﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2011v1.2" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-05-09T12:08:10-07:00</Timestamp>
    <TaxPeriodEndDate>2012-06-30</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>BERNARD JOHNSON &amp; COMPANY PC</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>15 MAIN STREET</AddressLine1>
        <City>TOPSFIELD</City>
        <State>MA</State>
        <ZIPCode>01983</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990</ReturnType>
    <TaxPeriodBeginDate>2011-07-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>043419100</EIN>
      <Name>
        <BusinessNameLine1>WALNUT HILL PROPERTIES CORP</BusinessNameLine1>
      </Name>
      <NameControl>WALN</NameControl>
      <Phone>7813915300</Phone>
      <USAddress>
        <AddressLine1>PO BOX 53 TUFTS UNIVERSITY BRANCH</AddressLine1>
        <City>MEDFORD</City>
        <State>MA</State>
        <ZIPCode>02155</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>BRUCE KETCHEN</Name>
      <Title>CLERK</Title>
      <Phone>7813915300</Phone>
      <DateSigned>2012-08-16</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>RUSSELL A JOHNSON CPA</Name>
      <Phone>9788872220</Phone>
      <DatePrepared>2013-05-09</DatePrepared>
    </Preparer>
    <TaxYear>2011</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990 documentId="00000001" referenceDocumentName="IRS990ScheduleO ReasonableCauseExplanation" softwareId="11000175">
      <NameOfPrincipalOfficerPerson>BRUCE KETCHEN</NameOfPrincipalOfficerPerson>
      <AddressPrincipalOfficerUS>
        <AddressLine1>47 WINTHROP STREET</AddressLine1>
        <City>MEDFORD</City>
        <State>MA</State>
        <ZIPCode>02155</ZIPCode>
      </AddressPrincipalOfficerUS>
      <GrossReceipts>3362237</GrossReceipts>
      <GroupReturnForAffiliates>false</GroupReturnForAffiliates>
      <Organization501c3>X</Organization501c3>
      <WebSite>N/A</WebSite>
      <TypeOfOrganizationCorporation>X</TypeOfOrganizationCorporation>
      <YearFormation>1998</YearFormation>
      <StateLegalDomicile>MA</StateLegalDomicile>
      <ActivityOrMissionDescription>TO ACQUIRE &amp; MANAGE RENTAL PROPERTY</ActivityOrMissionDescription>
      <NbrVotingMembersGoverningBody>3</NbrVotingMembersGoverningBody>
      <NbrIndependentVotingMembers>0</NbrIndependentVotingMembers>
      <TotalNbrEmployees>4</TotalNbrEmployees>
      <TotalNbrVolunteers>0</TotalNbrVolunteers>
      <TotalGrossUBI>0</TotalGrossUBI>
      <ContributionsGrantsCurrentYear>0</ContributionsGrantsCurrentYear>
      <ProgramServiceRevenuePriorYear>3415911</ProgramServiceRevenuePriorYear>
      <ProgramServiceRevenueCY>3345933</ProgramServiceRevenueCY>
      <InvestmentIncomePriorYear>393</InvestmentIncomePriorYear>
      <InvestmentIncomeCurrentYear>18</InvestmentIncomeCurrentYear>
      <OtherRevenuePriorYear>14532</OtherRevenuePriorYear>
      <OtherRevenueCurrentYear>16286</OtherRevenueCurrentYear>
      <TotalRevenuePriorYear>3430836</TotalRevenuePriorYear>
      <TotalRevenueCurrentYear>3362237</TotalRevenueCurrentYear>
      <GrantsAndSimilarAmntsCY>0</GrantsAndSimilarAmntsCY>
      <BenefitsPaidToMembersCY>0</BenefitsPaidToMembersCY>
      <SalariesEtcPriorYear>181787</SalariesEtcPriorYear>
      <SalariesEtcCurrentYear>187673</SalariesEtcCurrentYear>
      <TotalProfFundrsngExpCY>0</TotalProfFundrsngExpCY>
      <TotalFundrsngExpCurrentYear>0</TotalFundrsngExpCurrentYear>
      <OtherExpensePriorYear>3320124</OtherExpensePriorYear>
      <OtherExpensesCurrentYear>3137984</OtherExpensesCurrentYear>
      <TotalExpensesPriorYear>3501911</TotalExpensesPriorYear>
      <TotalExpensesCurrentYear>3325657</TotalExpensesCurrentYear>
      <RevenuesLessExpensesPriorYear>-71075</RevenuesLessExpensesPriorYear>
      <RevenuesLessExpensesCY>36580</RevenuesLessExpensesCY>
      <TotalAssetsBOY>18471496</TotalAssetsBOY>
