﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.irs.gov/efile" returnVersion="2012v2.1">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-05-15T14:19:16-05:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <EIN>753053479</EIN>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>ROBERT A UNDERHILL PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>601 UNION STREET SUITE 3300</AddressLine1>
        <City>SEATTLE</City>
        <State>WA</State>
        <ZIPCode>98101</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>770703092</EIN>
      <Name>
        <BusinessNameLine1>THE MERRELL FAMILY FOUNDATION CO SHANNON NAGAMINE</BusinessNameLine1>
      </Name>
      <NameControl>MERR</NameControl>
      <Phone>2062606002</Phone>
      <USAddress>
        <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
        <City>SEATTLE</City>
        <State>WA</State>
        <ZIPCode>98199</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>SHANNON NAGAMINE</Name>
      <Title>DIRECTOR</Title>
      <Phone>2062606002</Phone>
      <DateSigned>2013-05-15</DateSigned>
      <AuthorizeThirdParty>1</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>JASON M HANSON</Name>
      <PTIN>P00407684</PTIN>
      <Phone>2063573033</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-03-07 17:11:31Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="11">
    <IRS990PF documentId="RetDoc1235000001">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>975727</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <ContriReceivedRevAndExpnss>6930</ContriReceivedRevAndExpnss>
        <InterestOnSavingsRevAndExpnss>26</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>6</InterestOnSavingsNetInvstIncm>
        <DividendsRevAndExpnss>457</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>457</DividendsNetInvstIncm>
        <GrossRentsRevAndExpnss>57390</GrossRentsRevAndExpnss>
        <GrossRentsNetInvstIncm>57390</GrossRentsNetInvstIncm>
        <NetRentalIncomeOrLoss>1425</NetRentalIncomeOrLoss>
        <NetGainSaleAssetsRevAndExpnss>43</NetGainSaleAssetsRevAndExpnss>
        <GrossSalesPrice>43</GrossSalesPrice>
        <CapitalGainNetIncmNetInvstIncm>43</CapitalGainNetIncmNetInvstIncm>
        <OtherIncomeRevAndExpnss referenceDocumentId="RetDoc2001500001">7531</OtherIncomeRevAndExpnss>
        <OtherIncomeNetInvstIncm>7531</OtherIncomeNetInvstIncm>
        <TotalRevenueAndExpenses>72377</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>65427</TotalNetInvestmentIncome>
        <CompOfcrDirTrstRevAndExpnss>14074</CompOfcrDirTrstRevAndExpnss>
        <CompOfcrDirTrstNetInvstIncm>14074</CompOfcrDirTrstNetInvstIncm>
        <CompOfcrDirTrstDsbrsChrtblPrps>0</CompOfcrDirTrstDsbrsChrtblPrps>
        <TaxesRevAndExpnss referenceDocumentId="RetDoc2002500001">9455</TaxesRevAndExpnss>
        <TaxesNetInvstIncm>9455</TaxesNetInvstIncm>
        <TaxesDsbrsChrtblPrps>0</TaxesDsbrsChrtblPrps>
        <DeprecAndDepletionRevAndExpnss referenceDocumentId="RetDoc2203000001">3967</DeprecAndDepletionRevAndExpnss>
        <DeprecAndDepletionNetInvstIncm>3692</DeprecAndDepletionNetInvstIncm>
        <OtherExpensesRevAndExpnss referenceDocumentId="RetDoc2003200001">42634</OtherExpensesRevAndExpnss>
        <OtherExpensesNetInvstIncm>42634</OtherExpensesNetInvstIncm>
        <OtherExpensesDsbrsChrtblPrps>0</OtherExpensesDsbrsChrtblPrps>
        <TotOprExpensesRevAndExpnss>70130</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>69855</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>51824</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>51824</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>121954</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>69855</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>51824</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>-49577</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <SavingsAndTempCashInvstBOY>72160</SavingsAndTempCashInvstBOY>
        <SavingsAndTempCashInvstEOY>22852</SavingsAndTempCashInvstEOY>
        <SavingsAndTempCashInvstEOYFMV>22852</SavingsAndTempCashInvstEOYFMV>
        <OtherNotesAndLoansReceivable>1633</OtherNotesAndLoansReceivable>
        <AllwncForDbtflAcctOtherRcvbl>0</AllwncForDbtflAcctOtherRcvbl>
        <OtherNotesAndLoansRcvblBOY>3968</OtherNotesAndLoansRcvblBOY>
        <OtherNotesAndLoansRcvblEOY>1633</OtherNotesAndLoansRcvblEOY>
        <OtherNotesAndLoansRcvblEOYFMV>1633</OtherNotesAndLoansRcvblEOYFMV>
        <InvestmentsCorpStockBOY>18492</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="RetDoc2018900001">18873</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>18941</InvestmentsCorpStockEOYFMV>
        <InvestmentsLandEtcBasis>656371</InvestmentsLandEtcBasis>
        <AccumDeprecInvestmentsLandEtc>8994</AccumDeprecInvestmentsLandEtc>
        <InvestmentsLandEtcBOY>629639</InvestmentsLandEtcBOY>
        <InvestmentsLandEtcEOY referenceDocumentId="RetDoc2059100001">647377</InvestmentsLandEtcEOY>
        <InvestmentsLandEtcEOYFMV>783885</InvestmentsLandEtcEOYFMV>
