        <OtherIncomeNetInvstIncm>135907</OtherIncomeNetInvstIncm>
        <TotalRevenueAndExpenses>846909</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>846909</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>0</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>0</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <LegalFeesRevAndExpnss referenceDocumentId="RetDoc2002100001">14983</LegalFeesRevAndExpnss>
        <LegalFeesNetInvstIncm>7492</LegalFeesNetInvstIncm>
        <LegalFeesDsbrsChrtblPrps>7491</LegalFeesDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">1685</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>0</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">82479</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>82479</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>99147</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>89971</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>7491</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>1085954</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>1085954</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>1185101</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>89971</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>1093445</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-338192</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>756938</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>18190126</CashBOY>
        <CashEOY>14223155</CashEOY>
        <CashEOYFMV>14223155</CashEOYFMV>
        <InvestmentsOtherBOY>7449724</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc2018100001">10988294</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>12587341</InvestmentsOtherEOYFMV>
        <OtherAssetsBOY referenceDocumentId="RetDoc2046600001">0</OtherAssetsBOY>
        <OtherAssetsEOY referenceDocumentId="RetDoc2046600001">90209</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="RetDoc2046600001">90209</OtherAssetsEOYFMV>
        <TotalAssetsBOY>25639850</TotalAssetsBOY>
        <TotalAssetsEOY>25301658</TotalAssetsEOY>
        <TotalAssetsEOYFMV>26900705</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>34090843</CapitalStockBOY>
        <CapitalStockEOY>34090843</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>-8450993</RetainedEarningsBOY>
        <RetainedEarningsEOY>-8789185</RetainedEarningsEOY>
        <TotalNetAssetsBOY>25639850</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>25301658</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>25639850</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>25301658</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>25639850</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-338192</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>25301658</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>25301658</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>HIGH VISTA II LP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>10862</GrossSalesPrice>
          <GainOrLoss>10862</GainOrLoss>
          <GainsMinusExcessOrLosses>10862</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>HOUSATONIC EQUITY INVESTORS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>217</GrossSalesPrice>
          <GainOrLoss>217</GainOrLoss>
          <GainsMinusExcessOrLosses>217</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>ACI CAPITAL AMERICA FUND LP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>113765</GrossSalesPrice>
          <GainOrLoss>113765</GainOrLoss>
          <GainsMinusExcessOrLosses>113765</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>EVERCORE CAPITAL PTRS NQ LP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>85789</GrossSalesPrice>
          <GainOrLoss>85789</GainOrLoss>
          <GainsMinusExcessOrLosses>85789</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>HIGH VISTA II LP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>72272</GrossSalesPrice>
          <GainOrLoss>72272</GainOrLoss>
          <GainsMinusExcessOrLosses>72272</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>HOUSATONIC EQUITY INVESTORS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>28243</GrossSalesPrice>
          <GainOrLoss>28243</GainOrLoss>
          <GainsMinusExcessOrLosses>28243</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>QUADRANGLE GP INVESTORS II LP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>274461</GrossSalesPrice>
          <GainOrLoss>274461</GainOrLoss>
          <GainsMinusExcessOrLosses>274461</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>QUADRANGLE OFFSHORE GP INVESTORS II LP</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <CostOrOtherBasis>2444</CostOrOtherBasis>
          <GainOrLoss>-2444</GainOrLoss>
          <GainsMinusExcessOrLosses>-2444</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>583165</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>881155</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>25018930</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.035220</DistributionRatioYear1>
        <QualifyingDistributionsYear2>1323816</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>25275855</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.052375</DistributionRatioYear2>
        <QualifyingDistributionsYear3>1227775</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>23431717</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.052398</DistributionRatioYear3>
        <QualifyingDistributionsYear4>1440372</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>29882481</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.048201</DistributionRatioYear4>
        <QualifyingDistributionsYear5>1969976</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>35551655</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.055412</DistributionRatioYear5>
        <TotalDistributionRatio>0.243606</TotalDistributionRatio>
        <AverageDistributionRatio>0.048721</AverageDistributionRatio>
        <NetNoncharitableAssets>25593722</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>1246952</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>7569</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>1254521</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>1093445</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>15139</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>15139</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>15139</TaxBasedOnInvestmentIncome>
        <EstTaxPaymentsAndOverpayment>15000</EstTaxPaymentsAndOverpayment>
        <BackupWithholdingWithheld>9021</BackupWithholdingWithheld>
        <TotalCreditsAndPayments>24021</TotalCreditsAndPayments>
        <Overpayment>8882</Overpayment>
        <AmountCreditedToNextYear>8882</AmountCreditedToNextYear>
        <AmountToBeRefunded>0</AmountToBeRefunded>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>1</UnrelatedBusIncomeOver1000>
        <Form990TFiled>1</Form990TFiled>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>0</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>NY</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors>0</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>NA</WebsiteAddress>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>DZ CAPITAL LLC</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>2129208392</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>767 FIFTH AVENUE- 12TH FLOOR</AddressLine1>
          <City>NEW YORK</City>
          <State>NY</State>
          <ZIPCode>10153</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>0</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>0</UndistributedIncomePriorYears>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>PRUDENCE L STEINER</PersonName>
          <USAddress>