      <TotalAssetsEOY>18306614</TotalAssetsEOY>
      <TotalLiabilitiesBOY>14504812</TotalLiabilitiesBOY>
      <TotalLiabilitiesEOY>14303350</TotalLiabilitiesEOY>
      <NetAssetsOrFundBalancesBOY>3966684</NetAssetsOrFundBalancesBOY>
      <NetAssetsOrFundBalancesEOY>4003264</NetAssetsOrFundBalancesEOY>
      <MissionDescription>TO ACQUIRE &amp; MANAGE RENTAL PROPERTY</MissionDescription>
      <SignificantNewProgramServices>false</SignificantNewProgramServices>
      <SignificantChange>false</SignificantChange>
      <Expense>3081124</Expense>
      <Revenue>3341317</Revenue>
      <Description>ORGANIZATION IS ORGANIZED AND OPERATED EXCLUSIVELY FOR THE BENEFIT OF TUFTS UNIVERSITY AND IN THAT CONNECTION IT OWNS 60 REAL PROPERTIES WHICH ARE LEASED FOR RESIDENTIAL AND COMMERCIAL PURPOSES. RESIDENTIAL PROPERTIES ARE LEASED TO FACULTY AND STUDENTS OF TUFTS UNIV.</Description>
      <TotalProgramServiceExpense>3081124</TotalProgramServiceExpense>
      <DescribedIn501C3 referenceDocumentId="00000002" referenceDocumentName="IRS990ScheduleA">true</DescribedIn501C3>
      <ScheduleBRequired>false</ScheduleBRequired>
      <PoliticalActivities>false</PoliticalActivities>
      <LobbyingActivities>false</LobbyingActivities>
      <SubjectToProxyTax>false</SubjectToProxyTax>
      <DonorAdvisedFunds>false</DonorAdvisedFunds>
      <ConservationEasements>false</ConservationEasements>
      <CollectionsOfArt>false</CollectionsOfArt>
      <CreditCounseling>false</CreditCounseling>
      <TermOrPermanentEndowments>false</TermOrPermanentEndowments>
      <ReportLandBldgEquip referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ReportLandBldgEquip>
      <ReportInvestOthSecurities>false</ReportInvestOthSecurities>
      <ReportProgRelInvest>false</ReportProgRelInvest>
      <ReportOtherAssets>false</ReportOtherAssets>
      <ReportOtherLiabilities referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ReportOtherLiabilities>
      <ReportFin48Footnote>false</ReportFin48Footnote>
      <IndependentAuditFinancialStmt referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</IndependentAuditFinancialStmt>
      <ConsolidatedAuditFinancialStmt referenceDocumentId="00000003" referenceDocumentName="IRS990ScheduleD">true</ConsolidatedAuditFinancialStmt>
      <School>false</School>
      <ForeignOffice>false</ForeignOffice>
      <ForeignActivities>false</ForeignActivities>
      <MoreThan5000KToOrganizations>false</MoreThan5000KToOrganizations>
      <MoreThan5000KToIndividuals>false</MoreThan5000KToIndividuals>
      <ProfessionalFundraising>false</ProfessionalFundraising>
      <FundraisingActivities>false</FundraisingActivities>
      <Gaming>false</Gaming>
      <Hospital>false</Hospital>
      <GrantsToOrganizations>false</GrantsToOrganizations>
      <GrantsToIndividuals>false</GrantsToIndividuals>
      <ScheduleJRequired referenceDocumentId="00000004" referenceDocumentName="IRS990ScheduleJ">true</ScheduleJRequired>
      <TaxExemptBonds>false</TaxExemptBonds>
      <ExcessBenefitTransaction>false</ExcessBenefitTransaction>
      <PriorExcessBenefitTransaction>false</PriorExcessBenefitTransaction>
      <LoanToOfficerOrDQP>false</LoanToOfficerOrDQP>
      <GrantToRelatedPerson>false</GrantToRelatedPerson>
      <BsnssRltnshpWithOrganization>false</BsnssRltnshpWithOrganization>
      <BsnssRltnshpThruFamilyMember>false</BsnssRltnshpThruFamilyMember>
      <OfficerEntityWithBsnssRltnshp>false</OfficerEntityWithBsnssRltnshp>
      <DeductibleNonCashContributions>false</DeductibleNonCashContributions>
      <DeductibleContributionsOfArt>false</DeductibleContributionsOfArt>
      <Terminated>false</Terminated>
      <PartialLiquidation>false</PartialLiquidation>
      <DisregardedEntity>false</DisregardedEntity>
      <RelatedEntity referenceDocumentId="00000006" referenceDocumentName="IRS990ScheduleR">true</RelatedEntity>