        <InvestmentsOtherBOY>146357</InvestmentsOtherBOY>
        <InvestmentsOtherEOY referenceDocumentId="RetDoc2018100001">146357</InvestmentsOtherEOY>
        <InvestmentsOtherEOYFMV>146357</InvestmentsOtherEOYFMV>
        <LandBuildingAndEquipmentBasis>2557</LandBuildingAndEquipmentBasis>
        <AccumDeprecLandBldgAndEquip>498</AccumDeprecLandBldgAndEquip>
        <LandBuildingAndEquipmentBOY>136</LandBuildingAndEquipmentBOY>
        <LandBuildingAndEquipmentEOY>2059</LandBuildingAndEquipmentEOY>
        <LandBuildingAndEquipmentEOYFMV>2059</LandBuildingAndEquipmentEOYFMV>
        <OtherAssetsBOY referenceDocumentId="RetDoc2046600001">-1748</OtherAssetsBOY>
        <OtherAssetsEOY referenceDocumentId="RetDoc2046600001">-19724</OtherAssetsEOY>
        <OtherAssetsEOYFMV referenceDocumentId="RetDoc2046600001">0</OtherAssetsEOYFMV>
        <TotalAssetsBOY>869004</TotalAssetsBOY>
        <TotalAssetsEOY>819427</TotalAssetsEOY>
        <TotalAssetsEOYFMV>975727</TotalAssetsEOYFMV>
        <TotalLiabilitiesBOY>0</TotalLiabilitiesBOY>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatDoNotFollowSFAS117>X</OrgThatDoNotFollowSFAS117>
        <CapitalStockBOY>0</CapitalStockBOY>
        <CapitalStockEOY>0</CapitalStockEOY>
        <PaidInOrCapitalSurplusBOY>0</PaidInOrCapitalSurplusBOY>
        <PaidInOrCapitalSurplusEOY>0</PaidInOrCapitalSurplusEOY>
        <RetainedEarningsBOY>869004</RetainedEarningsBOY>
        <RetainedEarningsEOY>819427</RetainedEarningsEOY>
        <TotalNetAssetsBOY>869004</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>819427</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>869004</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>819427</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>869004</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>-49577</ExcessOfRevenueOverExpenses>
        <OtherIncreases>0</OtherIncreases>
        <Subtotal>819427</Subtotal>
        <OtherDecreases>0</OtherDecreases>
        <TotalNetAssetsFundBalancesEOY>819427</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <CapitalGainsAndLosses>
        <CapitalGainsAndLossesInfo>
          <DescriptionOfAsset>CAPITAL GAINS DIVIDENDS</DescriptionOfAsset>
          <HowAcquired>P</HowAcquired>
          <GrossSalesPrice>43</GrossSalesPrice>
          <GainOrLoss>43</GainOrLoss>
          <GainsMinusExcessOrLosses>43</GainsMinusExcessOrLosses>
        </CapitalGainsAndLossesInfo>
        <CapitalGainNetIncome>43</CapitalGainNetIncome>
      </CapitalGainsAndLosses>
      <QlfyUndSect4940eForReducedTax>
        <LiableFor4942Tax>0</LiableFor4942Tax>
        <QualifyingDistributionsYear1>47977</QualifyingDistributionsYear1>
        <NoncharitableAssetsYear1>1036948</NoncharitableAssetsYear1>
        <DistributionRatioYear1>0.046268</DistributionRatioYear1>
        <QualifyingDistributionsYear2>0</QualifyingDistributionsYear2>
        <NoncharitableAssetsYear2>972641</NoncharitableAssetsYear2>
        <DistributionRatioYear2>0.000000</DistributionRatioYear2>
        <QualifyingDistributionsYear3>0</QualifyingDistributionsYear3>
        <NoncharitableAssetsYear3>0</NoncharitableAssetsYear3>
        <DistributionRatioYear3>0.000000</DistributionRatioYear3>
        <QualifyingDistributionsYear4>0</QualifyingDistributionsYear4>
        <NoncharitableAssetsYear4>0</NoncharitableAssetsYear4>
        <DistributionRatioYear4>0.000000</DistributionRatioYear4>
        <QualifyingDistributionsYear5>0</QualifyingDistributionsYear5>
        <NoncharitableAssetsYear5>0</NoncharitableAssetsYear5>
        <DistributionRatioYear5>0.000000</DistributionRatioYear5>
        <TotalDistributionRatio>0.046268</TotalDistributionRatio>
        <AverageDistributionRatio>0.009254</AverageDistributionRatio>
        <NetNoncharitableAssets>962665</NetNoncharitableAssets>
        <AdjustedNoncharitableAssets>8909</AdjustedNoncharitableAssets>
        <OnePercentNetInvestmentIncome>0</OnePercentNetInvestmentIncome>
        <AdjNonchrtblAssetsAndOnePct>8909</AdjNonchrtblAssetsAndOnePct>
        <QualifyingDistributions>51824</QualifyingDistributions>
      </QlfyUndSect4940eForReducedTax>
      <ExciseTaxBasedOnInvestmentIncm>
        <DomesticOrgMeetingSect4940e>X</DomesticOrgMeetingSect4940e>
        <InvestmentIncomeExciseTax>0</InvestmentIncomeExciseTax>
        <TaxUnderSection511>0</TaxUnderSection511>
        <Subtotal>0</Subtotal>
        <SubtitleATax>0</SubtitleATax>
        <TaxBasedOnInvestmentIncome>0</TaxBasedOnInvestmentIncome>
        <TotalCreditsAndPayments>0</TotalCreditsAndPayments>
        <TaxDue>0</TaxDue>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>0</LegislativePoliticalActivities>
        <MoreThan100Spent>0</MoreThan100Spent>
        <Form1120POLFiled>0</Form1120POLFiled>
        <Sect4955TaxOnOrganization>0</Sect4955TaxOnOrganization>
        <Sect4955TaxOnManagers>0</Sect4955TaxOnManagers>
        <ReimbursementOfTax>0</ReimbursementOfTax>
        <ActivitiesNotPrevReported>0</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>0</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>0</UnrelatedBusIncomeOver1000>