            <AddressLine1>C/O DZ CAPITAL 767 5TH AVE 12FL</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10153</ZIPCode>
          </USAddress>
          <Title>PRESIDENT AND SECRETARY</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>SUSAN E LINDER</PersonName>
          <USAddress>
            <AddressLine1>C/O DZ CAPITAL 767 5TH AVE 12FL</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10153</ZIPCode>
          </USAddress>
          <Title>OFFICER</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>JOSHUA L STEINER</PersonName>
          <USAddress>
            <AddressLine1>C/O DZ CAPITAL 767 5TH AVE 12FL</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10153</ZIPCode>
          </USAddress>
          <Title>VICE PRESIDENT</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>ELIZABETH STEINER HAYWARD</PersonName>
          <USAddress>
            <AddressLine1>C/O DZ CAPITAL 767 5TH AVE 12FL</AddressLine1>
            <City>NEW YORK</City>
            <State>NY</State>
            <ZIPCode>10153</ZIPCode>
          </USAddress>
          <Title>VICE PRESIDENT</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>0</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>16825113</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>9158361</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>25983474</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>25983474</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>389752</CashDeemedCharitable>
        <NetNoncharitableAssets>25593722</NetNoncharitableAssets>
        <MinimumInvestmentReturn>1279686</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>1279686</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>15139</TaxBasedOnInvestmentIncome>
        <TotalTax>15139</TotalTax>
        <DistributableAmountBeforeAdj>1264547</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>1264547</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>1264547</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>1093445</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>1093445</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>1093445</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>1264547</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>0</UndistributedIncomePriorYear>
        <TotalForPriorYears>0</TotalForPriorYears>
        <ExcessDistriCarryoverYear5>257552</ExcessDistriCarryoverYear5>
        <ExcessDistriCarryoverYear3>61574</ExcessDistriCarryoverYear3>
        <ExcessDistriCarryoverYear2>113051</ExcessDistriCarryoverYear2>
        <TotalExcessDistriCarryover>432177</TotalExcessDistriCarryover>
        <QualifyingDistributions>1093445</QualifyingDistributions>
        <AppliedToYear1>0</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>1093445</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>0</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>171102</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>171102</ExcessDistriCyovAppliedCY>
        <TotalCorpus>261075</TotalCorpus>
        <PriorYearUndistributedIncome>0</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>0</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>0</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>86450</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>174625</ExcessDistriCyovToNextYear>
        <ExcessFromYear3>61574</ExcessFromYear3>
        <ExcessFromYear2>113051</ExcessFromYear2>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>SEE ATTACHED STATEMENT</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>52 MOUNT AUBURN STREET</AddressLine1>
            <City>CAMBRIDGE</City>
            <State>MA</State>
            <ZIPCode>02138</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>TAX EXEMPT</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>FOR THE DONEE ORGANIZATIONS CHARITABLE USE</PurposeOfGrantOrContribution>
          <Amount>1085954</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>1085954</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>16301</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>111536</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <OtherInvestmentIncomePartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>135907</ExclusionAmount>
        </OtherInvestmentIncomePartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>18</ExclusionCode>
          <ExclusionAmount>583165</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>846909</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>846909</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOther>
        <CategoryOrItem>VANGUARD - HARVARD 403(B) PLAN</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>1671257</BookValue>
        <EOYFMV>1819045</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>ACI CAPITAL AMERICA FUND LP</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>65656</BookValue>
        <EOYFMV>64038</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>EVERCORE CAPITAL PARTNERS NQ</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>0</BookValue>
        <EOYFMV>0</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>HOUSATONIC EQUITY INVESTORS II</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>63351</BookValue>
        <EOYFMV>189871</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>QUADRANGLE CAPITAL PARTNERS I LP</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>215823</BookValue>
        <EOYFMV>177717</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>QUADRANGLE CAPITAL PARTNERS II LP</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>720936</BookValue>
        <EOYFMV>989580</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>HIGHVISTA II LTD PARTNERSHIP</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>6251271</BookValue>
        <EOYFMV>6753284</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>ETI HOLDINGS LLC</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>2000000</BookValue>
        <EOYFMV>2593806</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <LegalFeesSchedule documentId="RetDoc2002100001">
      <LegalFees>
        <Category>LEGAL FEES</Category>
        <Amount>14983</Amount>
        <NetInvestmentIncome>7492</NetInvestmentIncome>
        <DisbursementsCharitablePrps>7491</DisbursementsCharitablePrps>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherAssetsSchedule documentId="RetDoc2046600001">
      <OtherAssets>
        <Description>VANGUARD DISTRIBUTION RECEIVABLE</Description>
        <BOYBookValue>0</BOYBookValue>
        <EOYBookValue>90209</EOYBookValue>
        <EOYFMV>90209</EOYFMV>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>CUSTODY FEES</Description>
        <RevenueAndExpensesPerBooks>10431</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>10431</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>FLOW THROUGH EXPENSES</Description>
        <RevenueAndExpensesPerBooks>72048</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>72048</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc2001500001">
      <OtherIncome>
        <Description>OTHER FLOW THROUGH INCOME</Description>
        <RevenueAndExpensesPerBooks>45698</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>45698</NetInvestmentIncome>
        <AdjustedNetIncome>45698</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>VANGUARD FIDUCIARY TRUST COMPANY</Description>
        <RevenueAndExpensesPerBooks>90209</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>90209</NetInvestmentIncome>
        <AdjustedNetIncome>90209</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>CALIFORNIA</Category>
        <Amount>1120</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>FEDERAL EXCISE</Category>
        <Amount>565</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>