      <RelatedOrgControlledEntity>false</RelatedOrgControlledEntity>
      <TransactionRelatedEntity>false</TransactionRelatedEntity>
      <ActivitiesConductedPartnership>false</ActivitiesConductedPartnership>
      <ScheduleORequired>true</ScheduleORequired>
      <NumberFormsTransmittedWith1096>0</NumberFormsTransmittedWith1096>
      <NumberW2GIncluded>0</NumberW2GIncluded>
      <ComplianceWithBackupWitholding>true</ComplianceWithBackupWitholding>
      <NumberOfEmployees>4</NumberOfEmployees>
      <EmploymentTaxReturnsFiled>true</EmploymentTaxReturnsFiled>
      <UnrelatedBusinessIncome>false</UnrelatedBusinessIncome>
      <ForeignFinancialAccount>false</ForeignFinancialAccount>
      <ProhibitedTaxShelterTrans>false</ProhibitedTaxShelterTrans>
      <TaxablePartyNotification>false</TaxablePartyNotification>
      <NonDeductibleContributions>false</NonDeductibleContributions>
      <QuidProQuoContributions>false</QuidProQuoContributions>
      <Form8282PropertyDisposedOf>false</Form8282PropertyDisposedOf>
      <FundsToPayPremiums>false</FundsToPayPremiums>
      <PremiumsPaid>false</PremiumsPaid>
      <ExcessBusinessHoldings>false</ExcessBusinessHoldings>
      <TaxableDistributions>false</TaxableDistributions>
      <DistributionToDonor>false</DistributionToDonor>
      <IndoorTanningServices>false</IndoorTanningServices>
      <InfoInScheduleOPartVI>X</InfoInScheduleOPartVI>
      <NbrVotingGoverningBodyMembers>3</NbrVotingGoverningBodyMembers>
      <NumberIndependentVotingMembers>0</NumberIndependentVotingMembers>
      <FamilyOrBusinessRelationship>false</FamilyOrBusinessRelationship>
      <DelegationOfManagementDuties>false</DelegationOfManagementDuties>
      <ChangesToOrganizingDocs>false</ChangesToOrganizingDocs>
      <MaterialDiversionOrMisuse>false</MaterialDiversionOrMisuse>
      <MembersOrStockholders>false</MembersOrStockholders>
      <ElectionOfBoardMembers>false</ElectionOfBoardMembers>
      <DecisionsSubjectToApproval>false</DecisionsSubjectToApproval>
      <MinutesOfGoverningBody>true</MinutesOfGoverningBody>
      <MinutesOfCommittees>true</MinutesOfCommittees>
      <OfficerMailingAddress>false</OfficerMailingAddress>
      <LocalChapters>false</LocalChapters>
      <Form990ProvidedToGoverningBody>true</Form990ProvidedToGoverningBody>
      <ConflictOfInterestPolicy>true</ConflictOfInterestPolicy>
      <AnnualDisclosureCoveredPersons>true</AnnualDisclosureCoveredPersons>
      <RegularMonitoringEnforcement>true</RegularMonitoringEnforcement>
      <WhistleblowerPolicy>true</WhistleblowerPolicy>
      <DocumentRetentionPolicy>true</DocumentRetentionPolicy>
      <CompensationProcessCEO>true</CompensationProcessCEO>
      <CompensationProcessOther>true</CompensationProcessOther>
      <InvestmentInJointVenture>false</InvestmentInJointVenture>
      <StatesWhereCopyOfReturnIsFiled>MA</StatesWhereCopyOfReturnIsFiled>
      <UponRequest>X</UponRequest>
      <TheBooksAreInCareOf>
        <NamePerson>BRUCE KETCHEN</NamePerson>
        <TelephoneNumber>7813915300</TelephoneNumber>
        <AddressUS>
          <AddressLine1>47 WINTHROP STREET</AddressLine1>
          <City>MEDFORD</City>
          <State>MA</State>
          <ZIPCode>02155</ZIPCode>
        </AddressUS>
      </TheBooksAreInCareOf>
      <Form990PartVIISectionA>
        <NamePerson>RICHARD W REYNOLDS</NamePerson>
        <Title>PRESIDENT</Title>
        <AverageHoursPerWeek>0.25</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>240108</ReportableCompFromRelatedOrgs>
        <OtherCompensation>30419</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>THOMAS MCGURTY</NamePerson>
        <Title>TREASURER</Title>
        <AverageHoursPerWeek>1.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>312054</ReportableCompFromRelatedOrgs>
        <OtherCompensation>61663</OtherCompensation>
      </Form990PartVIISectionA>