        <TerminationEtc>0</TerminationEtc>
        <RequirementsOfSect508e>1</RequirementsOfSect508e>
        <AtLeast5000InAssets>1</AtLeast5000InAssets>
        <StatesFiledWith>WA</StatesFiledWith>
        <Form990PFFiledWithAG>1</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>0</PrivateOperatingFoundation>
        <NewSubstantialContributors referenceDocumentId="RetDoc2089200001">1</NewSubstantialContributors>
        <InterestInControlledEntity>0</InterestInControlledEntity>
        <ApplicableInsuranceContract>0</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>1</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfPersonName>SHANNON NAGAMINE</BooksInCareOfPersonName>
        <BooksInCareOfPhoneNumber>2062844080</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
          <City>SEATTLE</City>
          <State>WA</State>
          <ZIPCode>98199</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>0</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>0</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>0</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>0</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>1</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>0</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>0</PaymentToGovernmentOffical>
        <ActsFailToQualifyAsExceptions>0</ActsFailToQualifyAsExceptions>
        <UncorrectedPriorActs>0</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>1</UndistributedIncomePriorYears>
        <UndistributedIncomePriorYear1>2010</UndistributedIncomePriorYear1>
        <UndistrIncome4942a2NotApplied>1</UndistrIncome4942a2NotApplied>
        <BusinessHoldings>0</BusinessHoldings>
        <JeopardyInvestments>0</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>0</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>0</InfluenceLegislation>
        <InfluenceElection>0</InfluenceElection>
        <GrantsToIndividuals>0</GrantsToIndividuals>
        <GrantsToOrganizations>0</GrantsToOrganizations>
        <NoncharitablePurpose>0</NoncharitablePurpose>
        <RcvFundsToPayPrsnlBnftContract>0</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>0</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>0</ProhibitedTaxShelterTransactn>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>SHANNON NAGAMINE</PersonName>
          <USAddress>
            <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98199</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>20.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>14074</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>JAMES WITTER</PersonName>
          <USAddress>
            <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98199</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>SUSAN WITTER O'LEARY</PersonName>
          <USAddress>
            <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98199</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>JENNIFER WITTER LERCH</PersonName>
          <USAddress>
            <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98199</ZIPCode>
          </USAddress>
          <Title>DIRECTOR</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
          <ContriToEmplBenefitPlansEtc>0</ContriToEmplBenefitPlansEtc>
          <ExpenseAccountOtherAllowances>0</ExpenseAccountOtherAllowances>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <TotNumberOfOthEmplPaidOver50k>0</TotNumberOfOthEmplPaidOver50k>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
        <TotNumberOfCntrctPaidOver50k>0</TotNumberOfCntrctPaidOver50k>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <SumOfProgramRelatedInvestments>
        <Total>0</Total>
      </SumOfProgramRelatedInvestments>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>18401</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>17036</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>941888</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>977325</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AcquisitionIndebtedness>0</AcquisitionIndebtedness>
        <AdjTotalFMVOfUnusedAssets>977325</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>14660</CashDeemedCharitable>
        <NetNoncharitableAssets>962665</NetNoncharitableAssets>
        <MinimumInvestmentReturn>48133</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>48133</MinimumInvestmentReturn>
        <TotalTax>0</TotalTax>
        <DistributableAmountBeforeAdj>48133</DistributableAmountBeforeAdj>
        <RecoveriesQlfyDistributions>0</RecoveriesQlfyDistributions>
        <DistributableAmountBeforeDed>48133</DistributableAmountBeforeDed>
        <DeductionFrDistributableAmount>0</DeductionFrDistributableAmount>
        <DistributableAmountAsAdjusted>48133</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>51824</ExpensesAndContributions>
        <ProgramRelatedInvestmentsTotal>0</ProgramRelatedInvestmentsTotal>