      <Form990PartVIISectionA>
        <NamePerson>BRUCE KETCHEN</NamePerson>
        <Title>CLERK</Title>
        <AverageHoursPerWeek>40.00</AverageHoursPerWeek>
        <Officer>X</Officer>
        <ReportableCompFromOrganization>0</ReportableCompFromOrganization>
        <ReportableCompFromRelatedOrgs>118855</ReportableCompFromRelatedOrgs>
        <OtherCompensation>30787</OtherCompensation>
      </Form990PartVIISectionA>
      <TotalReportableCompFrmRltdOrgs>671017</TotalReportableCompFrmRltdOrgs>
      <TotalOtherCompensation>122869</TotalOtherCompensation>
      <FormersListed>false</FormersListed>
      <TotalCompGT150K>true</TotalCompGT150K>
      <CompensationFromOtherSources>false</CompensationFromOtherSources>
      <ProgramServiceRevenue>
        <Description>RESIDENTIAL RENTAL</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>2499605</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>COMMERCIAL RENTAL</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>841712</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <ProgramServiceRevenue>
        <Description>LAUNDRY</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>4616</TotalRevenueColumn>
      </ProgramServiceRevenue>
      <TotalProgramServiceRevenue>3345933</TotalProgramServiceRevenue>
      <InvestmentIncome>
        <TotalRevenueColumn>18</TotalRevenueColumn>
        <ExclusionAmount>18</ExclusionAmount>
      </InvestmentIncome>
      <OtherRevenueMisc>
        <Description>Commercial rent reimbursements</Description>
        <BusinessCode>900099</BusinessCode>
        <TotalRevenueColumn>16286</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>16286</RelatedOrExemptFunctionIncome>
      </OtherRevenueMisc>
      <TotalOtherRevenue>16286</TotalOtherRevenue>
      <TotalRevenue>
        <TotalRevenueColumn>3362237</TotalRevenueColumn>
        <RelatedOrExemptFunctionIncome>3362219</RelatedOrExemptFunctionIncome>
        <ExclusionAmount>18</ExclusionAmount>
      </TotalRevenue>
      <OtherSalariesAndWages>
        <Total>159901</Total>
        <ProgramServices>109019</ProgramServices>
        <ManagementAndGeneral>50882</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherSalariesAndWages>
      <OtherEmployeeBenefits>
        <Total>15540</Total>
        <ProgramServices>10595</ProgramServices>
        <ManagementAndGeneral>4945</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherEmployeeBenefits>
      <PayrollTaxes>
        <Total>12232</Total>
        <ProgramServices>8340</ProgramServices>
        <ManagementAndGeneral>3892</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </PayrollTaxes>
      <FeesForServicesLegal>
        <Total>4101</Total>
        <ProgramServices>3691</ProgramServices>
        <ManagementAndGeneral>410</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </FeesForServicesLegal>
      <FeesForServicesAccounting>
        <Total>12040</Total>
        <ProgramServices>10836</ProgramServices>
        <ManagementAndGeneral>1204</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </FeesForServicesAccounting>
      <OfficeExpenses>
        <Total>24451</Total>
        <ProgramServices>7795</ProgramServices>
        <ManagementAndGeneral>16656</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OfficeExpenses>
      <Occupancy>
        <Total>837452</Total>
        <ProgramServices>837452</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </Occupancy>
      <Interest>
        <Total>765164</Total>
        <ProgramServices>765164</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </Interest>
      <DepreciationDepletion>
        <Total>731951</Total>
        <ProgramServices>731951</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </DepreciationDepletion>
      <Insurance>
        <Total>11615</Total>
        <ProgramServices>11615</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </Insurance>
      <OtherExpenses>
        <Description>MAINTENANCE</Description>
        <Total>481157</Total>
        <ProgramServices>481157</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>MANAGEMENT FEES</Description>
        <Total>165901</Total>
        <ProgramServices>0</ProgramServices>
        <ManagementAndGeneral>165901</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>BAD DEBTS</Description>
        <Total>92830</Total>
        <ProgramServices>92830</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <OtherExpenses>
        <Description>INTEREST PD ON DEPOSITS</Description>
        <Total>8461</Total>
        <ProgramServices>8461</ProgramServices>
        <ManagementAndGeneral>0</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </OtherExpenses>
      <AllOtherExpenses>
        <Total>2861</Total>
        <ProgramServices>2218</ProgramServices>
        <ManagementAndGeneral>643</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </AllOtherExpenses>
      <TotalFunctionalExpenses>
        <Total>3325657</Total>
        <ProgramServices>3081124</ProgramServices>
        <ManagementAndGeneral>244533</ManagementAndGeneral>
        <Fundraising>0</Fundraising>
      </TotalFunctionalExpenses>
      <CashNonInterestBearing>
        <BOY>485730</BOY>
        <EOY>175529</EOY>
      </CashNonInterestBearing>
      <SavingsAndTempCashInvestments>
        <BOY>55552</BOY>
        <EOY>5574</EOY>
      </SavingsAndTempCashInvestments>
      <AccountsReceivable>
        <BOY>113736</BOY>
        <EOY>86581</EOY>
      </AccountsReceivable>
      <LandBuildingsEquipmentBasis>29306526</LandBuildingsEquipmentBasis>
      <LandBldgEquipmentAccumDeprec>11303471</LandBldgEquipmentAccumDeprec>
      <LandBuildingsEquipmentBasisNet>
        <BOY>17779003</BOY>
        <EOY>18003055</EOY>
      </LandBuildingsEquipmentBasisNet>
      <OtherAssetsTotal>
        <BOY>37475</BOY>
        <EOY>35875</EOY>
      </OtherAssetsTotal>
      <TotalAssets>
        <BOY>18471496</BOY>
        <EOY>18306614</EOY>
      </TotalAssets>
      <AccountsPayableAccruedExpenses>
        <BOY>214079</BOY>
        <EOY>23576</EOY>
      </AccountsPayableAccruedExpenses>
      <DeferredRevenue>
        <BOY>19141</BOY>
        <EOY>17130</EOY>
      </DeferredRevenue>
      <UnsecuredNotesLoansPayable>
        <BOY>14206179</BOY>
        <EOY>14213453</EOY>
      </UnsecuredNotesLoansPayable>
      <OtherLiabilities>
        <BOY>65413</BOY>
        <EOY>49191</EOY>
      </OtherLiabilities>
      <TotalLiabilities>
        <BOY>14504812</BOY>
        <EOY>14303350</EOY>
      </TotalLiabilities>
      <FollowSFAS117>X</FollowSFAS117>
      <UnrestrictedNetAssets>
        <BOY>3966684</BOY>
        <EOY>4003264</EOY>
      </UnrestrictedNetAssets>
      <TotalNetAssetsFundBalances>
        <BOY>3966684</BOY>
        <EOY>4003264</EOY>
      </TotalNetAssetsFundBalances>
      <TotalLiabNetAssetsFundBalances>
        <BOY>18471496</BOY>
        <EOY>18306614</EOY>
      </TotalLiabNetAssetsFundBalances>
      <ReconcilationRevenueExpenses>36580</ReconcilationRevenueExpenses>
      <MethodOfAccountingAccrual>X</MethodOfAccountingAccrual>
      <AccountantCompileOrReview>false</AccountantCompileOrReview>
      <FSAudited>true</FSAudited>
      <AuditCommittee>true</AuditCommittee>
      <FinancialStatementBoth>X</FinancialStatementBoth>
      <FederalGrantAuditRequired>false</FederalGrantAuditRequired>
    </IRS990>
    <IRS990ScheduleA documentId="00000002" softwareId="11000175">
      <SupportingOrganization509a3>X</SupportingOrganization509a3>
      <SupportingOrg509a3Type1>X</SupportingOrg509a3Type1>
      <SupportedOrgInformation>
        <Name>
          <BusinessNameLine1>TUFTS UNIVERSITY</BusinessNameLine1>
        </Name>
        <EIN>042103634</EIN>
        <TypeOfOrganization>501(C)3</TypeOfOrganization>