        <QualifyingDistributions>51824</QualifyingDistributions>
        <OnePctSect4940eOrgNetInvstIncm>0</OnePctSect4940eOrgNetInvstIncm>
        <AdjQualifyingDistributions>51824</AdjQualifyingDistributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>48133</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>51824</UndistributedIncomePriorYear>
        <PriorYear1>2010</PriorYear1>
        <TotalForPriorYears>632</TotalForPriorYears>
        <TotalExcessDistriCarryover>0</TotalExcessDistriCarryover>
        <QualifyingDistributions>51824</QualifyingDistributions>
        <AppliedToYear1>51824</AppliedToYear1>
        <AppliedToPriorYears>0</AppliedToPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <AppliedToCurrentYear>0</AppliedToCurrentYear>
        <RemainingDistriFromCorpus>0</RemainingDistriFromCorpus>
        <ExcessDistriCyovAppCYCorpus>0</ExcessDistriCyovAppCYCorpus>
        <ExcessDistriCyovAppliedCY>0</ExcessDistriCyovAppliedCY>
        <TotalCorpus>0</TotalCorpus>
        <PriorYearUndistributedIncome>632</PriorYearUndistributedIncome>
        <PriorYearDeficiencyOrTax>0</PriorYearDeficiencyOrTax>
        <TaxableAmount1>632</TaxableAmount1>
        <TaxableAmount2>0</TaxableAmount2>
        <UndistributedIncomeCY>48133</UndistributedIncomeCY>
        <DistriFromCorpus170b1EOr4942g3>0</DistriFromCorpus170b1EOr4942g3>
        <ExcessDistriCyovFromYear5>0</ExcessDistriCyovFromYear5>
        <ExcessDistriCyovToNextYear>0</ExcessDistriCyovToNextYear>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>BOYER CHILDREN'S CLINIC</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1859 BOYER AVE E</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98112</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>509(A)(1)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUND</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>FOOD LIFELIFE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1702 NE 150TH ST</AddressLine1>
            <City>SHORELINE</City>
            <State>WA</State>
            <ZIPCode>98155</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>509(A)(1)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUND</PurposeOfGrantOrContribution>
          <Amount>1824</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>HEIFER PROJECT INTERNATIONAL</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>1 WORLD AVENUE</AddressLine1>
            <City>LITTLE ROCK</City>
            <State>AR</State>
            <ZIPCode>72202</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>509(A)(1)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUND</PurposeOfGrantOrContribution>
          <Amount>5000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>JUBILEE WOMEN'S CENTER</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>620 18TH AVE E</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98112</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>509(A)(1)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUND</PurposeOfGrantOrContribution>
          <Amount>20000</Amount>
        </GrantOrContriPaidDuringYear>
        <GrantOrContriPaidDuringYear>
          <RecipientBusinessName>
            <BusinessNameLine1>MARY'S PLACE</BusinessNameLine1>
          </RecipientBusinessName>
          <RecipientUSAddress>
            <AddressLine1>PO BOX 1711</AddressLine1>
            <City>SEATTLE</City>
            <State>WA</State>
            <ZIPCode>98111</ZIPCode>
          </RecipientUSAddress>
          <RecipientRelationship>NONE</RecipientRelationship>
          <RecipientFoundationStatus>509(A)(1)</RecipientFoundationStatus>
          <PurposeOfGrantOrContribution>GENERAL FUND</PurposeOfGrantOrContribution>
          <Amount>20000</Amount>
        </GrantOrContriPaidDuringYear>
        <TotGrantOrContriPaidDuringYear>51824</TotGrantOrContriPaidDuringYear>
        <TotGrantOrContriApprovedFuture>0</TotGrantOrContriApprovedFuture>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>26</ExclusionAmount>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>457</ExclusionAmount>
        </DividendsAndIntFromSecPartVII>
        <NetRntlIncmReNotDebtFincdProp>
          <ExclusionCode>16</ExclusionCode>
          <ExclusionAmount>1425</ExclusionAmount>
        </NetRntlIncmReNotDebtFincdProp>
        <OtherInvestmentIncomePartVII>
          <ExclusionCode>01</ExclusionCode>
          <ExclusionAmount>7531</ExclusionAmount>
        </OtherInvestmentIncomePartVII>
        <GainSalesAssetsOthThanInvntry>
          <ExclusionCode>14</ExclusionCode>
          <ExclusionAmount>43</ExclusionAmount>
        </GainSalesAssetsOthThanInvntry>
        <SubtotalsPartXVIA>
          <UnrelatedBusinessIncomeAmount>0</UnrelatedBusinessIncomeAmount>
          <ExclusionAmount>9482</ExclusionAmount>
          <RelatedOrExemptFunctionIncome>0</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>9482</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>0</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>0</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>0</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>0</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>0</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>0</ReimbursementArrangements>