        <ListedInGoverningDoc>true</ListedInGoverningDoc>
        <SupportedOrganizationNotified>true</SupportedOrganizationNotified>
        <OrganizedInUS>true</OrganizedInUS>
        <Amount>1076918</Amount>
      </SupportedOrgInformation>
      <TotalNumberOfSupportedOrgs>1</TotalNumberOfSupportedOrgs>
      <SumOfAmounts>1076918</SumOfAmounts>
      <PublicSupportTotal170>0</PublicSupportTotal170>
      <GrossInvestmentIncome170>
        <Total>0</Total>
      </GrossInvestmentIncome170>
      <PublicSupportPertcentage170>0</PublicSupportPertcentage170>
      <PublicSupportTotal509>0</PublicSupportTotal509>
      <PublicSupportPercentage509>0</PublicSupportPercentage509>
      <InvestmentIncomePercentage>0</InvestmentIncomePercentage>
      <FactsAndCircumstancesTest>OTHER ADDL INFO: WALNUT HILL AS A SUPPORTING ORGANIZATION OF TRUSTEES OF TUFTS; COLLEGE (TUFTS) INCURRED THE FOLLOWING COSTS OR REIMBURSED; (TUFTS) FOR THE FOLLOWING EXPENSES:; LEASED PROPERTY TO TUFTS $645,717; SHARING OF PAID EMPLOYEES $165,901; INTEREST EXPENSE REIMBURSEMENT ON DEBT $265,300; TOTAL COSTS INCURRED OR REIMBURSED $1,076,918;</FactsAndCircumstancesTest>
    </IRS990ScheduleA>
    <IRS990ScheduleD documentId="00000003" softwareId="11000175">
      <Land>
        <InvestmentCostOrOtherBasis>3678873</InvestmentCostOrOtherBasis>
        <BookValue>3678873</BookValue>
      </Land>
      <Buildings>
        <InvestmentCostOrOtherBasis>25558209</InvestmentCostOrOtherBasis>
        <Depreciation>11258690</Depreciation>
        <BookValue>14299519</BookValue>
      </Buildings>
      <Equipment>
        <InvestmentCostOrOtherBasis>69444</InvestmentCostOrOtherBasis>
        <Depreciation>44781</Depreciation>
        <BookValue>24663</BookValue>
      </Equipment>
      <TotalOfBookValueLandBuildings>18003055</TotalOfBookValueLandBuildings>
      <OtherLiabilities>
        <Description>Rent Deposits</Description>
        <Amount>49191</Amount>
      </OtherLiabilities>
      <TotalOfAmounts>49191</TotalOfAmounts>
      <TotalRevenue>3362237</TotalRevenue>
      <TotalExpenses>3325657</TotalExpenses>
      <ExcessOrDeficitForYear>36580</ExcessOrDeficitForYear>
      <ExcessOrDeficitPerFS>36580</ExcessOrDeficitPerFS>
    </IRS990ScheduleD>
    <IRS990ScheduleJ documentId="00000004">
      <SeverancePayment>false</SeverancePayment>
      <SupplementalNonqualRetirePlan>false</SupplementalNonqualRetirePlan>
      <EquityBasedCompArrangement>false</EquityBasedCompArrangement>
      <CompBasedOnRevenueOfFilingOrg>false</CompBasedOnRevenueOfFilingOrg>
      <CompBasedOnRevenueRelatedOrgs>false</CompBasedOnRevenueRelatedOrgs>
      <CompBasedNetEarningsFilingOrg>false</CompBasedNetEarningsFilingOrg>
      <CompBasedNetEarningsRelateOrgs>false</CompBasedNetEarningsRelateOrgs>
      <AnyNonFixedPayments>false</AnyNonFixedPayments>
      <InitialContractException>false</InitialContractException>
      <Form990ScheduleJPartII>
        <NamePerson>RICHARD W REYNOLDS</NamePerson>
        <CompBasedOnRelatedOrgs>237250</CompBasedOnRelatedOrgs>
        <OtherCompensationRelatedOrgs>2858</OtherCompensationRelatedOrgs>
        <DeferredCompRelatedOrgs>30248</DeferredCompRelatedOrgs>
        <NontaxableBenefitsRelatedOrgs>171</NontaxableBenefitsRelatedOrgs>
        <TotalCompensationRelatedOrgs>270527</TotalCompensationRelatedOrgs>
      </Form990ScheduleJPartII>
      <Form990ScheduleJPartII>
        <NamePerson>THOMAS MCGURTY</NamePerson>
        <CompBasedOnRelatedOrgs>310658</CompBasedOnRelatedOrgs>
        <OtherCompensationRelatedOrgs>1396</OtherCompensationRelatedOrgs>
        <DeferredCompRelatedOrgs>42166</DeferredCompRelatedOrgs>
        <NontaxableBenefitsRelatedOrgs>19497</NontaxableBenefitsRelatedOrgs>
        <TotalCompensationRelatedOrgs>373717</TotalCompensationRelatedOrgs>
      </Form990ScheduleJPartII>
    </IRS990ScheduleJ>
    <IRS990ScheduleO documentId="00000005" softwareId="11000175">
      <GeneralExplanation>
        <Identifier>Pt VI, Line 11a</Identifier>
        <Explanation>THE ORGANIZATION HAS ENGAGED BERNARD, JOHNSON &amp; COMPANY, PC. TO</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PREPARE AND SIGN THE TAX RETURN AS PAID PREPARER. A FINAL FORM</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>990 WAS REVIEWED BY SENIOR MANAGEMENT. ALSO, THE INTERNAL TAX</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>DEPARTMENT OF THE ORGANIZATIONS' PARENT COMPANY, TRUSTEES OF</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TUFTS COLLEGE REVIEWED THE DOCUMENT. THEREAFTER, THE RETURN WAS</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PROVIDED TO THE FULL GOVERNING BODY PRIOR TO FILING THE RETURN</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>WITH THE IRS.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 12c</Identifier>
        <Explanation>THE WALNUT HILL PROPERTIES CORPORATION, BEING A WHOLLY OWNED</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>SUBSIDIARY OF TRUSTEES OF TUFTS COLLEGE, REQUIRES ALL EMPLOYEES</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TO ADHERE TO THE POLICIES OF ITS PARENT COMPANY. AS A RESULT,</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TRUSTEES OF TUFTS COLLEGE MAINTAINS AN ANNUAL STATEMENT OF COMPLIANCE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>AND DISCLOSURE FORM WHICH IS USED TO REVEAL CONFLICTS OF INTEREST</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>FOR OFFICERS, KEY EMPLOYEES AND GOVERNING BOARD MEMBERS. THIS DOCUMENT</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>IS SENT OUT AT OR NEAR YEAR-END BY THE CORPORATE SECRETARY'S OFFICE. AFTER</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>READING THE CONFLICT OF INTEREST POLICY, EACH MEMBER IS REQUIRED TO</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>DISCLOSE TO THE CORPORATE SECRETARY ANY POTENTIAL CONFLICTS IN</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>A STATEMENT THAT IS SIGNED AND DATED, ANNUALLY.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 15</Identifier>
        <Explanation>WALNUT HILL PROPERTIES CORPORATION FOLLOWS COMPENSATION GUIDELINES AS</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>ESTABLISHED BY ITS PARENT COMPANY, TRUSTEES OF TUFTS COLLEGE. THE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PROCESS FOR DETERMINING COMENSATION FOR EXECUTIVES, OFFICERS OR</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>KEY EMPLOYEES IS DONE SO BY THE TRUSTEES COMPENSATION COMMITTEE USING</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>A MULTITUDE OF RESOURCES AND INFORMATION. THE COMMITTEE MEETS AT THE</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>END OF EACH FISCAL YEAR AND RELIES ON DATA AND MATERIALS PROVIDED</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>FROM HUMAN RESOURCES, WHICH INCLUDE COMPARABLE LOCAL MARKET DATA AS</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>WELL AS PEER INSTITUTIONS DATA. ALL COMPENSATION FOR THE ORGANIZATIONS'</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>KEY EMPLOYEE, BRUCE KETCHEN, DIRECTOR OF REAL PROPERTY SERVICES, IS PAID</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part II, Line 24</Identifier>
        <Explanation>ACCOUNTS RECEIVABLE - NET OTHER RECEIVABLES PREPAIDS INVESTMENTS</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990EZ, Part II, Line 26</Identifier>
        <Explanation>ACCOUNTS PAYABLE &amp; ACCRUED EXPENSES DEFERRED REVENUE BONDS, MORTGAGES &amp; OTHER NOTES</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Form 990, Part IX, Line 24f</Identifier>