        <LoansOrLoanGuarantees>0</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>0</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>0</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>0</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <IRS990ScheduleB documentId="RetDoc1234500001">
      <Organization501c3ExemptPF>X</Organization501c3ExemptPF>
      <GeneralRule>X</GeneralRule>
      <ContributorInfo>
        <ContributorNumber>1</ContributorNumber>
        <ContributorNameBusiness>
          <BusinessNameLine1>ESTATE OF ROBERT K MERRELL</BusinessNameLine1>
        </ContributorNameBusiness>
        <ContributorAddressUS>
          <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
          <City>SEATTLE</City>
          <State>WA</State>
          <ZIPCode>98199</ZIPCode>
        </ContributorAddressUS>
        <AggregateContributions>6930</AggregateContributions>
        <PersonContributionType>X</PersonContributionType>
      </ContributorInfo>
    </IRS990ScheduleB>
    <DepreciationSchedule documentId="RetDoc2203000001">
      <Depreciation>
        <DescriptionOfProperty>BUILDING</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>212</CostOrOtherBasis>
        <PriorYearsDepreciation>7</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>5</CurrentYearExpense>
        <NetInvestmentIncome>5</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>LAND</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>354246</CostOrOtherBasis>
        <ComputationMethod>L</ComputationMethod>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>DOCK</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>72</CostOrOtherBasis>
        <PriorYearsDepreciation>28</PriorYearsDepreciation>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>7.000000000000</Life>
        <CurrentYearExpense>13</CurrentYearExpense>
        <NetInvestmentIncome>10</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>DOCK</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>836</CostOrOtherBasis>
        <PriorYearsDepreciation>121</PriorYearsDepreciation>
        <ComputationMethod>150DB</ComputationMethod>
        <Life>15.000000000000</Life>
        <CurrentYearExpense>72</CurrentYearExpense>
        <NetInvestmentIncome>56</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>DOCK</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>8542</CostOrOtherBasis>
        <PriorYearsDepreciation>1239</PriorYearsDepreciation>
        <ComputationMethod>150DB</ComputationMethod>
        <Life>15.000000000000</Life>
        <CurrentYearExpense>730</CurrentYearExpense>
        <NetInvestmentIncome>569</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>SCANNER</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>7</CostOrOtherBasis>
        <PriorYearsDepreciation>3</PriorYearsDepreciation>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>5.000000000000</Life>
        <CurrentYearExpense>4</CurrentYearExpense>
        <NetInvestmentIncome>1</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>COMPUTER</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>15</CostOrOtherBasis>
        <PriorYearsDepreciation>8</PriorYearsDepreciation>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>5.000000000000</Life>
        <CurrentYearExpense>3</CurrentYearExpense>
        <NetInvestmentIncome>3</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>FORKLIFT</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>69</CostOrOtherBasis>
        <PriorYearsDepreciation>27</PriorYearsDepreciation>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>7.000000000000</Life>
        <CurrentYearExpense>12</CurrentYearExpense>
        <NetInvestmentIncome>10</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>WINDOWS</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>319</CostOrOtherBasis>
        <PriorYearsDepreciation>11</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>8</CurrentYearExpense>
        <NetInvestmentIncome>8</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>PAINT</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>43</CostOrOtherBasis>
        <PriorYearsDepreciation>1</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>1</CurrentYearExpense>
        <NetInvestmentIncome>1</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>TENANT IMP - THIRD FLOOR</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>621</CostOrOtherBasis>
        <PriorYearsDepreciation>23</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>16</CurrentYearExpense>
        <NetInvestmentIncome>16</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>LAND</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>132687</CostOrOtherBasis>
        <ComputationMethod>L</ComputationMethod>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>0</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>BUILDING</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>82079</CostOrOtherBasis>