        <Explanation>MISCELLANEOUS 2861. 2218. 643. 0.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>FOR BY THE PARENT COMPANY, TRUSTEES OF TUFTS COLLEGE AND BILLED BACK</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TO WALNUT HILL PROPERTIES CORPORATION AS AN OPERATING COST. AN</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>ANNUAL PERFORMANCE REVIEW WAS CONDUCTED IN JUNE, 2012 BY THE ORGANIZATIONS'</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>PRESIDENT, WHO IS ALSO THE V.P. OF OPERATIONS OF THE TRUSTEES</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>OF TUFTS COLLEGE. ANY INCREASES IN COMPENSATION ARE FORWARDED</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>TO HUMAN RESOURCES.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Identifier>Pt VI, Line 19</Identifier>
        <Explanation>THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC.</Explanation>
      </GeneralExplanation>
      <GeneralExplanation>
        <Explanation>ALL ARE AVAILABLE UPON REQUEST.</Explanation>
      </GeneralExplanation>
    </IRS990ScheduleO>
    <IRS990ScheduleR documentId="00000006" softwareId="11000175">
      <Form990ScheduleRPartII>
        <NameOfDisregardedEntity>
          <BusinessNameLine1>TUFTS UNIVERSITY</BusinessNameLine1>
        </NameOfDisregardedEntity>
        <AddressUS>
          <AddressLine1>169 HOLLAND STREET</AddressLine1>
          <City>SOMERVILLE</City>
          <State>MA</State>
          <ZIPCode>02144</ZIPCode>
        </AddressUS>
        <EIN>042103634</EIN>
        <PrimaryActivities>EDUCATION</PrimaryActivities>
        <LegalDomicileState>MA</LegalDomicileState>
        <ExemptCodeSection>501(c)3</ExemptCodeSection>
        <PublicCharityStatus>2</PublicCharityStatus>
        <DirectControllingEntityName>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </DirectControllingEntityName>
      </Form990ScheduleRPartII>
      <ReceiptOfIntAnnRentsRoyalties>false</ReceiptOfIntAnnRentsRoyalties>
      <GiftGrantOrCapContrToOtherOrg>false</GiftGrantOrCapContrToOtherOrg>
      <GiftGrantOrCapContrFrOtherOrg>false</GiftGrantOrCapContrFrOtherOrg>
      <LoansOrGuaranteesToOtherOrg>false</LoansOrGuaranteesToOtherOrg>
      <LoansOrGuaranteesFromOtherOrg>true</LoansOrGuaranteesFromOtherOrg>
      <SaleOfAssetsToOtherOrg>false</SaleOfAssetsToOtherOrg>
      <PurchaseOfAssetsFromOtherOrg>false</PurchaseOfAssetsFromOtherOrg>
      <ExchangeOfAssets>false</ExchangeOfAssets>
      <RentalOfFacilitiesToOtherOrgs>true</RentalOfFacilitiesToOtherOrgs>
      <RentalOfFacilitiesFrOtherOrgs>false</RentalOfFacilitiesFrOtherOrgs>
      <PerformOfServicesForOtherOrgs>false</PerformOfServicesForOtherOrgs>
      <PerformOfServicesByOtherOrgs>false</PerformOfServicesByOtherOrgs>
      <SharingOfFacilities>false</SharingOfFacilities>
      <SharingOfPaidEmployees>true</SharingOfPaidEmployees>
      <ReimbursementPaidToOtherOrg>true</ReimbursementPaidToOtherOrg>
      <ReimbursementPaidByOtherOrg>true</ReimbursementPaidByOtherOrg>
      <OtherTransferToOtherOrg>true</OtherTransferToOtherOrg>
      <OtherTransferFromOtherOrg>false</OtherTransferFromOtherOrg>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>e</TransactionType>
        <AmountInvolved>14213453</AmountInvolved>
        <MethodOfAmtDetermination>FMV</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>i</TransactionType>
        <AmountInvolved>645717</AmountInvolved>
        <MethodOfAmtDetermination>FMV</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>n</TransactionType>
        <AmountInvolved>165901</AmountInvolved>
        <MethodOfAmtDetermination>FMV</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
      <TransactionsRelatedOrgsTable>
        <NameOfOtherOrganization>
          <BusinessNameLine1>TRUSTEES OF TUFTS COLLEGE</BusinessNameLine1>
        </NameOfOtherOrganization>
        <TransactionType>q</TransactionType>
        <AmountInvolved>265300</AmountInvolved>
        <MethodOfAmtDetermination>FMV</MethodOfAmtDetermination>
      </TransactionsRelatedOrgsTable>
    </IRS990ScheduleR>
  </ReturnData>
</Return>