        <PriorYearsDepreciation>2982</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>2105</CurrentYearExpense>
        <NetInvestmentIncome>2105</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>TENANT IMP - CARPET</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>645</CostOrOtherBasis>
        <PriorYearsDepreciation>130</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>7.000000000000</Life>
        <CurrentYearExpense>92</CurrentYearExpense>
        <NetInvestmentIncome>92</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ROOF MEMBRANE</DescriptionOfProperty>
        <DateAcquired>2010-07-16</DateAcquired>
        <CostOrOtherBasis>4590</CostOrOtherBasis>
        <PriorYearsDepreciation>167</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>118</CurrentYearExpense>
        <NetInvestmentIncome>118</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>ENTERTAINMENT CENTER</DescriptionOfProperty>
        <DateAcquired>2010-10-15</DateAcquired>
        <CostOrOtherBasis>46</CostOrOtherBasis>
        <PriorYearsDepreciation>24</PriorYearsDepreciation>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>5.000000000000</Life>
        <CurrentYearExpense>9</CurrentYearExpense>
        <NetInvestmentIncome>9</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>FIREPROOF SAFE</DescriptionOfProperty>
        <DateAcquired>2010-08-30</DateAcquired>
        <CostOrOtherBasis>115</CostOrOtherBasis>
        <PriorYearsDepreciation>60</PriorYearsDepreciation>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>5.000000000000</Life>
        <CurrentYearExpense>22</CurrentYearExpense>
        <NetInvestmentIncome>23</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>VAV UNIT</DescriptionOfProperty>
        <DateAcquired>2010-12-10</DateAcquired>
        <CostOrOtherBasis>3377</CostOrOtherBasis>
        <PriorYearsDepreciation>94</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>87</CurrentYearExpense>
        <NetInvestmentIncome>87</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>REFRIGERATOR</DescriptionOfProperty>
        <DateAcquired>2010-06-08</DateAcquired>
        <CostOrOtherBasis>96</CostOrOtherBasis>
        <PriorYearsDepreciation>37</PriorYearsDepreciation>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>7.000000000000</Life>
        <CurrentYearExpense>17</CurrentYearExpense>
        <NetInvestmentIncome>14</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>BLINDS</DescriptionOfProperty>
        <DateAcquired>2011-01-26</DateAcquired>
        <CostOrOtherBasis>537</CostOrOtherBasis>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>7.000000000000</Life>
        <CurrentYearExpense>0</CurrentYearExpense>
        <NetInvestmentIncome>77</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>WINDOW</DescriptionOfProperty>
        <DateAcquired>2011-07-13</DateAcquired>
        <CostOrOtherBasis>2006</CostOrOtherBasis>
        <PriorYearsDepreciation>26</PriorYearsDepreciation>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>51</CurrentYearExpense>
        <NetInvestmentIncome>51</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>HVAC</DescriptionOfProperty>
        <DateAcquired>2012-07-01</DateAcquired>
        <CostOrOtherBasis>21328</CostOrOtherBasis>
        <ComputationMethod>SL</ComputationMethod>
        <Life>39.000000000000</Life>
        <CurrentYearExpense>273</CurrentYearExpense>
        <NetInvestmentIncome>273</NetInvestmentIncome>
      </Depreciation>
      <Depreciation>
        <DescriptionOfProperty>STORAGE CONTAINER</DescriptionOfProperty>
        <DateAcquired>2012-07-01</DateAcquired>
        <CostOrOtherBasis>2300</CostOrOtherBasis>
        <ComputationMethod>200DB</ComputationMethod>
        <Life>7.000000000000</Life>
        <CurrentYearExpense>329</CurrentYearExpense>
        <NetInvestmentIncome>164</NetInvestmentIncome>
      </Depreciation>
    </DepreciationSchedule>
    <InvestmentsCorpStockSchedule documentId="RetDoc2018900001">
      <InvestmentsCorpStock>
        <NameOfStock>EDWARD JONES</NameOfStock>
        <EOYBookValue>14226</EOYBookValue>
        <EOYFMV>15126</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>PRUDENTIAL FINANCIAL</NameOfStock>
        <EOYBookValue>4647</EOYBookValue>
        <EOYFMV>3815</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <InvestmentsLandSchedule2 documentId="RetDoc2059100001">
      <InvestmentLand>
        <CategoryOrItem>BUILDING</CategoryOrItem>
        <CostOrOtherBasis>212</CostOrOtherBasis>
        <AccumulatedDepreciation>12</AccumulatedDepreciation>
        <BookValue>200</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>LAND</CategoryOrItem>
        <CostOrOtherBasis>354246</CostOrOtherBasis>
        <AccumulatedDepreciation>0</AccumulatedDepreciation>
        <BookValue>354246</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>DOCK</CategoryOrItem>
        <CostOrOtherBasis>72</CostOrOtherBasis>
        <AccumulatedDepreciation>41</AccumulatedDepreciation>
        <BookValue>31</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>DOCK</CategoryOrItem>
        <CostOrOtherBasis>836</CostOrOtherBasis>
        <AccumulatedDepreciation>193</AccumulatedDepreciation>
        <BookValue>643</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>DOCK</CategoryOrItem>
        <CostOrOtherBasis>8542</CostOrOtherBasis>
        <AccumulatedDepreciation>1969</AccumulatedDepreciation>
        <BookValue>6573</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>SCANNER</CategoryOrItem>
        <CostOrOtherBasis>7</CostOrOtherBasis>
        <AccumulatedDepreciation>7</AccumulatedDepreciation>
        <BookValue>0</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>COMPUTER</CategoryOrItem>
        <CostOrOtherBasis>15</CostOrOtherBasis>
        <AccumulatedDepreciation>11</AccumulatedDepreciation>
        <BookValue>4</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>FORKLIFT</CategoryOrItem>
        <CostOrOtherBasis>69</CostOrOtherBasis>
        <AccumulatedDepreciation>39</AccumulatedDepreciation>
        <BookValue>30</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>WINDOWS</CategoryOrItem>
        <CostOrOtherBasis>319</CostOrOtherBasis>
        <AccumulatedDepreciation>19</AccumulatedDepreciation>
        <BookValue>300</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>PAINT</CategoryOrItem>
        <CostOrOtherBasis>43</CostOrOtherBasis>
        <AccumulatedDepreciation>2</AccumulatedDepreciation>
        <BookValue>41</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>TENANT IMP - THIRD FLOOR</CategoryOrItem>
        <CostOrOtherBasis>621</CostOrOtherBasis>
        <AccumulatedDepreciation>39</AccumulatedDepreciation>
        <BookValue>582</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>LAND</CategoryOrItem>
        <CostOrOtherBasis>132687</CostOrOtherBasis>
        <AccumulatedDepreciation>0</AccumulatedDepreciation>
        <BookValue>132687</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>BUILDING</CategoryOrItem>
        <CostOrOtherBasis>82079</CostOrOtherBasis>
        <AccumulatedDepreciation>5087</AccumulatedDepreciation>
        <BookValue>76992</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>TENANT IMP - CARPET</CategoryOrItem>
        <CostOrOtherBasis>645</CostOrOtherBasis>
        <AccumulatedDepreciation>222</AccumulatedDepreciation>
        <BookValue>423</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>ROOF MEMBRANE</CategoryOrItem>
        <CostOrOtherBasis>4590</CostOrOtherBasis>
        <AccumulatedDepreciation>285</AccumulatedDepreciation>
        <BookValue>4305</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>ENTERTAINMENT CENTER</CategoryOrItem>
        <CostOrOtherBasis>46</CostOrOtherBasis>
        <AccumulatedDepreciation>33</AccumulatedDepreciation>
        <BookValue>13</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>FIREPROOF SAFE</CategoryOrItem>
        <CostOrOtherBasis>115</CostOrOtherBasis>
        <AccumulatedDepreciation>82</AccumulatedDepreciation>
        <BookValue>33</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>VAV UNIT</CategoryOrItem>
        <CostOrOtherBasis>3377</CostOrOtherBasis>
        <AccumulatedDepreciation>181</AccumulatedDepreciation>
        <BookValue>3196</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>REFRIGERATOR</CategoryOrItem>
        <CostOrOtherBasis>96</CostOrOtherBasis>
        <AccumulatedDepreciation>54</AccumulatedDepreciation>
        <BookValue>42</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>BLINDS</CategoryOrItem>
        <CostOrOtherBasis>537</CostOrOtherBasis>
        <AccumulatedDepreciation>537</AccumulatedDepreciation>
        <BookValue>0</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>WINDOW</CategoryOrItem>
        <CostOrOtherBasis>2006</CostOrOtherBasis>
        <AccumulatedDepreciation>77</AccumulatedDepreciation>
        <BookValue>1929</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>HVAC</CategoryOrItem>
        <CostOrOtherBasis>21328</CostOrOtherBasis>
        <AccumulatedDepreciation>273</AccumulatedDepreciation>
        <BookValue>21055</BookValue>
      </InvestmentLand>
      <InvestmentLand>
        <CategoryOrItem>STORAGE CONTAINER</CategoryOrItem>
        <CostOrOtherBasis>2300</CostOrOtherBasis>
        <AccumulatedDepreciation>329</AccumulatedDepreciation>
        <BookValue>1971</BookValue>
      </InvestmentLand>
    </InvestmentsLandSchedule2>
    <InvestmentsOtherSchedule2 documentId="RetDoc2018100001">
      <InvestmentsOther>
        <CategoryOrItem>MADDEN FARMS LLC</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>131798</BookValue>
        <EOYFMV>131798</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>WINTERHAWK GROUP LTD.</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>989</BookValue>
        <EOYFMV>989</EOYFMV>
      </InvestmentsOther>
      <InvestmentsOther>
        <CategoryOrItem>NORTH 56 LTD.</CategoryOrItem>
        <ListedAtCostOrFMV>AT COST</ListedAtCostOrFMV>
        <BookValue>13570</BookValue>
        <EOYFMV>13570</EOYFMV>
      </InvestmentsOther>
    </InvestmentsOtherSchedule2>
    <OtherAssetsSchedule documentId="RetDoc2046600001">
      <OtherAssets>
        <Description>BOOK/TAX DIFFERENCE</Description>
        <BOYBookValue>-1748</BOYBookValue>
        <EOYBookValue>-19724</EOYBookValue>
      </OtherAssets>
    </OtherAssetsSchedule>
    <OtherExpensesSchedule documentId="RetDoc2003200001">
      <OtherExpenses>
        <Description>BANK FEES</Description>
        <RevenueAndExpensesPerBooks>16</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>16</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>LICENSE</Description>
        <RevenueAndExpensesPerBooks>48</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>48</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>SUPPLIES</Description>
        <RevenueAndExpensesPerBooks>12</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>12</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>CLEANING</Description>
        <RevenueAndExpensesPerBooks>10</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>10</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>459</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>459</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>REPAIRS AND MAINTENANCE</Description>
        <RevenueAndExpensesPerBooks>238</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>238</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>UTILITIES</Description>
        <RevenueAndExpensesPerBooks>2795</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>2795</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>SUPPLIES</Description>
        <RevenueAndExpensesPerBooks>11</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>11</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER EXPENSES</Description>
        <RevenueAndExpensesPerBooks>12143</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>12143</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>CLEANING</Description>
        <RevenueAndExpensesPerBooks>1695</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>1695</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INSURANCE</Description>
        <RevenueAndExpensesPerBooks>694</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>694</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>REPAIRS AND MAINTENANCE</Description>
        <RevenueAndExpensesPerBooks>915</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>915</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>SUPPLIES</Description>
        <RevenueAndExpensesPerBooks>229</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>229</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>UTILITIES</Description>
        <RevenueAndExpensesPerBooks>3080</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>3080</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
      <OtherExpenses>
        <Description>OTHER EXPENSES</Description>
        <RevenueAndExpensesPerBooks>20289</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>20289</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <OtherIncomeSchedule2 documentId="RetDoc2001500001">
      <OtherIncome>
        <Description>OTHER INCOME</Description>
        <RevenueAndExpensesPerBooks>230</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>230</NetInvestmentIncome>
        <AdjustedNetIncome>230</AdjustedNetIncome>
      </OtherIncome>
      <OtherIncome>
        <Description>ORDINARY BUSINESS INCOME - MADDEN FARM LLC</Description>
        <RevenueAndExpensesPerBooks>7301</RevenueAndExpensesPerBooks>
        <NetInvestmentIncome>7301</NetInvestmentIncome>
        <AdjustedNetIncome>7301</AdjustedNetIncome>
      </OtherIncome>
    </OtherIncomeSchedule2>
    <SubstantialContributorsSch documentId="RetDoc2089200001">
      <SubstantialContributor>
        <BusinessName>
          <BusinessNameLine1>ESTATE OF ROBERT K MERRELL (EIN 91-6577263)</BusinessNameLine1>
        </BusinessName>
        <USAddress>
          <AddressLine1>2408 W COMMODORE WAY</AddressLine1>
          <City>SEATTLE</City>
          <State>WA</State>
          <ZIPCode>98199</ZIPCode>
        </USAddress>
      </SubstantialContributor>
    </SubstantialContributorsSch>
    <TaxesSchedule documentId="RetDoc2002500001">
      <Taxes>
        <Category>PROPERTY TAXES - FAIRVIEW TRIANGLE</Category>
        <Amount>11</Amount>
        <NetInvestmentIncome>11</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>FOREIGN TAXES - EDWARD JONES</Category>
        <Amount>4</Amount>
        <NetInvestmentIncome>4</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>REAL ESTATE TAXES</Category>
        <Amount>6363</Amount>
        <NetInvestmentIncome>6363</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
      <Taxes>
        <Category>REAL ESTATE TAXES</Category>
        <Amount>3077</Amount>
        <NetInvestmentIncome>3077</NetInvestmentIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>